1

Punjab School Education Board

(CONSTRUCTION WING)
E-TENDERING NOTICE
E-Tender notice for the New Construction and Maintenance of Eleven Adarash Senior Secondary Schools Buildings in Six Distt. (S.B.S. Nagar, Amritsar, Ferozpur, Moga, Shri Mukatsar Sahib and Bathinda) of Punjab. ******** You are requested to quote the rates for the above mentioned work from pre qualified firms/ contractors by Construction Wing of Punjab School Education Board, vide letter no- 36043608 Dated:- 12-09-2008 on the prescribed tender for costing Rs. 5000/- (Non Refundable) which will be available in the website tender notice and other details can be downloaded from the web site http//etender.punjabgovt.gov.in no separate hand copy will be given from this office if any technical difficulty please contact help desk no. 0172-3070825. For any quarries regarding uploading of tender kindly contact on following No. 9257209340, 8054628821,0172-3934667. Bidding Schedule Estimated cost Rs. 10,69,27,972/Tender Fee Rs.5000.00 Tender Processing Fee Rs. 5618.00 Earnest Money Rs. 10.00 Lacs Time limit Upto 31 march 2014 Document Download Start Date and 05-07-2013, 10:00 AM Time Date and Time of pre bid meeting 08-07-2013, 3:30 PM In under signed office Document Download end Time and 12-07-2013 till 12 Noon Date Bid Submission start Date and time 12-07-2013 his from 3:00 PM Bid submission end Date and Time 15-07-2013 till 3:00 PM Tender opening Date and Venue 15-07-2013 at 3:30 PM at Chief Engineer Punjab School Education Board office Sector-62, Mohali.

1 2 3 4 5 6 7 8 9 10 11

Note: 1) Earnest money and tender fee (in the form of Bank cheque/ Demand Draft) in favour of Chief Engineer, Punjab School Education Board, Mohali, payable at Mohali to be submitted physically at the office of chief Engineer Punjab School Education Board, Mohali and tender Processing fee through online mode before submission of tender. 2) Bidder who wish the participate in this tender will have to registered on http//etender.punjabgovt.gov.in

2
3) To participate online tender bidder shall get them self registered with E-tendering portal http//etender.punjabgovt.gov.in and have to procure digital signature certificate as per information technology act 2000. For the procurement of digital signature and user ID Password. May contact on following No. 9257209340, 8054628821, 0172-3934667. 4) The amount of Earnest money may be adjusted from the current bill/security on written request of working contract.

5) If it happens to a holiday, than tender shall be opened the next working day at the same time. 6) The Chairperson Punjab School Education Board, Mohali reserve the right to reject all/any application received from the firm without assigning and reason thereof.

Chief Engineer Punjab School Education Board Mohali.

Form of tender for works

To Chief Engineer, Punjab School Education Board, Ajitgarh (Mohali). Dear Sir/s, Having duly examined the tender document including the drawings, specifications, designs, schedule of quantities relating to the works specified in the underwritten memorandum and having visited the site of the said works and having acquired all the requisite information relating thereto as affecting this tender, I/we hereby offer to execute the works specified in the under written memorandum within the time specified therein at the rates specified in the schedule of quantities and in accordance in all respects, with the specification , designs, drawings, and instructions in writing referred to in the conditions, the schedule of quantities of agreement, special conditions, the schedule of quantities and conditions of contract and with such materials as are specified by and in all other respects in accordance with such conditions in the schedule of quantities and conditions of contract so far as applicable.

Contractor

GENERAL INSTRUCTION OF CONTRACTORS AND CONDITIONS OF TENDER

1. 2. a) The tenderer must use only the form issued by the employer to fill in the rates. The tender form must be filled in English and all entries must be made by hand and

written in ink. If any of the documents is missing, or unsigned, the tender may be considered invalid by the employer in its direction. b) Rates should be quoted both in figure and words in columns specified. All erasers

and alterations made while filling the tender must be attested by initials of the tenderer. Overwriting of figures is not permitted failure to comply with either of these conditions will tender the tender void at the employers option. No advice of any change in rate or conditions after the opening of the tender will be entertained. Overwriting is not permitted. c) Each of the tender documents should be signed by the person or persons submitting

the tender is token of his/their having acquainted himself/themselves with the general conditions of contract specifications special conditions etc.as laid down. Any tender with any of the documents not signed will be rejected. d) The tender submitted on behalf of a firm shall be signed by all the partners

of the firm or by a partner who has the necessary authority on behalf of the firm to enter into the proposed contract. Otherwise the tender may be rejected by the employer. 3. The employer does not bind itself to accept the lowest or any tender and reserves to

itself the right to accept or reject any or all the tenders either in whole or in par, without assigning any reasons for doing so. 4. a) Intending tenders shall pay as earnest money a sum of Rs. 10.00 Lacs by a Demand

Draft drawn on a schedule bank in favour of Chief Engineer, Punjab School Education Board, Ajitgarh (Mohali).

5 b) A tender which is not accompanied by earnest money will not be considered. The earnest money will be returned to the tenderer if his tender is not accepted but without any interest.

c)

Under no circumstances earnest money deposit will be accepted in the form of fixed

deposited receipts or bank or Insurance Guarantee or cheque. 5. The earnest money deposit of Rs. 10.00 Lacs paid by the successful tenderer shall

be held by the Employer as security for execution and due fulfillment of the contract. No interest shall be paid on the said deposit. 6. On receipt of intimation form the employer of the acceptance of his/their tender the

successful tenderer shall be bound to implement the contract and with in fourteen days there of the successful tenderer shall sign an agreement in acceptance by the employer of a tender will constitute abinding contract between the employer and the person so tendering whether such formal agreement is or is not subsequently executed. 7. All compensation or other sums of money payable by the contractor to the employer

under the terms of this contract may be deducted form his earnest money and the security deposit if the amount so permits and the contractor shall, unless such deposit has become otherwise payable with in ten days after such deduction make good in cash the amount so deducted. 8. The contractor shall not further assign the contract. He shall no sublet any portions

of the contract expect with the written consent of the employer. In case of breach of there conditions the employer may serve a notice in writing on the contractor rescinding the contract there upon the security deposit shall stand forfeited to the employer, without prejudice to his other remedies against the contractor. 9. The contractor shall carry out all the work strictly in accordance with drawings,

details and instructions of the Engineer-in-charge. If in the opinion of the employer changes have to be

6 Made in the design and with the prior approval in writing of the employer they desire the contractor to carry out the same, the contractor shall carry out the said without any extra charge. The Employers decision in such cases shall be final and shall not be open to arbitration. 10. A schedule or probable quantities in respect of each work and specifications

accompany these special conditions. The schedule of probable quantities is liable to alteration by omissions deduction or additions to any extent at the discretion of the employer and payments will be regulated on the actual quantities of work done at accepted rates. Each tender should contain not only the rates but also the value of each item of work tendered in a separate column and all the items should be totaled in order to show the aggregate value of the entire tender. 11. The tenderer must obtain for himself on his own responsibility and at his own

expenses all the information which may be necessary for the purpose of making a tender and for entering into a contract and must examine the drawings and must inspect the site of the work and acquaint himself with all local conditions means of access to the work nature of work and all matters pertaining there to. 12. The rates quoted in the tender shall include all charges for clearing of site before

commencement as well as after completion water, electric consumption, meters, double scaffolding centering, mixing staging, planking, timmering and pumping out water including balling, fencing, hoarding, plant and equipment storage sheets, watching and lighting by night as well as day including Sundays and holidays, temporary plumbing and electric supply, protection of public and safety of adjacent roads, streets, cellars, vaults, ovens, pavements, walls houses, buildings and all other erections, matters or things and the contractor shall take down and remove any or all such centering., scaffolding, staking, planking, timbering, structting, shorting etc. as occasion shall require or when ordered so to do, and fully reinstate and make good all matters also maters and things disturbed during the execution of work and to satisfaction of the Employer. The rates quoted shall be deemed to be for the finished work to be measured at site. The rates shall also be firm and shall not be subject to exchange variations, labour conditions, fluctuations in railway

7 freights sor any conditions whatsoever. Tenderers must include in their rates contract tax, sales tax, excise duty, octroi and any other tax any duty or other levy levied by the Central Government or any State Government or local authority, if applicable. No claim in respect of Sales Tax, excise duty, ocatroi or other tax duty or levy whether existing or future shall be entertained by the Employer. 13. The contractor should not that unless otherwise stated the tender is strictly on item

rate basis and his attention is drawn to the fact that rates fro each and every item should be correct. Workable and self supporting. The item should be correct, workable and self supporting. The quantities in the schedule of quantities approximately indicate the total extent of work but may vary to any extent and may even be omitted thus altering the aggregate value of the contract. No claim shall be entertained on this account. 14. Time allowed for carrying out the work as mentioned in the Memorandum shall be

strictly observed by the contractor and it shall be reckoned form the written order to commence the work is issued. The work shall throughout the stipulated period of the contract be proceeded with all due diligence and if the contractor fails to complete the work within the specified period he shall be liable to pay compensation as defined in the conditions of contract. The tenderer shall before commencing work prepare a detailed work programme which shall be approved by the Employer. 15. The contractor shall not be entitled to any compensation for any loss suffered by

him on account of delays in commencing of executing the work, whatever the cause of delays may be, including delays arising out of modifications to the work entrusted to him or in any sub contract connected therewith or delays in awarding contracts for other trades of the project or in commencement or completion of such works or in procuring Government controlled or other building materials or in obtaining water and power connections for construction purpose or for any other reason whatsoever and the Employer shall not be liable for any claim in respect thereof. The Employer does not accept liability for any sum besides the tender amount, subject to such variations as are provided for herein.

8 16. The successful tenderer is bound to carry out any items of work necessary for the

completion of the job even though such items are not including in the quantities and rates. Schedule of instructions in respect of such additional items and their quantities will be issued in writing by the employer. 17. The successful tenderer must co-operate with the other contractor appointed by the

employer so that the work shall proceed smoothly with the least possible delay. 18. The contractor must bear in mind that all the work shall be carried out strictly in

accordance with the specification made and also in compliance of the requirements of the local public authorities and no deviation on any account will permitted.

19.

The rate quoted in the tender shall also include electric consumption charges for

power. If no power is available at the site, the contractor shall have to make his own arrangements to obtain power connections and maintain at his own expense an efficient service of electric light and power shall pay for the electricity consumed. The Employer shall give all possible assistance to the Contractor to obtain the requisite permission from the various authorities, but the responsibility for obtaining the same shall be that of the contractor. 20. The contractor shall strictly comply with the provisions of safety code annexed hereto. 21. The contractor deposit of the successful tenderer will be forfeited if he fails to

comply with any of the conditions of the contract.

22.

The contractor will be required to insure the work and keep it insured until one

month after the date of taking over the works/installations by the employer, or otherwise in terms of the contract, against loss or damage by the fire and other unusual risks other the risks excepted in terms of the contract, with an insure whose name is to be approved by the Employer.

9 23. The contractor is required to comply with all acts of Government relating to labour

and the Rules and Regulations made there under form time to time and to submit at the proper times all particulars and statements required to be furnished to the Labour Authorities. 24. The employer further reserves the right to delete or reduce any item or section of the

bills of quantities without assigning any reason whatsoever therefore and no claim will be entertained in this regard. 25. The work shall be carried out under the directions and supervision of and subject to

the approval in all respects by the Chief Engineer. 26. On acceptance of the tender the contractor shall in writing and at once inform the

employer the name of his accredited representatives who will be responsible to take instructions form the employer. 27. Employer has the discretion to reduce the work by deleting the top floor.

Contractor

Chief Engineer

10

Punjab School Education Board Additional particular terms and conditions

1. a) The tenders will be received by the Chief Engineer, Punjab School Education Board at his office located at Phase-VIII SAS Nagar, upto15.00 hrs. on Dated: 15-07-2013 and the same will be opened by him on the same day at 15.30 hrs. In case the above date of opening of the tender happens to be holiday, the tenders shall be opened on the next working day at 15.30 hrs. (b) The Punjab School Education Board will not be responsible for any delay or any

account in respect of tenders sent by post. 2.(a) An earnest money @2% of the quoted amount subject to a maximum of Rs. 10.00

Lacs of the work shall accompany the tender. Earnest money shall be deposited in the form of demand Draft or deposit at call receipt from a scheduled Bank, Payable at Punjab and Sind Bank Phase-VIII, Ajitgarh and duly pledged in favour of the Chief Engineer, Punjab School Board, Cheque shall not be accepted. (b) In case it is intended to place the work order/contract order on the contractor, the

earnest money shall become part of the security deposit for the faithfully execution of the work, otherwise the same will be returned in case of unsuccessful tenderers. (c) Security @ 5% shall be deducted from each running bill for the work done. The

security deposits shall be released after the completion of work, after guarantee period, and clearance of the accounts. The Earnest Money will become part of security. 3) Tenders shall be submitted on the prescribed DNIT form only and it is obligatory to

purchase the tender form. 4) The completion period for this work shall be which will be reckoned 15 days after

the date of issue of the letter of allotment. The contractor shall contact the Engineer-incharge for taking the layout as well as the drawings for taking the work in hand . In case the contractor delays in taking the lay-out and the drawing deliberately, the period so wasted shall be treated as willful delay in starting the work. 5) The validity of this tender shall be 90 days. The contractor who put a condition for

lesser validity period his tender shall not be considered. 6) The contractor shall initial all corrections in his tender as regards the percentage,

items, notes, etc. The tender shall be filled in ink.

11 The acceptance of the tender shall rest with the competent authority of the Punjab School Education Board who does not bind himself to accept the lowest tender and reserves the right to reject any or all the tenders or accept any tender without assigning any reason whatsoever without any compensation. 7) Ceiling Zonal premium as prevailing on the date of opening of the tender shall

applicable. If the ceiling zonal premium is revised ex-post facts after the date of opening of the tenders, the revised ceiling zonal premium shall be applicable. All the correction slips issued by the Chief Engineer, Punjab P.W.D. (B&R) Patiala , to the CSR Punjab PWD specification upto and including the date of opening of the tenders shall be applicable and legally binding separate rates for non-scheduled items are to be quoted. The contractors are supposed to have in their possession for consultation the P.W.D. Specification which will form a part of the contract agreement. 8) No payment on account of sales tax, octroi or any other taxes, paid by the

contractor for the procurement of the materials required for use on the work, will be made by the Punjab School Education Board. The rates should be quoted taking into account all taxes and duties. 9) The Contractor shall be required to sign the contract agreement within 15 days of

the placement of the letter of allotment. Failure or delay on his part to do so, may result in invalidation of the contract and for entire of the earnest money. No payment including the mobilization advance if any shall be made to the contractor without the signing of the contract agreement. Agreement shall be executed on a non-judicial stamps paper worth Rs. 2000/- the cost of which shall be borne by the contractor. The non-judicial stamp papers are to be purchased from the Tehsil Headquarter at Distt: Ajitgarh (Mohali). The original contractor agreement shall remain in the custody of the office of the Chief Engineer and an attested copy or photocopy shall be made available to the contractor for his use. 10) No claim of any kind whatsoever shall be entertained for any losses or damages to

the contractor due to the completion of work getting delayed as a result of the failure or delay on the part of the Punjab School Education Board to supply, drawings, materials etc. to be supplied by the PSEB. The contractor will be required to execute the work complete in all respects at his cost and accepted rates which shall be firm. No claim on account of increase in the prices of

12 material and labour etc. due to war or any other reason whatsoever shall be entertained by the Punjab School Education Board. No claim on account of labour having been rendered idle on account of delayed supply of drawings stoppage and scrutiny or running or final accounts of work or any other reason shall be entertained. In all such cases, where the work is delayed due to no failure on the contractor side extension in time in completion of work will be considered and allowed on merits. 11) In case of emergency, the contractor shall be required to pay his labour everyday

and if this is not done, the Chief Engineer of Punjab School Education Board, shall beauthorized to make the requisite payment and recover the same from the contractors bill, securities. 12) The contractor shall have in his possession adequate pumping set for pumping out

water and blush for carrying out the work speedily and efficiently. He shall also have in his possession and mechanical mixture and vibrator, petrol or diesel for mixing, placing and compacting reinforced cement, concrete work to the satisfaction of the Engineer-in-charge. 13) The contractor shall have to make his own arrangements for procuring good labour

required for the construction and completion of the work. The contractor shall have to make his own arrangements for the accommodation for his labour and stores during the execution of the work to the satisfaction of the engineer in charge. Suitable place without any charges shall be made available on its land by the Punjab School Education Board for making temporary stores and labour huts. The living conditions of the labour shall have to be in accordance with the fair wage clause regulations of the P.W.D. Punjab. Before the Building is handed over and a completion certificate is issued by the department having accepted the work, the contractor shall have to dismantle the temporary store, huts, and clear the lands made available to him for the above use, otherwise the completion certificate shall not be issued to him. 14) No pits shall be dug by the contractor in the plot of the Punjab School Education

Board for using the clay sails/earth for any kind of use for the construction of temporary hutments or any work connected with the main building. 15) The samples for the various materials including the works already done at site like

plaster, brick work, concrete , may be collected by the Engineer-in-charge to get them tested from any laboratory meant for this purpose. In case, the results of the laboratory

13 shows inferior materials being used at work or the strength of the finished materials is not according to the specifications, the entire work can be rejected or the rate for the entire work if particular item shall be reduced in proportion to the ratio found inferior and the decision of the Executive Engineer of the Board shall be final. The cost of tests shall be borne by the department.

16)

All letters to the contractor by ordinary mail or by registered post on the address

given by him at the time of tendering shall be deemed to have been delivered to him in normal course of time. 17) The contractor shall have to furnish a certificate of clearance of income tax from the

income tax department along with the tender documents at the time of tendering or within 30 days of the date of issue of letter of allotment. If he fails to furnish the same, he may render himself liable for the forfeiture of the earnest money and may make his tender invalid irrespective of the fact that his tender is the lowest. Income tax, Sale Tax (VAT), any cess and any other Tax as applicable by the government shall be recovered from his running bills. 18) In case sectional officer or the Sub-Divisional Engineer-in-charge of the work feels

that some clause of contract agreement is being contravened by the contractor, he shall be deemed to have been authorized by the Chief Engineer of the work to stop the work and the contractor will not be entitled to any claim arising from this act. 19) The materials issued by the board for bonafide use of the works shall be kept in the

joint custody of the Sectional Officer of the Board and the contractor. However, in case of any shortage or theft taken place due to any fault, the full responsibility for the loss of the goods at the market rates shall be of the contractor. The contractor shall also be responsible for any loss or damage of the material during transit. The material shall be stored as per specifications and as per instructions of the Engineer-in-charge at the cost of the contractor. 20) The work at different stages shall be passed by the sectional officer and sub-

divisional in charge of the work. The contractor will not move to the next stage unless the previous stage has been passed by the S.D.E.

14 21) Advance payments and secured advances etc. as permissible in the PWD B&R

department rules, shall be allowed to the contractor whether specifically mentioned by him at the time of tender or not. 22) Labour and supervisory staff of the contractor shall be subject to the security and

any other check by the Punjab School Education Board. 23) If the bricks are found not upto the required specification, the sorting out of the

same shall be done by the contractor at his own cost. In case of failure, the department shall be empowered to carry out the sorting and stacking the same at the risk and cost of the contractor.

24)

All legal proceedings in connection with this contract will be subject to the

jurisdiction of the local courts at Ajitgarh (Mohali). In any case before going to the courts, the contractor shall have to exhaust the arbitration clause as contained in F-II. 25) i) Extra Items In case as a result or revision of drawing/design during the currency of the work if

certain new items are cropped up beyond the scope of the DNIT. Such items will be treated as extra items and shall be carried out on written order of the Executive Engineer. ii) Such items covered under the CSR shall be got executed at the premium quoted in

the tender by the contractor for similar work, in the same chapter or ceiling zonal premium whichever is lesser. In case of item for which no similar item has been quoted from the chapter, full ceiling zonal premium shall be paid. iii) Items which can be derived out from the similar type of items in CSR shall be

derived out and zonal premium as quoted for these items shall applicable to arrive at the final items independently or collectively. iv) a) Items which can not be derived out as in (iii) (II) above shall be paid as: 10% contractors profit on the cost of material actually used in the execution of the

works including usual permissible wastages or as actually observed by the Engineer-incharge. b) 211/2 % profit on the actual labour engaged by the contractor for execution of the

work to be observed and recorded by the contractor and deptt. Jointly: For the rates of the materials the contractor shall submit his vouchers in original to be verified by the Engineer-in-charge deptt and the rates verified by the Deptt. shall be final

15 and binding on the contractor. 10% and 211/2 % profit (as in a & b) above shall cover supervision, overhead and T & P charge (including consumables except welding rods) etc. if any and nothing extra shall be Paid for it. 10% profit shall not be paid for items of material issued from stores by the Deptt. Such as cement, labour rates shall be paid maximum as permissible in CSR. 26) The contractor shall have to obtain temporary electricity connection from the

Punjab State Electricity Board and shall have to remit the monthly bills to the concerned office. The Punjab School Education Board shall only recommend the bonafide use of the energy in favour of the contractor.

27)

Concrete mixes shown in structural drawings as per provision of I.S. 456 latest

edition are to be read as equivalent mises as per common schedule of rates, 1987. For example m-150 shall be equivalent at RCC 1:2:4 and M-200 as l: 1 1/2 :3 and so on. 28) Individual items can be increased or decreased as per requirement of the work upto

any limit or can be completely deleted subject to the provision that the total contract value may not increase or decrease beyond 20%. 29) The above particular terms and conditions shall read on conjunction with the terms

and conditions of form F-II and in case of any variance, the decision of the Chief Engineer shall be final. 30) The competent authority reserves the right to divide this work between two or more

contractors without assigning any reason. 31) Testing of cubes: Since massive concrete work is involved in the building,

therefore, sample of the concrete in the shape of cubes as per IS 456 shall have to be taken and tested for strength. The number of cubes shall be taken from each day/lot concrete as per ISI requirements and the same shall be got tested by the Department from some private or Govt. Agency at Chandigarh. The cost of the testing of concrete cubes shall have to be borne by the contractor.

Contractor

Chief Engineer

16 OTHER IMPORTANT TERMS AND CONDITIONS TO BE FOLLOWED BY THE TENDERER 1. quoted. 2. 3. 4. The unit rate of each item given in the specification including erection shall be The qty. of the material shown can be increased or decreased. The contractor should quote their rates in words as well as in figures. All materials will strictly confirm to relevant PWD/IS specification. All the details drawings/layout should be got approved from Chief engineer, Punjab

School Education Board. Mohali before taking the work into hand and the specifications for masonry work shall also be supplied. 5. 6. All Materials will be arranged by the contractor. Deviation from any of the clauses of this specification on shall be clearly pointed

out. Clauses not as commented shall be taken as having as having met with acceptance of the tenderer and binding on him. 7. VALIDITY Tenders shall mention the period of validity of the tender rates etc. which period

shall not be less than 90 days from the date of opening of tender. The tender with lesser validity is liable to be rejected. If any tenderer amends/revises his offer with in validity period (after the tenders have been opened) shall be black listed. If the validity period is not specifically indicated by the tenderer the same shall be assumed as the minimum indicated above. 8. Defects After completion Any defect which may appear within the defects liability period stated in the separate sheet here to or, if not stated/pointed out than within 3 months after the

completion of the works arising in the opinion of the Engineer-in-charge from material or workmanship not in accordance with the contract shall upon the direction in writing of the Engineer-in-charge and with in such reasonable time as shall be specified there in be amended and made good by the contractor at his own risk and cost unless the Engineer-in-charge, decides that he sought to be paid for such amending and making good in case of default the Engineer-in-charge or any other person to amend and make good such defects.

17 9. Firm only with experience on such type of works will be considered list of such

works carried out in the past should be attached with the tender. 10. VARIATIONS No claim for an extra shall be allowed unless it shall have been executed by the authority of the Employer as here in mentioned. Any such extra is herein referred to as an authorized extra. No variations i.e. additions, omissions or substitutions shall vitiate the contract. The rates of items not included in the schedule of quantities shall be settled by the Employer in accordance with the following rules:a) If the rates for the additional, altered or substituted work are specified in the

contract for the work, the contractor is bound to carry out the additional, altered substituted works at the same rates as are specified in the contract for the work, the contractor is bound to carry out the additional, altered and substituted works at the same rates as are specified in the contract for the works. b) If the rates for the additional altered or substituted works are not specifically

presided in the contractor for works or work as are specified in the contract for the work. c) If the rates for the addition, altered or substituted works can not be specified in the

sub-clause (a), (b), above the rate shall be derived on the basis of cost of materials and labour (rates for materials and labour will be as per the prevalent marked rates for the same), the overheads, supervision and profits etc. 11. Secured Advance 75% of cost of material as secured advance against material (Non-perishable) supplied/brought at site will be allowed and to be recovered in the subsequent running bill. 12. Security 5% security deducted from the running bill will be released after 3 months of the completion of work and final payment is made. 13. Mobilization Advance On application by the contractor, mobilization advance to the extent of 5% of the value of the work may be paid to the contractor at an interest of 12% per annum after the fulfillment of following conditions before payments:(i) The contractor shall have physically completed at least 2% of the value of work.

18 (ii) The contractor shall have collected at site usable machinery and materials valuing at

least 5% of values of work and the same shall be hypothecated to Engineer-In-Charge by designation. The material shall not be pledged for obtaining secured advance. The recovery of mobilization advance and interest there of shall start when 20% of the work is completed and shall be fully made when 80% of the work stands completed. 14. Variation in prices: To compensate for the general rise or fall in prices of labour and material (excluding

the materials supplied at fixed rates by the department in accordance with clause 10) the contractors payment shall be adjusted for such increase or decrease as per provisions detailed below subject to the condition that compensation for escalation in price shall be available only for work done during the stipulated period of the contract including such period for which the contract is validity extended under the provisions of clause 5 (Form F1) of the contract without any action under clause 2 (Form F-1) and also subject to the condition that no such compensation shall be payable for a work for which the stipulated period of completion is six months or less. The amount certified in each payment certificate shall be adjusted by applying the respective price adjustment factor to the net amount due for payment after recovery of material issued at fixed rates exhibited the Notice Inviting Tender as under: P=0.35+0.65XIm/10 Where p, is the adjustment factor for the portion of the contract price. II Im is the official wholesale price index published by the Ministry of Economic affairs at the end of the calendar month prior to preparation of the bill. To Lo is the official whole sale price index published by the ministry of Economic affairs at the end of the calendar month previous to the one in which the bids comprising the contract were received.

If the value of the index is changed or amended after it has been used in a calculation for a particular payment a correction shall be applied and an adjustment made in the next payment certificate. The index value is deemed to take into account of all changes in cost due to situation and nothing extra shall be payable or deduct able on account of

19 variation in prices. The contractor shall furnish documentary evidence of the whole-sale price index from time to time to facilitate calculations for variation in prices.

(i)

No escalation is to be paid for the work done in the first six months irrespective of

the time period specified. (ii) The date of Tender for the purpose of escalation will be reduced as the date on

which final financial bid is submitted or rate negotiated is later. 15. Preferably Mason and Labour etc. should be arranged by the contractor from the

same village or nearby area of construction.

Chief Engineer

20 FAIR WAGE CLAUSE

a) work.

The contractor shall pay not less than fair wage to labour engaged by him on the Fair wage means wage whether for time or piece work notified at the inviting

tenders for the work and where such wages have not been so notified, the wages prescribed by the Deputy Commissioner for District in which the work is done.

b)

The contractor shall not with standing the provisions of any agreement to the

contrary, cause to be paid fair wage of labourers indirectly engaged by him on the work in claiming any labour engaged by his sub-contractor in connection with the said work if the labours had been directly employed by him.

c)

In respect of all labour directly or indirectly employed had been directly employed

on the works for the performance of the contractors part of this agreement the contractor shall employ with or cause to be complied with the Punjab Govt. Contractors labour Regulations made by the Government from time to time in regard of payment of wages, wage period, deductions from wage and other terms of employment of inspection and submission of periodical returns and all other matters of alike nature.

d)

The Engineer-in-charge concerned shall have the right to deduct from the money

due to the contractor and any sum required for estimate to be required for making good the loss suffered by worker or workers by the reasons of non-fulfillment of the conditions of the contract for the benefits of the work.

N.B.

: For non payment of wages or deduction made from him or their wags, which are

not justified by the terms of contract or for observance of the regulation referred to clause (c) above.

e)

Vis--vis the Punjab Government/P.S.Edu.B.

the contractor shall be primarily

liable for all payment to be made under and for the observance of the regulations aforesaid without prejudice to his right to claim indemnity for his sub-contractor.

21 f) The regulation aforesaid shall be deemed to be part of his contract and any breach

there of, shall be deemed to be a breach of this contract.

g)

The contractor shall be responsible to provide at his own cost the following

amenities for the labour employed by him to the satisfaction of Medical Officer In-charge of the P.S. Edu. Board.

i)

Suitable temporary hutments as in the opinion of the Engineer-In-Charge may be

necessary. ii) Trenches, latrines, bathings enclosures and platform separately for men and women

and their regular cleanliness. iii) Clean drinking water.

In the event of his failure to provide any or all of these amenities the same shall be provided by the Board and the cost recovered from the contractor. h) The contractor will be required to submit to Labour Welfare Officer of Pbn. Govt

and the Executive Engg. On the tenth of every month a return on the prescribed form for the payment of wages under the fair wage clause. The failure of the contractor to do so will be considered as breach of the contract. PUNJAB PUBLIC WORK DEPTT. CONTRACTORS LABOUR REGULATION SHORT TITLE a) Definition: These regulations may be called Punjab Public Works Deptt. Contractors Labour Regulations. In these regulations, unless otherwise expressly indicated the following works expressions shall have the meaning here by assigned to them respectively that is to say:i) Labour means workers employed by a Punjab Public Works Deptt. Contractor

directly or indirectly through a sub-contractor or other person or any agent on his behalf. Contractor shall include every person whether a sub contractor or headman or

ii)

agent, employing labour on the works taken on contract.

22

iii)

Wages shall have the same meaning as defined in the payment of wages act 1936

and include time and piece rate wages.

b)

Display of Notices regarding wages etc. The contractor shall before he commences his work on contract display and

correctly maintain and continue to display and correctly maintain in a clean and legible condition in conspicuous places on the work notices in English and in the local Indian languages spoken by the majority of the workers giving the fair wags, notified or prescribed by the Punjab P.W.D. and hours of works for which such wages are earned.

c)

Payment of wages: i) ii) Wages due to every worker shall be paid to him direct. All wages shall be paid in current coin or currency or in both

d)

Fixation of Wages Period: i) The Contractor shall fix the wage periods in respects of which the wages

shall be payable. ii) iii) No wage period shall exceed one month. Wages of every workman employed by the contractor shall be paid before

expiry of 10 days after the last day of the wages period in respect of which the wages are payable. iv) When the employment of any worker is terminated by or on behalf of the

contractor the wages earned by him shall be paid before the expiry of the day succeeding the one in which his employed is terminated. v) All payments of wages shall be made on a working day.

e)

Wage Register and Wage card etc. The contractor shall maintain a wage register of each worker in such form as may

be convenient by the same shall include the following particulars.

23 i) ii) iii) iv) v) Rate of daily or monthly wages. Total number of days worked during each wage period. Nature of work on which employed. Total amount payable for the work during each wage period. All deduction made from the wages with indications in each case of the

grounds on which the deduction is made. vi) 2) on the work. 3) The authority competent to accept the contract may grant an exemption from Wages actually paid for each wage period. The contractor shall also maintain a wage card for each worker employed

the maintainance of wage register and wage cards to a contractor who in his opinion may not directly or indirectly employ more than one hundred persons on the words.

f)

Fines and deductions which may be made from wages: i) The wages of workers shall be paid to him without any deductions of any

kind except the following: a) b) Fines Deductions for absence from duty i.e. from the place or places where by as

per terms of his employment he is required to work. The amount of the deduction shall be in proportion to the period for which he was absent. c) Deductions for damage to or loss of goods expressly entrusted to employed

persons for custody or for loss of money for which he is required to account where such damage or loss is directly attributable to his neglect or default. d) allow. 2) No fines shall be imposed on a worker and no deduction for damage or loss Any other deduction which the Engineer-In-Charge may from time to time

shall be made from his wages until the worker has given an opportunity of showing cause against such fines or deductions.

24 3) The total number of fines which may be imposed on one wage period on a

worker shall not exceed three percent of the wages payable to him in respect of that wage period. 4) No fines imposed on any worker shall be recovered from him by

installments after the expiry of 60 days from the date on which it was imposed. g) Register of fines etc. i) The contractor shall maintain a register of fines and of all deductions for

damages or losses. Such register shall mention the reason for which fine was imposed or deduction for damage or loss was made. ii) The contractor shall maintain a list in English and in the local Language

clearly defining acts and commissions for which penalty of fine can be imposed. He shall display such list and maintain it in a clean and legible condition in conspicuous places on the work. h) Reservation of Registers: The wages register, the wage card and the register of fines deductions, required to be maintained under these regulations shall be preserved for 12 months after the date of last entry made in them. i) Power of Labour Welfare Officer to make investigation or Enquiry: The Labour Officer or any other person authorized by the Punjab Govt. in this behalf shall have power to make enquires with a view of ascertaining and enforcing due and proper observance of the wages clauses and the provision of three regulations. He shall investigate into any complaint regarding any default made by the contractor or by the subcontractor in regard to such provision. j) Report of Labour Welfare Officer: The Labour Welfare Officer or any persons authorized as aforesaid shall submit a report of the result of his investigation or enquiry to the Executive concerned indicating the extent, if any to which the default has been committed and the amount of the fine recoverable in respect of the cost of omission and commission of the labourer with a note that necessary deduction from the contractors bill be made and wages and other dues be paid to the labourer concerned.

25 k) Appeal against the decision of Labour Welfare Officer: Any person aagarial by the decision and recommendation of the Labour Welfare Officer or other person so authorized may appeal against such decision to the Labour Commissioner but subject to such appeal the decision of the officer shall be final and binding upon the contractor.

l)

Inspection of Registers and Cards: The contractor shall allow inspection of the registers and cards to any of his worker

or his agent at a convenient time and place after due notice is received or to the labour Welfare Officer or any other office authorized by the Punjab Government in this behalf. m) Submission of Return: The contractor shall submit periodical returns as may be specified from time to time. The Punjab Government may from time to time add to or amend these regulations and on any question so to the applications interpretation effect of these regulations, the decision of the Labour commissioner to Punjab Govt. or any other person authorized by the Punjab Govt. in that behalf shall be final.

Contractor

Chief Engineer

26
Sector B & R No. 28 (F-1)

PUNJAB SCHOOL EDUCATION BAORD S.A.S. Nagar .DIVISION

Sub- Division

(FORM-----F-----1) PERCENTAGE RATE TENDER AND CONTRACT FOR WORKS

GENERAL RULES AND DIRECTIONS FOR THE GUIDANCE OF CONTRACTORS
----------------1. All work proposed for execution by contract will be notified in a form of invitation to tender posted on a board hung up in the office of and signed by the Sub-divisional Officer Chief Engineer This form will state the work to be carried out as well as the date for submitting and opening tender, and the time allowed for carrying out the work ; also the amount of earnest money to be deposited with tender, and the amount of the security deposit to be deposited by the successful tenderer and the percentage, if any, to be deducted from bills. Copies of the specifications designs and drawings and Estimated rates and any other documents required in Schedule rates connection with the work, signed for the purpose of identification by the Sub-Divisional Officer shall also be opened for inspection Chief Engineer by the contractors at the office of the Sub-divisional Officer during office hours. Chief Engineer 2. In the event of the tender being submitted by a firm, must be signed separately by each member thereof, or in the event of the absence of any partner, it must be signed on his behalf by a person holding a power-of-attorney authorizing him to do so. 3. Any person who submits a tender shall fill up the usual printed form, stating at how much percent above or below the rates specified in Rule 1 he is willing to undertake the work. Only one rate of percentage more or less on all the Estimated rates shall be named Tender which propose, any alteration in the work specified in the said form of invitation to tender or Schedule ratesin time allowed for carrying out the work, or which contain any other conditions of any sort, will be liable to rejection, No single tender shall include more than one work, but contractors who wish to tender for two or more works shall submit a separate tender for each. Tender shall have the name and number of the work to which they refer written outside the envelope. 4. The Chief Engineer or his duly authorized assistant will open tenders in the presence of any intending contractors or their authorized agents who may be present at the time, and will enter the amount of the several tenders in a comparative statement in a suitable form. In the event of a tender being accepted a receipt for the earnest money forwarded therewith shall there upon be given to the contractor who shall there upon for the purpose of identification sign copies of the specifications and other documents mentioned in Rule 1. In the event of a tender being rejected, the earnest money forwarded with such unaccepted tender shall thereupon be returned to the contactor making the same. 5. The Chief Engineer shall have the right of rejecting all or any of the tenders.

6. The Department may refuse or suspend payments on account of a work when executed by a firm or by contractors described in their tender as a firm, unless receipts are signed by all the partners, or one of the partners or some other person produces written authority enabling him to give effectual receipt on behalf of the firm. 7. The receipt of an accountant or clerk for any money paid by the contractor will not be considered as any acknowledgement of payment to the Sub-divisional Officer and the contractors shall be responsible for seeing that he procures Chief Engineer receipt signed by the Sub-divisional Officer Chief Engineer 8. The memorandum of the work tendered for and the memorandum of materials to be supplied by the Punjab School Education Board and their issue rates, shall be filled in and completed in the office of the Sub-divisional Officer before the Chief Engineer tender form is issued. If a form is issued to an intending tenderer without having been so filled in and completed he shall request the office to have this done before he completes and delivers his tender.

27

TENDER FOR WORKS I/we hereby tender for the Punjab School Education Board here-in after referred to as Board for the execution of the work specified in the under written memorandum within the same specified in such memorandum at*. Percent below the rates entered in the above Estimate mentioned in Rule-I and in accordance in all respects with the specification Schedule rates drawings, and instructions in writing referred to in Rule- I here of and in clause- II of the annexed conditions, and with such materials as are provided for and by in all other respects in accordance with such conditions so far as applicable. MEMORANDUM (a) General description:- New Construction and Maintenance of Eleven Adarash Senior Secondary Schools Buildings in Six Distt. Estimated cost __Rs. 10,69,27,972/Earnest money __Rs. 10.00 Lacs Security deposit (including earnest money) __ 5%
(c) This deposit will vary from 2 per cent of the estimated cost of the work according to the requirements of the case. * In figures as well as in words.

(a) If several subworks are included they should be detailed in a separate List

(b) (c) (d)

(e) (f)

Percentage, if any, to be deducted from bills __ Time allowed for the work from date of written order to commence:- Upto 31 March 2014

Rs. (Rupees Percent)

(e) This percentage where no security deposit is taken, will be 5 percent of the according to the requirements of the case the cost of the work done.

Should this tender be accepted I/We hareby agree to abide by and fulfill all the terms and provisions of the said conditions of contract annexed hereto, so far as applicable, or in default thereof to forfeit and pay to the Board or its successors in office the sums of money mentioned in the said condition. The sum of Rs. 10.00 Lacs is herewith forwarded in demand draft as earnest money the full value of which is to be absolutely forfeited to the Board or its successors in office, whithout prejudice to any other rights or remedies of the said Board of its successors in office, should I/We not deposit the full amount of security deposit specified in the above memorandum, in accordance with clause (A) of the said condition of contract, otherwise the said sum of Rs. 10.00 Lacs shall be retained by Board as on account of such security deposit as aforesaid : or (b) the full value of which shall be retained by Board on account of the security deposit specified in clause I (B) of the said conditions of contract.
*Give numbers. particulars and

Strike out (a) if no cash security deposit is to be taken.

Strike out (b) if any cash security deposit is taken.

Dated the

day of Witness Address Occupation

2013
*Signature of contractor before submission of tender.

Signature of witness contractors signature.

to

The above tender is hereby accepted by me on behalf of Board. Dated the day of 2013
Signature of the office by whom accepted.

Chief Engineer ..

28

CONDITION OF CONTRACT -----0---Security deposit *This will be the same percentage as that in the tender at (c)

* This amount of this percentage (not exceeding 5 percent) will be fixed in every case to suit requirements, e.g. If it is fixed at 3 percent and the security deposit only amounts to 5 percent, of the estimated cost of the work then 3 percent should be deducted from every payment if the percentage is fixed at 10 percent and the security deposit only amounts to 6 percent then 4 percent should be deducted and so on. Compensation for Delay--

Clause 1The Person whose tender may be accepted (hereinafter called the Persons contractor). Shall (A) [within one day for a contract of Rs. 1,000 or less, two days for one Rs. 2,000 or less, and so on, up to a limit of ten days of the receipt by him of the notifications of the acceptance of his tender] deposit with the Sub-divisional Officer in cash or security endorsed Chief Engineer to the Sub-divisional Officer (if deposited for more than 12 months) a sum sufficient with Chief Engineer the amount of the earnest money deposited by him with his tender to make up the full security deposit specified in the tender;] or (B) [permit Board at the time of making any payment to him for work done under the contract to deduct such sum as will (with the earnest-money deposited by him) amount to* percent of all money so payable. Such deductions to be held by Board by way of security deposit.] provided always that in the event of the contractor depositing a lump sum by way of security deposit as contemplated at (A) above, then and in such case, if the sum so deposited shall not amount to *percent of the total estimated cost of the work, it shall be lawful for Board at the time of making any payment to the contractor for work done under the contract or to make up the full percentage of percent by deducting a sufficient sum from every such payment as last aforesaid. All compensation or other sums of money payable by the contractor to Board under the terms of his contract may be deducted from or paid by the sale of a sufficient part of security deposit or from any sums which may be due or may become due to the contractor by Board on any account whatsoever, and in the event of his security deposit being reduced by reason of any such deduction or sale as aforesaid, the contractor shall within ten days thereafter make good in cash or security endorsed as aforesaid any sum or sums which may have been deducted from, or raised by sale of his security deposit or any part thereof. All interest which may from time to time accure due and payable on the said security deposit shall be paid as the same shall be realized to the contractor. Clause 2The time allowed for carrying out the work as entered the tender shall be strictly observed by the contractor, and shall be reckoned from the date on which the order to commence work is given to the contractor. The work shall throughout the stipulated period of the contract be proceeded with all due diligence (time being deemed to be of the essence of the contract on the part of the contract) and the contractor shall Chief Engineer ( Whose decision in writing shall be final ) may decide on the amount of the estimated cost of the whole work as shown by the tender for every day that the work remains uncommenced, or unfinished after the proper dates. And further, to ensure good progress during the execution of the work, the contractor shall bound in all cases in which the time allowed for any work exceeds one month, to complete on fourth of the whole of the work before one-fourth of the whole time allowed under the contract has elapsed, one-half of the work, before one-half of such time has elapsed, and three-fourth of the work before three-fourth of such time has elapsed. In the event of the contractor failing to comply with this condition he shall be liable to pay as compensation an amount equal to one percent or such smaller amount as the Chief Engineer (whose decision in writing shall be final) may decide on the said estimated cost of the whole work for every day that the due quantity of work remains incomplete Provided always that the entire amount of compensation to be paid under the provisions of this clause shall not exceed ten percent in the estimated cost of work as shown in the tender. Chairman of the Board may on the representation by the contractor reduce the amount of compensation whose decision in writing shall be final. Clause 3In any case in which under any clause or clause of this contract the contractor shall have rendered himself liable to pay compensation amounting to the whole of his security deposit (whether paid in one sum or deducted by installments) the Chief Engineer on behalf of the Board, shall have power to adopt any of the following courses, as he may deem best suited to the interests of Board. (a) To rescind the contract (of which rescission notice in writing to the contractor under the hand of Chief Engineer shall be conclusive evidence), and in which case the security deposit of the contractor shall stand forfeited, and be absolutely at the disposal of Board.

Action when whole of Security deposit is forfeited.

29

(b) To employ labour paid by the Punjab School Education Board; and to supply materials to carry out the work, or any part of the work debiting the contractor with the cost of the labour and the price of the materials (of the amount of which cost and price a certificate of the Chief Engineer shall be final and conclusive against the contractor) and crediting him with the value of the work done, in all respects the contractor under the term of his contract, the certificate of the Chief Engineer as to the value of the work done shall be final and conclusive against the contractor. (c) To measure up the work of the contractor, and to take such part thereof as shall be unexecuted out of his hands and to give it to another contractor to complete, in which case any expenses which may be incurred in excess of the sum which would have been paid to the original contractor of the whole work had been executed by him (of the amount of which excess the certificate in writing of the Chief Engineer shall be final and conclusive) shall be borne and paid by the original contractor and may be deducted from any money due to him by Board under the contract or otherwise or from his security deposit or the proceeds of sale thereof sufficient part thereof. In the event of any of the above courses being adopted by the Chief Engineer the contractor shall have no claim to compensation for any loss substained by him by reason of his having purchased or procured any material , or entered into any engagements, or made any advances on account of, or with a view to the execution of the work or the performance of the contract. And in case the contract shall be rescinded under the provision aforesaid, the contractor shall not be entitled to recover or be paid any sum for any work therefore actually performed under this contract, unless and until the Sub-Divisional Officer Sub-Divisional Officer will have certified in writing the performance of such Chief Engineer work and the value payable in respect thereof, and he shall only be entitled to be paid the value so certified. Clause 4In any case in which any of the person conferred upon the Chief Engineer by clause 3 hereof, shall have become exercisable and the same shall not be exercised the non-exercise thereof shall not constitute a waiver of any of the conditions hereof and such powers shall not withstanding be exercisable in the event of any future care of default by the contractor for which by any clause or clauses thereof he is declared liable to pay compensation amounting to the whole of his security deposit, and the liability of the contractor for past and future compensation shall remain unaffected. In the event of the Chief Engineer putting in force either of the powers (a) or (c) vested in him under the preceding clause he may, if he so desires, take possession of all or any tools, plants, material and stores, in or upon the works or the site thereof or belonging to the contractor of procured by him and intended to be used for the execution of the work any part hereof, paying or allowing for the same in account at the contract rates, or in case of these not being applicable at current market rates, to be certified by the Chief Engineer whose certificate hereof shall be final otherwise the Chief Engineer may by notice in writing to the contractor or his clerk of the works foreman or other authorized agent, require him to remove such tool, plants materials, or stores from the premises within a time to be specified in such notice; and in the event of the contractor failing to comply with any such requisition, the Chief Engineer may remove them at th e contractors expense or sell them by auction or private sale on account of the contractor and at his risk in all respects and the certificate of the Chief Engineer as to the expense of any such removal and the amount of the proceeds and expense of any such sale shall be final and conclusive against the contractor. Clause 5If the contractor shall desire an extension of the time for completion of the work on the grounds of his having been unavoidably hindred in its execution or any other ground, he shall apply in writing to the Chief Engineer within 30 days of the date of the hindrance on account of which he desires such extension as aforesaid, and the Chief Engineer shall, if in his opinion (which shall be final) reasonable grounds be shown therefore, authorize such extension of time, if any, as may, in his opinion, be necessary or proper.
Contractor remains liable to pay compensation if act on not taken under Clause 3.

Power to take possession of or require removal of or sell contractors plant.

Extension of time.

30

Contractor to submit a return every month for any works claimed as extra.

Clause 5 A.The contractor shallk deliver in the office of the Executive Engineer, on or before the 10th day of every month during the continuance of the work covered by this contract, a return showing details of any work claimed for as extra, and such return shall also contain the value of such work as claimed by the contractor, which value shall be based upon the rates and prices mentioned in the contract or in the schedule of Rates in force in the Board* for the time being. The contractor shall include in such monthly return particulars of all claims of whatever kind and however arising, which at the date thereof he has or may claim to have against the Chief Engineer under or in respect of or in any manner arising out of the execution of work and the contractor shall be deemed to have waived all claims not included in such return and will have no right to enforce any such claims not so included, whatsoever be the circumstances. Clause 6Without prejudice to the right of Board under any clause herein after contained, on completion of the work, the contractor shall be furnished with a certificate by the Chief Engineer (hereinafter called the Engineer-In-Charge) of such complete until the contractor shall have removed from the premises on which the work shall be executed all scaffolding, surplus materials, and rubbish, and cleaned off the dirt from all woodwork, walls, floors, or other parts of any building, in upon or about which the work is to be executed, or of which, he may have had possession for the purpose of the execution thereof, and the measurements in the said certificate shall be binding and conclusive against the contractor. If the contractor shall fail to comply with the requirements of this clause as to removal of scaffolding, surplus materials and rubbish, and cleaning off dirt on or before the date fixed for the completion of the work, the Engineer-In-Charge may at the expense of the contractor, remove such scaffolding, surplus materials and rubbish and dispose of the same as he thinks fit and clean off such dirt as aforesaid; and the contractor shall forthwith pay the amount of all expenses so incurred, and shall have no claim in respect of any such scaffolding or surplus materials as aforesaid except for any sum actually realized by the sale thereof. Clause 7No payment shall be made for works estimated to cost less than rupees one thousand, till after the whole of the works shall have been completed and a certificate of completion given. But in the case of works estimated to cost more than rupees one thousand the contractor shall on sub-mitting the bill thereof entitled to receive a monthly payment proportionate to the part thereof than approved and passed by the Engineer-In-Charge, whose certificate of such approval and passing of the sum so payable shall be regarded as payments by way of advance against the final payment only and not as payments for work actually done and completed, and shall not preclude the requiring of bad, unsound, and imperfect of unskillful work to be removed and taken away and reconstructed or reerected or be considered as an admission of the due performance of the contract, or any part thereof in any respect, or the accuring of any claim nor shall it conclude, determine, or affect in any way the powers of the Engineer-In-Charge, under these conditions, or any of them as to the final settlement and adjustment of the accounts or otherwise, or in any other way very or effect the contract. The final bill shall be submitted by the contractor within one month of the date fixed for completion of the work, otherwise the Engineer-In-Charges certificate of the measurement and of the total amount payable for the work accordingly shall be final and binding on all parties. Clause 8A bill shall be submitted by the contractor each month on or before the date fixed by the Engineer-In-Charge for all work executed in the previous month,and the Engineer-InCharge shall take or cause to be taken the requisite measurement for the purpose of having the same verified, and the Claim as far as admissible, adjusted, if possible, before the expiry of ten days from the presentation of the Bill. If the contractor does not submit the bill within the time fixed as aforesaid, the Engineer-In-Charge may depute a subordinate to measure up the said work in the presence of the contractor. Whose countersignature to the measurement list will be sufficient warrant; and the Engineer-In-Charge may prepare a bill from such list which shall be binding on the contractor in all respect. Clause 9The contractor shall submit all bills on the printed forms to be had on application at the office of the Engineer-In-Charge, and the charge in the bills shall always be entered at the rates specified in the tender or in the case of any extra work ordered in pursuance of these conditions: and not mentioned or provided for in the tender at the rates hereinafter provided for such work.

Final Certificate.

Payments on intermediate Certificate to be regarded as advance.

Submitted

Bills to monthly.

be

submitted

Bills to be on printed forms

31

Clause 10If the specification of estimate of the work provides for the use of any special description of materials to be supplied from the Engineer-In-Charges store or, if it is required that the contractor shall use certain stores to be provided by the Engineer-In-Charge (such materials and stores, and the prices to be charged therefore as hereinafter mentioned being so far as practicable for the convenience of the contractor, but not so in any way to control the meaning or effect of the control, specified in the schedule or memorandum hereto annexed). the contractor shall be supplied with such materials and stores required from time to time to be used by him for the purpose of the contract only, and the value of the full quantity of materials and stores so supplied at the rates then due, or thereafter to become due to the contractor under the contract, or otherwise, against or from the security deposit, or the proceeds of sale thereof; if the same is held in securities, the same or a sufficient portion thereof being in this case sold for the purpose. All materials supplied to the contractor shall remain the property of the contractor, but shall not on any account be removed from the site of the work without the written permition of the Engineer-In-Charge, and shall at all times be open to inspection by him. Any such materials unused and in perfectly good condition at the time of the completion of the contract, shall be returned to the Engineer-In-Charges Store, if by a notice in writing under his hand he shall so require; but the contractor shall not be entitled to return any such materials unless with such consent and shall have no claims for compensation on account of any such materials so supplied to him as aforesaid being unused by him or for any wastage in or damage to any such materials. Clause 11The contractor shall execute the whole and every part of the work in the most substantial and workman like manner and both as regards materials and otherwise in every respect in strict accordance with the specification. The contractor shall also conform exactly, fully and faithfully to the designs, drawings and instructions in writing relating to the work signed by the Engineer-In-Charge and lodged in the office, and to which the contractor shall be entitled to have excess at such office, the or on the site of the work for the purpose of inspection during office hours, and the contractor shall, if he so requires, be entitled at his own expense to make or cause to be made copies of the specification, and of all such designs, drawing and instructions, as aforesaid. Clause 11(a)The Engineer-In-Charge shall have full powers at all times to object to the employment of any workman, foreman or other employee on the works by the contractor and if the contractor shall receive notice in writing from the Engineer-In-Charge requesting the removal of any such man or men from the work, the contractor is to comply with the request forth with. No such workman, foreman or other employee after his removal from the works by request of the Engineer-In-Charge shall be re-employed or re-instated on the works by the contractor at any time, except with the previous approval in writing of the Engineer- In-Charge. The contractor shall not be entitled to demand the reason from the Engineer-InCharge for requiring the removal of any such workman, foreman or other employee. Clause 12The Engineer-In-Charge shall have power to make any alteration in or omissions from, additions, to or substitutions for the original specification, drawings, designs, and instructions that may appear to him to be necessary or advisable during the progress of the work, and the contractor shall be bound to carry out the work in accordance with any instructions which may be given to him in writing signed by the Engineer-In-Charge and such alternations, additions or substitution shall not invalidate the contractor and any altered, additional or substituted work, which the contractor may be directed to do in the manner above specified as part of the work shall be carried out by the contractor on same condition in all respects on which he agreed to do the main work, at the same rates as per specified in the tender for the main work. The time for the completion of work bears to the original contract work, and the certificate of the Engineer-In-Charge shall be conclusive as to such proportion. And if the altered, additional or substituted work includes any class of work, for which no rate is specified in the contract, then such class of work shall be carried out at the rates entered in the schedule of the rates of the district : and if such class of work, for which no rate is specified in the contract, then such class of work shall be carried out at the rates entered in the schedule of the rates of the district ; and if such class of work is not entered in the schedule of rates of Zonal Premium/Tendered then the contractor shall within
Works to be executed in accordance with specifications Drawings, orders, etc.

Removal of employed, workmen &forman.

Alternations in specifications and designs.

Do not Contract.

invalidate

Extension of consequence alterations.

time

in of

32

Rate for work and in estimate, or schedule of rates of the district.

seven days of the date of his receipt of the order to carry out the work, and if the Engineer-In-Charge does not agree to this rate he shall, by notice in writing, be at liberty to conceal his order to carry out such class of work, and arrange to carry it out in such manner as he may consider advisable, provided always that if the contractor shall commence work or incur any expenditure in regard thereto before the rates shall have been determined lastly herein before mentioned, then and in such case he shall be entitled to be paid in respect of the work carried out or expenditure incurred by him prior to the date of the determination of the rate as aforesaid according to such rate or rate as shall be fixed by the EngineerIn-Charge. In the event of a dispute, the decision of the Executive change shall be final. Clause 13If at any time after the commencement of the work the Board shall for any reason whatsoever not require the whole work thereof as specified in the tender to be carried out, the Engineer-In-Charge shall give notive in writing of the fact to the contractor who shall have no claim to any payment or compensation whatsoever on account of any profits or advantage which he might he might have derived from the execution of the work in full, that which he did not derive in consequence of the full amount of the work not having been carried out neither shall be have any claim for compensation by reason of any alternation having been made in the original specifications; drawings, designs and instruction which shall involve any curtailment of the work as originally contemplated. Clause 14If it shall appear to the Engineer-In-Charge or his subordinate in charge the work, that any work has been executed with unsound, imperfect or unskillful workmanship, or with materials of any inferior description, or that any materials or articles provided by him for the execution of the work are unsound, or of a quality inferior to that contracted for or otherwise not in accordance with the contract, the contractor shall on demand in writing from the Engineer-In-Charge specifying, the work, materials or articles complained of notwithstanding that the same may have been inadvertently passed, certified and paid for, forthwith rectify, or remove & recontract the work so specified in whole or in part, a the case may require, or as the case may be, remove the materials or articles at his own proper charge and cost, and in the event of his failing to do so within a period to be specified by the Engineer-In-Charge in his demand aforesaid; then the contractor shall be liable to pay compensation at the rate of one percent on the amount of the estimate for every day not exceeding ten days, while his failure, to do so shall continue, and in the case of any such failure the Engineer-InCharge may rectify or remove, and reexecutive the work or remove and replace with others materials, or articles complained of, as the case may be, at risk and expense in all respects of the contractor. Clause 15All work under or in course of execution or executed in pursuance of the contract shall at all times be open to the inspection and supervision of the Engineer-In-Charge and his subordinates and the contractor shall at all times, during the usual working hours and at all other times at which reasonable notice of the intention of the Engineer-In-Charge or his subordinate to visit the works shall have been given to the contractor, either himself be present to receive orders and instructions, or have a responsible agent duly accredited in writing present for that purpose. Orders given to the contractors agent shall be considered to have the same force as if they had been given to the contractor himself. Clause 16The contractor shall not give less than five days notice in writing to the Engineer-In-Charge or his subordinate in-charge of the work before covering up or otherwise placing beyond the reach of measurement any work in order that the same may be measured, and correct dimensions thereof be taken before the same is so covered up or placed beyond the reach of measurement and shall not cover up or place beyond the reach of measurement, any work without the consent in writing of the Engineer-In-Charge or his sub-ordinate in-charge of the work, and if any work shall be covered up or placed beyond the reach of measurement without such notice having been given or consent obtained the same shall be uncovered at the contractors expense, or in default thereof no payment or allowance shall be made for such work or the materials with which the same was executed. Clause 17If the contractor or his work-people, or servants shall break, deface, injure or destroy any part of a building, if they may be working on any building, road fence, enclosure or grass land, or cultivated ground contignous to the premises on which the work of any part of it is being executed, or if any damage shall happen to the work, while in progress, from any cause whatever or any imperfection become apparent in it within three months after a certificate final or other of its completion shall have been given by the Engineer-In-Charge as aforesaid, the contractor shall make the same good, at his own expense, or in default, the Engineer-In-Charge may cause the same to be made good by other workmen, and deduct the expense of which the certificate of the Engineer-In-Charge shall be final from any sums that may be then or at any time thereafter may become, due to the contractor, or from his security deposit or the proceeds of sale thereof , or of a sufficient portion thereof.

No compensation for alteration in, or, restriction of, work to be carried out.

Action and compensation payable in case of bad work.

Works to be open to inspection.

Constractor or responsible Agent to be present.

Notice to be given before work is covered up.

Contractor liable for damage done and for imperfection for 3 months after certificate.

33

Clause 18The Contractor shall supply at his own coat all materials except such special materials, if any, as may in accordance with the contract be supplied from the EngineerIn-Charge stores, plants, tools, appliances, implements ladders, cordage, tackle, scaffolding and temporary works requisite or proper for the proper execution of the work, whether original, altered or substituted and whether included in the specification or other documents forming part of the contractor referred to, in these conditions, or not or which may be necessary for the purpose of satisfying or complying with the requirements of Engineer-In-Charge as to any matter to which under these conditions he is entitled from the work. The contractor shall also supply without charge the requisite number and counting, weighing as assisting in the measurement or examination at any time and from time to time of the work or materials. Failing his so doing the same may be provided by the Engineer-In-Charge at the expense of the contractor under the contract, or from his security deposit or the proceeds of sale thereof, or of a sufficient portion thereon. The contractor shall also provide all necessary fencing and lights required to protect the public from accident and shall be bound to bear the expenses of defense of every suit, action or other proceedings, at law that may be brought by any person for injury sustained owing to neglect of the above precautions, and to pay any damages and cost which may with the consent of the contractor be paid to compromise any claim by any such persons. Clause 19No female labourer shall be employed within the limits of a Board without getting prior sanction of the Chief Engineer. Clause 19ANo labourer below the age of 12 years shall be employed on the work. Clause 19BThe contractor shall pay his labourer not less than the wages paid for similar work in the neighbourhood. Clause 20No work shall be done on Sunday without the sanction in writing of the Engineer-In-Charge. Clause 20AIn every case in which by virtue of the provisions of section 12, subsection(1) of the Workmens Compensation Act, 1923, Board is obliged to pay compensation to a workmen employed by the contractor, in execution of the works, Board will recover from the contractor, the amount of the compensation so paid, and without prejudice to the rights of Board under section 12, subsection (2) of the said Act, Board shall be at liberty to recover such amount or any part thereof by deducting it from the security deposit or from any sum due by Board, to the contractor whether under this contract or otherwise. Board shall not be bound to contest any claim made against it under section 12, subsection (1) of the said Act except on the written request of the contractor and upon his giving to Board full security for all costs for which Board might become liable in consequence of contesting claim. Clause 21The contract shall not be assigned or sublet without the written approval of the Chief Engineer. And if the contractor shall assign or sublet his contract or attempt so do , or become insolvent or commence any insolvency any bribe, gratuity , gift, loan perquisite, reward or advantage, pecuniliary or otherwise, shall either directly or indirectly by given, promised or offered by the contractor or any of his servants or agents to any public officer or person in the employ of Board in any way relating to his office or if any such officer or persons shall become in any way directly or indirectly interested in the contract the Chief Engineer may thereupon by notice in writing rescind the contract, and the security deposal of Board and same consequences shall ensue as it the contract had been rescinded under clause 3 hereof, and in addition the contractor shall not be entitled to recover or be paid, for any work therefore actually performed under the contract. Clause 22All sums payable be way of compensation under any of these conditions shall be considered as reasonable compensation to be applied to the use of Board without reference to the actual loss or damages substained, and whether or not any damages shall have been substained. Clause 22AAny excess payment made to the contractor inadvertently or otherwise under this contract or on any account whatever and any other sum found to be due to Board by the contractor in respect of this contract or any other contracts or work order or on any account whether , may be deducted from any sum whatsoever payable by Board to the contract or either in respect of this contract or any work order or contract or on any other account by any other department of the Board.

Contractor to supply plants ladders, scaffolding etc.

And be liable for damages arising from nonprovision of light, fencing etc.

Female Labour.

Work On Sundays.

Contractor liable for payment of compensation to injured workmen, or in case of death, to his relations.

Work not to be sublet.

Contract may be rescined and security deposit forfeited for subletting, bribeing or if contractor becomes insovlent. Sum payable by way of compensation to be a considered as reasonable compensation without reference to actual loss. Deductions of amounts due to Board on any account whatsoever to the permissible from sums payable to a contractor.

34

Change in constitutions of firm.

Clause 23In the case of a tender by partners any change in the constitutions of the firm shall be forthwith notified by the contractor to the Engineer-In-Charge for his information. Clause 24All works to eb executed under the contract shall be executed under the direction and subject to the approval in all respects of the Chief Engineer of the Board for the time being who shall be entitled to direct at what point or points and in what manner they are to be commenced, and from time to time carried on. Clause 25Claims for payment of an extraordinary nature, such as claims for a bonus, for extra labour, employed in completing the work before the expiry of the contractual period at the request of the Engineer-In-Charge or claim for compensation where work has been temporarily brought to a standstill through no fault of the contractor, shall be allowed unless and to the extent that the same shall have been expressly sanctioned by the Board. Clause 25AIf any question, difference or objection whatsoever shall arise in any way connected with or arising out of this instrument or the meaning or operation of any part thereof or the rights, duties or liabilities of either party, then save in so far as he decision of any such matter is here in before provided for and has been so decided, ever such matter including whether its decision has been otherwise provided for and/or whether it has been finally decided accordingly or whether the contract should be terminated or has been rightly terminated and as regards the rights and obligations of the parties as the result of such termination shall be referred for arbitration to the *Chairman Pb.,Sc. Edu. Board within 180 days or six months from its date of payment of final bill or from the date of issue of registered notice to the address of the contractor to the effect that his final bill is ready for payment and his decision shall be final and binding and where the matter involves a claim for the payment or recovery or deduction of money, only the amount, if any, awarded in such arbitration shall be recoverable in respect of the matter so referred. If the matter is not referred to arbitration within the specified period, all t he rights and claims under the contract shall be deemed to have been forfeited and absolutely barred. Clause 26No alteration in contract rates shall be admissible in consequence of fluctuation in railway freight when such railway freight it on account of material which is required by a contractor in the manufacture of an article to be supplied under this contract, e.g., fluctuations of railway freight on coal required for burning bricks will not be taken into consideration of for an article which from part of a finished work, for purposes of this clause. Similarly no alteration in rates will be allowed when a manufactured article is transported by rail from place A to place B to from part of a finished work. Clause 27When the estimate on which a tender is made includes lump sums is respect of part of the work, the contractor shall be entitled to payment in respects of the items of work involved or the part of the work in question at the same rates as are payable under this contract for such items, or if the part of the work in question is not, in the opinion discretion pay the lump sum amount entered in the estimate, and the certificate in writing of the Engineer-In-Charge shall be final and conclusive against the contractor with regard to any sum or sums payable to him under the provisions of this clause. Clause 28In the case of any class of work for which there is no such specification as is mentioned in Rule 1, such work shall be carried out in accordance with the district specifications, and in the event of there being no district specification, then in such case the work shall be carried out in all respects in accordance with the instructions and requirements of the Engineer-In-Charge. Clause 29The expression works or work where used in these conditions shall unless there be something either in the subject or context repugnant to such constructions, be construed and taken to mean the works by or by virtue of the contract contracted to be executed whether temporary or permanent, and whether original, altered, substituted or additional. Clause 30The percentage referred to at page (3) of the tender will be calculated on the gross amount (value of finished work including cost of materials whether purchased from Government or direct) of (1) the items of work to which the rates in the tender apply and also (2) the items of work for which rates exist in the Schedule of rates of the district. Clause 31The terms and conditions of the agreement have been explained me to I and us we clearly understand them. Clause 32Additional items , terms and conditions of annexure attached herewith and shown in the index shall also be applicable. *Here insert the Official designation of the officer to be appointed as arbitrator.

Works to be direction of Engineer.

under Chief

Arbitration clause.

Fluctuation freight.

in

railway

Lum Sum estimates.

Action where specification.

no

Defination on works

35
Schedule showing (approximately) materials to be supplied from the stores or Punjab School Education Board for work contracted to be executed and the rates at which they are to be charged for

Particulars

Rates at which the material will be charged to the contractor

Place of delivery

Unit

Rs

P.

Note: All materials will be arranged by the contractor.

-------

NIL

----

-----

Note: The person or firm submitting the tender should see that the above schedules are filled up by the Engineer-In-Charge on the issue of the form prior to the submission of the tender.

Signature of Contractor

Signature of _______________________________________ Chief Engineer

36

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Eleven Adarash Senior Secondary Schools

Abstract of Cost
Sr.No. 1 2 3 4 5 6 7 8 9 10 11 Name of School Adarash Senior Secondary School at Jawahar Singh Wala, Distt. Moga. Adarash Senior Secondary School at Kot Bhai, Distt. Shri Mukatsar Sahib. Adarash Senior Secondary School at Nandgarh, Distt. Bathinda. Adarash Senior Secondary School at Khamba, Distt. Moga. Adarash Senior Secondary School at Khatkar Kalan, Distt. S.B.S. Nagar. Adarash Senior Secondary School at Shazada Sant Singh, Distt. Ferozpur. Adarash Senior Secondary School at Dhardeo Butter, Distt. Amritsar. Adarash Senior Secondary School at Serewali Bhangewali , Distt. Shri Mukatsar Sahib. Adarash Senior Secondary School at Bhagu , Distt. Shri Mukatsar Sahib. Adarash Senior Secondary School at Enna Khera , Distt. Shri Mukatsar Sahib. Adarash Senior Secondary School at Raniwala , Distt. Shri Mukatsar Sahib. Total Say Rs. Amount 18774373.24 11552101.08 10197945.27 9119566.08 4476684.69 17444768.51 11515866.40 11517558.61 6777930.31 3043186.79 2507990.62 106927971.60 10,69,27,972/-

37

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Jawahar Singh Wala, Distt. Moga.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
15583559.39 365957.97 1694986.87 17644504.23 724048.05 125709.97 280110.99 1129869.01 18774373.24

II. Maintenance
1 2 3

38

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT JAWAHAR SINGH WALA.
SUB HEAD: NEW CONSTRUCTION CIVIL WORK
Sr.No. / CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre miu m 12% Total Rate Amount

2) CSR 6.8 a (i)

3) CSR 9.1 4) CSR 9.4 5) CSR 9.6 6) CSR 9.8 7) CSR 10.7 (b) 8) CSR

Earth work in excavation in foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters. Earth filling under floors with surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters. Shuttering for faces of concrete foundations and foundation beams & Plinth Beam (vertical or battering Centring and shuttering for columns (square or rectangular or poly-gonal in plan). Centring and shuttering for sides and soffits of beams, hunching, girders, bressumers, lintels Centring and shuttering for flat surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. Cement concrete 1:6:12 with 40mm gauge stone aggregate.

Cum

826

66.28

74.23

61313.98

Cum

330

23.72

12%

26.56

8764.80

Sqm

270

117.27

15%

134.86

36412.20

Sqm

90

179.27

15%

206.16

18554.40

Sqm

300

139.80

15%

160.77

48231.00

Sqm

1675

151.12

15%

173.79

291098.25

Cum

322

1592.96

18%

1879.69

605261.08

Reinforced cement concrete M-20 mechanically batch mixed using

Cum

44

3274.96

18%

3864.45

170035.80

39
10.15 batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in foundation and plinth. Reinforced cement concrete M-20 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in superstructure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per specification and the entire satisfaction of Engineer-in-charge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry

9) CSR 10.21

Cum

279

3591.60

18%

4238.08

1182424.32

10) CSR 11.3 11) CSR 11.4

Cum

303

2412.63

35%

3257.05

986886.15

12) CSR 11.29 13) CSR 11.36 14) CSR 13.45 15) CSR 13.51

Cum Cum Cum

355 57 57

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

1243763.80 199702.92 3502.08

Sqm

43

334.32

35%

451.33

19407.19

Each

22

65.25

15%

75.03

1650.66

Each

22

394.69

15%

453.89

9985.58

16) CSR 13.74

73

191.93

35%

259.10

18914.30

17) CSR 13.75

Each

22

112.12

35%

151.36

3329.92

40
complete as per ecification and the entire satisfaction of Engineerin-charge. Providing and fixing 110 mm dia Each SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineerin-charge Base course of floor consisting of Sqm 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Conglomerate floor 25 mm thick Sqm cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make Sqm

18) CSR 13.76

12

110.23

35%

148.81

1785.72

19) CSR 14.3 20) CSR 14.5 21)CS R 14.18 22)CS R 14.88

1632

197.32

15%

226.91

370317.12

285

94.59

15%

108.77

30999.45

200

235.39

30%

306.00

61200.00

Sqm

1275

954.05

25%

1192.56

1520514.00

23) CSR 14.90

Sqm

68

977.51

25%

1221.88

83087.84

24)CS R 14.131

Sqm

143

1006.74

20%

1208.08

172755.44

41
IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality Sqm ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete. 12.5mm thick cement plaster 1:5 Sqm

25)CS R 14.141

244

500.62

25%

625.77

152687.88

26) CSR 15.10 27) CSR 15.21 28) CSR 15.43 29)CS R 16.7

2290

76.18

15%

87.60

200604.00

20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade

Sqm

2410

103.22

15%

118.70

286067.00

Sqm

1511

83.18

15%

95.65

144527.15

Sqm

4660

83.68

15%

96.23

448431.80

30)CS R 16.11

Sqm

4660

35.60

15%

40.94

190780.40

42
31) CSR 16.14 Furnisihing walls with exterior decorative cement based paint such as snowcem , robbiacem etc. gtwo coats to give an even shade. 32) Preparation of plywood surface CSR for painting including sand 16.16 papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. 33) Applying pink primer or CSR aluminum priming coat on 16.17 woodwork including preparation of surface knotting and stopping etc. 34) Painting two coats excluding CSR priming coats with synthetic 16.18 enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. 35) Applying priming coat with metal CSR primer on new steel or iron work 16.21 including preparation of surface. 36) Painting two coats excluding CSR priming coat with ready mixed 16.22 paint for metallic surfaces in all shades on new steel or iron work. 37) Cost of aluminum fittings CSR complete for doors, windows such 17.23(i as tower bolts handles & screws i) etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm 38) Factory manufacture flush door CSR shutter fixed in position iron 17.27a hinges ect excluding cost of ny (iv) fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick 39) Providing and fixing of anodized CSR aluminium work for doors, 17.45 windows, ventilators & partitions Sqm 1551 43.54 15% 50.07 77658.57

Sqm

170

27.09

15%

31.15

5295.50

Sqm

170

16.40

15%

18.86

3206.20

Sqm

170

46.48

15%

53.45

9086.50

Sqm

80

13.79

15%

15.85

1268.00

Sqm

80

41.40

15%

47.61

3808.80

Sqm

75

125.25

10%

137.77

10332.75

Sqm

75

2442.02

15%

2808.32

210624.22

43
with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion (b) For shutters of doors, windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing glazing in aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-in-charge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in angles, tees & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position.

Kg Kg

2465 784

294.93 305..95

10% 10%

324.42 336.54

799695.30 263847.36

40) CSR 17.47

Sqm

254

813.82

15%

935.89

237716.82

41) CSR 18.3

Qtl.

20

6464.96

16%

7499.35

149987.00

44
a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. Cold twisted deformed ( ribbed/tor steel) bars for Bars Fe500 grade as per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc.

42) CSR 18.4

Qtl.

10

6894.90

16%

7998.08

79980.80

43) CSR 18.18

Qtl.

275

5166.94

16%

5993.65

1648253.75

44) CSR 18.24 (B)

216

306.10

16%

355.07

76695.12

45) CSR 13.13

Sqm

1464

369.23

35%

498.46

729745.44

45
46)
N.S. Item

47)
N.S. Item

48) N.S. Item

Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing. Providing and Laying of 6 lane athletic track 400 mtr as per drawing/specification complete in all respects Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Tiles

Job

100000.00

100000.00

Job

200000.00

200000.00

Job

1235822.25

1235822.25

49) 40) 51) 52) 53)

Cum Cum Cum

1000 Nos 1000 Nos

876.94 280.95 481.98 357071 47323

Total 550.14 510.01 506.47 761.22 547.17 Grand Total

14416020.61 482439.77 143287.30 244108.41 271809.58 25893.72 15583559.39

46

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT JAWAHAR SINGH WALA.
SUB HEAD: NEW PUBLIC HEALTH WORK
Sr.No./ CSR No. 1) CSR 28.34 Description Providing and laying, joimtinh, fixing testing G.I Pipe lines BClass, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm (b) 20mm (c) 25mm Providing and fixing & joining screw down stop cooks of gunmetal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete. (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe (b) 25mm & 32mm i/d G.I Pipe Earth work in excavation in foundation trenches etc., for storage and sedimentation tanks, high level tanks, filter beds, clear water reservoirs pump houses, sumps, screening chambers and other similar works to full dimension and depth as shown on the drawing or as shall be required by engineer-in- charge, including dressing of bottom and sides of trenches, stacking, stacking the excavated soil clear from the excavation and subsequent soil Unit Qty. Rate Premi um Total Rate Amount

m m m

100 150 200

151.56 186.93 253.33

9% 9% 9%

165.20 203.75 276.12

16520.00 30562.50 55224.00

2) CSR 28.45

Each Each

8 5

313.21 462.90

25% 25%

391.51 578.62

3132.08 2893.10

3) CSR 28.58

m m

250 200

3.32 4.32

15% 15%

3.81 4.96

952.50 992.00

4) CSR 29.2

Cum

25

84.82

12%

94.99

2374.75

47
clear from the excavation and subsequent filling around plinth/structure in 15 cms. Layers with compaction including disposal of surplus spoils as directed within a lead of 30 Meters. a) Not exceeding 1.50 metres depth i) For all classes of soil except rocky. 5) CSR 29.63 (b)
Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 651-2007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and making all all leakages and defects good as laid in the contract specification , chipping and finishing the cut surface to uniform finish to the entire satisfaction of engineer-in-charge including all cartage ect. b)150 mm internal diameter of sewer

50

265.65

30%

345.34

17267.00

6) CSR 29.89

Construction of brick masonry inspection chambers size as given below upto 0.60 meter

48
average depth in 1:5 cement sand mortar, lime concrete with 40 percent lime mortar 2:3 in foundation cement concreter 1:2:4 benching 12.50 mm thick cement plaster 1:2 with a floating coast of 1 mm thick of neat cement R.C.C. 1:2:4 slabs 100 mm thick ,cement concrete topping 50 mm thick with 455 mm X 455 mm, 455mm X 610mm Inside light duty C.I. inspection chamber cover and frame (weight as per I.S.I. specifications ) painted with 3 coats of black bit mastics paint conforming of !.S.I. complete as per standard design:a) Size 450 mm x450 mm inside (with 455 mm X 455mm) cover Each and frame light duty double seal. b) Size 450 mm x 600 mm inside (with 455 mm X 610mm) cover and frame light duty Each double seal. (c) Size 600 mm x 900 mm Each inside (with 455 mm X 455mm) cover and frame light duty double seal. Providing and fixing in position. Each Indian orissa type water closet sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in position. Each Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire

5397.99

30%

7017.38

35086.90

6220.86

30%

8087.11

16174.22

7444.55

30%

9677.91

19355.82

7) CSR 30.2

3592.85

25%

4491.06

17964.24

8) CSR 30.4

3665.30

20%

4398.36

17593.44

49
satisfaction of Engineer-inCharge. Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make vitreous chinaware white laboratory sinks consisting of a pair of brackets, C.P. brass waste 40 mm (to the approval of the Engineer- in-charge) (i) Size 450 mm x 300 mm x 150mm (ii) Size 600 mm x 400 mm x 200mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position SWR UPVC soil, waste, vent or

9) CSR 30.21

Each

3818.80

20%

4582.56

18330.24

10) CSR 30.36

Each

1053.94

35%

1422.82

5691.28

11) CSR 30.37

Each

2794.29

10%

3073.71

12294.87

12) CSR 30.52

Each Each

2 3

2700.32 4183.37

30% 30%

3510.41 5438.38

7020.83 16315.14

13) CSR 30.65

Each

611.46

8%

660.37

5283.01

14) CSR 30.66

Each Each

20 4

578.11 819.72

5% 20%

607.01 983.66

12140.31 3934.64

15) CSR 30.74 (iii)

50
(A) anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter brass valve with plastic ball with G.I. socket. Providing and fixing in position PVC water storage tanks triple layer make as approves by engineer-in-charge including hosting and carriage from store to site of work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (excluding cost of platform) tank capacity upto 1000 Ltr.
Providing and fixing in position gully traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

m m

34 47

194.16 134.21

30% 30%

252.40 174.47

8581.87 8200.23

16) CSR 30.96

Each

646.45

35%

872.70

3490.83

17) CSR 30.97

Litre

2500

5.55

55%

8.60

21506.25

18) CSR 30.99 (a)

Each

655.18

35%

884.49

7075.92

Total

365957.97

51
ADARASH SCHOOL (JAWAHAR SINGH WALA) ELECTRICAL ESTIMATE CSR Unit Qty Rate Pr item em no. iu

Sr. Description No .
1

Total Rate

Amount

m
RECESSED PVCC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVCC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVCC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVCC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVCC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. 33.02

Per point

71

935.80

5%

982.59

69763.89

Per point

109

484.69

5%

508.92

55472.28

52
(iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVCC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch.

Per point

79

477.77

5%

501.65

39630.35

Per point
33.09

380.92

5%

399.96

19998.00

PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVCC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iv) Aluminium conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (Twin core)

Mtr

1000

10.87

5%

11.41

11410.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

1800

20.58

5%

21.60

38880.00

Mtr
33.10 A

300

28.54

5%

29.96

8988.00

Mtr

70

208.68

5%

219.11

15337.70

53
4
XLPE/PVCC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVCC insulated PVCC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVCC insulated PVCC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) PVCC,HDPE PIPES & PVCC FLECXIBLE PIPES: Supply & erection of PVCC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVCC conduit pipe 25mm dia (ISI marked 2mm thick) flushed 33.10 C

Mtr

300

100.26

5%

105.27

31581.00

33.12

Mtr
33.13

500

38.95

5%

40.89

20445.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthling of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling)

Each

3198.00

5%

3357.90

6715.80

54
(viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply

Mtr

40

73.10

5%

76.75

3070.00

33.16

Each

38

125.46

5%

131.73

5005.74

(xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply 8 SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. 33.17

Each

547.80

5%

575.19

1150.38

Each

1205.93

5%

1266.22

2532.44

55
GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each 9 SHEET METAL IRON CLAD CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010 (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged 33.19

Each

659.96

5%

692.95

692.95

Each

854.29

5%

897.00

1794.00

Each

1100.56

5%

1155.58

3466.74

Each 33.20

7456.42

5%

7829.24

7829.24

10

56
cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing wrath and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal MOULDED CASE CIRCUIT BREAKERS: Supply and erection of moulded case circuit breaker (panel mounting cubicle type) in the existing cubical panel (conforms to IEC: 60947-II) and relevant PWD general specification 2010 complete with G.I bolts, nuts, & connection on both sides of MCCB with suitable size of thimbles etc. MCCB (Adjustable thermal & magnetic protection make :L&T (DH) ABB (T-MAX),Schneider (NSX), Siemens (3VT1/3VL)): (iii) 100amp. 415 volts breaking capacity 35 ka four pole adjustable thermal and magnetic protection MCCB unit Supply & installation rate of Philips N.S make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan N.S 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan N.S 300mm Usha cromption/GEC/Havells Each Each 1 90 7571.73 750.00 5% 7950.31 7950.31 67500.00

Each

3715.29

5%

3901.05

3901.05

11

33.23

12

13

Each

62

2700.00

167400.00

14

Each

3300.00

16500.00

57
15 Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR)
Supply & installation of 20 KVA silent D/G set CPCB approved (Model HA 394 BHP Kirlosker)Comprising of kirloskar engine model HA 394 BHP air cooled 1500 rpm coupled with 20 KVA single phase alternator of kirloskar green make complete with standard accessories including base plates, fuel tank, battery with leads, silencer and standard control panel

N.S

Each

5300.00

21200.00

16

N.S

Each

586894.00

586894.00

17 18

19

20

21

22 23

24

Supply and fixing of R.O system 50Ltr per hour capacity Make- Kent Blue star water cooler with storage capacity of 150 liter and cooling capacity of 150 liter having 2 fancets which fulfills the normal demand of 750 glasses per hours with full stainless still body model WO SDL X 15150 and Voltage stabilizer 4KVA with copper winding Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required (Make- Havells, Crompton)

N.S N.S

Each Each

2 2

63365.00 67600.00

126730.00 135200.00

N.S

Each

34000.00

102000.00

N.S

Each

4568.50

18274.00

N.S

Each

7586.00

30344.00

N.S N.S

Each Each

4 12

2053.00 2700.00

8212.00 32400.00

N.S

Each

12

2000.00

24000.00

Total

1694986.87

58

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT JAWAHAR SINGH WALA.
SUB HEAD: MAINTENANCE OF CIVIL WORK
Sr.No. / CSR No. 1) CSR 14.131 Description Unit Qty. Rate Pre Total miu Rate m 20% 1208.08 Amount

2) CSR 14.141

3) CSR

Providing and laying polished Sqm vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality Sqm ceramic glazed tiles confirming to IS 15622 (thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. Distempering with acrylic Sqm washable oil bound distemper (of

100

1006.74

120808.00

50

500.62

25%

625.77

31288.50

3505

35.60

15%

40.94

143494.70

59
16.11 approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position.7.5 a) Commercial30 with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the

4) CSR 16.14 5) CSR 16.16

Sqm

5356.10

43.54

15%

50.07

268179.92

Sqm

12.37

27.09

15%

31.15

385.32

6) CSR 16.17

Sqm

12.37

16.40

15%

18.86

233.29

7) CSR 16.18

Sqm

2139.35

46.48

15%

53.45

114348.25

8) CSR 17.27a (iv)

Sqm

5.5

2442.02

15%

2808.32

15445.77

9) CSR 18.24 (B)

30

306.10

16%

355.07

10652.10

60
frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Renewing glass panes with putty and nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm

10) CSR 31.5

Sqm

28

596.66

15%

686.15

19212.20

Total

724048.05

61

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT JAWAHAR SINGH WALA.
SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK
Sr.No. / CSR No. 1) CSR 28.45 Description Unit Qty. Rate Pre miu m Total Rate Amount

2) CSR 30.2

3) CSR 30.4

4) CSR 30.21

5) CSR 30.31 6) CSR 30.36

Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Vitreous white Chinaware Partition. i) Small Partition size 680mmx300mm.

Each Each Each

5 3 6

313.21 462.90 3592.85

25% 25% 25%

391.51 578.62 4491.06

1957.55 1735.86 26946.36

Each

3665.30

20%

4398.36

17593.44

Each

3818.80

20%

4582.56

18330.24

Each

1132.78

25%

1415.97

2831.94

Each

1053.94

35%

1422.81

5691.24

62
7) CSR 30.37 Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter brass valve with plastic ball with G.I. socket. Providing and fixing in position PVC water storage tanks triple layer make as approves by engineer-in-charge including hosting and carriage from store to site of work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (excluding cost of platform) tank capacity upto 1000 Ltr Providing and fixing in position gully traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap Each 3 2794.29 10% 3073.71 9221.15

8) CSR 30.65 9) CSR 30.66

Each

10

611.46

8%

660.37

6603.70

Each Each

14 3

578.11 819.72

5% 20%

607.01 983.66

8498.21 2950.98

10) CSR 30.96 11) CSR 30.97

Each

646.45

35%

872.70

3490.83

Litre

2000

5.55

55%

8.60

17205.00

12) CSR 30.99 (a)

Each

655.18

35%

884.49

2653.47

Total

125709.97

63
ADARASH SCHOOL (JAWAHAR SINGH WALA) ELECTRICAL ESTIMATE (Maintenance work) Sr. No 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVCC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVCC connector (For Box and Electronic Buzzer) PVCC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to

Per point

45

417.10

5%

437.95

19707.75

Per point

70

197.68

5%

207.56

14529.20

Per point

10

174.51

5%

183.23

1832.30

64
existing earth with PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete. PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade

33.09

Mtr

500

10.87

5%

11.41

5705.00

Mtr

160

14.39

5%

15.10

2416.00

Mtr

900

20.58

5%

21.60

1944.00

XLPE/PVCC INSULATED ARMOURED CABLES Supply & laying of aluminum conductor XLPE/PVCC insulated PVCC sheathed armored and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(xxi) Aluminum conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core)

33.10 A

Mtr

50

271.32

5%

284.88

14244.00

XLPE/PVCC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVCC insulated PVCC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010:

33.10 C

65
(ii) XLPE/PVCC insulated PVCC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories ) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 pin, 6amp wall socket flush piano type (vii)Step type fan regulator (socket size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong

Mtr

300

100.26

5%

105.27

31581.00

33.15

Each Each Each Each Each Each 33.16

35 20 15 10 10 1

19.85 28.09 189.96 26.54 26.53 89.93

5% 5% 5% 5% 5% 5%

20.84 29.49 199.45 27.86 27.85 94.47

729.40 589.80 2991.75 278.60 278.50 94.47

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUPS B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply

Each

17

125.46

5%

131.73

2239.41

Each

547.80

5%

575.19

1150.38

Each

1205.93

5%

1266.22

1266.22

66
7 SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary iii) Aluminum cable core size 25 sq.mm-35 sq.mm DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells 33.17

Each

659.96

5%

692.95

692.95

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

2311.16

33.38 (A)

Each 33.39 Each Each Each

10

16.28

5%

17.09

170.90

10

N.S

115 10 50

5.99 3.72 750.00

5% 5% -

6.28 3.90 -

722.20 39.00 37500.00

11

N.S

Each

35

2700.00

94500.00

67
12 Supply & installation of exhaust fan N.S 300mm Usha cromption/GEC/Havells Supply & installation of N.S 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Each 3 3300.00 9900.00

13

Each

5300.00

31800.00

Total

280110.99

68

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Kot Bhai, Distt. Shri Mukatsar Sahib.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
8271586.60 348243.89 1522384.48 10142214.97 912775.49 80129.33 416981.29 1409886.11 11552101.08

II. Maintenance
1 2 3

69

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT KOT BHAI.
NEW CONSTRUCTION OF CIVIL WORK Sr.No. Description Unit Qty. Rate Pre Total Rate /CSR miu m 1) Earth work in excavation in Cum 495 66.28 12% 74.23 CSR foundation, trenches etc. in all 6.6 kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters 2) Earth filling under floors with Cum 198 23.72 12% 26.56 CSR surplus ordinary soil or soil 6.8 a containing gravel or kantar unto (i) 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters 3) Shuttering for faces of concrete Sqm 206 117.27 15% 134.86 CSR foundations and foundation beams 9.1 & Plinth Beam (vertical or battering 4) Centring and shuttering for Sqm 158 179.27 15% 206.16 CSR columns (square or rectangular 9.4 or poly-gonal in plan). 5) Centring and shuttering for sides Sqm 55 139.80 15% 160.77 CSR and soffits of beams, hunching, 9.6 girders, bressumers, lintels 6) Centring and shuttering for flat Sqm 667 151.12 15% 173.79 CSR surface such as suspended floors, 9.8 Roofs, Landing, Chhajjas, Shelves etc. 7)CSR Cement concrete 1:6:12 with Cum 107 1592.96 18% 1879.69 10.7(b) 40mm gauge stone aggregate. 8) Reinforced cement concrete M-20 Cum 38.20 3274.96 18% 3864.45 CSR mechanically batch mixed using 10.15 batch type concreter mixer as per IS 1791 and vibrated by needle Amount

36753.75

5258.88

27781.16

32573.28

8842.35

115917.93

201126.83 147621.99

70
vibrator but excluding steel reinforcement centering shuttering in foundation and plinth. Reinforced cement concrete M-20 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in superstructure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Corrugated asbestos sheet roofing 7mm thick sheet fixed with G.I. hooks and bolts, limpet and bitumen washers complete fixed in position excluding the cost of purlins, rafters and trusses Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per

9) CSR 10.21

Cum

109

3591.60

18%

4238.08

461950.72

10) CSR 11.3 11) CSR 11.4

Cum

197

2412.63

35%

3257.05

641638.85

12) CSR 11.29 13) CSR 11.36 14) CSR 13.19

Cum Cum Cum

282 28 28

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

988003.92 98099.68 1720.32

Sqm

40

334.32

35%

451.33

18053.20

Sqm

300

353.12

15%

406.08

121824.00

15) CSR 13.45 16) CSR 13.51

Each

13

65.25

15%

75.03

975.39

Each

13

394.69

15%

453.89

5900.57

17) CSR 13.55 18) CSR 13.74

205

35.77

15%

41.13

8431.65

44

191.93

35%

259.10

11400.40

71
specification and the entire satisfaction of Engineer-in-charge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineerin-charge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineerin-charge Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Floating coat of 1.5mm thick neat cement laid in one operation to the topping Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing.

19) CSR 13.75

Each

13

112.12

35%

151.36

1967.68

20) CSR 13.76

Each

110.23

35%

148.81

1041.67

21) CSR 14.3 22) CSR 14.4 23) CSR 14.5 24) CSR 14.18 25) CSR 14.88

Sqm

710

197.32

15%

226.91

161106.10

Sqm

143

18.43

15%

21.19

3030.17

Sqm

143

94.59

15%

108.77

15554.11

Sqm

300

235.39

30%

306.00

91800.00

Sqm

562

954.05

25%

1192.56

670218.72

26) CSR 14.90

Sqm

28

977.51

25%

1221.88

34212.64

72
27) CSR
14.131

28) CSR
14.141

29) CSR 15.10 30) CSR 15.21 31) CSR 15.43 32)CS R 16.7

Providing and laying polished Sqm vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality Sqm ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. 12.5mm thick cement plaster 1:5 Sqm

76

1006.74

20%

1208.08

91814.08

212

500.62

25%

625.77

132663.24

1225

76.18

15%

87.60

107310.00

20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand

Sqm

1661

103.22

15%

118.70

197160.70

Sqm

656

83.18

15%

95.65

62746.40

Sqm

1845

83.68

15%

96.23

177544.35

73
papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnisihing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. gtwo coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Cost of aluminum fittings complete for doors, windows such as tower bolts handles & screws etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm

33) CSR 16.11

Sqm

1845

35.60

15%

40.94

75534.30

34) CSR 16.14

Sqm

1657

43.54

15%

50.07

82965.99

35) CSR 16.16

Sqm

90

27.09

15%

31.15

2803.50

36) CSR 16.17

Sqm

90

16.40

15%

18.86

1697.40

37) CSR 16.18

Sqm

90

46.48

15%

53.45

4810.50

38) CSR 16.21 39) CSR 16.22 40) CSR 17.23( ii)

Sqm

120

13.79

15%

15.85

1902.00

Sqm

120

41.40

15%

47.61

5713.20

Sqm

131

125.25

10%

137.77

18047.87

74
41) CSR 17.27a (iv) Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion (b) For shutters of doors, windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing glazing in aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket Sqm 40 2442.02 15% 2808.32 112332.80

42) CSR 17.45

Kg Kg

931 299

294.93 305..95

10% 10%

324.42 336.54

302035.02 100625.46

43) CSR 17.47

Sqm

89

813.82

15%

935.89

83294.21

75
etc. complete as per the architectural drawing and the directions of engineer-in-charge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in angles, Qtl. tees & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position. a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild steel Qtl. ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. Cold twisted deformed ( Qtl. ribbed/tor steel) bars for Bars Fe500 grade as per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete.
Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate.

44) CSR 18.3

30

6464.96

16%

7499.35

224980.50

45) CSR 18.4

10

6894.90

16%

7998.08

79980.80

46) CSR 18.18

126

5166.94

16%

5993.65

755199.90

47) CSR 18.24 (B)

130

306.10

16%

355.07

46159.10

76
48) CSR 24.18 Tack coat @ .25 kg per sqm a) Providing and applying tack coat with bitumen emulsion RS using emulsion pressure distributor at the rate of 0.25 kg per sqm on the prepared bituminous surfrace/granular surface treated with prime cot after cleaning the surface complete as per technical clause 503 of MORT&H specifications Providing, laying and rolling of close graded premix surfacing material of 20mm thickness Type A consisting of crushed stone aggregates of specified grading premixed in a batch type hot mix plant with bituminous binder VGT-10 @ 2.2kg per sqm, carriage of mixed material to site of work, laying with paver and rolling with a Smooth wheeled roller 8-10 tonne capacity, and finishing to required level and grade complete as per technical clause 512 of MORT&H specifications. Seal Coat Type A Providing, laying Seal Coat Type A (Liquid seal coat) sealing the voids in a bituminous surface using crushed stone aggregates andpenetration grade bitumen VG-10 @ 0.98kg per sqm laid to the specified levels, grade and cross fall complete as per technical clause 513 of MORT&H specifications. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Providing and fixing Square Bar with MS flat Grill as per drawing 16 high Sqm 1050 8.43 28% 10.79 11329.50

49) CSR 24.26 (A)

Sqm

1050

117.76

28%

150.73

158266.50

50) CSR 24.27 (a)

Sqm

1050

48.20

28%

61.69

64774.50

51) CSR 13.13

Sqm

685

369.23

35%

498.46

341445.10

52) N.S. Item

Rft.

800

300.00

240000.00

77
53) N.S. Item 54) N.S. Item 55) 56) 57) 58) 59) Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing. Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Tiles Job 1 100000.00 100000.00

Job

200000.00

200000.00

Cum Cum Cum

1000 Nos 1000 Nos

444.64 130.17 176.93 26281 8 25345

Total 626.04 585.91 582.37 428.23 214.17 Grand Total

7695942.88 278362.42 76267.90 103038.72 112546.55 5428.13 8271586.60

78

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT KOT BHAI.
SUB HEAD: NEW CONSTRUCTION PUBLIC HEALTH WORK
Sr.No. Description /CSR 1) CSR 28.34 Providing and laying, joimtinh, fixing testing G.I Pipe lines BClass, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm (b) 20mm (c) 25mm Providing and fixing & joining screw down stop cooks of gunmetal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete. (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe (b) 25mm & 32mm i/d G.I Pipe Earth work in excavation in foundation trenches etc., for storage and sedimentation tanks, high level tanks, filter beds, clear water reservoirs pump houses, sumps, screening chambers and other similar works to full dimension and depth as shown on the drawing or as shall be required by engineer-in- charge, including dressing of bottom and sides of Unit Qty. Rate Pre miu m Total Rate Amount

m m m

90 50 80

151.56 186.93 253.33

9% 9% 9%

165.20 203.75 276.12

14868.00 10187.50 22089.60

2) CSR 28.45

Each Each

5 4

313.21 462.90

25% 25%

391.51 578.62

1957.55 2314.48

3) CSR 28.58

m m

140 80

3.32 4.32

15% 15%

3.81 4.96

533.40 396.80

4) CSR 29.2

79
trenches, stacking, stacking the excavated soil clear from the excavation and subsequent soil clear from the excavation and subsequent filling around plinth/structure in 15 cms. Layers with compaction Cum including disposal of surplus spoils as directed within a lead of 30 Meters. a) Not exceeding 1.50 metres depth i) For all classes of soil except rocky. Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 651-2007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and making all all leakages and defects good as laid in the contract specification , chipping

29

84.82

12%

94.99

2754.71

5) CSR 29.63

80
and finishing the cut surface to uniform finish to the entire satisfaction of engineer-incharge including all cartage ect. a) 100 mm internal diameter m b) 150 mm internal diameter of m sewer Construction of brick masonry inspection chambers size as given below upto 0.60 meter average depth in 1:5 cement sand mortar, lime concrete with 40 percent lime mortar 2:3 in foundation cement concreter 1:2:4 benching 12.50 mm thick cement plaster 1:2 with a floating coast of 1 mm thick of neat cement R.C.C. 1:2:4 slabs 100 mm thick ,cement concrete topping 50 mm thick with 455 mm X 455 mm, 455mm X 610mm Inside light duty C.I. inspection chamber cover and frame (weight as per I.S.I. specifications ) painted with 3 coats of black bit mastics paint conforming of !.S.I. complete as per standard design:(a) Size 450 mm x450 mm inside (with 455 mm X 455mm) cover and frame light duty Each double seal weighing 52 kg with R.C.C.slabe. (b) Size 450 mm x 600 mm inside (with 455 mm X 610mm) cover and frame light duty double seal weighing 52 kg with R.C.C.slabe.

6.00 57.30

164.31 265.65

30% 30%

213.60 345.34

1281.60 19787.98

6) CSR 29.89

5397.99

30%

7017.38

7017.38

Each

6220.86

30%

8087.11

32348.44

(c )Size 600 mm x 900 mm inside (with 455 mm X 455mm) Each cover and frame light duty double seal weighing 52 kg with R.C.C.slabe. 7)CSR Providing and fixing in position. 30.2 Indian orissa type water closet Each sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron

7444.55

30%

9677.91

38711.62

3592.85

25%

4491.06

26946.36

81
bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-inCharge . 8)CSR Providing and fixing in position. 30.4 Chianwares, Europan type water closet P trap or S trap (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . 9)CSR Providing and fixing in positions 30.21 best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. 10) Providing and fixing PVC CSR automatic flushing cistern 10 30.31 Litres capacity including PVC fittings and brackets complete. 11) Providing and fixing partitions CSR for different type of urinals. 30.36 b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. 12) Providing and fixing in position CSR best Indian make white ordinary 30.37 lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap 13) Providing and fixing in position CSR best Indian make beveled edge 30.61 5mm thick mirror mounted on 4mm thick cardboard sheet ground fixed in position by means of 4 nos. chromium plated brass screws and washers

Each

3665.30

20%

4398.36

21991.80

Each

3818.80

20%

4582.56

27495.36

Each

1132.78

25%

1415.97

4247.91

Each

1053.94

35%

1422.88

7114.40

Each

2794.29

10%

3073.71

21515.97

Each

720.81

12%

807.30

4843.80

82
over rubber washers and rawl plugs embedded in the walls or chromium plated brass screws (as required by the Engineer-incharge) complete including cutting and making good the walls etc: (ii) 550 mm x 400 mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge). b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Providing and fixing in position HCI floor trap conforming to ISI specification of reputed firm of the self cleaning design with CP brass hinged grating with frame with or without arm and including cement concrete 1:2:4 under and around the floor trap where required up to floor level complete in all respects including cutting and making the goods the walls and floor etc. minimum depth of water should be 150mm with minimum seal 50 mm a)75 mm internal diameter outlet deep seal.

14) CSR 30.65

Each

12

611.46

8%

660.37

7924.44

15) CSR 30.66

Each Each

18 2

578.11 819.72

5% 20%

607.01 983.66

10926.18 1967.32

16) CSR 30.74 (iii) (A)

m m

47 40

194.16 134.21

30% 30%

252.40 174.47

11862.80 6978.80

17) CSR 30.79

Each

14

875.78

30%

1138.51

15939.14

83
18) CSR 30.96 Providing and fixing in position Each automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position Litre PVC water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity. Providing and fixing in position gully traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap with H.C.A grating and cast iron cover weighing approximately 7.26 Each Kg. and frame clear opening 300mm x 300 mm and out of side size 330 mm x 330mm. 3 646.45 35% 872.70 2618.10

19) CSR 30.97

2000

5.55

55%

8.60

17200.00

20) CSR 30.99

655.18

35%

884.49

4422.45

Total

348243.89

84
ADARASH SCHOOL (KOT BHAI) ELECTRICAL ESTIMATE Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. (iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS

Per point

25

935.80

5%

982.59

24564.75

Per point

49

484.69

5%

508.92

24937.08

Per point

48

477.77

5%

501.65

24079.20

85
cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or casing of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade

Per point
33.09

380.92

5%

399.96

1599.86

Mtr

900

10.87

5%

11.41

10269.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

900

20.58

5%

21.60

19440.00

Mtr

200

28.54

5%

29.96

5992.00

XLPE/PVC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVC insulated PVC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iii) Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 16 sq.mm (Twin core) (xxii)Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core)

33.10 A

Mtr

60

198.23

5%

208.14

12488.40

Mtr

85

271.32

5%

284.88

24214.80

86
(xxiii)Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 35 sq.mm (3 core). XLPE/PVC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) PVC,HDPE PIPES & PVC FLECXIBLE PIPES: Supply & erection of PVC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVC conduit pipe 25mm dia (ISI marked 2mm thick) flushed

Mtr

85

301.63

5%

316.71

26920.35

33.10 C

Mtr
33.12

200

100.26

5%

105.27

21054.00

Mtr

300

38.95

5%

40.89

12267.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling)

33.13

Each

3198.00

5%

3357.90

13431.60

87
(viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply. (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply. (xxxii) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply. SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/

Mtr

90

73.10

5%

76.75

6907.50

33.16

Each

28

125.46

5%

131.73

3688.44

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

2078.85

88
RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL IRON CLAD CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010 (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

2311.16

33.19

Each 33.20

7456.42

5%

7829.24

7829.24

10

89
including connection with suitable size of thimbles, bonding to the existing warth and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary ii) Aluminum cable core size 10 sq.mm-16 sq.mm iii) Aluminum cable core size 25 sq.mm-35 sq.mm Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire

Each

3715.29

5%

3901.05

3901.05

11

33.38 (A)

Each Each N.S Each

15 14 44

13.35 16.28 750.00

5% 5% -

14.01 17.09 -

210.15 239.26 33000.00

12

13

N.S

Each

20

2700.00

54000.00

14

N.S

Each

3300.00

9900.00

15

N.S

Each

5300.00

21200.00

16

N.S

Each

2700.00

21600.00

17

N.S

Each

2000.00

16000.00

18

N.S

Each

34000.00

136000.00

19

N.S

Each

4568.50

18274.00

20

N.S

Each

7586.00

30344.00

90
extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand Supply and fixing of R.O system 50Ltr per hour capacity make kent Blue star water cooler with storage capacity of 150 liter and cooling capacity of 150 liter having 2 faucets which fulfills the normal demand of 750 glasses per hours with full stainless still body model WO SDL X 15150 and Voltage stabilizer 4KVA with copper winding Supply & installation of 20 KVA silent D/G set CPCB approved (Model HA 394 BHP Kirlosker)Comprising of kirloskar engine model HA 394 BHP air cooled 1500 rpm coupled with 20 KVA single phase alternator of kirloskar green make complete with standard accessories including base plates, fuel tank, battery with leads, silencer and standard control panel Supply and fixing of L T panel 16G dust protected as follows : a) Incomer 100 AMP (MCCB 3 pole) 1No b) Volt meter 1No c) AMP meter 1No d) Bus bar aluminum 100 AMP TDSN 1No e) Out going 63AMP (MCCB 4 pole) 3No f) Spare space 1No

21 22 23

N.S N.S N.S

Each Each Each

4 2 2

2053.00 63365.00 67600.00

8212.00 126730.00 135200.00

24

N.S

Each

586894.00

586894.00

25

N.S

job

70000.00

70000.00

Total

1522384.48

91

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT KOT BHAI.
SUB HEAD: MAINTENANCE CIVIL WORK
Sr.No./ CSR 1) CSR 14.131 Description Unit Qty. Rate Pre Total miu Rate m 20% 1208.08 Amount

2) CSR 14.141

3) CSR 14.146

Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-in-charge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. Providing and fixing 10mm thick acid and/or alkali resistant tiles 300mm x 300mm of

Sqm

140

1006.74

169131.20

Sqm

25

500.62

25%

625.77

15644.25

Sqm

10

911.92

25%

1139.90

11399.00

92
approved make and colour using acid and/or alkali resisting mortar bedding and joints filled with acid and/or alkali resisting cement as per IS : 4457 complete as per the direction of Engineer-in-Charge, in flooring or in dado/ skirting on a bed of 12mm thick mortar 1:4 (1 acid proof cement: 4 coarse sand). Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as snowcem, robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:- (iv) 35mm thick

4)CSR 16.11

Sqm

7550

35.60

15%

40.94

309097.00

5)CSR 16.14

Sqm

6410

43.54

15%

50.07

320948.70

6) CSR 16.16

Sqm

22.50

27.09

15%

31.15

700.87

7) CSR 16.17

Sqm

22.50

16.40

15%

18.86

424.35

8) CSR 16.18

Sqm

488.50

46.48

15%

53.45

26110.32

9) CSR 17.27a (iv)

Sqm

10

2442.02

15%

2808.32

28083.20

93
10) CSR 18.24 (B) Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm m wide single rebate. Renewing glass panes with putty Sqm and nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm

30 30

306.10 596.66

16% 15%

355.07 686.15

10652.10 20584.50

11) CSR 31.5

Total

912775.49

94

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT KOT BHAI.
SUB HEAD: MAINTENANCE PUBLIC HEALTH WORK
Sr.No. /CSR No. 1) CSR 28.45 Description Unit Qty. Rate Pre miu m Total Rate Amount

2)CSR 30.2

3)CSR 30.4

4)CSR 30.21

5)CSR 30.31

6) CSR 30.36

Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Vitreous white Chinaware

Each Each Each

4 3 3

313.21 462.90 3592.85

25% 25% 25%

391.51 578.62 4491.06

1566.04 1735.86 13473.18

Each

3665.30

20%

4398.36

8796.72

Each

3818.80

20%

4582.56

9165.12

Each

1132.78

25%

1415.97

2831.94

Each

1053.94

35%

1422.88

2845.76

95
Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make beveled edge 5mm thick mirror mounted on 4mm thick cardboard sheet ground fixed in position by means of 4 nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated brass screws (as required by the Engineer-in-charge) complete including cutting and making good the walls etc: (ii) 550 mm x 400 mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position PVC water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity

7) CSR 30.37

Each

2794.29

10%

3073.71

12294.84

8/30.6 1(ii)

Each

720.81

12%

807.30

4036.50

9) CSR 30.65 10) CSR 30.66

Each

611.46

8%

660.37

5282.96

Each Each Each

5 3 2

578.11 819.72 646.45

5% 20% 35%

607.01 983.66 872.70

3035.05 2950.98 1745.40

11/30. 96(b) (i) 12)CS R 30.97

Litre

1000

5.55

55%

8.60

8600.00

96
13/30. 99(a) Providing and fixing in position gully Each traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap 2 655.18 35% 884.49 1768.98

Total

80129.33

97
ADARASH SCHOOL (KOT BHAI) ELECTRICAL ESTIMATE (Maintenance work) Sr. No . 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). Bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush paino type switches/sockets, step type electronics fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:(Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated

Per point

80

417.10

5%

437.95

35036.00

Per point

109

197.68

5%

207.56

22624.04

Per point

34

174.51

5%

183.23

6229.82

98
copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete.

PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade XLPE/PVC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVC insulated PVC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iv) Aluminium conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (Twin core) XLPE/PVC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core)

33.09

Mtr

1500

10.87

5%

11.41

17115.00

Mtr

300

14.39

5%

15.10

4530.00

Mtr
33.10 A

1500

20.58

5%

21.60

32400.00

Mtr
33.10 C

70

208.68

5%

219.11

15337.70

Mtr

550

100.26

5%

105.27

57898.50

99
5
SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories ) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 Pin 6amp wall socket flush piano type (vii)Step type fan regulator (socket size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong 33.15

Each Each Each

35 35 15

19.85 28.09 189.96

5% 5% 5%

20.84 29.49 199.45

729.40 1032.15 2991.75

Each Each Each 33.16

10 10 1

26.54 26.53 89.93

5% 5% 5%

27.86 27.85 94.47

278.60 278.50 94.47

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply. (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply. (xxxi) miniature circuit breaker Four pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply. (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply

Each

30

125.46

5%

131.73

3951.90

Each

547.80

5%

575.19

575.19

Each

1061.17

5%

1114.22

1114.22

Each

1205.93

5%

1266.22

1266.22

100
7 SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each 8 DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary iii) Aluminum cable core size 25 sq.mm-35 sq.mm Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells 33.39 Each Each 33.38 180 34 5.99 3.72 5% 5% 6.28 3.90 1130.40 132.60 33.17

Each

659.96

5%

692.95

692.95

Each

854.29

5%

897.00

1794.00

Each

1100.56

5%

1155.58

2311.16

Each N.S Each

8 40

16.28 750.00

5% -

17.09 -

136.72 30000.00

10

11

N.S

Each

45

2700.00

121500.00

101
12 Supply & installation of exhaust fan N.S 300mm Usha cromption/GEC/Havells Supply & installation of N.S 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply and fixing of 2 x 36 W CFL N.S recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Each 4 3300.00 13200.00

13

Each

5300.00

31800.00

14

Each

2700.00

10800.00

Total

416981.29

102

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Nandgarh, Distt. Bathinda.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
6678585.14 264185.61 1296440.35 8239211.10 1528289.50 80640.07 349804.60 1958734.17 10197945.27

II. Maintenance
1 2 3

103

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL NANDGARH.
Sr. No./ CSR No. 1) CSR 6.6 SUB HEAD: NEW CONSTRUCTION CIVIL WORK Description Unit Qty. Rate Pre Total Rate Amount miu m Earth work in excavation in Cum 400 66.28 12% 74.23 29692.00 foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Earth filling under floors with Cum 160 23.72 12% 26.56 4249.60 surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Shuttering for faces of concrete Sqm 166 117.27 15% 134.86 22386.76 foundations and foundation beams & Plinth Beam (vertical or battering Centring and shuttering for columns Sqm 102 179.27 15% 206.16 21028.32 (square or rectangular or poly-gonal in plan) Centring and shuttering for sides and Sqm 56 139.80 15% 160.77 9003.12 soffits of beams, hunching, girders, bressumers, lintels Centring and shuttering for flat Sqm 652 151.12 15% 173.79 113311.08 surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. Cement concrete 1:6:12 with 40mm Cum 83 1592.96 18% 1879.69 156014.27 gauge stone aggregate. Reinforced cement concrete M-20 Cum 30 3274.96 18% 3864.45 115933.58 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in foundation and plinth.

2) CSR 6.8 a (i)

3) CSR 9.1 4) CSR 9.4 5) CSR 9.6 6) CSR 9.8

7) CSR 10.7 (b) 8) CSR 10.15

104
9) CSR 10.21 Reinforced cement concrete M-20 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in superstructure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Corrugated asbestos sheet roofing 7mm thick sheet fixed with G.I. hooks and bolts, limpet and bitumen washers complete fixed in position excluding the cost of purlins, rafters and trusses Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified Cum 106 3591.60 18% 4238.08 449236.48

10) CSR 11.3 11) CSR 11.4

Cum

169

2412.63

35%

3257.05

550441.45

12) CSR 11.29 13) CSR 11.36 14) CSR 13.13

Cum Cum Cum

181 38 38

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

634144.36 133135.28 2334.72

Sqm

20

334.32

35%

451.33

9026.60

Sqm

618

369.23

35%

498.46

308048.28

15) CSR 13.19

Sqm

200

353.12

15%

406.08

81217.00

16) CSR 13.45 17) CSR13. 51

Each

10

65.25

15%

75.03

750.30

Each

10

394.69

15%

453.89

4538.90

18)CSR 13.55

212

35.77

15%

41.13

8719.56

105
19) CSR 13.74 Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per specification and the entire satisfaction of Engineer-incharge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineer-in-charge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineer-in-charge Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Floating coat of 1.5mm thick neat cement laid in one operation to the topping Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using m 34 191.93 35% 259.10 8809.40

20) CSR 13.75

Each

10

112.12

35%

151.36

1513.60

21) CSR 13.76

Each

110.23

35%

148.81

892.86

22) CSR 14.3 23) CSR 14.4 24) CSR 14.5 25) CSR 14.18 26) CSR 14.88

Sqm

656

197.32

15%

226.91

148852.96

Sqm

155

18.43

15%

21.19

3284.45

Sqm

155

94.59

15%

108.77

16859.35

Sqm

200

235.39

30%

306.00

61200.00

Sqm

541

954.05

25%

1192.56

645174.96

27) CSR 14.90

Sqm

27

977.51

25%

1221.88

32990.76

28) CSR 14.131

Sqm

76

1006.74

20%

1208.08

91814.08

106
soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. 12.5mm thick cement plaster 1:5

29) CSR 14.141

Sqm

181

500.62

25%

625.77

113264.37

30) CSR 15.10 31) CSR 15.21 32) CSR 15.43 33) CSR 16.7

Sqm

1036

76.18

15%

87.60

90753.60

20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete.

Sqm

1406

103.22

15%

118.70

166892.20

Sqm

639

83.18

15%

95.65

61120.35

Sqm

2056

83.68

15%

96.23

197848.88

107
34) CSR 16.11 35) CSR 16.14 36) CSR 16.16 Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Cost of aluminum fittings complete for doors, windows such as tower bolts handles & screws etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular Sqm 2056 35.60 15% 40.94 84172.64

Sqm

969

43.54

15%

50.07

48517.83

Sqm

84.50

27.09

15%

31.15

2632.17

37) CSR 16.17 38) CSR 16.18

Sqm

84.50

16.40

15%

18.86

1593.67

Sqm

84.50

46.48

15%

53.45

4516.52

39) CSR 16.21 40) CSR 16.22 41) CSR 17.23(ii ) 42) CSR 17.27a (iv)

Sqm

15

13.79

15%

15.85

237.75

Sqm

15

41.40

15%

47.61

714.15

Sqm

56

125.25

10%

137.77

7715.12

Sqm

37.50

2442.02

15%

2808.32

105312.11

43) CSR 17.45

108
section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, windows& Kg ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. 44) CSR 17.47 Providing and fixing glazing in Sqm aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-in-charge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in angles, tees Qtl. & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position. a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span.

897 216

294.93 305..95

10% 10%

324.42 336.54

291004.74 72692.64

65

813.82

15%

935.89

60832.85

45) CSR 18.3

20

6464.96

16%

7499.35

149987.00

109
46) CSR 18.4 Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. 47) Cold twisted deformed ( ribbed/tor CSR steel) bars for Bars Fe-500 grade as 18.18 per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete.. 48) Supply and fixing of pressed steel CSR frames (chowhats) consisting of 18 18.24 guage (1.25 mm) thick steel sheet of (B) specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. 49) 1.2 Meter high G.I Barbed Wire CSR Fencing with 1.8 Mtr angle iron posts 24.43 40x40x6mm placed every 3 metres (a) centre to centre o.6 metre below ground level, every 15th post, end post, corner post suitable strutted and provide with 9 horizontal lines and two diagonals interwoven with horizontal wires fixed with GI staples, turn buckles etc. including foundation concrete 1:2:4 of size 0.30x0.30x0.75 m for each post complete as per technical clause 807 of MORT&H specifications. 50) N.S. Providing and fixing of Basket ball Item poles with fiber board as per specification. Qtl. 0.57 6894.90 16% 7998.08 4558.90

Qtl.

115.60

5166.94

16%

5993.65

692865.94

120

306.10

16%

355.07

42608.40

550

276.23

8%

298.32

164076.00

Job

100000.00

100000.00

110
51) N.S. Providing and fixing of main Item entrance gate of school as per drawing. 52) 53) 54) 55) 56) Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Tiles Job 1 200000.00 200000.00

Cum Cum Cum 1000 Nos 1000 Nos

377.75 120.98 147.97

198844

Total 647.89 607.76 604.22 (-)237.77 (-)451.82 Grand Total

6328521.91 244740.44 73526.80 89406.43 (-)47279.13 (-)10331.31 6678585.14

22866

111

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL NAND GARH.
Sr.No./ CSR No. 1) CSR 28.34 SUB HEAD: NEW CONSTRUCTION OF PUBLIC HEALTH WORK Description Unit Qty. Rate Pre Total miu Rate m Providing and laying, joimtinh, fixing testing G.I Pipe lines B- Class, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm m 50 151.56 9% 165.20 (b) 20mm m 100 186.93 9% 203.75 (c) 25mm m 70 253.33 9% 276.12 Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock Each 5 313.21 25% 391.51 of gun metal or hard brass (c) 25 mm i/d screw down stop cock Each 2 462.90 25% 578.62 of gun metal or hard brass Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe m 150 3.32 15% 3.81 (b) 25mm & 32mm i/d G.I Pipe m 70 4.32 15% 4.96 Earth work in excavation in foundation trenches etc., for storage and sedimentation tanks, high level tanks, filter beds, clear water reservoirs pump houses, sumps, screening chambers and other similar works to full dimension and depth as shown on the drawing or as shall be required by engineer-in- charge, including dressing of bottom and sides of trenches, stacking, stacking the excavated soil clear from the excavation and subsequent soil clear from the excavation and subsequent filling around plinth/structure in 15 cms. Layers with compaction including disposal of surplus spoils Amount

8260.00 20375.00 19328.40

2) CSR 28.45

1957.55 1157.24

3) CSR 28.58

571.50 347.20

4) CSR 29.2

112
as directed within a lead of 30 Meters. Cum a) Not exceeding 1.50 metres depth i) For all classes of soil except rocky Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 651-2007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and making all all leakages and defects good as laid in the contract specification , chipping and finishing the cut surface to uniform finish to the entire satisfaction of engineer-in-charge including all cartage ect. a) 100 mm internal diameter m b) 150 mm internal diameter of sewer m Construction of brick masonry inspection chambers size as given below upto 0.60 meter average depth in 1:5 cement sand mortar, lime concrete with 40 percent lime mortar 2:3 in foundation cement concreter 1:2:4 benching 12.50 mm thick cement plaster 1:2 with a floating

49.50

84.82

12%

94.99

4702.00

5) CSR 29.63

3 98.50

164.31 265.65

30% 30%

213.60 345.34

640.80 34015.99

6) CSR 29.89

113
coast of 1 mm thick of neat cement R.C.C. 1:2:4 slabs 100 mm thick ,cement concrete topping 50 mm thick with 455 mm X 455 mm, 455mm X 610mm Inside light duty C.I. inspection chamber cover and frame (weight as per I.S.I. specifications ) painted with 3 coats of black bit mastics paint conforming of !.S.I. complete as per standard design:-

(b) Size 450 mm x 600 mm inside (with 455 mm X 610mm) cover and frame light duty double seal weighing 52 kg with R.C.C.slabe. (c )Size 600 mm x 900 mm inside (with 455 mm X 455mm) cover and frame light duty double seal weighing 52 kg with R.C.C.slabe. Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete.

Each

6220.86

30%

8087.11

16174.22

Each

7444.55

30%

9677.91

29033.73

Each .

3592.85

25%

4491.06

17964.24

7)CSR 30.2

8)CSR 30.4

Each

3665.30

20%

4398.36

13195.08

9)CSR3 0.21

Each

3818.80

20%

4582.56

18330.24

114
10) CSR 30.31 11) CSR 30.36 Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make beveled edge 5mm thick mirror mounted on 4mm thick cardboard sheet ground fixed in position by means of 4 nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated brass screws (as required by the Engineer-in-charge) complete including cutting and making good the walls etc: (ii) 550 mm x 400 mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Each 2 1132.78 25% 1415.97 2831.94

Each

1053.94

35%

1422.88

5691.52

12) CSR 30.37

Each

2794.29

10%

3073.71

12294.84

13)CSR 30.61

Each

720.81

12%

807.30

3229.22

14) CSR 30.65 15) CSR 30.66

Each

611.46

8%

660.37

5282.96

Each

13

578.11

5%

607.01

7891.13

16) CSR 30.74 (iii) (A)

m m

36 18

194.16 134.21

30% 30%

252.40 174.47

9086.40 3140.46

115
17)CSR 30.79 18)CSR 30.96 (b) (i) Providing and fixing HCI floor trap a) with 75 mm outlet Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket 19)CSR Providing and fixing in position PVC 30.97 water Storage tank triple layer make as approved by the Engineer-incharge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity 20)/30.9 Providing and fixing in position gully 9(a) traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

Each

875.78

30%

1138.51

7969.57

Each

646.45

35%

872.70

1745.40

Litre

2000

5.55

55%

8.60

17200.00

Each

655.18

35%

884.49

1768.98

Grand Total

264185.61

116
ADARASH SCHOOL (NANDGARH) ELECTRICAL ESTIMATE Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, PVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) u PVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. (iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI

Per point

33

935.80

5%

982.59

32425.47

Per point

59

484.69

5%

508.92

30026.28

Per point

25

477.77

5%

501.65

12541.25

117
marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch.

Per point
33.09

380.92

5%

399.96

799.92

PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or cases of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/ PVC INSULATED ARMOURED CABLES Supply & laying of aluminum conductor XLPE/ PVC insulated PVC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iii) Aluminum conductor XLPE/ PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 16 sq.mm (Twin core) (xxii) Aluminum conductor XLPE/ PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core)

Mtr

800

10.87

5%

11.41

9128.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

800

20.58

5%

21.60

17280.00

Mtr
33.10 A

100

28.54

5%

29.96

2996.00

Mtr

40

198.23

5%

208.14

8325.60

Mtr

50

271.32

5%

284.88

14244.00

118
4
XLPE/ PVC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/ PVC insulated PVC sheathed aluminum conductor unarmoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/ PVC insulated PVC sheathed aluminum conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) 33.10 C

Mtr

200

100.26

5%

105.27

21054.00

XLPE/ PVC INSULATED UN-ARMOURED CABLES (LOOSE IN THE EXISTING TRENCH OR PIPE): Supply and laying of XLPE/P.V.C insulated P.V.C sheathed aluminum conductor unarmoured cable working voltage upto and including 1100 volts grade to be laid loose in the existing trench or pipe as per PWD General specifications 2010: (i) XLPE/ PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 6sq.mm (Twin core) PVC,HDPE PIPES & PVC FLECXIBLE PIPES: Supply & erection of PVC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVC conduit pipe 25mm dia (ISI marked 2mm thick) flushed

33.10 D

Mtr
33.12

50

49.70

5%

52.18

2609.00

Mtr
33.13

250

38.95

5%

40.89

10222.80

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe

Each

3198.00

5%

3357.90

13431.60

119
with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling) (viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc.

Mtr

100

73.10

5%

76.75

7675.00

33.1 6

Each

22

125.46

5%

131.73

2898.06

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

33.1 7

120
GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL IRON CLAD CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010 (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including

Each

659.96

5%

692.95

2078.85

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

2311.13

10

33.1 9

Each

7456.42

5%

7829.24

7829.24

11

33.2 0

121
connection with suitable size of thimbles, bonding to the existing warth and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal MOULDED CASE CIRCUIT BREAKERS: Supply and erection of moulded case circuit breaker (panel mounting cubicle type) in the existing cubical panel (conforms to IEC: 60947-II) and relevant PWD general specification 2010 complete with G.I bolts, nuts, & connection on both sides of MCCB with suitable size of thimbles etc. MCCB (Adjustable thermal & magnetic protection make :L&T (DH) ABB (T-MAX),Schneider (NSX), Siemens (3VT1/3VL)): (iii) 100amp. 415 volts breaking capacity 35 ka four pole adjustable thermal and magnetic protection MCCB unit Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply & installation of 15 KVA silent D/G set CPCB approved (Model HA 294 BHP Kirlosker)Comprising of kirloskar engine model HA 294 BHP air cooled 1500 rpm coupled with 15 KVA single phase alternator of kirloskar green make complete with standard accessories including base plates, fuel tank, battery with leads,

Each

3715.29

5%

3901.05

3901.05

12

33.2 3

Each N.S Each

1 50

7571.73 750.00

5% -

7950.31 -

7950.31 37500.00

13

14

N.S

Each

33

2700.00

89100.00

15 16

N.S N.S

Each Each

2 4

3300.00 5300.00

6600.00 21200.00

17

N.S

Each

572946.00

572946.00

122
silencer and standard control panel Supply and fixing of R.O system 50Ltr per hour capacity make kent Blue star water cooler with storage capacity of 150 liter and cooling capacity of 150 leter having 2 fancets whick fulfills the normal demand of 750 glasses per hours with full stainless stell body model WO SDL X 15150 and Voltage stabilizer 4KVA with copper winding Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand

18 19

N.S N.S

Each Each

2 2

63365.00 67600.00

126730.00 135200.00

20

N.S

Each

34000.00

34000.00

21

N.S

Each

4568.50

18274.00

22 23

N.S N.S

Each Each

4 4

7586.00 2053.00

Total

30344.00 8212.00 1296440.35

123

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL NAND GARH.
SUB HEAD: MAINTENANCE OF CIVIL WORK
Sr.No /CSR No. 1) CSR 13.65 Description Unit Qty. Rate Pre Total Amount miu Rate m 15% 962.33 81798.05

2) CSR
14.131

3) CSR
14.141

Providing and fixing ceiling consisting of 600mm x 600mm x 12.5mm thick Gypsum Board GI cradling hanged from the ceiling by means of GI hanger complete as per drawings, specifications and to the entire satisfaction of Engineer-InCharge. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete..

Sqm

85

836.81

Sqm

88

1006.74

20%

1208.08

106311.04

Sqm

30

500.62

25%

625.77

18773.10

124
4) `CSR Providing and fixing 10mm thick acid and/or alkali resistant tiles 14.146 300mm x 300mm of approved make and colour using acid and/or alkali resisting mortar bedding and joints filled with acid and/or alkali resisting cement as per IS : 4457 complete as per the direction of Engineer-inCharge, in flooring or in dado/ skirting on a bed of 12mm thick mortar 1:4 (1 acid proof cement: 4 coarse sand). 5)CSR Distempering with acrylic washable 16.11 oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade 6)CSR Furnishing walls with exterior 16.14 decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. 7) Preparation of plywood surface for CSR painting including sand papering the 16.16 surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. 8) Applying pink primer or aluminum CSR priming coat on woodwork including 16.17 preparation of surface knotting and stopping etc. 9) Painting two coats excluding priming CSR coats with synthetic enamel paints in 16.18 all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. 10) Factory manufacture flush door CSR shutter fixed in position iron hinges 17.27a ect excluding cost of ny fitting other (iv) then specified above but including labour for fixing the same in position.7.5 a) Commercial30 with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick 11) Providing and fixing of anodized CSR aluminium work for doors, windows, 17.45 ventilators & partitions with extruded built up standard tubular Sqm 88 911.92 25% 1139.90 100311.20

Sqm

10098.62

35.60

15%

40.94

413437.50

Sqm

10173.94

43.54

15%

50.07

509409.17

Sqm

17

27.09

15%

31.15

529.55

Sqm

17

16.40

15%

18.86

320.62

Sqm

2819.83

46.48

15%

53.45

150719.91

Sqm

7.5

2442.02

15%

2808.32

21062.40

125
section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, windows& ventilators including providing and fixing hinges/pivots and labour for Kg fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing 12mm thick Sqm prelaminated particle board flat pressed three layer or graded wood particle board conforming to IS: 12823 Grade I Type II, in paneling fixed in aluminium doors, windows shutters and partition frames with C.P. brass/ stainless steel screws etc. complete as per architectural drawings and directions of EngineerIn-Charge. Pre-laminated particle board with decorative lamination on both sides. Providing and fixing glazing in Sqm aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-in-charge. (Cost of aluminum snap beading shall be paid in basic item)

180

294.93

10%

324.42

58395.60

26

305..95

10%

336.54

8750.04

12 CSR 17.46 (ii)

927.30

15%

1066.39

8531.12

13)CS R 17.47

20

813.20

15%

935.18

18703.60

126
With float glass panes of 5.5 mm thickness Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single m rebate. Renewing glass panes with putty and Sqm nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm (i)

14) CSR 18.24 (B)

30 30

306.10 596.66

16% 15%

355.07 686.15

10652.10 20584.50

15) CSR 31.5 (B)

Grand Total

1528289.50

127

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL NANDGARH.
SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK Sr.No/ CSR No. 1) CSR 28.45 Description Unit Qty. Rate Pre miu m Total Rate Amount

Providing and fixing & joining screw down stop cooks of gunmetal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (a) 15mm i/d screw down stop cock of gun metal or hard brass (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Each Each Each Each 5 5 3 4 221.10 313.21 462.90 3592.85 25% 25% 25% 25% 276.37 391.51 578.62 4491.06 1381.85 1957.55 1735.86 17964.24

2) CSR 30.2

3) CSR 30.4

Each

3665.30

20%

4398.36

8796.72

4) CSR 30.21

Each

3818.80

20%

4582.56

9165.12

128
5) CSR 30.31 Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make beveled edge 5 mm mirror mounted on 4mm thick cardboard sheet ground fixed in position brass by means of 4nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated bass clamps with C.P. brass screws (as required by the engineer-in- charge) complete including cutting and making good the walls etc. a) Size 600mmx450mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-inCharge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Each 2 1132.78 25% 1415.97 2265.56

6) CSR 30.36

Each

1053.94

35%

1422.88

2845.76

7) CSR 30.37

Each

2794.29

10%

3073.71

9221.15

8) CSR 30.61

Each

792.62

12%

887.73

3550.93

9) CSR 30.65

Each

611.46

8%

660.37

3301.85

10) CSR 30.66

Each Each Each

4 4 4

578.11 819.72 646.45

5% 20% 35%

607.01 983.66 872.70

2428.04 3934.64 3490.80

11)CSR 30.96(b )

129
12)CSR 30.97 Providing and fixing in position PVC water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity Litre 1000 5.55 55% 8.60 8600.00

Grand Total

80640.07

130
ADARASH SCHOOL (NANDGARH) ELECTRICAL ESTIMATE (Maintenance work) Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, PVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) u PVC conduit pipe & copper wire and other kpetty material etc. including the cost of cutting and filling up of chases:(iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid

Per point

30

477.77

5%

501.65

15049.50

33.07

131
in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). Bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush paino type switches/sockets, step type electronics fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or casing of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked)

Per point

55

417.10

5%

437.95

24087.25

Per point

75

197.68

5%

207.56

15567.00

Per point

20

250.73

5%

263.26

3664.60

33.09

Mtr

1250

10.87

5%

11.41

14262.50

132
overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade XLPE/ PVC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/ PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/ PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories ) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 Pin 6amp wall socket flush piano type (vii)Step type fan regulator (socket size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong

Mtr

180

14.39

5%

15.10

2718.00

Mtr
33.10 C

1250

20.58

5%

21.60

27000.00

Mtr

400

100.26

5%

105.27

42108.00

33.15

Each Each Each

20 10 15

19.85 28.09 189.96

5% 5% 5%

20.84 29.49 199.45

416.80 294.90 2991.75

Each Each Each 33.16

10 10 1

26.54 26.53 89.93

5% 5% 5%

27.86 27.85 94.47

278.60 278.50 94.47

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs

133
in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar,

Each

25

125.46

5%

131.73

3293.25

Each

547.80

5%

575.19

1150.38

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

1385.90

Each

854.29

5%

897.00

897.00

134
neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each 8 DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPLL36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required 33.39 Each Each N.S Each 130 20 35 5.99 3.72 750.00 5% 5% 6.28 3.90 816.40 78.00 21250.00

Each

1100.56

5%

1155.58

1155.58

10

N.S

Each

30

2700.00

81000.00

11

N.S

Each

3300.00

9900.00

12

N.S

Each

5300.00

31800.00

13

N.S

Each

10

2700.00

27000.00

14

N.S

Each

10

2000.00

20000.00

Total

349804.60

135

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Khamba, Distt. Moga.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
6776946.33 193708.88 555737.71 7526392.92 1190047.08 105898.53 297227.55 1593173.16 9119566.08

II. Maintenance
1 2 3

136

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL KHAMBHA
SUB HEAD: NEW CONSTRUCTION CIVIL WORK Sr.No. / CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre Total Rate miu m 12% 74.23 Amount

2) CSR 6.8 a (i)

3) CSR 9.1 4) CSR 9.4 5) CSR 9.6 6) CSR 9.8 7) CSR 10.7 (b) 8) CSR 10.15

Earth work in excavation in foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Earth filling under floors with surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Shuttering for faces of concrete foundations and foundation beams & Plinth Beam (vertical or battering Centring and shuttering for columns (square or rectangular or poly-gonal in plan) Centring and shuttering for sides and soffits of beams, hunching, girders, bressumers, lintels Centring and shuttering for flat surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. Cement concrete 1:6:12 with 40mm gauge stone aggregate.

Cum

242

66.28

17963.66

Cum

97

23.72

12%

26.56

2576.32

Sqm

40

117.27

15%

134.86

5394.40

Sqm

50

179.27

15%

206.16

10308.00

Sqm

50

139.80

15%

160.77

8038.50

Sqm

480

151.12

15%

173.78

83414.40

Cum

50

1592.96

18%

1879.69

93984.50

Reinforced cement concrete M-20 Cum mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle

10

3274.96

18%

3864.45

38644.50

137
vibrator but excluding steel reinforcement centering shuttering in foundation and plinth. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in Super structure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified

9) CSR 10.21

Cum

158

3591.60

18%

4238.08

669616.64

10) CSR 11.3 11) CSR 11.4

Cum

104

2412.63

35%

3257.05

338733.20

12) CSR 11.29 13) CSR 11.36 14) CSR 13.13

Cum Cum Cum

142 31 31

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

497505.52 108610.36 1904.64

Sqm

334.32

35%

451.33

3610.64

Sqm

457

369.23

35%

498.46

227796.22

15) CSR 13.45 16) CSR 13.51

Each

65.25

15%

75.03

450.18

Each

394.69

15%

453.89

2723.34

17) CSR 13.55

173

35.77

15%

41.13

7115.49

138
18) CSR 13.74 Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per specification and the entire satisfaction of Engineerin-charge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineer-in-charge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineer-in-charge Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of m 27 191.93 35% 259.10 6995.70

19) CSR 13.75

Each

112.12

35%

151.36

908.16

20) CSR 13.76

Each

110.23

35%

148.81

892.86

21) CSR 14.3 22)CS R 14.5 23)CS R 14.18 24)CS R 14.88

Sqm

565

197.32

15%

226.91

128204.15

Sqm Sqm

136 200

94.59 235.39

15% 30%

108.77 306.00

14792.72 61200.00

Sqm

383

954.05

25%

1192.56

456750.48

25) CSR 14.90

Sqm

20

977.51

25%

1221.88

24437.60

26)CS R 14.131

Sqm

76

1006.74

20%

1208.08

91814.08

139
approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-in-charge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. 12.5mm thick cement plaster 1:5

27)CS R 14.141

Sqm

50

500.62

25%

625.77

31288.50

28) CSR 15.10 29) CSR 15.21 30) CSR 15.43 31) CSR 16.7

Sqm

563

76.18

15%

87.60

49318.80

20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete.

Sqm

870

103.22

15%

118.70

103269.00

Sqm

469

83.18

15%

95.65

44859.85

Sqm

1242

83.68

15%

96.23

119517.66

140
32) CSR 16.11 Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade 33) Furnisihing walls with exterior CSR decorative cement based paint such 16.14 as shnocem , robbiacem etc. gtwo coats to give an even shade. 34) Preparation of plywood surface for CSR painting including sand papering 16.16 the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. 35) Applying pink primer or aluminum CSR priming coat on woodwork 16.17 including preparation of surface knotting and stopping etc. 36) Painting two coats excluding CSR priming coats with synthetic 16.18 enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. 37) Applying priming coat with metal CSR primer on new steel or iron work 16.21 including preparation of surface. 38) Painting two coats excluding CSR priming coat with ready mixed 16.22 paint for metallic surfaces in all shades on new steel or iron work. 39) Cost of aluminum fittings complete CSR for doors, windows such as tower 17.23(i bolts handles & screws etc. for i) these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm 40) Factory manufacture flush door CSR shutter fixed in position iron hinges 17.27a ect excluding cost of ny fitting (iv) other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Sqm 1242 35.60 15% 40.94 50847.48

Sqm

600

43.54

15%

50.07

30042.00

Sqm

51.75

27.09

15%

31.15

1612.01

Sqm

51.75

16.40

15%

18.86

976.00

Sqm

51.75

46.48

15%

53.45

2766.03

Sqm

12

13.79

15%

15.85

190.20

Sqm

12

41.40

15%

47.61

496.80

Sqm

23

125.25

10%

137.77

3168.71

Sqm

23

2442.02

15%

2808.32

64591.36

141
41) CSR 17.45 Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, Kg windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing glazing in Sqm aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-incharge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in angles, tees Qtl. & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position. a) For roof trusses, well curbs,

727 229.50

294.93 305..95

10% 10%

324.42 336.54

235853.34 77235.93

42) CSR 17.47

76

813.82

15%

935.89

71127.64

43) CSR 18.3

20

6464.96

16%

7499.35

149987.00

142
plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. Cold twisted deformed ( ribbed/tor steel) bars for Bars Fe-500 grade as per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing. Providing and Laying of 6 lane athletic track 400 mtr as per drawing/specification complete in all respects

44) CSR 18.4

Qtl.

0.50

6894.90

16%

7998.08

3999.04

45) CSR 18.18

Qtl.

143

5166.94

16%

5993.65

857091.95

46) CSR 18.24 (B)

73

306.10

16%

355.07

25920.11

47) N.S. Item 48) N.S.

Item

Job

100000.00

100000.00

Job

200000.00

200000.00

49) N.S. Item

Job

1235822.25

1235822.25

Total

6364367.92

143
50) 51) 52) 53) 54) Carriage of Sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Tiles Cum Cum Cum
1000 Nos 1000 Nos

303.87 203.88 49.50 14490 2 16909

544.41 504.26 500.72 761.22 547.17 Grand Total

165429.86 102808.52 24785.64 110302.30 9252.09 6776946.33

144

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL KHAMBHA.
SUB HEAD: NEW CONSTRUCTION PUBLIC HEALTH WORK Sr.No. / CSR No. 1) CSR 28.34 Description Unit Qty. Rate Pre miu m Total Rate Amount

2) CSR 28.45

3) CSR 28.58

4) CSR 29.2

Providing and laying, joimtinh, fixing testing G.I Pipe lines B- Class, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm (b) 20mm (c ) 25mm Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete. (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe (b) 25mm & 32mm i/d G.I Pipe Earth work in excavation in foundation trenches etc., for storage and sedimentation tanks, high level tanks, filter beds, clear water reservoirs pump houses, sumps, screening chambers and other similar works to full dimension and depth as shown on the drawing or as shall be required by engineer-in- charge, including dressing of bottom and sides of trenches, stacking, stacking the excavated soil clear from the excavation and subsequent soil clear from the excavation and subsequent filling around plinth/structure in 15 cms. Layers with compaction

m m m

41 50 80

151.56 186.93 253.33

9% 9% 9%

165.20 203.75 276.12

6773.20 10187.50 22089.60

Each Each

5 3

313.21 462.90

25% 25%

391.51 578.62

1957.55 1735.86

m m

91 80

3.32 4.32

15% 15%

3.81 4.96

346.71 396.80

Cum

84.82

12%

94.99

854.91

145
including disposal of surplus spoils as directed within a lead of 30 Meters. a) Not exceeding 1.50 metres depth i) For all classes of soil except rocky. Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 651-2007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and making all all leakages and defects good as laid in the contract specification , chipping and finishing the cut surface to uniform finish to the entire satisfaction of engineer-in-charge including all cartage ect. a)150 mm internal diameter of sewer

5) CSR 29.63 (a)

15

265.65

30%

345.34

5180.10

146
6) CSR 29.89 Construction of brick masonry inspection chambers size as given below upto 0.60 meter average depth in 1:5 cement sand mortar, lime concrete with 40 percent lime mortar 2:3 in foundation cement concreter 1:2:4 benching 12.50 mm thick cement plaster 1:2 with a floating coast of 1 mm thick of neat cement R.C.C. 1:2:4 slabs 100 mm thick ,cement concrete topping 50 mm thick with 455 mm X 455 mm, 455mm X 610mm Inside light duty C.I. inspection chamber cover and frame (weight as per I.S.I. specifications ) painted with 3 coats of black bit mastics paint conforming of !.S.I. complete as per standard design:a) Size 450 mm x450 mm inside (with 455 mm X 455mm) cover and frame light duty double seal. b) Size 450 mm x 600 mm inside (with 455 mm X 610mm) cover and frame light duty double seal. Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket

Each

5397.99

30%

7017.38

14034.76

Each

6220.86

30%

8087.11

8087.11

7) CSR 30.2

Each

3592.85

25%

4491.06

8982.12

8) CSR 30.21

Each

3818.80

20%

4582.56

18330.24

9) CSR 30.36

Each

1053.94

35%

1422.88

5691.52

10) CSR 30.37

Each

2794.29

10%

3073.71

6147.42

147
with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Each Indian make beveled edge 5mm thick mirror mounted on 4mm thick cardboard sheet ground fixed in position by means of 4 nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated brass screws (as required by the Engineer-in-charge) complete including cutting and making good the walls etc: (ii) 550 mm x 400 mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete. Providing and fixing HCI floor trap a) with 75 mm outlet

11) CSR 30.61

720.81

12%

807.30

3229.20

12) CSR 30.65 13) CSR 30.66

Each

611.46

8%

660.37

1981.11

Each

578.11

5%

607.01

2428.04

14) CSR 30.74 (iii) (A)

m m

75 160

194.16 134.21

30% 30%

252.40 174.47

18930.00 27915.20

15) CSR 30.79 16) CSR 30.96

Each

875.78

30%

1138.51

6831.06

17) CSR 30.97

Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter brass Each valve with plastic ball with G.I. socket. Providing and fixing in position PVC Litre water storage tanks triple layer make as approves by engineer-in-charge including hosting and carriage from store to site of work complete with

646.45

35%

872.70

1745.40

2000

5.55

55%

8.66

17200.00

148
providing and fixing 15mm or 20mm internal diameter tanki nipple complete (excluding cost of platform) tank capacity upto 1000 Ltr Providing and fixing in position gully Each traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

18) CSR 30.99 (a)

655.18

35%

884.49

2653.47

Total

193708.88

149
ADARASH SCHOOL (KHAMBA) ELECTRICAL ESTIMATE Sr. No . 1 Description of Item CSR item no.
33.02

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type

Per point

25

935.80

5%

982.59

24564.79

150
electronic fan regulator 100 watts. (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. (iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm

Per point

46

484.69

5%

508.92

23410.32

Per point

17

477.77

5%

501.65

8528.05

Per point
33.09

380.92

5%

399.96

1199.88

Mtr

600

10.87

5%

11.41

6846.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

600

20.58

5%

21.60

12960.00

151
1100 volts grade (iv)PVC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVC insulated PVC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iii) Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 16 sq.mm (Twin core)

Mtr

150

28.54

5%

29.96

4494.00

33.10 A

Mtr

50

198.23

5%

208.14

10407.00

XLPE/PVC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core)

33.10 C

Mtr

200

100.26

5%

105.27

21054.00

152
5
PVC,HDPE PIPES & PVC FLECXIBLE PIPES: Supply & erection of PVC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVC conduit pipe 25mm dia (ISI marked 2mm thick) flushed 33.12

Mtr
33.13

200

38.95

5%

40.89

8178.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling) (viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge

Each

3198.00

5%

3357.90

3357.90

Mtr

30

73.10

5%

76.75

2302.50

153
(1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCB S: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxi) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general

33.16

Each

15

125.46

5%

131.73

1975.95

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

33.17

154
specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and crosssectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm

Each

659.96

5%

692.95

1385.90

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

1155.58

33.20

155
thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing wrath and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply and fixing of R.O system 50Ltr per hour capacity make Kent Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material

Each

3715.29

5%

3901.05

3901.05

10

N.S

Each

39

750.00

29250.00

11

N.S

Each

25

2700.00

67500.00

12

N.S

Each

3300.00

9900.00

13

N.S

Each

5300.00

21200.00

14

N.S

Each

63365.00

126730.00

15

N.S

Each

34000.00

102000.00

156
16 Supply and fixing of fire N.S extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire N.S extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire N.S extinguisher bucket with stand Each 4 4568.50 18274.00

17

Each

7586.00

30344.00

18

Each

2053.00

Total

8212.00

555737.71

157

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL KHAMBHA
SUB HEAD: MAINTENANCE CIVIL WORK
Sr.No. / CSR No. 1)CSR 13.65 Description Unit Qty. Rate Pre Total miu Rate m 15% 962.33 Amount

2)CSR 14.117

3)CSR 14.131

Providing and fixing ceiling Sqm consisting of 600mmX600mmX12.5mm thick Gypsum Board GI cradling hanged from the ceiling by means of GI hanger complete as per drawings,specifications and to the entire satisfaction of engineer-incharge. Providing and laying 50 mm thick Sqm factory made cement concrete interlocking paver block of M-30 grade made by block making machine with strong vibratory compaction and of approved size and design/shape laid in ordinary grey colour and pattern over and including 50mm thick compacted bed of coarse sand, filling the joints with fine sand etc, all complete as per directions of Engineer-inCharge for Non traffic Areas such as Building Premises, monument parks, domestic drives, paths & patios. Embankment slopes, sand stabilization area, etc. Providing and laying polished Sqm vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over

150

836.81

144349.50

785

500.92

20%

601.10

471863.50

105.35

1006.74

20%

1208.08

127271.22

158
existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-in-charge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. Applying priming coat with metal primer on new steel or iron work including preparation of surface. a. With special quality paint Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on steel or iron work. a) With special quality paint. Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required

4)CSR 14.141

Sqm

10

500.62

25%

625.77

6257.70

5) CSR 16.21

Sqm

100

13.79

15%

15.85

1585.00

6) CSR 16.22

Sqm

100

41.40

15%

47.61

4761.00

7) CSR 17.45

159
including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, K g windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. 8) CSR 18.4 Wrougt iron and mild steel leaders, Qtl framed grills, grating etc. with ends of bars, riveted or welded or forged, framed window guards, barred irom doors, stair case, iron railing including cost of bolts and nuts or screws or welding rod, complete fixed in position. Providing and fixing in position Sqm collapsible steel shutters, with vertical channels 20mm x 10mm x 2mm and braced with flat iron diagonals 20mm x 5mm size with top and bottom rails of T-iron 40mm x 40mm x 6mm with 38mm dia steel pulleys, complete with bolts, nuts, locking arrangements, stoppers, handles etc. complete. Renewing glass panes with putty Sqm and nails wherever necessary. b) Glass panes weighing 10.75 kg/sqm

110 34

294.93 305..95

10% 10%

324.42 336.54

35686.20 11442.36

35

6894.90

16%

7998.08

279932.80

9) CSR 18.12

55

1406.65

16%

1631.71

89744.05

10) CSR 31.5 (B)

25

596.66

15%

686.15

17153.75

Total

1190047.08

160

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL KHAMBHA
SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK
Sr.No./ CSR No. 1) CSR 30.2 Description Unit Qty. Rate Pre miu m 25% Total Rate 4491.06 Amount

2) CSR 30.4

3) CSR 30.21

4) CSR 30.36

5) CSR 30.37

Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete.

Each

3592.85

13473.18

Each

3665.30

20%

4398.36

4398.36

Each

3818.80

20%

4582.56

18330.24

Each

1053.94

35%

1422.81

5691.24

Each

2794.29

10%

3073.71

3073.71

161
(ii)Size 550 mm x 400 mm with one tap 6) CSR 30.65 Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-inCharge)a) C.P brass Bib cock long nose. b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position PVC water storage tanks triple ;ayer make as approves by engineer-in-charge including hosting and carriage from store to site of work complete with providing and fixing 15mm or 20mm internal Diametre tanki nipple complete.(Excluding cost of platform)

Each Each

6 6

763.66 611.46

8% 8%

824.75 660.37

4948.50 3962.22

7) CSR 30.66

Each Each Litre

10 3 5000

578.11 819.72 5.55

5% 20% 55%

607.01 983.66 8.60

6070.10 2950.98 43000.00

8)CSR 30.97

Total

105898.53

162
ADARASH SCHOOL (KHAMBA) ELECTRICAL ESTIMATE (Maintenance work) Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch. REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES)

Per point

20

477.77

5%

501.65

10033.00

Per point
33.07

380.92

5%

399.96

799.92

163

Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade

Per point

25

417.10

5%

437.95

10948.75

Per point

55

197.68

5%

207.56

7264.60

Per point

20

174.51

5%

183.23

3664.60

33.09

Mtr

900

10.87

5%

11.41

10269.00

164

(ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories ) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 pin, 6amp wall socket flush piano type (vii)Step type fan regulator (socket size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong

Mtr

700

14.39

5%

15.10

10570.00

Mtr

900

20.58

5%

21.60

19440.00

Mtr
33.10 C

100

28.54

5%

29.96

2996.00

Mtr
33.15

400

100.26

5%

105.27

42108.00

Each Each Each Each Each Each 33.16

20 10 15 10 10 1

19.85 28.09 189.96 26.54 26.53 89.93

5% 5% 5% 5% 5% 5%

20.84 29.49 199.45 27.86 27.85 94.47

416.80 294.90 2991.75 278.60 278.50 94.47

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity

Each

20

125.46

5%

131.73

2634.60

165
10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Each 2 547.80 5% 575.19 1150.38

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

1385.90

Each

1100.56

5%

1155.58

2311.16

33.39 Each Each Each 80 20 25 5.99 3.72 750.00 5% 5% 6.28 3.90 502.40 78.00 18750.00

N.S

10

N.S

Each

10

2700.00

27000.00

11 12

N.S N.S

Each Each

3 6

3300.00 5300.00

9900.00 31800.00

166
13 Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required N.S Each 20 2700.00 54000.00

14

N.S

Each

12

2000.00

24000.00

Total

297227.55

167

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Khatkar Kalan, Distt. S.B.S. Nagar.

Summary

Sr.No.
I. New Construction
1

Description
Civil Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
3755965.38 3755965.38 491901.09 53854.16 174964.06 720719.31 4476684.69

II. Maintenance
1 2 3

168

DETAILED ESTIMATE FOR NEW CONSTRUCTION/ MAINTENANCE ADARASH SENIOR SECONDARY SCHOOL KHATKAR KALAN.
Sr. No./ CSR No. 1) CSR 6.6 SUB HEAD: NEW CONSTRUCTION CIVIL WORK Unit Qty. Rate Pre Total Rate miu m Earth work in excavation in Cum 384 66.28 12% 74.23 foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15csm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Cement concrete 1:6:12 with Cum 56.50 1592.96 18% 1879.69 40mm gauge stone aggregate to be used instead of brick ballast Damp proof course 4cm thick of Sqm 125.42 202.79 18% 239.29 cement concrete 1:2:4 with 2 coats of bitumen 20/30 penetration at 1.65 kgs./sqm. laid hot and sanded. First class burnt brickwork laid Cum 143 2412.63 35% 3257.05 in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid Cum 229 2595.23 35% 3503.56 in cement sand mortar 1:6 in super structure. Base course of floor consisting Sqm 557.40 197.32 15% 226.91 of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Conglomerate floor 50 mm thick Sqm 557.40 162.74 15% 187.15 cement concrete topping 1:2:4. Description 12.5mm thick cement plaster 1:5 20mm thick cement plaster 1.5 in two coats work. Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Sqm Sqm Sqm 836 962 1798 76.18 103.22 43.54 15% 15% 15% 87.60 118.70 50.07

OF

Amount

28504.32

2) CSR 10.7 (b) 3) CSR 10.28

106202.48

30011.75

4) CSR 11.3 5) CSR 11.4 6) CSR 14.3

465758.15

802315.24

126479.63

7)CSR 14.7 8) CSR 15.10 9) CSR 15.21 10)CSR 16.14

104317.41 73233.60 114189.40 90025.86

169
11) N.S. Providing and fixing of Basket Item ball poles with fiber board as per specification. 12) N.S. Providing and fixing of main Item entrance gate of school as per drawing. 13) N.S. Providing and Laying of 6 lane Item athletic track 400 mtr as per drawing/specification complete in all respects Job 1 100000.00 100000.00

Job

1 -

200000.00

200000.00

Job

1235822.25

1235822.25

Total 14) 15) 16) 17) Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Cum Cum Cum 1000 Nos 275.40 34.69 123.03 178560 483.44 443.31 439.77 428.33 Grand Tota

3476860.09 133139.37 15378.42 54104.90 76482.60 3755965.38

170

DETAILED ESTIMATE FOR NEW CONSTRUCTION/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL KHATKAR KALAN
SUB HEAD: MAINTENANCE OF CIVIL WORK
Sr. No./ CSR No.

Description Centring and shuttering for flat surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in Super structure. 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Painting two coats with synthetic enamel paints in all shades on old woodwork, metallic or plastered or concrete surface to give an even shade. Painting one coat with ready mixed paint of metallic surfaces in all shade on old steel of iron works.

Unit Sqm

Qty 10

Rate 151.12

Pre miu m

Total Rate 173.79

Amount 1737.90

1) CSR 9.8 2) CSR 10.15

15%

Cum

3274.96

18%

3864.45

3864.45

3) CSR 11.36 4) CSR 16.11 5) CSR 16.14 6) CSR 16.16

Sqm

3.62

334.32

35%

451.33

1633.81

Sqm

7349.89

35.60

15%

40.94 300904.49

Sqm

2941.23

43.54

15%

50.07 147267.38

Sqm

22.50

27.09

15%

31.15

700.88

7) CSR 16.17 8) CSR 16.18

Sqm

22.50

16.40

15%

18.86

424.35

Sqm

22.50

46.48

15%

53.45

1202.62

9) CSR 16.19 10) CSR 16.23

Sqm

359.73

42.36

15%

48.71

17522.44

Sqm

687.15

21.06

15%

24.22

16642.77

Total 491901.09

171

DETAILED ESTIMATE FOR NEW CONSTRUCTION/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL KHATKAR KALAN .
Sr. No./ CSR No. 1) CSR 30.2 SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK Description Unit Qty. Rate Pre Total miu Rate m Each 4 3592.85 25% 4491.06 Amount

Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . 2)CSR Providing and fixing in position. 30.4 Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . 3) Providing and fixing position 15mm CSR i/d bib cocks of best quality (as 30.65 approved the engineer-in-Charge)a) C.P brass Bib cock long nose. b) C.P brass Bib cock 4) Providing and fixing in position stop CSR cock/angle valve (as approved by the 30.66 Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange 5)CSR Providing and fixing in position 30.96( automatics brass ball valves in tanks:b) (i) 25mm internal diameter Brass ball (i) valve with plastic ball with G.I. Socket 6)CSR Providing and fixing in position PVC 30.97 water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with

17964.24

Each

3665.30

20%

4398.36

8796.72

Each Each

5 5

763.66 611.46

8% 8%

824.75 660.37

4123.76 3301.88

Each Each Each

6 4 4

578.11 819.72 646.45

5% 20% 35%

607.01 983.66 872.70

3642.09 3934.64 3490.83

Litre

1000 5.55

55%

8.60

8600.00

172
providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity Total 53854.16

173
ADARASH SCHOOL (KHATKAR KALAN) ELECTRICAL ESTIMATE (Maintenance Work) Sr. No . 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:(Derived From SCR 33.03) (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor

Per point Per Point

197.68

5%

207.56

1245.36

174.51

5%

183.23 732.92

33.09

174
cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade. (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade

Mtr

90

10.87

5%

11.41

1026.90

Mtr

90

20.58

5%

21.60

1944.00

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for

33.16

Each

125.46

5%

131.73

263.46

Each

547.80

5%

575.19

575.19

33.17

Each

659.96

5%

692.95

692.95

175
incorporating MCBs /RCBO/ RCCBs, 4 way each DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand

33.39 Each Each Each 6 4 4 5.99 3.72 750.00 5% 5% 6.28 3.90 37.68 15.60 3000.00

N.S

N.S

Each

3300.00

6600.00

N.S

Each

34000.0 0

102000.00

9
10

N.S

Each

4568.50

18274.00

N.S

Each

7586.00

30344.00

11

N.S

Each

2053.00

Total

8212.00

174964.06

176

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Shazada Sant Singh, Distt. Ferozpur.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
14342692.13 415602.00 1547664.73 16305958.86 743416.28 98198.75 297194.62 1138809.65 17444768.51

II. Maintenance
1 2 3

177

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL SHAZADA SANT SINGH.
SUB HEAD: NEW CONSTRUCTION CIVIL WORK Sr.No. / CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre Total Rate miu m 12% 74.23 Amount

2) CSR 6.8 a (i)

3) CSR 9.1 4) CSR 9.4 5) CSR 9.6 6) CSR 9.8 7) CSR 10.7 (b) 8) CSR 10.15

Earth work in excavation in foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Earth filling under floors with surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Shuttering for faces of concrete foundations and foundation beams & Plinth Beam (vertical or battering Centring and shuttering for columns (square or rectangular or poly-gonal in plan). Centring and shuttering for sides and soffits of beams, hunching, girders, bressumers, lintels Centring and shuttering for flat surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. Cement concrete 1:6:12 with 40mm gauge stone aggregate to be used instead of brick ballast

Cum

1055

66.28

78312.65

Cum

400

23.72

12%

26.56

10624.00

Sqm

200

117.27

15%

134.86

26972.00

Sqm

250

179.27

15%

206.16

51540.00

Sqm

200

139.80

15%

160.77

32154.00

Sqm

1380

151.12

15%

173.79

239830.20

Cum

200

1592.96

18%

1879.69

375938.00

Reinforced cement concrete M-20 Cum mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator

80

3274.96

18%

3864.45

309156.00

178
but excluding steel reinforcement centering shuttering in foundation and plinth. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in Super structure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16. Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified. Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592

9) CSR 10.21

Cum

200

3591.60

18%

4238.08

847616.00

10) CSR 11.3 11) CSR 11.4

Cum

520

2412.63

35%

3257.05

1693666.00

12) CSR 11.29 13) CSR 11.36 14) CSR 13.13

Cum Cum Cum

280 30 30

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

980996.80 105106.80 1843.20

Sqm

15

334.32

35%

451.33

6769.95

Sqm

1400

369.23

35%

498.46

697844.00

15) CSR 13.45 16) CSR 13.51

Each

18

65.25

15%

75.03

1350.54

Each

18

394.69

15%

453.89

8170.02

17) CSR 13.55 18) CSR 13.74

375

35.77

15%

41.13

15423.75

60

191.93

35%

259.10

15546.00

179
including jointing during masonry complete as per specification and the entire satisfaction of Engineer-incharge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineer-in-charge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineer-in-charge Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement

19) CSR 13.75

Each

18

112.12

35%

151.36

2724.48

20) CSR 13.76

Each

18

110.23

35%

148.81

2678.58

21) CSR 14.3 22) CSR 14.5 23) CSR 14.18 24) CSR 14.88

Sqm

1150

197.32

15%

226.91

260946.50

Sqm

345

94.59

15%

108.77

37525.65

Sqm

200

235.39

30%

306.00

61200.00

Sqm

1150

954.05

25%

1192.56

1371444.00

25) CSR 14.90

Sqm

100

977.51

25%

1221.88

122188.00

26) CSR
14.131

Sqm

200

1006.74

20%

1208.08

241616.00

180
:4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. 12.5mm thick cement plaster 1:5

27) CSR
14.141

Sqm

250

500.62

25%

625.77

156442.50

28) CSR 15.10 29) CSR 15.21 30) CSR 15.43 31) CSR 16.7

Sqm

2540

76.18

15%

87.60

222504.00

20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade

Sqm

2620

103.22

15%

118.70

310994.00

Sqm

1000

83.18

15%

95.65

95650.00

Sqm

2620

83.68

15%

96.23

252122.60

32)CS R 16.11

Sqm

3540

35.60

15%

40.94

144927.60

181
33) CSR 16.14 34) CSR 16.16 Furnisihing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. gtwo coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Cost of aluminum fittings complete for doors, windows such as tower bolts handles & screws etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make Sqm 2600 43.54 15% 50.07 130182.00

Sqm

175

27.09

15%

31.15

5451.25

35) CSR 16.17 36) CSR 16.18

Sqm

175

16.40

15%

18.86

3300.50

Sqm

175

46.48

15%

53.45

9353.75

37) CSR 16.21 38) CSR 16.22 39) CSR 17.23 (ii) 40) CSR 17.27a (iv)

Sqm

100

13.79

15%

15.85

1585.00

Sqm

100

41.40

15%

47.61

4761.00

Sqm

175

125.25

10%

137.77

24109.75

Sqm

78

2442.02

15%

2808.32

219048.96

41) CSR 17.45

182
approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing glazing in aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-in-charge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in angles, tees & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position. a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or Kg

2300 875

294.93 305..95

10% 10%

324.42 336.54

746166.00 294472.50

42) CSR 17.47

Sqm

260

813.82

15%

935.89

243331.40

43) CSR 18.3

Qtl.

20

6464.96

16%

7499.35

149987.00

44) CSR 18.4

Qtl.

1.50

6894.90

16%

7998.08

11997.12

183
screws or welding rod complete fixed in position. Cold twisted deformed ( ribbed/tor steel) bars for Bars Fe-500 grade as per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete.. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing. Providing and laying of 6 lane athletic track 400mtr as per drawing/ specification complete in all respects Carriage of Sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Bricks

45) CSR 18.18

Qtl.

188

5166.96

16%

5993.65

1126806.20

46) CSR 18.24 (B)

m Job

250 1

306.10 -

16% -

355.07 100000.00

88767.50 100000.00

47) N.S. Item 48) N.S. Item 49) N.S. Item 50) 51) 52) 53) 54)

Job

200000.00

200000.00

Job

1235822.25

1235822.25

Cum Cum Cum 1000 Nos 1000 Nos

712.35 249.99 313.00 412760 51800

Total 588.09 547.96 544.42 539.22 325.17 Grand Total

13376966.00 418925.91 136984.52 170403.46 222568.44 16843.80 14342692.13

184

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL SHAZADA SANT SINGH.
SUB HEAD: NEW CONSTRUCTION OF PUBLIC HEALTH WORK
Sr.No./ CSR No. 1) CSR 28.34 Description Unit Qty. Rate Pre miu m Total Rate Amount

2) CSR 28.45

3) CSR 28.58

4) CSR 29.2

Providing and laying, joimtinh, fixing testing G.I Pipe lines B- Class, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm (b) 20mm (c) 25mm Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe (b) 25mm & 32mm i/d G.I Pipe Earth work in excavation in foundation trenches etc., for storage and sedimentation tanks, high level tanks, filter beds, clear water reservoirs pump houses, sumps, screening chambers and other similar works to full dimension and depth as shown on the drawing or as shall be required by engineer-in- charge, including dressing of bottom and sides of trenches, stacking, stacking the excavated soil clear from the excavation and subsequent soil clear from the excavation and subsequent

m m m

90 50 80

151.56 186.93 253.33

9% 9% 9%

165.20 203.75 276.12

14868.00 10187.50 22089.60

Each Each

5 4

313.21 462.90

25% 25%

391.51 578.62

1957.55 2314.48

m m

140 80

3.32 4.32

15% 15%

3.81 4.96

152.40 396.80

Cum

25

84.82

12%

94.99

2374.75

185
filling around plinth/structure in 15 cms. Layers with compaction including disposal of surplus spoils as directed within a lead of 30 Meters. a) Not exceeding 1.50 metres depth i) For all classes of soil except rocky. Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 651-2007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and making all all leakages and defects good as laid in the contract specification , chipping and finishing the cut surface to uniform finish to the entire satisfaction of engineer-in-charge including all cartage ect. m a)150 mm internal diameter of sewer Construction of brick masonry inspection chambers size as given below upto 0.60 meter average depth in 1:5 cement sand mortar, lime concrete with 40 percent lime mortar 2:3 in foundation cement concreter

5) CSR 29.63 (a)

50

265.65

30%

345.34

17267.00

6) CSR 29.89

186
1:2:4 benching 12.50 mm thick cement plaster 1:2 with a floating coast of 1 mm thick of neat cement R.C.C. 1:2:4 slabs 100 mm thick ,cement concrete topping 50 mm thick with 455 mm X 455 mm, 455mm X 610mm Inside light duty C.I. inspection chamber cover and frame (weight as per I.S.I. specifications ) painted with 3 coats of black bit mastics paint conforming of !.S.I. complete as per standard design:a) Size 450 mm x450 mm inside (with 455 mm X 455mm) cover and frame light duty double seal. b) Size 450 mm x 600 mm inside (with 455 mm X 610mm) cover and frame light duty double seal. (c) Size 600 mm x 900 mm inside (with 455 mm X 455mm) cover and frame light duty double seal. Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge. Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge. Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete.

Each Each

3 2

5397.99 6220.86

30% 30%

7017.38 8087.11

21052.14 16174.22

Each

7444.55

30%

9677.91

19355.82

7) CSR 30.2

Each

3592.85

25%

4491.06

35928.48

8) CSR 30.4

Each

3665.30

20%

4398.36

35186.88

9) CSR 30.21

Each

3818.80

20%

4582.56

36660.48

187
10) CSR 30.36 Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make vitreous chinaware white labouatory suites consisting of a pair of brackets, C.P. brass waste 40 mm (to the approval of the Engineer- in-charge) (i) Size 450 mm x 300 mm x 150mm (ii) Size 600 mm x 400 mm x 200mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position PVC water storage tanks triple layer make Each 8 1053.94 35% 1422.81 11382.48

11) CSR 30.37

Each

2794.29

10%

3073.71

12294.84

12) CSR 30.52

Each Each

4 4

2700.32 4183.37

30% 30%

3510.42 5438.38

14041.68 21753.52

13) CSR 30.65

Each

18

611.46

8%

660.37

11886.66

14) CSR 30.66

Each Each

30 4

578.11 819.72

5% 20%

607.01 983.66

18210.30 3934.64

15) CSR 30.74 (iii) (A)

m m

100 200

194.16 134.21

30% 30%

252.40 174.47

25240.00 34894.00

16) CSR 30.96

Each

646.45

35%

872.71

3490.84

17) CSR 30.97

Litre

2000

5.55

55%

8.60

17200.00

188
as approves by engineer-in-charge including hosting and carriage from store to site of work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (excluding cost of platform) tank capacity upto 1000 Ltr Providing and fixing in position gully Each traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

18) CSR 30.99 (a)

655.18

35%

884.49

5306.94

Total

415602.00

189
ADARASH SCHOOL (SHAZADA SANT SINGH) ELECTRICAL ESTIMATE Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. (iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated

Per point

57

935.80

5%

982.59

56007.63

Per point

103

484.69

5%

508.92

52418.76

Per point

66

477.77

5%

501.65

33108.90

190
copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVC insulated PVC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iii) Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 16 sq.mm (Twin core)

Per point
33.09

380.92

5%

399.96

1999.80

Mtr

1600

10.87

5%

11.41

18256.00

Mtr

270

14.39

5%

15.10

4077.00

Mtr

1600

20.58

5%

21.60

34560.00

Mtr
33.10 A

250

28.54

5%

29.96

7490.00

Mtr

50

198.23

5%

208.14

10407.00

191
(xxii) Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core) XLPE/PVC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) PVC,HDPE PIPES & PVC FLECXIBLE PIPES: Supply & erection of PVC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVC conduit pipe 25mm dia (ISI marked 2mm thick) flushed

Mtr

70

271.32

5%

284.88

19941.60

33.10 C

Mtr
33.12

200

100.26

5%

105.27

21054.00

Mtr
33.13

500

38.95

5%

40.89

20445.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING A Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling)

Each

3198.00

5%

3357.90

10073.70

192
(viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply 8 SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. 33.17 Mtr 65 73.10 5% 76.75 4988.75

33.16

Each

39

125.46

5%

131.73

5137.47

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

193
GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL IRON CLAD CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010. (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts. SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and crosssectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance

Each

659.96

5%

692.95

2078.85

Each

854.29

5%

897.00

1794.00

Each

1100.56

5%

1155.58

2311.16

33.19

Each 33.20

7456.42

5%

7829.24

7829.24

10

194
enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing wrath and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal MOULDED CASE CIRCUIT BREAKERS: Supply and erection of moulded case circuit breaker (panel mounting cubicle type) in the existing cubical panel (conforms to IEC:60947-II) and relevant PWD general specification 2010 complete with G.I bolts, nuts, & connection on both sides of MCCB with suitable size of thimbles etc. MCCB (Adjustable thermal & magnetic protection make :L&T (DH) ABB (T-MAX),Schneider (NSX), Seimens (3VT1/3VL)): (iii) 100amp. 415 volts breaking capacity 35 ka four pole adjustable thermal and magnetic protection MCCB unit S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary iii) Aluminum cable core size 25 sq.mm-35 sq.mm

Each

3715.29

5%

3901.05

3901.05

11

33.23

Each 33.38

7571.73

5%

7950.31

7950.31

12

Each

16.28

5%

17.09

136.72

195
13 Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply & installation of 15 KVA silent D/G set CPCB approved (Model HA 294 BHP Kirlosker)Comprising of kirloskar engine model HA 294 BHP air cooled 1500 rpm coupled with 15 KVA single phase alternator of kirloskar green make complete with standard accessories including base plates, fuel tank, battery with leads, silencer and standard control panel Supply and fixing of R.O system 50Ltr per hour capacity make Kent Blue star water cooler with storage capacity of 150 liter and cooling capacity of 150 liter having 2 fancets which fulfills the normal demand of 750 glasses per hours with full stainless still body model WO SDL X 15150 and Voltage stabilizer 4KVA with copper winding Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand N.S Each 96 750.00 72000.00

14

N.S

Each

57

2700.00

153900.00

15

N.S

Each

3300.00

9900.00

16

N.S

Each

5300.00

21200.00

17

N.S

Each

572946.00

572946.00

18

N.S

Each

63365.00

126730.00

19

N.S

Each

67600.00

67600.00

20

N.S

Each

34000.00

102000.00

21

N.S

Each

4568.50

18274.00

22

N.S

Each

7586.00

30344.00

23

N.S

Each

2053.00

8212.00

196
24 Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPLL36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required N.S Each 8 2700.00 21600.00

25

N.S

Each

2000.00

14000.00

Total

1547664.73

197

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT SHAZADA SANT SINGH.
SUB HEAD: MAINTENANCE CIVIL WORK
Sr.No. /CSR No. 1) CSR 13.65 Description Unit Qty. Rate Pre Total miu Rate m 15% 962.33 Amount

Providing and fixing ceiling consisting of 600mm x 600mm x 12.5mm thick Gypsum Board GI cradling hanged from the ceiling by means of GI hanger complete as per drawings, specifications and to the entire satisfaction of Engineer-InCharge. 2) Providing and fixing Ist quality CSR ceramic glazed tiles confirming to 14.141 IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-in-charge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete. 3)CSR Distempering with acrylic washable 16.11 oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade 4)CSR Furnishing walls with exterior 16.14 decorative cement based paint such as snowcem, robbiacem etc. two coats to give an even shade. 5) Preparation of plywood surface for CSR painting including sand papering 16.16 the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. 6) Applying pink primer or aluminum CSR priming coat on woodwork 16.17 including preparation of surface

Sqm

85

836.81

81798.05

Sqm

45

500.62

25%

625.77

28159.65

Sqm

6336.80

35.60

15%

40.94

259428.59

Sqm

4979

43.54

15%

50.07

249298.53

Sqm

22.50

27.09

15%

31.15

700.87

Sqm

22.50

16.40

15%

18.86

424.35

198
knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Renewing glass panes with putty and nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm

7) CSR 16.18

Sqm

978.78

46.48

15%

53.45

52315.79

8) CSR 17.27a (iv)

Sqm

10

2444.02

15%

2810.62

28106.20

9) CSR 18.23 (B)

m Sqm

25 50

306.10 596.66

16% 15%

355.07 686.15

8876.75 34307.50

10) CSR 31.5

Total

743416.28

199

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT SHAZADA SANT SINGH.
SUB HEAD: MAINTENANCE PUBLIC HEALTH WORK
.

Sr.No. / CSR No. 1) CSR 28.45

Description

Unit

Qty.

Rate

Pre miu m

Total Rate

Amount

2)CSR 30.2

3)CSR 30.4

4)CSR 30.21

5)CSR 30.31

6) CSR 30.36

Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Vitreous white Chinaware

Each Each Each

4 6 4

313.21 462.90 3592.85

25% 25% 25%

391.51 578.62 4491.06

1566.04 3471.72 17964.24

Each

3665.30

20%

4398.36

8796.72

Each

3818.80

20%

4582.56

9165.12

Each

1132.78

25%

1415.97

2831.94

Each

1053.94

35%

1422.88

2845.76

200
Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make beveled edge 5mm thick mirror mounted on 4mm thick cardboard sheet ground fixed in position by means of 4 nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated brass screws (as required by the Engineer-in-charge) complete including cutting and making good the walls etc: (ii) 550 mm x 400 mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position PVC water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity

7) CSR 30.37

Each

2794.29

10%

3073.71

12294.84

8/30.6 1(ii)

Each

720.81

12%

807.30

3229.20

9) CSR 30.65 10) CSR 30.66

Each

10

611.46

8%

660.37

6603.70

Each Each Each

5 4 4

578.11 819.72 646.45

5% 20% 35%

607.01 983.66 872.70

3035.05 3934.64 3490.80

11/30. 96(i)

12)CS R 30.97

Litre

2000

5.55

35%

8.60

17200.00

201
13) 30.99 (a) Providing and fixing in position gully Each traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap 2 655.18 35% 884.49 1768.98

Grand Total

98198.75

202
ADARASH SCHOOL (SHAZADA SANT SINGH ELECTRICAL ESTIMATE (Maintenance work) Sr. No . 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100

Per point

40

417.10

5%

437.95

17518.00

Per point

65

197.68

5%

207.56

13491.00

Per point

20

174.51

5%

183.23

3664.60

203
volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade XLPE/PVC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 pin, 6amp wall socket flush piano type (vii)Step type fan regulator (socket

33.09

Mtr

850

10.87

5%

11.41

9698.50

Mtr

180

14.39

5%

15.10

2718.00

Mtr 33.10 C

850

20.58

5%

21.60

18360.00

Mtr

400

100.26

5%

105.27

42108.00

33.15

Each Each Each

20 10 15

19.85 28.09 189.96

5% 5%

20.84 29.49

416.80 294.90 2991.75

5%

199.45

204
size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong

Each Each Each

10 10 1

26.54 26.53 89.93

5% 5% 5%

27.86 27.85 94.47

278.60 278.50 94.47

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supplu and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUPS B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable

33.1 6

Each

17

125.46

5%

131.73

2239.41

Each

547.80

5%

575.19

575.19

Each

1205.93

5%

1266.22

2532.44

33.1 7

Each

659.96

5%

692.95

1385.90

205
for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply rate of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Supply rate of 600mm sweep wall fan with regulator complete with all accessories as required

Each

1100.56

5%

1155.58

2311.16

33.3 9 Each Each N.S Each 105 20 40 5.99 3.72 750.00 5% 5% 6.28 3.90 659.40 78.00 30000.00

N.S

Each

30

2700.00

81000.00

10

N.S

Each

3300.00

9900.00

11

N.S

Each

5300.00

31800.00

12

N.S

Each

2700.00

10800.00

13

N.S

Each

2000.00

12000.00

Total

297194.62

206

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Dhardeo Butter, Distt. Amritsar.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
9728989.22 75957.04 705652.34 10510598.60 659132.91 76566.19 269568.70 1005267.80 11515866.40

II. Maintenance
1 2 3

207

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT DHARDEO BUTTER.
SUB HEAD: NEW CONSTRUCTION CIVIL WORK
Sr. No/ CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre Total Rate miu m 12% 74.23 Amount

2) CSR 6.8 a (i)

3) CSR 9.1

4) CSR 9.4

5) CSR 9.6

6) CSR 9.8

Earth work in excavation in foundation, trenches etc. in all kinds of soil where pickjumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Earth filling under floors with surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Shuttering for faces of concrete foundations and foundation beams & Plinth Beam (vertical or battering Centring and shuttering for columns (square or rectangular or poly-gonal in plan) Centring and shuttering for sides and soffits of beams, hunching, girders, bressumers, lintels Centring and shuttering for flat surface such as suspended floors, Roofs,

Cum

319

66.28

23679.37

Cum

128

23.72

12%

26.56

3399.68

Sqm

77

117.27

15%

134.86

10384.22

Sqm

88

179.27

15%

206.16

18142.08

Sqm

168

139.80

15%

160.77

27009.36

Sqm

696

151.12

15%

173.79

120957.84

208
Landing, Chhajjas, Shelves etc. Cement concrete 1:6:12 with 40mm gauge stone aggregate. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in foundation and plinth. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in Super structure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC

7) CSR 10.7 (b) 8) CSR 10.15

Cum

67

1592.96

18%

1879.69

125939.23

Cum

12

3274.96

18%

3864.75

46373.40

9) CSR 10.21

Cum

247

3591.60

18%

4238.08

1046805.76

10) CSR 11.3 11) CSR 11.4

Cum

164

2412.63

35%

3257.05

534156.21

12) CSR 11.29

Cum Cum Cum

225.14 52 52

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

788791.49 182185.12 3194.88

13) CSR 11.36

Sqm

10

334.32

35%

451.33

4513.30

14) CSR 13.13

Sqm

766

369.23

35%

498.46

381820.36

209
slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Corrugated asbestos sheet roofing 7mm thick sheet fixed with G.I. hooks and bolts, limpet and bitumen washers complete fixed in position excluding the cost of purlins, rafters and trusses Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified Providing and fixing ceiling consisting of 600mm x 600mm x 12.5mm thick Gypsum Board GI cradling hanged from the ceiling by means of GI hanger complete as per drawings, specifications and to the entire satisfaction of Engineer-In-Charge. Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per specification and the entire satisfaction of Engineer-incharge (if fixed of wall face

15) CSR 13.19

Sqm

200

353.12

15%

406.08

81216.00

16) CSR 13.45

Each

10

65.25

15%

75.03

750.30

17) CSR13. 51

Each

10

394.69

15%

453.89

4538.90

18) CSR 13.55

253

35.77

15%

41.13

10405.89

19) CSR 13.65

Sqm

75

836.81

15%

962.33

72174.75

20) CSR 13.74

35

191.93

35%

259.10

9068.50

210
clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineer-in-charge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineer-in-charge Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Floating coat of 1.5mm thick neat cement laid in one operation to the topping Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade

21) CSR 13.75

Each

10

112.12

35%

151.36

1513.60

22) CSR 13.76

Each

10

110.23

35%

148.81

1488.10

23) CSR 14.3

Sqm

874

197.32

15%

226.91

198319.34

24) CSR 14.4

Sqm

180

18.43

15%

21.19

3814.20

25) CSR 14.5 26)CSR 14.18 27) CSR 14.88

Sqm

197

94.59

15%

108.77

21427.69

Sqm

200

235.39

30%

306.00

61200.00

Sqm

740

954.05

25%

1192.56

882494.40

28) CSR 14.90

Sqm

32

977.51

25%

1221.88

39100.16

211
of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 (thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. 12.5mm thick cement plaster 1:5

29) CSR 14.131

Sqm

75

1006.74

20%

1208.08

90606.00

30) CSR 14.141

Sqm

10

500.62

25%

625.77

6257.70

31) CSR 15.10

Sqm

1000

76.18

15%

87.60

87600.00

212
32) CSR 15.21 33) CSR 15.43 34)CSR 16.7 20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete Sqm Sqm 900 796 103.2 83.18 15% 15% 118.68 95.65 106812.00 76137.40

Sqm

1827

83.68

15%

96.23

175812.21

35) CSR 16.11

Sqm

1827

35.60

15%

40.94

74797.38

36) CSR 16.14

Sqm

875

43.54

15%

50.07

43811.25

37) CSR 16.16

Sqm

63

27.09

15%

31.15

1962.45

38) CSR 16.17

Sqm

63

16.40

15%

18.86

1188.18

39) CSR 16.18

Sqm

63

46.48

15%

53.45

3367.35

213
surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Cost of aluminum fittings complete for doors, windows such as tower bolts handles & screws etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at

40) CSR 16.21

Sqm

40

13.79

15%

15.85

634.00

41) CSR 16.22

Sqm

40

41.40

15%

47.61

1904.40

42) CSR 17.23(ii)

Sqm

28

125.25

10%

137.77

3857.56

43) CSR 17.27a (iv)

Sqm

28

2442.02

15%

2808.32

78632.96

44) CSR 17.45

214
top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineerin-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, Kg windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing & fixing 12mm Sqm thick pre-laminated particle board flat pressed three layer or graded wood particle board confirming to IS 12823 grade 1Type II in panelliong fixed in aluminum, doors, windows shutters & partitions frames with C.P Brass/Stainless Steel screws etc complete as per architectural drawings and directions of Engineer-incharge.Pre-laminated particle board with decorative lamination on both sides. Providing and fixing Sqm glazing in aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc.

1040 320

294.93 305..95

10% 10%

324.42 336.54

337396.80 107692.80

45) CSR 17.46 (ii)

927.30

15%

1066.39

2132.78

46) CSR 17.47

105

813.82

15%

935.89

98268.45

215
complete as per the architectural drawing and the directions of engineerin-charge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in Qtl. angles, tees & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position. a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild Qtl. steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. Cold twisted deformed Qtl. (ribbed/tor steel) bars for Bars Fe-500 grade as per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, locknotch provision for

47) CSR 18.3

20

6464.96

16%

7499.35

149987.00

48) CSR 18.4

6894.90

16%

7998.08

39990.40

49) CSR 18.18

220

5166.94

16%

5993.65

1318603.00

50) CSR 18.24 (B)

216
receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing. Providing and laying of 6 lane athletic track 400mtr as per drawing/ specification complete in all respects Carriage of Sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Tiles

90

306.10

16%

355.07

31956.30

51) N.S. Item

Job

100000.00

100000.00

52) N.S. Item 53) N.S. Item

Job

200000.00

200000.00

Job

1235822.25

1235822.25

54) 55) 56) 57) 58)

Cum Cum Cum 1000 Nos 1000 Nos

792.43 226.84 153.73 223799 28342

Total 452.62 429.66 408.95 539.22 325.17 Grand Total

9080094.75 358669.66 97464.07 62867.88 120676.90 9215.96 9728989.22

217

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT DHARDEO BUTTER.
SUB HEAD: NEW CONSTRUCTION OF PUBLIC HEALTH WORK Sr.No./ CSR No. 1) CSR 28.34 Description Unit Qty. Rate Pre miu m Total Rate Amount

2) CSR 28.58

3) CSR 30.2

4) CSR 30.4

5) CSR 30.21

Providing and laying, joimtinh, fixing testing G.I Pipe lines B- Class, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm (b) 20mm Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make vitreous Chinaware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete.

m m

25 35

151.56 186.93

9% 9%

165.20 203.75

4130.00 7131.25

m Each

60 4

3.32 3592.85

15% 25%

3.81 4491.06

228.60 17964.24

Each

3665.30

20%

4398.36

8796.72

Each

3818.80

20%

4582.56

9165.12

218
6) CSR 30.31 Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Vitreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position PVC water Storage tank triple layer make as approved by the Engineer-incharge including hosting and carriage from store to the site work complete with providing and fixing 15mm or Each 1 1132.78 25% 1415.97 1415.97

7) CSR 30.36

Each

1053.94

35%

1422.82

1422.82

8) CSR 30.37

Each

2794.29

10%

3073.71

3073.71

9) CSR 30.65

Each

611.46

8%

660.37

3668.75

10) CSR 30.66

Each Each

3 5

578.11 819.72

5% 20%

607.01 983.66

1821.03 4918.30

11) CSR 30.74 (iii) (A)

m m

6 2

194.16 134.21

30% 30%

252.40 174.47

1514.40 348.94

12)CSR 30.96(b)

Each

646.45

35%

872.70

872.70

13)CSR 30.97

Litre

1000

5.55

55%

8.60

8600.00

219
20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity Providing and fixing in position gully Each traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

14)CSR 30.99

655.18

35%

884.49

884.49

Total

75957.04

220
ADARASH SCHOOL (DHARDEO BUTTER) ELECTRICAL ESTIMATE Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

RECESSED PVCC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVCC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVCC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVCC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVCC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. (iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVCC insulated copper conductor single core FRLS cable

Per point

43

935.80

5%

982.59

42251.37

Per point

78

484.69

5%

508.92

39695.76

Per point

59

477.77

5%

501.65

29597.35

221
(ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch.

Per point
33.09

380.92

5%

399.96

1599.84

PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVCC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(xxii) Aluminum conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core) XLPE/PVCC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVCC insulated PVCC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010:

Mtr

1250

10.87

5%

11.41

14262.50

Mtr

180

14.39

5%

15.10

2718.00

Mtr

1250

20.58

5%

21.60

27000.00

Mtr
33.10 A

200

28.54

5%

29.96

5992.00

Mtr

50

271.32

5%

284.88

14244.00

33.10 C

222
(ii) XLPE/PVCC insulated PVCC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) XLPE/PVCC INSULATED UN-ARMOURED CABLES (LOOSE IN THE EXISTING TRENCH OR PIPE): Supply and laying of XLPE/P.V.C insulated P.V.C sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade to be laid loose in the existing trench or pipe as per PWD General specifications 2010: (i) XLPE/PVCC insulated PVCC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 6sq.mm (Twin core) PVCC,HDPE PIPES & PVCC FLECXIBLE PIPES: Supply & erection of PVCC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVCC conduit pipe 25mm dia (ISI marked 2mm thick) flushed

Mtr
33.10D

200

100.28

5%

105.29

21058.00

Mtr

30

49.70

5%

52.18

1565.40

33.12

Mtr

400

38.95

5%

40.89

16356.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling)

33.13

Each

3198.00

5%

3357.90

3357.90

223
(viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supplu and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply 9 SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ 33.17

Mtr

40

73.10

5%

76.75

3070.00

33.16

Each

30

125.46

5%

131.73

3951.90

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

Each

659.96

5%

692.95

1385.90

224
RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL IRON CLAD CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010 (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts Each 11 SHEET METAL BUS BAR 33.20 CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including 1 7456.42 5% 7829.24 7829.24

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

2311.13

10

33.19

225
connection with suitable size of thimbles, bonding to the existing wrath and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal MOULDED CASE CIRCUIT BREAKERS: Supply and erection of moulded case circuit breaker (panel mounting cubicle type) in the existing cubical panel (conforms to IEC:60947-II) and relevant PWD general specification 2010 complete with G.I bolts, nuts, & connection on both sides of MCCB with suitable size of thimbles etc. MCCB (Adjustable thermal & magnetic protection make :L&T (DH) ABB (T-MAX),Schneider (NSX), Seimens (3VT1/3VL)): (iii) 100amp. 415 volts breaking capacity 35 ka four pole adjustable thermal and magnetic protection MCCB unit S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary iii) Aluminum cable core size 25 sq.mm-35 sq.mm Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 Each 1 7571.73 5% 7950.31 7950.31

Each

3715.29

5%

3901.05

3901.05

12

33.23

13

33.38

Each N.S Each

10 62

16.28 750.00

5% -

17.09 -

170.90 46500.00

14

15

N.S

Each

43

2700.00

116100.00

16

N.S

Each

3300.00

9900.00

17

N.S

Each

5300.00

21200.00

226
1XCDMTD 70W PR) Supply and fixing of R.O system 50Ltr per hour capacity make kent Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required

18 19

N.S N.S

Each Each

1 3

63365.00 34000.00

63365.00 102000.00

20

N.S

Each

4568.50

18274.00

21

N.S

Each

7586.00

30344.00

22 23

N.S N.S

Each Each

4 8

2053.00 2700.00

8212.00 21600.00

24

N.S

Each

2000.00

14000.00

Total

705652.34

227

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT DHARDEO BUTTER.
SUB HEAD: MAINTENANCE OF CIVIL WORK
Sr. No./ CSR No. Description Unit Qty. Rate Prem ium Total Rate Amount

1)CSR 14.131

2)CSR 14.141

3)CSR 16.11

Providing and laying polished Sqm vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality Sqm ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete. Distempering with acrylic Sqm washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade

80

1006.74

20%

1208.08

96646.40

30

500.62

25%

625.77

18773.10

6337

35.60

15%

40.94

259436.78

228
4)CSR 16.14 Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Renewing glass panes with putty and nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm Sqm 4979 43.54 15% 50.07 249298.53

5) CSR 16.18

Sqm

70

46.48

15%

53.45

3741.50

6) CSR 18.24 (B)

30

306.10

16%

355.07

10652.10

7) CSR 31.5 (B)

Sqm

30

596.66

15%

686.15

20584.50

Grand Total

659132.91

229

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT DHARDEO BUTTER.
SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK
Sr. No./ CSR No. Description Unit Qty. Rate Prem ium Total Rate Amount

1) CSR 28.45

2) CSR 30.2

3) CSR 30.4

4) CSR 30.21

5) CSR 30.31

6) CSR 30.36

Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-inCharge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware

Each Each Each

5 3 4

313.21 462.90 3592.85

25% 25% 25%

391.51 578.62 4491.06

1957.55 1735.86 17964.24

Each

3665.30

20%

4398.36

8796.72

Each

3818.80

20%

4582.56

9165.12

Each

1132.78

25%

1415.97

2831.94

Each

1053.94

35%

1422.88

2845.76

230
Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pair of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)a) C.P brass Bib cock long nose. b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position PVC water Storage tank triple layer make as approved by the Engineer-incharge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity Providing and fixing in position gully traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior

7) CSR 30.37

Each

2794.29

10%

3073.71

9221.13

8) CSR 30.65

Each Each

2 5

763.66 611.46

8% 8%

824.75 660.37

1649.50 3301.85

9) CSR 30.66

Each Each Each

3 5 1

578.11 819.72 646.45

5% 20% 35%

607.01 983.66 872.70

1821.03 4918.30 872.70

10)CSR 30.96(b)

11)CSR 30.97

Litre

1000

5.55

55%

8.60

8600.00

12)CSR 30.99

Each

655.18

35%

884.49

884.49

231
Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap Total 76566.19

232
ADARASH SCHOOL (DHARDEO BUTTER) ELECTRICAL ESTIMATE (Maintenance work) Sr. No. 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVCC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVCC connector (For Box and Electronic Buzzer) PVCC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade. ( iv) Wiring 3 pin 6 Amp. wall socket point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete.

Per point

45

417.10

5%

437.95

19707.75

Per point

70

197.68

5%

207.56

14529.20

Per point

20

174.51

5%

183.23

3664.60

233
2
PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade. XLPE/PVCC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVCC insulated PVCC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVCC insulated PVCC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 pin, 6amp wall socket flush piano type (vii)Step type fan regulator (socket size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong. 33.09

Mtr

950

10.87

5%

11.41

10839.50

Mtr

180

14.39

5%

15.10

2718.00

Mtr
33.10 C

950

20.58

5%

21.60

20520.00

Mtr
33.15

400

100.26

5%

105.27

42108.00

Each Each Each Each Each Each

20 10 15 10 10 1

19.85 28.09 189.96 26.54 26.53 89.93

5% 5% 5% 5% 5% 5%

20.84 29.49 199.45 27.86 27.85 94.47

416.80 294.90 2991.75 278.60 278.50 94.47

234
5 MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each 33.16

Each

10

125.46

5%

131.73

1317.30

Each

547.80

5%

575.19

1150.38

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

692.95

Each

854.29

5%

897.00

1794.00

235

10

11

12

(xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Rewinding and submersible 3 phase electrical pump set with bushes, shaft size etc. complete job with lifting the pump set from bore and after repair lowering the pump set

Each

1100.56

5%

1155.58

1155.58

33.39 Each Each Each 115 20 35 5.99 3.72 750.00 5% 5% 6.28 3.90 722.20 78.00 26250.00

N.S

N.S

Each

20

2700.00

54000.00

N.S

Each

3300.00

9900.00

N.S

Each

5300.00

31800.00

N.S

1 Job

21000.00

21000.00

Total

269568.70

236

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Serewali Bhangewali , Distt. Shri Mukatsar Sahib.

Summary

Sr.No.
I. New Construction
1 2 3

Description
Civil Works Public Health Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
8704297.02 344240.70 829948.94 9878486.66 1142957.41 142429.81 353684.73 1639071.95 11517558.61

II. Maintenance
1 2 3

237

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT SEREWALI BHANGEWALI.
SUB HEAD: NEW CONSTRUCTION OF CIVIL WORK
CIVIL WORK Sr.No./ Description CSR No. 1) CSR Earth work in excavation in 6.6 foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters 2) CSR Earth filling under floors with 6.8 a (i) surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters 3) CSR Shuttering for faces of concrete 9.1 foundations and foundation beams & Plinth Beam (vertical or battering 4) CSR Centring and shuttering for columns 9.4 (square or rectangular or poly-gonal in plan) 5) CSR Centring and shuttering for sides and 9.6 soffits of beams, hunching, girders, bressumers, lintels. 6) CSR Centring and shuttering for flat 9.8 surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. 7) CSR Cement concrete 1:6:12 with 40mm 10.7 (b) gauge stone aggregate. 8) CSR Reinforced cement concrete M-25 10.15 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement Unit Qty. Rate Pre Total Rate Amount miu m 12% 74.23 46485.05

Cum

626.23

66.28

Cum

250.49

23.72

12%

26.56

6653.01

Sqm

160

117.27

15%

134.86

21577.60

Sqm

190

179.27

15%

206.16

39170.40

Sqm

150

139.80

15%

160.77

24115.50

Sqm

1060

151.12

15%

173.79

184217.40

Cum Cum

113.43 40.78

1592.96 3274.96

18% 18%

1879.69 3864.45

213213.24 157592.27

238
centering shuttering in foundation and plinth. Reinforced cement concrete M-25 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in Super structure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified

9) CSR 10.21

Cum

138.67

3591.60

18%

4238.08

587694.55

10) CSR 11.3 11) CSR 11.4

Cum

235.42

2412.63

35%

3257.05

766774.71

12) CSR 11.29 13) CSR 11.36 14) CSR 13.13

Cum Cum Cum

252.30 45.67 45.67

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

883948.18 160007.58 2805.96

Sqm

32.92

334.32

35%

451.33

14857.78

Sqm

796.49

369.23

35%

498.46

397018.40

15) CSR 13.45 16)CSR 13.51

Each

15

65.25

15%

75.03

1125.45

Each

15

394.69

15%

453.89

6808.35

17) CSR 13.55

252.51

35.77

15%

41.13

10385.73

239
18) CSR 13.74 Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per specification and the entire satisfaction of Engineer-incharge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineer-in-charge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineer-in-charge Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid m 50 191.93 35% 259.10 12955.00

19) CSR 13.75

Each

15

112.12

35%

151.36

22704.13

20) CSR 13.76

Each

15

110.23

35%

148.81

2232.15

21) CSR 14.3 22)CSR 14.5 23)CSR 14.18 24)CSR 14.88

Sqm

845.77

197.32

15%

226.91

191913.67

Sqm Sqm

179 200

94.59 235.39

15% 30%

108.77 306.00

19469.83 61200.00

Sqm

781

954.05

25%

1192.56

931389.36

25) CSR 14.90

Sqm

39

977.51

25%

1221.88

47653.32

26)CSR 14.131

Sqm

92.90

1006.74

20%

1208.08

112230.63

240
on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete. 12.5mm thick cement plaster 1:5

27)CSR 14.141

Sqm

208

500.62

25%

625.77

130160.16

28) CSR 15.10 29) CSR 15.21 30) CSR 15.43 31)CSR 16.7

Sqm

1680

76.18

15%

87.60

147168.00

20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade

Sqm

1705

103.22

15%

118.70

202383.50

Sqm

784

83.18

15%

95.65

74989.60

Sqm

2680

83.68

15%

96.19

257789.20

32)CSR 16.11

Sqm

2680

35.60

15%

40.94

109719.20

241
33)CSR 16.14 Furnisihing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. gtwo coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Cost of aluminum fittings complete for doors, windows such as tower bolts handles & screws etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of Jindal, Hindalco, Mahavir or equivalent make Sqm 1489 43.54 15% 50.07 74554.23

34) CSR 16.16

Sqm

103.50

27.09

15%

31.15

3224.02

35) CSR 16.17 36) CSR 16.18

Sqm

103.50

16.40

15%

18.86

1952.01

Sqm

103.50

46.48

15%

53.45

5532.07

37) CSR 16.21 38) CSR 16.22 39) CSR 17.23(ii ) 40) CSR 17.27a (iv)

Sqm

100

13.79

15%

15.85

1585.00

Sqm

100

41.40

15%

47.61

4761.00

Sqm

70

125.25

10%

137.77

9643.90

Sqm

46

2442.02

15%

2808.32

129182.72

41) CSR 17.45

242
approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-Charge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing glazing in aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-in-charge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of 5.5 mm thickness Structural steel work in angles, tees & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting and erecting in position. a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or Kg

1134 323

294.93 305.95

10% 10%

324.42 336.54

367892.28 108702.42

42) CSR 17.47

Sqm Qtl.

112 20

813.82 6464.96

15% 16%

935.89 7499.35

104819.68 149987.00

43) CSR 18.3

44) CSR 18.4

Qtl.

0.50

6894.90

16%

7998.08

3999.04

243
screws or welding rod complete fixed in position. 45) Cold twisted deformed ( ribbed/tor CSR steel) bars for Bars Fe-500 grade as 18.18 per IS 1786-1985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete. 46) Supply and fixing of pressed steel CSR frames (chowhats) consisting of 18 18.24 guage (1.25 mm) thick steel sheet of (B) specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. 47) N.S. Providing and fixing of Basket ball Item poles with fiber board as per specification. 48) N.S. Providing and fixing of main Item entrance gate of school as per drawing. 49) 50) 51) 52) 53) Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Tiles

Qtl.

153

5166.94

16%

5993.65

917028.45

140.35

306.10

16%

355.07

49834.07

Job

100000.00

100000.00

Job

200000.00

200000.00

Cum Cum Cum 1000 Nos 1000 Nos

501.78 159.03 197.06 221342 29470

Total 626.04 585.91 582.37 428.32 214.17 Grand Total

8081106.80 314134.35 93177.26 114761.83 94805.20 6311.58 8704297.02

244

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL SEREWALI BHANGEWALI.
SUB HEAD: NEW CONSTRUCTION PUBLIC HEALTH WORK
Sr.No. /CSR No. 1) CSR 28.34 Description Unit Qty. Rate Premi um Total Rate Amount

2) CSR 28.45

3) CSR 28.58

4) CSR 29.2

Providing and laying, jointing, fixing testing G.I Pipe lines B- Class, including cost of specials such as Tees, bends, sockets elbow etc., testing , cutting threading inside building complete. (a) 15mm (b) 20mm (c) 25mm Providing and fixing & joining screw down stop cooks of gun-metal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Painting G.I Pipes and specials with synthetic enamel paint in all shades as per I.S.O specification on existing or new work, two coats paints including cleaning rubbing surface etc. (a) 15mm & 20mm i/d G.I Pipe (b) 25mm & 32mm i/d G.I Pipe Earth work in excavation in foundation trenches etc., for storage and sedimentation tanks, high level tanks, filter beds, clear water reservoirs pump houses, sumps, screening chambers and other similar works to full dimension and depth as shown on the drawing or as shall be required by engineer-in- charge, including dressing of bottom and sides of trenches, stacking, stacking the excavated soil clear from the excavation and subsequent soil clear from the excavation and subsequent filling around plinth/structure in 15 cms. Layers with compaction including disposal of surplus spoils as directed within a lead of 30 Meters.

m m m

90 50 70

151.56 186.93 253.33

9% 9% 9%

165.20 203.75 276.12

14868.00 10187.50 19328.40

Each Each

6 4

313.21 462.90

25% 25%

391.51 578.62

2349.06 2314.48

m m

140 70

3.32 4.32

15% 15%

3.81 4.96

533.40 347.20

Cum

50

84.82

12%

94.99

4749.50

245
a) Not exceeding 1.50 metres depth i) For all classes of soil except rocky. 5) CSR 29.63 (a) Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 6512007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and making all all leakages and defects good as laid in the contract specification , chipping and finishing the cut surface to uniform finish to the entire satisfaction of engineer-in-charge including all cartage ect. m a)150 mm internal diameter of sewer Construction of brick masonry inspection chambers size as given below upto 0.60 meter average depth in 1:5 cement sand mortar, lime concrete with 40 percent lime mortar 2:3 in foundation cement concreter 1:2:4 benching 12.50 mm thick cement plaster 1:2 with a floating coast of 1 mm thick of neat cement R.C.C. 1:2:4 slabs 100 mm thick Each ,cement concrete topping 50 mm thick with 455 mm X 455 mm, 455mm X 610mm Inside light duty C.I. inspection chamber cover and frame (weight as per

100

265.65

30%

345.34

34534.00

6) CSR 29.89

7444.55

30%

9677.91

77423.32

246
I.S.I. specifications ) painted with 3 coats of black bit mastics paint conforming of !.S.I. complete as per standard design:Size 600 mm x 900 mm inside (with 455 mm X 455mm) cover and frame light duty double seal weighing 52 kg with R.C.C.slabe. Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-in-Charge . Providing and fixing in positions best Indian make witreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Witreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pir of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock

7) CSR 30.2

Each

3592.85

25%

4491.06

35928.50

8) CSR 30.4

Each

3665.30

20%

4398.36

21991.80

9) CSR 30.21

Each

3818.80

20%

4582.56

36660.48

10) CSR 30.31 11) CSR 30.36 12) CSR 30.37

Each

1132.78

25%

1415.97

4247.91

Each

1053.94

35%

1422.88

4268.64

Each

2794.29

10%

3073.71

9221.13

13) CSR 30.65

Each

10

611.46

8%

660.37

6603.70

247
14) CSR 30.66 Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket. Providing and fixing in position PVC water storage tanks triple layer make as approves by engineer-in-charge including hosting and carriage from store to site of work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (excluding cost of platform) tank capacity upto 1000 Ltr Providing and fixing in position gully traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

Each Each

16 6

578.11 819.72

5% 20%

607.01 983.66

9712.16 5901.96

15) CSR 30.74 (iii) (A)

m m Each

47 40 4

194.16 134.21 646.45

30% 30% 35%

252.40 174.47 872.70

11862.00 6978.80 3490.80

16) CSR 30.96 17) CSR 30.97

Litre

2000

5.55

55%

8.60

17200.00

18) CSR 30.99 (a)

Each

655.18

35%

884.49

3537.96

Total

344240.70

248
ADARASH SCHOOL (SEREWALI BHANGEWALI) ELECTRICAL ESTIMATE Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Prem ium

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, PVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal Boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan Box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan BOX (shape hexagonal & sheet thickness not less than 1.60 mm) in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade. (iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core

Per point

34

935.80

5%

982.59

33408.06

Per point

65

484.69

5%

508.92

33079.80

Per point

48

477.77

5%

501.65

24079.20

249
FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVC INSULATED ARMOURED CABLES Supply & laying of aluminum conductor XLPE/PVC insulated PVC sheathed armored and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(xxii) Aluminum conductor XLPE/PVC insulated PVC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core)

Per point
33.09

380.92

5%

399.96

799.92

Mtr

800

10.87

5%

11.41

9128.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

1100

20.58

5%

21.60

23760.00

Mtr
33.10 A

100

28.54

5%

29.96

2996.00

Mtr

70

271.32

5%

284.88

19941.60

250
4
XLPE/PVC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (iii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) 33.10 C

Mtr

200

100.26

5%

105.27

21054.00

PVC,HDPE PIPES & PVC FLECXIBLE PIPES: Supply & erection of PVC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection Boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVC conduit pipe 25mm dia (ISI marked 2mm thick) flushed

33.12

Mtr

300

38.95

5%

40.89

12267.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection Boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling)

33.13

Each

3198.00

5%

3357.90

6715.80

251
(viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust

Mtr

40

73.10

5%

76.75

3070.00

33.16

Each

27

125.46

5%

131.73

3556.71

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

2078.85

252
protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing wrath and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions Each 1 854.29 5% 897.00 897.00

Each

1100.5

5%

1155.58

2311.16

33.20

Each

3715.29

5%

3901.05

3901.05

253
(455mmx450mmx150mm) nominal Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand Supply and fixing of R.O system 50Ltr per hour capacity make Kent Blue star water cooler with storage capacity of 150 liter and cooling capacity of 150 liter having 2 fancets which fulfills the normal demand of 750 glasses per hours with full stainless still body model WO SDL X 15150 and Voltage stabilizer 4KVA with copper winding Supply and fixing of 2HP single phase submersible pump set (ISI marked) with deep boring upto 100ft, cable, stator and all accessories complete job. Supply and fixing of invertors 850 V.A, 12 volts with tubular battery 150 AMP 12 volt, trolley (Make Exide, Luminus) and all accessories complete job.

10

N.S

Each

58

750.00

43500.00

11

N.S

Each

34

2700.00

91800.00

12

N.S

Each

3300.00

9900.00

13

N.S

Each

5300.00

21200.00

14

N.S

Each

34000.00

34000.00

15

N.S

Each

4568.50

18274.00

16

N.S

Each

7586.00

30344.00

17 18 19

N.S N.S N.S

Each Each Each

4 2 2

2053.00 63365.00 67600.00

8212.00 126730.00 135200.00

20

N.S

Each

80000.00

80000.00

21

N.S

Each

22035.00

22035.00

Total

829948.94

254

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL AT SEREWALI BHANGEWALI.
SUB HEAD: MAINTENANCE OF CIVIL WORK
Sr.No. /CSR No. 1) CSR 8.5 (b) 2) CSR 8.6 (e) 3) CSR 8.17 4) CSR 9.8 5) CSR
14.131

Description

Unit

Qty.

Rate

6) CSR
14.141

Dismantling brick work tile masonary or tile lining b) In cement Dismantling concrete or pre-cast concrete e) Reinforced cement concrete Dismantling cement conglomerate floors (25 mm to 50mm) thick without concrete base. Centering and shuttering for flat surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete. Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours,

Cum

241.54

Pre Total Rate miu m 15% 277.77

Amount

1388.85

Cum

10

779.99

15%

896.98

8969.80

Sqm

600

20.13

15%

23.14

13884.00

Sqm

60

151.12

15%

173.79

10427.40

Sqm

100

1006.74

20%

1208.08

120808.00

Sqm

50

500.62

25%

625.77

31288.50

255
shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. Providing and fixing 10mm thick acid and/or alkali resistant tiles 300mmX300mm of approved make and colour using acid and/or alkali resisting mortar bedding and joints filled with acid and/or alkali resisting cement as per IS : 4457 complete as per the direction of engineer-in-charge, in flooring or in dado/skirting on a bed of 12 mm thick mortor 1:4 (1 acid proof cement :4 coarse sand) Reinforced cement concrete M-20 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in superstructure. First class burnt brickwork laid in cement sand mortar 1:6 in first story upto 4 meters above plinth level Terracing consisting of tiles 22.86X11.43X3.83 cm laid over 25mm mud plaster 7.5 cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65 Kg/Sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. providing and laying four courses of water proofing treatment with bitumen felt over roofs consisting of first and third course of blown type bitumen grade 85/25 applied hot @1.20 Kg per sqm of area for

7) CSR 14.14 6

Sqm

100

911.92

25%

1139.90

113990.00

8) CSR 10.21

Cum

10

3591.60

18%

4238.08

42380.80

9) CSR 11.4 10) CSR 13.13

Cum

2595.23

35%

3503.56

17517.80

Sqm

60

369.23

35%

498.40

29907.60

11) CSR 13.56

Sqm

60

265.89

15%

305.77

18346.20

256
each course, second course on roofing felt type 3 grade-1 (hessian base self finished bitumen felt) and fourth and final course of stone grit 6mm and down size or pea-sized grit spread at 0.006 cum per sq.m including preparation of surface complete. Conglomerate floor 50mm thick cement concrete topping 1:2:4 Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position.7.5 a) Commercial30 with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick

12) CSR 14.7 13) CSR 16.11

Sqm

557.41

162.74

15%

187.15

104464.20

Sqm

6536.80

35.60

15%

40.94

267616.59

14) CSR 16.14 15) CSR 16.16

Sqm

4979

43.54

15%

50.07

249298.53

Sqm

22.50

27.09

15%

31.15

700.87

16) CSR 16.17

Sqm

22.50

16.40

15%

18.86

424.35

17) CSR 16.18

Sqm

1010.28

46.48

15%

53.45

53999.47

18) CSR 17.27a (iv)

Sqm

10

2442.02

15%

2808.32

28083.20

257
19) CSR 18.24 (B) Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Renewing glass panes with putty and nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm m 25 306.10 16% 355.07 8876.75

20) CSR 31.5 (B)

Sqm

30

596.66

15%

686.15

20584.50

Total

1142957.41

258

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL SEREWALI BHANGEWALI.
Sr.No./ CSR No. 1)CSR 28.45 SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK Description Unit Qty. Rate Pre Total miu Rate m Providing and fixing & joining screw down stop cooks of gunmetal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (b) 20mm i/d screw down stop Each 5 313.21 25% 391.51 cock of gun metal or hard brass (c) 25 mm i/d screw down stop Each 5 462.90 25% 578.62 cock of gun metal or hard brass Providing ,Lowering, cutting and jointing salt Glazed Stone ware Pipes and Specials ISI marked as per IS 651-2007 class SP-1 into Trenches for all depths and Laying out the same to correct alignment, Gradient , levels etc. In Trenches including all dressing and trimming of bed and sides of trenches. If required trimming and cutting of concret beds and joint holes, supporting the pipes and specials incorrect position in a suitable rigid manner while the same are being jointed and until the surrounding benching hunching and envelopes are completed. The sewer shall rest on the bet at every point though out its length and to ensure this it shall be grouted in without extra charge by the contractor with 1:3 cement sand mortar in including jointing of pipes and specials in trenches, using cement sand mortar 1:1 and best white Italian sun yarn finishing and toweling of each joint at an angle of 45 degree with the longitudinal axes of pipe, watering, keeping the joint covered and wetted ill the same are cured, testing the sewerage line for leakage and Amount

1957.55 2893.10

2)CSR 30.2

259
making all all leakages and defects good as laid in the contract specification , chipping and finishing the cut surface to uniform finish to the entire satisfaction of engineer-in-charge including all cartage ect. a)150 mm internal diameter of sewer Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge. Providing and fixing in positions best Indian make vitreous Chinaware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Vitreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pair of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap. Providing and fixing in position best Indian make beveled edge 5mm thick mirror mounted on

Each Each

6 6

3592.85 3665.30

25% 20%

4491.00 4398.36

26946.36 26390.16

3)CSR 30.4

4)CSR 30.21

Each

3818.80

20%

4582.56

18330.24

5) CSR 30.31

Each

1132.78

25%

1415.97

2831.94

6) CSR 30.36

Each

1053.94

35%

1422.82

5691.28

7) CSR 30.37

Each

2794.29

10%

3073.71

12294.84

8)CSR 30.61

Each

720.81

12%

807.30

3229.20

260
4mm thick cardboard sheet ground fixed in position by means of 4 nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated brass screws (as required by the Engineer-in-charge) complete including cutting and making good the walls etc: (ii) 550 mm x 400 mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange Providing and fixing in position SWR UPVC soil, waste, vent or anti syphonage pipes as per to ISI 13592 including cutting, jointing wastage but excluding cost of lead jointing. Double socket A Type b) 110mm I/d SWR UPVC pipe line laid complete c) 75 mm I/d SWR UPVC pipe line laid complete Providing and fixing HCI floor trap a) with 75 mm outlet Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position PVC water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with

9) CSR 30.65

Each

10

611.46

8%

660.37

6608.70

10) CSR 30.66

Each Each

8 4

578.11 819.72

5% 20%

607.01 983.66

4856.08 3934.64

11) CSR 30.74 (iii)

m m

25 10

194.16 134.21

30% 30%

252.40 174.47

6310.00 1744.70

12)CSR 30.79 13)CSR 30.96 (b) (i)

Each

875.78

30%

1138.51

4554.04

Each

646.45

35%

872.70

3488.00

14)CSR 30.97

Litre

1000

5.55

55%

8.60

8600.00

261
providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity 15)CSR Providing and fixing in position Each 30.99(a) gully traps fixed in cement converter 1:4:8 complete with H.C.I. grating 150 mm x 150 mm cast iron cover weighing approximately 7.26s Kg. and frame clear opening 300 mm x 300 mm and out side size 330 and 330 mm and chamber including cost of all brick work in cement mortar 1:5 cement concreter 1:2:4 ins coping around C.I. cover and frame etc. with three coats of black bitumastic superior Paint of approved manufacture on all C.I. work as per standard design minimum depth of water should be 150 mm with a minimum seal 50mm. (a)100 mm internal diameter S.W. gully trap

655.18

35%

884.49

1768.98

Total

142429.81

262
ADARASH SCHOOL (SEREWALI BHANGEWALI) ELECTRICAL ESTIMATE (Maintenance work) Sr. No . 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan Box in PVC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size).

Per point

50

417.10

5%

437.95

21897.50

(ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade

Per point

70

197.68

5%

207.56

14529.20

263

( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete. PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade XLPE/PVC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVC insulated PVC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVC insulated PVC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core)

Per point

20

174.51

5%

183.23

3664.60

33.09

Mtr

700

10.87

5%

11.41

7987.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

1000

20.58

5%

21.60

21600.00

33.10 C

Mtr

400

100.28

5%

105.29

42108.00

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including

33.13

264
bends, inspection Boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling) (viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. 5
SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories ) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 pin, 6amp wall socket flush piano type (vii)Step type fan regulator (socket size) (xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong 33.15

Each

3198.00

5%

3357.90

6715.80

Mtr

90

73.10

5%

76.75

6907.50

Each Each Each Each Each Each

35 35 15 10 10 1

19.85 28.09 189.96 26.54 26.53 89.93

5% 5% 5% 5% 5% 5%

20.84 29.49 199.45 27.86 27.85 94.47

729.40 1032.15 2991.75 278.60 278.50 94.47

265
6 MINIATURE CIRCUIT BREAKERS/RCBOS/ RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way 33.16

Each

20

125.46

5%

131.73

2634.60

Each

547.80

5%

575.19

1150.38

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

692.95

266
each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

2311.16

SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing wrath and painting etc., as desired by the Engineer-incharge at site.

33.20

267
(iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary Group A iii) Aluminum cable core size 25 sq.mm-35 sq.mm DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral floor light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPLL36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required

Each

3715.29

5%

3901.05

3901.05

33.38

Each 33.39 Each Each N.S Each

10

16.28

5%

17.09

170.90

10

120 20 40

5.99 3.72 750.00

5% 5% -

6.28 3.90 -

753.60 74.40 30000.00

11

12

N.S

Each

30

2700.00

81000.00

13

N.S

Each

3300.00

16500.00

14

N.S

Each

5300.00

31800.00

15

N.S

Each

10

2700.00

27000.00

16

N.S

Each

10

2000.00

20000.00

Total

353684.73

268

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Bhagu , Distt. Shri Mukatsar Sahib.

Summary

Sr.No.
I. New Construction
1 2

Description
Civil Works Electrical Works Total (I) Civil Works Public Health Works Electrical Works Total (II) Grand Total (I+II)

Amount
4058402.89 1240257.67 5298660.56 1163277.67 81258.66 234733.42 1479269.75 6777930.31

II. Maintenance
1 2 3

269

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL BHAGU.
SUB HEAD: NEW CONSTRUCTION CIVIL WORK Sr. No./ CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre Total Rate miu m 12% 74.23 Amount

2) CSR 6.8 a (i)

3) CSR 9.1

4) CSR 9.4

5) CSR 9.6

6) CSR 9.8

Earth work in excavation in foundation, trenches etc. in all kinds of soil where pickjumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Earth filling under floors with surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Shuttering for faces of concrete foundations and foundation beams & Plinth Beam (vertical or battering Centring and shuttering for columns (square or rectangular or poly-gonal in plan) Centring and shuttering for sides and soffits of beams, hunching, girders, bressumers, lintels Centring and shuttering for flat surface such as suspended floors, Roofs, Landing, Chhajjas, Shelves etc.

Cum

259

66.28

19225.57

Cum

103

23.72

12%

26.56

2735.68

Sqm

36

117.27

15%

134.86

4854.96

Sqm

51

179.27

15%

206.16

10514.16

Sqm

40

139.80

15%

160.77

6430.80

Sqm

435

151.12

15%

173.79

75598.65

270
7) CSR 10.7 (b) 8) CSR 10.15 Cement concrete 1:6:12 with 40mm gauge stone aggregate. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in foundation and plinth. Reinforced cement concrete M-20 mechanically batch mixed using batch type concreter mixer as per IS 1791 and vibrated by needle vibrator but excluding steel reinforcement centering shuttering in Super structure. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth First class burnt brickwork laid in cement sand mortar 1:6 in super structure. a) In Ground Floor b) In First Floor Extra for additional story upto 4 metres above the top of structural roof of lower story 115mm thick brick wall laid in cement sand mortar in 1:4 without reinforcement in superstructure. Terracing consisting of tiles 22.86x11.43x3.83cm laid over 25mm mud plaster 7.5cm mud filling on another laver of 25mm mud plaster including two coats of bitumen laid hot at 1.65Kg/sqm top of RCC slab including grouting with cement sand mortar 1:4 and top surface to be left clean after wire brushing etc. Corrugated asbestos sheet roofing 7mm thick sheet fixed with G.I. hooks and bolts, limpet and bitumen washers complete fixed in position Cum Cum 50 14 1592.96 3274.96 18% 18% 1879.69 3864.45 93984.50 54102.30

9) CSR 10.21

Cum

62

3591.60

18%

4238.08

262760.96

10) CSR 11.3 11) CSR 11.4

Cum

76

2412.63

35%

3257.05

247535.80

12) CSR 11.29 13) CSR 11.36

Cum Cum Cum

108 21 21

2595.23 2595.23 54.86

35% 35% 12%

3503.56 3503.56 61.44

378384.48 73574.76 1290.24

Sqm

334.32

35%

451.33

3610.64

14) CSR 13.13

Sqm

370

369.23

35%

498.46

184430.20

15) CSR 13.19

Sqm

100

353.12

15%

406.08

40680.00

271
excluding the cost of purlins, rafters and trusses Top khurra 0.6m x 0.6m for rain water pipe in 25mm thick cement concrete 1:2:4 over 50mm thick cement concrete 1:8:16 Bottom khurra on ground 1.2mtr. x 0.6mtr Consisting of brick on edge laid on cement mortar 1:3 over 75mm cement concrete 1:8:16 including 12.5mm thick cement plaster 1:3 Cement concrete 1:2:4 gola 10cm x 10cm quardrant along junction of roof with parapet wall finished smooth, where specially specified Providing and fixing 110 mm dia SWR U.P.V.C rain water pipe ( ring fitted type-A) as per IS:13592 including jointing during masonry complete as per specification and the entire satisfaction of Engineer-incharge (if fixed of wall face clamp to be paid separately as per respective item) Providing and fixing 110 mm dia SWR U.P.V.C bend for rain water pipe as per IS:14735 including jointing during masonry complete as per ecification and the entire satisfaction of Engineer-incharge. Providing and fixing 110 mm dia SWR U.P.V.C Coupling/socket for rain water pipe as per IS:14735 as per specification and the entire satisfaction of Engineer-in-charge. Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Floating coat of 1.5mm thick neat cement laid in one operation to the topping

16) CSR 13.45

Each

65.25

15%

75.03

450.18

17)CSR 13.51

Each

394.69

15%

453.89

2723.34

18) CSR 13.55

120

35.77

15%

41.13

4935.60

19) CSR 13.74

20

191.93

35%

259.10

5182.00

20) CSR 13.75

Each

112.12

35%

151.36

908.16

21) CSR 13.76

Each

110.23

35%

148.81

892.86

22) CSR 14.3

Sqm

427

197.32

15%

226.91

96890.57

23) CSR 14.4

Sqm

84

18.43

15%

21.19

1779.96

272
24) CSR 14.5 25) CSR 14.18 26) CSR 14.88 Conglomerate floor 25 mm thick cement concrete topping 1:2:4. Dry brick on edge paying sand grouted over 50mm thick earth and mud plaster Kota stone tile flooring 20 to 30mm thick over 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Kota stone tile 20mm thick in skirting, risers of steps, dadowalls & pillars laid in 12.5 mm thick base of cement mortar 1:3 (I cement and 3 sand ) laid and jointed with neat cement slurry mixed with pigment to match the shade of stone including rubbing and polishing. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Sqm 84 94.59 15% 108.77 9136.68

Sqm

100

235.39

30%

306.00

30600.00

Sqm

385

954.05

25%

1192.56

459135.60

27) CSR 14.90

Sqm

17

977.51

25%

1221.88

20771.96

28) CSR 14.131

Sqm

80

1006.74

20%

1208.08

96646.40

273
29)CSR 14.141 Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete.. 12.5mm thick cement plaster 1:5 20mm thick cement plaster 1.5 in two coats work. 10mm thick cement plaster 1:4 on underside of ceilings. Preparation of concrete or plaster surfaces for painting or oil-bound distemper, including sand papering the surface, applying one coat of linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and Chalk mitti including finishing surface to the required finish complete. Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and Sqm 50 500.62 25% 625.77 31288.50

30) CSR 15.10 31) CSR 15.21 32) CSR 15.43 33)CSR 16.7

Sqm Sqm Sqm Sqm

550 645 380 1135

76.18 103.22 83.18 83.68

15% 15% 15% 15%

87.60 118.70 95.65 96.19

48180.00 76561.50 36347.00 109175.65

34)CSR 16.11

Sqm

1125

35.60

15%

40.94

46057.50

35)CSR 16.14

Sqm

450

43.54

15%

50.07

22531.50

36) CSR 16.16

Sqm

34

27.09

15%

31.15

1059.10

274
chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Cost of aluminum fittings complete for doors, windows such as tower bolts handles & screws etc. for these fitting (excluding sliding bolt) i) For shutter area above 0.50 sqm Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick Providing and fixing of anodized aluminium work for doors, windows, ventilators & partitions with extruded built up standard tubular section/appropriate Z sections and other sections confirming to IS 733 and IS 1285 of

37) CSR 16.17

Sqm

34

16.40

15%

18.86

641.24

38) CSR 16.18

Sqm

34

46.48

15%

53.45

1817.30

39) CSR 16.21

Sqm

13.79

15%

15.85

126.80

40) CSR 16.22

Sqm

41.40

15%

47.61

380.88

41) CSR 17.23(ii)

Sqm

15

125.25

10%

137.77

2066.55

42) CSR 17.27a (iv)

Sqm

15

2442.02

15%

2808.32

42124.80

43)CSR 17.45

275
Jindal, Hindalco, Mahavir or equivalent make approved by Engineer- In- Charge fixed with rawl plug & screw or with fixing clips, or with expansion hold fasteners including necessary filling up of gapes at junction , at top, bottom and sides with required PVC/neoprene felt etc. Aluminium section shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle Aluminium snap beading for glazing/penelling, C.P.brass/stainless steel screws, all complete as per architectural drawings and the directions of Engineer-inCharge.( Glazing and paneling to be paid for separately). (a) For fixed portion Kg (b) For shutters of doors, Kg windows& ventilators including providing and fixing hinges/pivots and labour for fixing of fittings wherever required including the cost of PVC /neoprene gasket required in groove of meeting style. Providing and fixing glazing in aluminum door, window, ventilator shutters and partitions etc. with PVC/neoprene gasket etc. complete as per the architectural drawing and the directions of engineer-incharge. (Cost of aluminum snap beading shall be paid in basic item) (i) With float glass panes of Sqm 5.5 mm thickness Structural steel work in angles, Qtl. tees & flats riveted welded including cutting fixing all gusset plates, bolts nuts ribets welding rod etc with hoisting

594 187

294.93 305..95

10% 10%

324.42 336.54

192705.48 62932.98

44)CSR 17.47

62 15

813.82 6464.96

15% 16%

935.89 7499.35

58025.18 112490.25

45)CSR 18.3

276
and erecting in position. a) For roof trusses, well curbs, plates and trussed girders, tec. of any span for buildings ad bridges up to 15 m span. Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. Cold twisted deformed ( ribbed/tor steel) bars for Bars Fe-500 grade as per IS 17861985 for R.C.C. Works where not including in the complete note of R.C.C. including banding, binding and placing in position complete.. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing.

46) CSR 18.4

Qtl.

6894.90

16%

7998.08

23994.24

47) CSR 18.18

Qtl.

66

5166.94

16%

5993.65

395580.90

48) CSR 18.24 (B)

50

306.10

16%

355.07

17753.50

49)N.S. Item 50)N.S. Item

Job

100000.00

100000.00

Job

200000.00

200000.00

Total

3771607.86

277
51) 52) 53) 54) 55) Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Carriage of Bricks Cum Cum Cum 1000 Nos 1000 Nos 215.91 67.57 92.20 104150 13690 654.79 614.66 611.12 428.32 214.17 Grand Total 141375.70 41532.57 56345.26 44609.52 2931.98 4058402.89

278
ADARASH SCHOOL (BHAGO) ELECTRICAL ESTIMATE Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre mi um

Total Rate

Amount

RECESSED PVCC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVCC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, uPVCC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVCC connector ( For fan box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVCC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(1) b wiring fan point with sheet metal fan box (shape hexagonal & sheet thickness not less than 1.60 mm) in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm. 1100 volts grade with step type electronic fan regulator 100 watts. (ii) Wiring light point in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq mm, 1100 volts grade.

Per 21 point

935.80

5%

982.59

20634.39

Per 51 point

484.69

5%

508.92

25954.92

279
(iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVCC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. (vi) Wiring 3 pin 16/20 amp. power plug control (shuttered) and switch.

Per 36 point

477.77

5%

501.65

18059.40

Per 4 point
33.09

380.92

5%

399.96

1599.86

PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade (iv)PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 4 sq.mm 1100 volts grade XLPE/PVCC INSULATED ARMOURED CABLES Supply & laying of aluminium conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iii) Aluminum conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable working voltage 1100 volts

Mtr

800

10.87

5%

11.41

9128.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr

800

20.58

5%

21.60

17280.00

Mtr
33.10 A

200

28.54

5%

29.96

5992.00

Mtr

60

198.23

5%

208.14

12488.40

280
grade 16 sq.mm (Twin core) (xxii) Aluminum conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core)

Mtr

70

271.32

5%

284.88

19941.60

XLPE/PVCC INSULATED UN-ARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVCC insulated PVCC sheathed aluminum conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (iii) XLPE/PVCC insulated PVCC sheathed aluminum conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) PVCC,HDPE PIPES & PVCC FLECXIBLE PIPES: Supply & erection of PVCC pipes & HDPE pipes (fire retardant) for wiring purposes including bends,inspection boxes etc., where necessary including other petty material as per PWD General Specification 2010:(Vii) heavy gauge PVCC conduit pipe 25mm dia (ISI marked 2mm thick) flushed

33.10 C

Mtr
33.12

200

100.26

5%

105.27

21054.00

Mtr
33.13

250

38.95

5%

40.89

10222.50

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt

Each

3198.00

5%

3357.90

10073.70

281
mixture etc., up to 13 metre in length (including boring & refilling) (viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT 33.16 BREAKERS/RCBOS/RCCBS: Supplu and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xviii) miniature circuit breaker Four pole 50, 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR 33.17 DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: GROUP B Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to

Mtr

80

73.10

5%

76.75

6140.00

Each

20

125.46

5%

131.73

2634.60

Each

547.80

5%

575.19

1725.57

Each

1205.93

5%

1266.22

1266.22

282
existing earth etc. (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL IRON CLAD 33.19 CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010. (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts SHEET METAL BUS BAR 33.20 CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of Each 3 659.96 5% 692.95 2078.85

Each

1100.56

5%

1155.58

2311.16

Each

7456.42

5%

7829.24

7829.24

10

283
thimbles, bonding to the existing worth and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal MOULDED CASE CIRCUIT BREAKERS: Supply and erection of moulded case circuit breaker (panel mounting cubicle type) in the existing cubical panel (conforms to IEC:60947-II) and relevant PWD general specification 2010 complete with G.I bolts, nuts, & connection on both sides of MCCB with suitable size of thimbles etc. MCCB (Adjustable thermal & magnetic protection make :L&T (DH) ABB (T-MAX),Schneider (NSX), Seimens (3VT1/3VL)): (iii) 100amp. 415 volts breaking capacity 35 ka four pole adjustable thermal and magnetic protection MCCB unit S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary ii) Aluminum cable core size 10 sq.mm-16 sq.mm iii) Aluminum cable core size 25 sq.mm-35 sq.mm Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR)

Each

3715.29

5%

3901.05

3901.05

11

33.23

Each 33.38

7571.73

5%

7950.31

7950.31

12

Each Each N.S Each

8 10 45

13.35 16.28 750.00

5% 5% -

14.01 17.09 -

112.00 170.90 33750.00

13

14

N.S

Each

21

2700.00

56700.00

15

N.S

Each

3300.00

6600.00

16

N.S

Each

5300.00

21200.00

284
17 Supply & installation of 15 KVA silent D/G set CPCB approved (Model HA 294 BHP Kirlosker)Comprising of kirloskar engine model HA 294 BHP air cooled 1500 rpm coupled with 15 KVA single phase alternator of kirloskar green make complete with standard accessories including base plates, fuel tank, battery with leads, silencer and standard control panel Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand Supply and fixing of 2 x 36 W CFL recess mounted fixture Model : Philips (FBS 430 2xPL-L36W EBT 236) Supply and fixing of 600mm sweep wall fan with regulator complete with all accessories as required (Make Havells,Crompton). Supply and fixing of 2HP single phase submersible pump set (ISI marked) with deep boring upto 100 ft. , cable, stater and all accessories complete job Supply and fixing of R.O system 50Ltr per hour capacity make kent N.S Each 1 572946.00 572946.00

18

N.S

Each

34000.00

102000.00

19

N.S

Each

4568.50

18274.00

20

N.S

Each

7586.00

30344.00

21 22

N.S N.S

Each Each

4 8

2053.00 2700.00

8212.00 21600.00

23

N.S

Each

2000.00

14000.00

24

N.S

Each

80000.00

80000.00

25

N.S

Each

63365.00

Total

63365.00

1240257.67

285

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL BHAGU.
SUB HEAD: MAINTENANCE OF CIVIL WORK Sr.No./ CSR No. 1)CSR 13.65 Description Unit Qty. Rate Pre Total miu Rate m 15% 962.33 Amount

2)CSR 14.131

3) CSR 14.141

4) CSR 14.146

Providing and fixing ceiling consisting of 600mmX600mmX12.5mm thick Gypsum Board GI cradling hanged from the ceiling by means of GI hanger complete as per drawings,specifications and to the entire satisfaction of engineer-incharge. Providing and laying polished vitrified floor tiles 600x600mm size premium quality, manufactured using soluble salt technology with water absorptions less then 0.08% and conforming to IS:15622 of approved make in all colours and shades, laid on 20mm thick mortar 1:4 (1 cement :4 coarse sand) for new flooring laid with cement based high polymer modified quick set tile adhesive (water based) of approved make IS 15477 marked using 5 Kg adhesive per sqm of tile area in average 3mm thickness over existing base, including grouting the joints, tiles to be laid with this 2mm to 3mm gap using spacers and later grout) with cement base grout and matching pigments etc, complete Providing and fixing Ist quality ceramic glazed tiles confirming to IS 15622 ( thickness to be specified by manufacture) of approved make in all colours, shades except burgundy, bottle green, black of size 200 x300mm as approved by engineer-incharge in skirting, risers of staps and dados over 12mm thick cement morter 1:4 & jointed with grey cement slurry @ 3.3 Kg per sqm including pointing in white cement joints with pigments of matching shade cornplete. Providing and fixing 10mm thick acid and/or alkali resistant tiles 300mm x

Sqm

85

836.81

81798.05

Sqm

90

1006.74

20%

1208.08

108727.20

Sqm

20

500.62

25%

625.77

12515.40

Sqm

20

911.92

25%

1139.90

22790.00

286
300mm of approved make and colour using acid and/or alkali resisting mortar bedding and joints filled with acid and/or alkali resisting cement as per IS : 4457 complete as per the direction of Engineer-in-Charge, in flooring or in dado/ skirting on a bed of 12mm thick mortar 1:4 (1 acid proof cement: 4 coarse sand). Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as snowcem, robbiacem etc. two coats to give an even shade. Preparation of plywood surface for painting including sand papering the surface and applying filling with approved quality fills consisting of white lead, linseed oil varnish and chalk mitti including finishing the surface to required finish complete. Applying pink primer or aluminum priming coat on woodwork including preparation of surface knotting and stopping etc. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Applying priming coat with metal primer on new steel or iron work including preparation of surface. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work. Factory manufacture flush door shutter fixed in position iron hinges ect excluding cost of ny fitting other then specified above but including labour for fixing the same in position. a) Commercial with elm of gurjan factory on both sides with laminated core and lipped edges:(iv) 35mm thick

5)CSR 16.11

Sqm

6536.80

35.60

15%

40.94

267616.59

6)CSR 16.14

Sqm

4979.00

43.54

15%

50.07

249298.53

7) CSR 16.16

Sqm

135

27.09

15%

31.15

4205.25

8) CSR 16.17

Sqm

135

16.40

15%

18.86

2546.10

9) CSR 16.18

Sqm

987.88

46.48

15%

53.45

52802.18

10) CSR 16.21 11) CSR 16.22

Sqm

40

13.79

15%

15.85

634.00

Sqm

440.58

41.40

15%

47.61

20976.01

12) CSR 17.27a (iv)

Sqm

60

2442.02

15%

2808.32

168499.20

287
13) CSR 18.4 Wrought iron and mild steel ladders, frames grills, grating etc. with ends of bars, riveted or welded or forged framed window, guards barred iron doors, staircase, iron railing including cost of bolts and nuts or screws or welding rod complete fixed in position. Supply and fixing of pressed steel frames (chowhats) consisting of 18 guage (1.25 mm) thick steel sheet of specified section including iron lugs, (hold fasts) iron hinges, conforming to PWD specification including bolts for fixing stops, lock-notch provision for receiving tower bolts, hydraulic spring and finished with one priming coat of approved quality, fixed in position including the cost of cement concrete 1:3:6 for filling in the frame and cement concrete 1:2:4 for lugs complete. (b) Door and window frame of size 113 x 60mm with 35mm wide single rebate. Renewing glass panes with putty and nails wherever necessary:(b) Glass panes weighing 10.75kg/sqm Qtl. 10 6894.90 16% 7998.08 79980.80

14) CSR 18.24 (B)

198

306.10

16%

355.07

70303.86

15)CSR 31.5

Sqm

30

596.66

15%

686.15

20584.50

Total

1163277.67

288

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL BHAGU.
SUB HEAD: MAINTENANCE OF PUBLIC HEALTH WORK
Sr.No./ CSR No. 1) CSR 28.45 Description Unit Qty. Rate Pre miu m Total Rate Amount

2) CSR 30.2

3) CSR 30.4

4) CSR 30.21

Providing and fixing & joining screw down stop cooks of gunmetal or hard brass on G.I.Pipe line laid in the ground orinside building including all carriages complete (a) 15mm i/d screw down stop cock of gun metal or hard brass (b) 20mm i/d screw down stop cock of gun metal or hard brass (c) 25 mm i/d screw down stop cock of gun metal or hard brass Providing and fixing in position. Indian orissa type water closet sizes 580mm (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket including cost of long bend 32mm dia complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in position. Chianware, Europan type water closet P trap or S trap (to the approval Engineer-in-Charge ) suite consisting 10 Ltr PVC flushing cistern supported on angle iron bracket t of short bend 32mm dia including cost solid white cover complete in all respect and to the entire satisfaction of Engineer-inCharge . Providing and fixing in positions best Indian make vitreous Chianware white stall urinals flat back or angular lipped front urinals 610mm high (610mm x 400mmx 380mm) consisting of CP waste 32mm dia CP bras

Each Each Each Each

5 5 3 4

221.10 313.21 462.90 3592.85

25% 25% 25% 25%

276.37 391.51 578.62 4491.06

1381.85 1957.55 1735.86 17964.24

Each

3665.30

20%

4398.36

8796.72

Each

3818.80

20%

4582.56

9165.12

289
spreader complete. Providing and fixing PVC automatic flushing cistern 10 Litres capacity including PVC fittings and brackets complete. Providing and fixing partitions for different type of urinals. b) Vitreous white Chinaware Partition. i) Small Partition size 680mmx300mm. Providing and fixing in position best Indian make white ordinary lavatory suites consisting of C.P. brass waste 32 mm dia pair of angle iron bracket with one C.P. brass tap complete. (ii)Size 550 mm x 400 mm with one tap Providing and fixing in position best Indian make beveled edge 5 mm mirror mounted on 4mm thick cardboard sheet ground fixed in position brass by means of 4nos. chromium plated brass screws and washers over rubber washers and rawl plugs embedded in the walls or chromium plated bass clamps with C.P. brass screws (as required by the engineer-incharge) complete including cutting and making good the walls etc. b) Size 600mmx450mm Providing and fixing position 15mm i/d bib cocks of best quality (as approved the engineer-in-Charge)b) C.P brass Bib cock Providing and fixing in position stop cock/angle valve (as approved by the Engineer- in charge) a) C.P. Brass 15mm Stop cock male and female end b) C.P. Brass 15mm Concealed stop cock with flange

5) CSR 30.31

Each

1132.78

25%

1415.97

2831.94

6) CSR 30.36

Each

1053.94

35%

1422.88

2845.76

7) CSR 30.37

Each

2794.29

10%

3073.71

9221.13

8) CSR 30.61

Each

792.62

12%

887.73

3550.92

9) CSR 30.65

Each

611.46

8%

660.37

3301.85

10) CSR 30.66

Each Each

4 4

578.11 819.72

5% 20%

607.01 983.66

2480.04 3934.64

290
11)CSR 30.96(b) Providing and fixing in position automatics brass ball valves in tanks:(i) 25mm internal diameter Each Brass ball valve with plastic ball with G.I. Socket Providing and fixing in position Litre PVC water Storage tank triple layer make as approved by the Engineer-in-charge including hosting and carriage from store to the site work complete with providing and fixing 15mm or 20mm internal diameter tanki nipple complete (Excluding cost of platform) (a) Tanks upto 1000 Ltr. Capacity

646.45

35%

872.76

3491.04

12)CSR 30.97

1000

5.55

55%

8.60

8600.00

Total

81258.66

291
ADARASH SCHOOL (BHAGO) ELECTRICAL ESTIMATE (Maintenance work) Sr. No . 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

FREPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED ONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVCC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush piano type switches/sockets, step type electronic fan regulator 100 watts, PVCC connector (For Box and Electronic Buzzer) PVCC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (i)a Wiring fan point without fan box in PVCC insulated copper conductor single core FRLS cable (ISI marker) overall 1.5 sq.mm. 1100 volts grade with step type electronic fan regulator 100 watts (socket size). (ii) Wiring light point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100

Per point

20

417.10

5%

437.95

8759.00

Per point

60

197.68

5%

207.56

12453.60

Per point

20

250.73

5%

263.26

5265.20

292
volts grade complete with bonding to existing earth with PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete.

PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (ii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade (iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade XLPE/PVCC INSULATED UNARMOURED CABLES (ON SURFACE): Supply and laying of XLPE/PVCC insulated PVCC sheathed aluminium conductor un-armoured cable working voltage upto and including 1100 volts grade (on surface) as per PWD general specifications 2010: (ii) XLPE/PVCC insulated PVCC sheathed aluminium conductor unarmoured cable working voltage 1100 volts grade 10 sq.mm. (Twin core) SUPPLY AND ERECTION OF WIRING ACCESSORIES: Supply and erection of switches, sockets, power switch and sockets and other accessories (flush piano type/modular accessories) in the existing Bakelite/modular cover frame including connections and petty material etc. (i)Single pole 6amp. Switch flush piano type (v) 3 pin, 6amp wall socket flush piano type (vii)Step type fan regulator (socket size)

33.09

Mtr

700

10.87

5%

11.41

7987.00

Mtr

180

14.39

5%

15.10

2718.00

Mtr
33.10 C

700

20.58

5%

21.60

15120.00

Mtr

500

100.28

5%

105.27

52645.00

33.15

Each Each Each

35 35 15

19.85 28.09 189.96

5% 5% 5%

20.84 29.49 199.45

729.40 1032.15 2991.75

293
(xxi)Celling rose (flush piano type) (xxii)Bakelite batten holder large size (xxiii)Call bell 220/230 volts AC ding dong

Each Each Each 33.16

10 10 1

26.54 26.53 89.93

5% 5% 5%

27.86 27.85 94.47

278.60 278.50 94.47

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supplu and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxxii) miniature circuit breaker four pole 50 to 63amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/

Each

14

125.46

5%

131.73

1844.22

Each

547.80

5%

575.19

1150.38

Each

1205.93

5%

1266.22

1266.22

33.17

Each

659.96

5%

692.95

1385.90

294
RCCBs, 4 way each (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each (xiv)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 12 way each SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and crosssectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing worth and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal

Each

854.29

5%

897.00

897.00

Each

1100.56

5%

1155.58

1155.58

33.20

Each

3715.29

5%

3901.05

3901.05

295
8 DISMANTLING WIRING POINTS: (i) Fan, Light or call bell point (ii) Wall socket, power plug point Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply & installation of ceiling fan 1400mm of make Usha cromption/GEC/Havells Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply & installation of 1xCDMTD 70W R integral flood light Luminaire Model: Philips (RVP 339 1XCDMTD 70W PR) 33.39 Each Each N.S Each 80 20 40 5.99 3.72 750.00 5% 5% 6.28 3.90 502.40 78.00 30000.00

10

N.S

Each

15

2700.00

40500.00

11

N.S

Each

3300.00

9900.00

12

N.S

Each

5300.00

31800.00

Total

234733.42

296

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Enna Khera , Distt. Shri Mukatsar Sahib.

Summary

Sr.No.
I. New Construction
1

Description
Civil Works Electrical Works Grand Total (I+II)

Amount
2238005.76 805181.03 3043186.79

II. Maintenance
1

297

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL ENNA KHERA.
SUB HEAD: NEW CONSTRUCTION CIVIL WORK
Sr.No. / CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre Total Rate miu m 12% 74.23 Amount

2) CSR 6.8 a (i)

3) CSR 10.7 (b) 4) CSR 11.3 5) CSR 14.3 6)CSR 14.7 7) CSR 15.10 8) CSR 15.21 9) N.S. Item

Earth work in excavation in Cum foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters Earth filling under floors with Cum surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Cement concrete 1:6:12 with 40mm Cum gauge stone aggregate.

51

66.28

3785.73

23

23.72

12%

26.56

610.88

17

1592.96

18%

1879.69

31954.73

First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth Base course of floor consisting of 100mm thick cement concrete 1:8:16 and 100mm sand or stone filling. Conglomerate floor 50 mm thick cement concrete topping 1:2:4. 12.5mm thick cement plaster 1:5

Cum

62

2412.63

35%

3257.05

201937.10

Sqm

671

197.32

15%

226.91

152256.61

Sqm

671

162.74

15%

187.15

125578.32

Sqm

65

76.18

15%

87.60

5694.00

20mm thick cement plaster 1.5 in two coats work. Providing and fixing of Basket ball poles with fiber board as per specification.

Sqm

86

103.22

15%

118.70

10208.20

Job

100000.00

100000.00

298
10) N.S. Item 11) N.S. Item 12) 13) 14) 15) Providing and fixing of main entrance gate of school as per drawing. Providing and laying of 6 lane athletic track 400mtr as per drawing/ specification complete in all respects Carriage of sand Carriage of Bajri Carriage of Gatka Carriage of Bricks Job 1 200000.00 200000.00

Job

1235822.25

1235822.25

Total

Cum Cum Cum 1000 Nos

142. 75 30.1 9 83.9 3 2976 0

631.79 591.66 588.12 428.32 Grand Total

2067847.82 90188.02 17862.21 49360.91 12746.80 2238005.76

299
ADARASH SCHOOL (ENNA KHERA) ELECTRICAL ESTIMATE (Maintenance Work) Sr. No . 1 Description CSR Item No.
33.02

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

RECESSED PVC CONDUIT PIPE WIRING SYSTEM WITH MODULAR SWITCHES: Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked) 1100volts grade to be laid in heavy gauge, PVC, Fire retardant conduit pipe 20mm/25mm dia.(2mm thick) ISI marked, recessed in wall etc. complete with powder coated/anodized concealed metal Boxes required for suitable number of modules, for having electronic fan regulators, bell push, electronic buzzer, 3pin 6Amp., 3pin 16/20 Amp. Sockets and 6Amp./16/20 Amp. Switches (Screw Type Modular Accessories) etc, and covered with Frame Plate etc,. & including the cost of required number of modular switches/ socket, step type electronic fan regulators 100 watts PVC connector ( For fan Box and Electronic Buzzer) Steel Hooks, Circular inspection Box( Recessed Type and deep Type) uPVC conduit pipe & copper wire and other petty material etc. including the cost of cutting and filling up of chases:(iv) Wiring 3pin 6 Amp. wall socket (shuttered) point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked ) overall 1sq.mm. 1100 volts grade. PVCC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVCC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or viding of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade

Per point

20

477.77

5%

501.65

10033.00

33.09

Mtr

250

10.87

5%

11.41

2852.50

300
(iii) PVCC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade

Mtr

250

20.58

5%

21.60

5400.00

XLPE/PVCC INSULATED ARMOURED CABLES Supply & laying of aluminum conductor XLPE/PVCC insulated PVCC sheathed armored and served cable to be laid 1m below ground level including excavation, sand cushioning, covering with sand & bricks and back filling the trench etc., of the required size ad per PWD general specification 2010:(iv) Aluminum conductor XLPE/PVCC insulated PVCC sheathed armoured and served cable working voltage 1100 volts grade 25 sq.mm (3 core)

33.10 A

Mtr

35

271.32

5%

284.88

9970.80

GALVANIZED IRON PIPES AND G.I EARTHING: Supply & erection of G.I pipe for wiring purposes including bends, inspection boxes etc., where necessary including painting as per PWD General specification 2010: (vii) G.I EARTHING a) Earthing of sheet metal/iron clad switches and metallic cases etc., with no.8 S.W.G (4mm dia.) G.I wire in 15mm dia G.I pipe partly recessed and partly on surface complete with 135cm long 50mm dia. G.I earth pipe with G.I reducing socket (50mmX15mm) including erection of the same, 10 metre below ground level with necessary charcoal& salt mixture etc., up to 13 metre in length (including boring & refilling) (viii) BONDING TO EARTH WITH G.I WIRE a) Bonding to earth with G.I wire no 8S.W.G (4mm dia) in 20mm dia. Heavy gauge (1.6mm thick) welded conduit pipe (on surface)including painting etc. MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as

33.13

Each

3198.00

5%

3357.90

6715.80

Mtr

30

73.10

5%

76.75

2302.50

33.16

301
a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing earth etc. GROUP B (xiii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 8 way each SHEET METAL IRON CLAD CHANGEOVER SWITCHES: Supply and erection of sheet metal iron clad change-over switch on existing surface with G.I bolts & nuts/rag bolts and nuts etc., according to the size of holes in the body of the switch including connections with suitable size of thimbles and bonding to the existing earth as per PWD General specifications 2010. (vii) Sheet metal iron clad four poles changeover switch 100amp 415 volts SHEET METAL BUS BAR CHAMBERS (COPPER STRIPS): Supply and erection of sheet metal bus-bar chamber(factory fabricated Each 6 125.46 5% 131.73 790.38

Each

547.80

5%

575.19

575.19

33.17

Each

854.29

5%

897.00

897.00

33.19

Each 33.20

7456.42

5%

7829.24

7829.24

302
duly powder coated on existing surface with required no o bus bar strips of suitable length and cross sectional area. Copper strips of suitable length and cross-sectional area should be Tinned and mounted on DMC/SMC moulds at sufficient distance enclosure made of M.S sheet 1.6mm thick with hinged cover and lock, fitted with dust excluding gaskets and secured with sufficient no. of cadmium plates iron screws and of given overall dimensions and to be fixed with G.I bolts and nuts/rag bolts and nuts etc., complete with all accessories including connection with suitable size of thimbles, bonding to the existing warth and painting etc., as desired by the Engineer-in-charge at site. (iv) Sheet metal bus bar chamber suitable for 100amp 415 volts capacity with 4 tinned copper strip bus bars each of length 270mm and cross sectional area (25mmx3.3mm) enclosure having over all dimensions (455mmx450mmx150mm) nominal MOULDED CASE CIRCUIT BREAKERS: Supply and erection of moulded case circuit breaker (panel mounting cubicle type) in the existing cubical panel (conforms to IEC:60947-II) and relevant PWD general specification 2010 complete with G.I bolts, nuts, & connection on both sides of MCCB with suitable size of thimbles etc. MCCB (Adjustable thermal & magnetic protection make :L&T (DH) ABB (T-MAX),Schneider (NSX), Seimens (3VT1/3VL)): (iii) 100amp. 415 volts breaking capacity 35 ka four pole adjustable thermal and magnetic protection MCCB unit S/E of heavy duty aluminum thimbles/lugs for cable end termination duly crimped including making necessary Each 1 7571.73 5% 7950.31 7950.31

Each

3715.29

5%

3901.05

3901.05

33.23

10

33.38

303
iii) Aluminum cable core size 25 sq.mm-35 sq.mm Supply & installation of 20 KVA silent D/G set CPCB approved (Model HA 394 BHP Kirlosker)Comprising of kirloskar engine model HA 394 BHP air cooled 1500 rpm coupled with 20 KVA single phase alternator of kirloskar green make complete with standard accessories including base plates, fuel tank, battery with leads, silencer and standard control panel Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand Each N.S Each 14 1 16.28 586894.00 5% 17.09 239.26 586894.00

11

12

N.S

Each

34000.00

102000.00

13

N.S

Each

4568.50

18274.00

14 15

N.S N.S

Each Each

4 4

7586.00 2053.00

Total

30344.00 8212.00

805181.03

304

Punjab School Education Board

Detailed Estimate for New contruction/ Maintenance of Adarash Senior Secondary School Raniwala , Distt. Shri Mukatsar Sahib.

Summary

Sr.No.
I. New Construction
1

Description
Civil Works Civil Works Electrical Works Total (II) Grand Total (I+II)

Amount
1676273.22 530076.58 301640.82 831717.40 2507990.62

II. Maintenance
1 2

305

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL RANIWALA).
SUB HEAD: NEW CONSTRUCTION CIVIL WORK
Sr.No./ CSR No. 1) CSR 6.6 Description Unit Qty. Rate Pre Total Rate miu m 12% 74.23 Amount

Earth work in excavation in foundation, trenches etc. in all kinds of soil where pick-jumper work is not involved and not exceeding 2.0 meter depth including dressing of bottom and sides of trenches, stacking the excavated soil clear from the edge of excavation and subsequent filling around masonry in 15cm layers with compaction including disposal of all surplus soil as directed within a lead of 30 meters

Cum

12

66.28

890.76

2) CSR 6.8 a (i)

Earth filling under floors with Cum surplus ordinary soil or soil containing gravel or kantar unto 40% excavated from foundation and taken only from outside the building plinth in 15cm layers including ramming, watering and consolidating lead upto 30 meters Cement concrete 1:6:12 with 40mm gauge stone aggregate. First class burnt brickwork laid in cement sand mortar 1:6 in foundation and plinth 20mm thick cement plaster 1.5 in two coats work. Providing and fixing of Basket ball poles with fiber board as per specification. Providing and fixing of main entrance gate of school as per drawing. Providing and laying of 6 lane athletic track 400mtr as per drawing/ specification complete in all respects Cum Cum

23

23.72

12%

26.56

610.88

3) CSR 10.7(b) 4) CSR 11.3 5) CSR 15.21 6) N.S. Item 7) N.S. Item 8) N.S. Item

2 36

1592.96 2412.63

18% 35%

1879.69 3257.05

3759.38 117253.80

Cum Job

21 1

103.22 -

15% -

118.70 100000.00

2492.70 100000.00

Job

200000.00

200000.00

Job

1235822.25

1235822.25

Total

1660829.77

306
9) 10) 11) Carriage of sand Carriage of Gatka Carriage of Bricks Cum Cum 1000 Nos 10.49 1.92 17280 654.79 611.12 428.32 Grand Total 6868.74 1173.35 7401.36 1676273.22

307
ADARASH SCHOOL (RANI WALA) ELECTRICAL ESTIMATE (Maintenance Work) Sr. No . 1 Description CSR Item No.
33.07

Unit

Qty

Rate

Pre miu m

Total Rate

Amount

REPLACEMENT OF WIRES, SHEETS, SWITCHES AND OTHER ACCESSORIES IN THE EXISTING RECESSED CONDUIT PIPE WIRING SYSTEM (WITH FLUSH PIANO TYPE SWITCHES) Wiring in PVC insulated copper conductor single core FRLS cable (ISI marked), 1100 volts grade to be laid in existing heavy gauge welded conduit pipe 20mm/25mm dia (1.6mm thick) ISI marked, recessed in wall etc., complete with electronic fan regulators (socket size). Bell push, electronic buzzer, 3pin 6Amp. 3pin 16/20 Amp. Sockets and 6 Amp./1620Amp Switches (flush piano type accessories) etc. and covered with brown Bakelite white glazed translucent backside painted sheet 3mm thick etc. & including the cost of flush paino type switches/sockets, step type electronics fan regulator 100 watts, PVC connector (For Box and Electronic Buzzer) PVC Bush , & copper wire and other petty material etc. including the cost of repair of chases:- (Derived From SCR 33.03) (ii) Wiring light point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq. mm. 100 volts grade ( iv) Wiring 3 pin 6 Amp. wall socket point in PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1.5 sq.mm 1100 volts grade complete with bonding to existing earth with PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1sq mm. 1100 volts grade complete.

Per point

197.68

5%

207.56

1245.36

Per point

174.51

5%

183.24

732.96

308
2
PVC INSULATED SINGLE CORE FRLS COPPER CONDUCTOR CABLE: Supply and erection of PVC insulated single core FRLS copper conductor cable ISI marked left bare in pipe or vading of suitable size excluding the cost of supply and erection of pipe or casing. (i) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 1 sq.mm 1100 volts grade (iii) PVC insulated copper conductor single core FRLS cable (ISI marked) overall 2.5 sq.mm 1100 volts grade 33.09

90

10.87

5%

11.41

1026.90

m 33.16

90

20.58

5%

21.60

1944.00

MINIATURE CIRCUIT BREAKERS/RCBOS/RCCBS: Supply and erection of miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as a per PWD general specification 2010 including connections with suitable size of thimbles/lugs. GROUP B (xviii) miniature circuit breaker single pole 6 to 32amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply (xxiii) miniature circuit breaker double pole 40amp (Breaking capacity 10KA, curve-C) suitable for 240/415 volts 50 cycles AC supply SHEET METAL DOUBLE DOOR DISTRIBUTION BOARD FOR MCB/RCBO/RCCB: Supply and erection of sheet metal double door distribution boards of suitable size and of required no. of ways for mounting miniature circuit breakers/RCBOs/RCCBs in the existing MCB distribution board as per PWD general specification 2010 including connections with suitable size of thimbles and bonding to existing

Each

125.46

5%

131.73

263.46

Each

547.80

5%

575.19

575.19

33.17

309
earth etc. (xii)Sheet metal double door S.P & N distribution board (dust protected) provided with bus bar, neutral link and din bar, suitable for incorporating MCBs /RCBO/ RCCBs, 4 way each Supply & installation rate of Philips make MIROLTA slim 36w HF (TMS520/136) Supply and fixing of 1.5 Ton capacity window AC make carrier 3 star rating (Estila model) with stabilizer 4KVA and petty material Supply & installation of exhaust fan 300mm Usha cromption/GEC/Havells Supply and fixing of R.O system 50Ltr per hour capacity make kent Supply and fixing of fire extinguisher A.B.C capacity 6 kg dry powder (ISI Marked) Supply and fixing of fire extinguisher B.C capacity 4.5 kg Co2 (ISI Marked) Supply and fixing of fire extinguisher bucket with stand

Each

659.96

5%

692.95

692.95

NS

Each

750.00

3000.00

NS

Each

34000.00

102000.00

NS

Each

3300.00

6600.00

NS NS

Each Each

2 4

63365.00 4568.50

126730.00 18274.00

9
10

NS

Each

7586.00

30344.00

11

NS

Each

2053.00

Total

8212.00

301640.82

310

DETAILED ESTIMATE FOR NEW CONSTRUCTION (CLASS ROOMS, LABORATORY, SECURITY HUT ETC.)/ MAINTENANCE OF ADARASH SENIOR SECONDARY SCHOOL RANIWALA.
SUB HEAD: MAINTENANCE CIVIL WORK Sr.No./ CSR No. 1)CSR 16.11 Description Unit Qty. Rate Premi um 15% Total Rate 40.94 Amount

2)CSR 16.14

3) CSR 16.18

4) CSR 16.22

Distempering with acrylic washable oil bound distemper (of approved manufacture) two coats over one priming coat to give at even shade Furnishing walls with exterior decorative cement based paint such as shnocem , robbiacem etc. two coats to give an even shade. Painting two coats excluding priming coats with synthetic enamel paints in all shades on new woodwork, metallic or plastered or concrete surface to give an even shade. Painting two coats excluding priming coat with ready mixed paint for metallic surfaces in all shades on new steel or iron work.

Sqm

8713.92

35.60

356747.88

Sqm

2159.04

43.54

15%

50.07

108103.13

Sqm

810.00

46.48

15%

53.45

43294.50

Sqm

460.64

41.40

15%

47.61

21931.07

Total

530076.58

311

LIST OF MAKES APPROVED MATERIALS/MANUFACTURS BY P.S.Ed.B Sr.No. Discription Name of Manufacture TMT ( SAIL,TISCO,ISCO Make) and TMT as Approved by PWD ACC,AMBUJA 43 Grade, Ultratech. Nitco/Kajaria/Orient/Jhonson (1st Quality) Nitco/Kajaria/Orient/Jhonson (1st Quality) Golden India,Nitco, NTC Golden India,Nitco, NTC Century / Greenply Saint Gobain/ Modi Float India Gypsum/ La Farge Dexune/Armstrong Nrolac/Asian/ICI Dulux

1 2 3 4 5 6 7 8 9 10 11

TMT Steel CEMENT Floor Tiles Wall Glazed Tiles Pre-Cast Terrazzo Tiles PCC TILES Flush door Glass Gypsum Board & G.I. Channel T Grid Ceiling Plastic/Enamel Paint A: Wood , Steel, Pipes and any other unspecified area to be Painted Hardware Door Closer Aluminium Section Stainless Sink Water Proofing Compounds PUBLIC HEALTH WORKS CI Pipes and Accessories GI Pipes GI Fitting CI Manhole Water Tanks Brass Fitting ( Peet valve and Ball Cock) PVC pipes

12 13 14 15 16 II 1 2 3 4 5 6 7

Godrej/Hardwin/Hattich/Ebco Godrej,Universal Hindalco,Jindal, TATA Neelkanth/Diamond CICO,Imperio, Acwuaproof

ISI Marked Jindal Unik-Jindal,AVR (ISI Marked) ISI Marked Sintex, Diplast ISI Marked of Make : Leader, Zooloto, KPR, Suraj, Shiva Supreme/Finolex

312 A 1 2 3 4 5 B 1 2 3 C.P.Fitting Pillar Cock Jet Spray/ Health Faucet Bib Cock ( 2 way bib cock) Concealed Stop cock Press matic China Ware Water Closet Wash Basin Urinals ELECTRICAL WORKS L&T(D-SINE) /SIEMENS(VL)/ ABBTmax/ EATON VAISHNO/ESSEN L&T/SIEMENS/SCHNEIDER/ABB/EATON L&T/SIEMENS/SCHNEIDER/NORTHWEST/CRABTREE HAVELLS/FINOLEX HAVELLS/UNIVERSAL/FINOLEX KIRLOSKAR PHILIPS/BAJAJ/HAVELLS CROMPTON/HAVELLS/BAJAJ FINOLEX/HAVELLS ISI Marked L.K., Havells, Standard Hindware/ CERA Hindware/CERA Hindware Flat black large/ CERA

Ess Ess, Excel,Essco. Ess Ess, Excel,Essco. Ess Ess, Excel,Essco. Ess Ess, Excel,Essco. Ess Ess, Excel,Essco.

1 2 3 4 5 6 7 8 9 10 11 12

MCCB LED INDICATIONS MPCB SWITCH & SOCKET WIRES CABLE DG SET LIGHTS FANS TELEPHONE( WIRE/CABLE) PVC Conduit ELCB/RCCB

Note: Only the abovementioned brands shall be used against the relevant items of the D.N.I.T. Nothing extra will be paid other than the quoted rates.The contractors should quote accordingly.