A.

Cleaning of Roof

Labor cost for Cleaning of Roof

NUMBER OF WORKER 1 1 1 2 TOTAL

POSITION Civil Engineer Foreman Skilled Worker Laborer

RATE/DAY (Peso) 680 450 350 250

COST (3 days) 2,040 1,350 1050 1,500 5,940

Area of Roof = (25 x 30) + (10 x 70) + (10 x 50) + (30 x 20) + (70 x 32) = 4790 sq. m.

Total cost Unit cost = Roof Area 5,940 Unit cost = 4790 sq. m. Unit cost = Php. 1.24 / sq .m.

B. Repair of Gutter Labor cost for Repair of Gutter NUMBER OF WORKER 1 1 2 4 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (3 days) 2040 1,350 2,100 3,600 9,090

POSITION Civil Engineer Foreman Skilled Worker Laborer

Length Covered = 70 + 10 + 50 + 2(30 +20) + 10 + 50 +30 = 320 m.

Bill of materials for Repair of Gutter Quantity 131 10 4 TOTAL Unit pc. Description G.A. #24 Plain G.I. Gutter #24 Plain G.I. Sheet 2" Common Wire Nail Unit price 250 350 50 Total price 32,750 3500 200 36,450

pc. kg.

a. Total cost of materials = Php. 36,450.00 b. Total labor cost = Php. 9,090.00

Total cost Unit cost = Length Covered 36,450 + 9,090 Unit cost = 320 m. Unit cost = Php. 142.31 / m.

C. Trench Excavation and Backfilling

Labor cost for Trench Excavation and Backfilling NUMBER OF WORKER 1 1 1 5 TOTAL POSITION RATE/DAY (Peso) 680 450 350 250 COST (2 days) 1,360 900 700 2,500 5,460

Civil Engineer Foreman Skilled Worker Laborer

Length Covered = 60.05 + 5.67 + 13.86 + 1.07 + 20.58 + 1.80 + 37.58 + 8.20 + 68.6 + 13.15 + 30.00 + 70.19 + 0.47 + 0.90 = 332.12 m. Total cost Unit cost = Length Covered 5,460 Unit cost = 332.12 m. Unit cost = Php. 16.44 / m.

D. Pipelines and Fittings Installation Labor cost for Repair of Pipelines and Fittings Installation NUMBER OF WORKER 1 1 3 3 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (7 days) 4,760 3,150 7,350 5,250 20,510

POSITION Civil Engineer Foreman Skilled Worker Laborer

Length Covered = 60.05 + 5.67 + 13.86 + 1.07 + 20.58 + 1.80 + 37.58 + 8.20 + 68.6 + 13.15 + 30.00 + 70.19 + 0.47 + 0.90 = 332.12 m.

Bill of materials for Repair of Pipelines and Fittings Installation Quantity 57 7 7 7 6 2 8 Unit pc. pc. pc. pc. pc. pc. pc. Description 3 PVC Pipe 4 PVC Pipe Stainless Strainer 90 Elbow Reducer 4 x 3 4 75 Bend 3 90 Bend 4 90 Bend Unit price 335 480 38 42 62 55 90 Total price 19,095 3,360 266 294 372 110 720

5 5 4 TOTAL

pc. pc. Liters

3 1/8 Bend 3 Sanitary Wye Solvent

42 115 340

210 575 1,360 26,362

a. Total cost of materials = Php. 26,362.00 b. Total labor cost = Php. 6,570.00

Total cost Unit cost = Length Covered 26,362 + 6,570 Unit cost = 332.12 m. Unit cost = Php. 99.17 / m.

E. Structure Excavation Labor cost for Structure Excavation NUMBER OF WORKER 1 1 2 5 RATE/DAY (Peso) 680 450 350 250 COST (4 days) 2,720 1,800 2,800 5,000

POSITION Civil Engineer Foreman Skilled Worker Laborer

TOTAL

12,320

Volume of Excavation = 8.00 x 9.00 x 0.80 = 57.6 cu. m.

Total cost Unit cost = Volume of excavation

12,320 Unit cost = 57.6 cu. m Unit cost = Php. 213.89 / cu.m

F. Structural Concrete (Cement & RSB) Labor cost for Structural Concrete (Cement & RSB) NUMBER OF WORKER 1 1 4 12 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (30 days) 20400 13,500 42,000 90,000 165,900

POSITION Civil Engineer Foreman Skilled Worker Laborer

Volume of Concrete = 9.44 + 34.736 + 3.24 + 12.08 + 6.944 + 0.72 + 0.392 = 67.552 cu. m.

Bill of materials for Structural Concrete (Cement & RSB) Quantity 669 75 39 74 950 108 107 TOTAL Unit bag cu. m. cu. m. pc. pc. pc kg. Description Cement Gravel Sand 10mm x 6.0m RSB 12mm x 6.0m RSB 16mm x 6.0m RSB # 16 G.I. Tie Wire Unit price 218 580 380 128 185 350 65 Total price 145,842 43,500 14,820 9,472 175,750 37,800 6,955 434,139.00

a. Total cost of materials = Php. 165,900.00 b. Total labor cost = Php. 434,139.00 c. Equipment (1 bagger concrete mixer), rent for 3 days = Php. 7,500

Total cost Unit cost = Length Covered 165,900 + 434,139 + 7,500 Unit cost = 67.552 cu.m. Unit cost = Php. 8,993.65 / cu. m.

G. Forms and Scaffoldings

Labor cost for Forms and Scaffoldings NUMBER OF WORKER 1 1 3 4 TOTAL RATE/DAY (Peso) 680 450 350 250 COST (6 days) 4,080 2,700 6,300 6,000 19,080

POSITION Civil Engineer Foreman Skilled Worker Laborer

Area Covered = (3.975 x 9.00)(3) +(3.975 x 8.00)(4) + 2(72) = 378.525 sq. m.

Bill of materials for Forms and Scaffoldings Quantity 112 1892 4320 5 TOTAL Unit Pc. Bd. Ft. Bd. Ft. box Description x 4 x 8 Marine Plywood 2 x 2 x 12 Lumber 2 x 3 x 12 Lumber Assorted Nails Unit price 360 15 15 1250 Total price 40,320 28,380 64,800 6,250 139,750

d. Total cost of materials = Php. 135,750.00 e. Total labor cost = Php. 19,080.00 Total cost

Unit cost = Length Covered 19,080 + 139,750 Unit cost = 378.525 sq.m. Unit cost = Php. 419.60 / sq. m.

Special Item #1: Pipelines inside the tank and materials inside the Filtration Chamber

NUMBER OF WORKER 1 1 2 5

Labor cost for pipe works POSITION RATE/DAY (Peso) Civil Engineer Foreman Skilled Worker Laborer 680 450 350 250

COST (2 days) 1,360 900 1,400 2,500

TOTAL

6,160

Bill of materials for pipe and for filtration Quantity 16.8 12 4.8 18 32 Unit Cu. m. Cu. m. Cu. m. m. pc Description Pea size gravel Graded Sand Wood Charcoal Mesh Separator 1 Perforated PVC pipe Unit price 580 380 185 70 165 Total price 9,744 4,560 888 1,260 5,280

1 78 5 4 78 1 1 TOTAL

pc pc pc pc pc pc Liter

2 PVC pipe 1 90 Bend 2 90 Bend 2 Gate Valve 1 Tee 2 Tee Solvent

267.75 14 50 1,200 25 30 340

267.75 1,092 250 4,800 1,950 30 340 30,461.75

Unit cost = total cost = (total labor cost + total cost of materials) Unit cost = 6,160 + 30,461.75 Unit cost = Php. 36,621.75