PTPrimarindoAsiaInfrastructureTbk.

Business

FootWear

CompanyStatus

PMDN

Underwriter

PTDanareksaSekuritas

Shareholder
2000
PTGoldenLestari
EastAsiaLimited
LiemUtomoRimbakusumo
HaddySoerijadji
Drs.DidiOmara
Public

2005
PTGoldenLestari
PTClemontSecuritiesIndonesia
Public

2001
52.50% PTGoldenLestari
7.27% EastAsiaLimited
3.93% LiemUtomoRimbakusumo
3.93% HeddySoerijadji
3.93% Drs.DidiOmara
28.44% Public

2006
52.50% PTGoldenLestari
21.69% PTClemontSecuritiesIndonesia
25.81% Public

2002
52.50% PTGoldenLestari
7.27% PTUsahaBersamaSekuritas
3.93% Public
3.93%
3.93%
28.44%

2007
52.50% PTGoldenLestari
21.69% PTClemontSecuritiesIndonesia
25.81% Public

2003
52.50% PTGoldenLestari
38.35% Public
9.15%

2008
52.50% PTGoldenLestari
21.69% PTClemontSecuritiesIndonesia
25.81% Public

2004
52.50% PTGoldenLestari
47.50% PTClemontSecuritiesIndonesia
Public

46.70%
21.70%
31.60%

2009
52.50% PTGoldenLestari
21.69% PTWooriKarindoSecuritiesIndonesia
25.81% Public

52.50%
21.69%
25.81%

Management & Number of Employees

Board of Commissioners

Board of Directors

Number of Employees

2000

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Amirsyah Risyad, David Jahja,
Mohammad Faisal Ibrahim

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad
Heddy Soerijadji

7,000

2001

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Endang Kosasih, David Jahja, Hariadi Darmawan

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad
Gregorius

7,288

2002

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Endang Kosasih, David Jahja, Hariadi Darmawan

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad
Gregorius

6,827

2003

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Endang Kosasih
David Jahja
Hariadi Darmawan

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad
Gregorius

3,230

2004

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Endang Kosasih
David Jahja
Hariadi Darmawan

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad
Gregorius Djap

1,387

2005

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Endang Kosasih
David Jahja
Hariadi Darmawan

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad

1,290

2006

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Bambang Setiyono
Endang Kosasih
David Jahja
Hariadi Darmawan

President Director
Vice President Director
Directors

Abdul Rachman Ramly

Judiono Tosin
Rizal Risjad

1,917

2007

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Abdul Rachman Ramly
Endang Kosasih, Judiono Tosin,
Hariadi Darmawan

President Director
Vice President Director
Directors

Bambang Setiyono
David Jahya
Wiji Astuti, Yati Nurhayati

3,275

2008

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risyad
Abdul Rachman Ramly
Endang Kosasih, Judiono Tosin,
Hariadi Darmawan

President Director
Vice President Director
Directors

Bambang Setiyono
David Jahya
Wiji Astuti, Yati Nurhayati

3,624

2009

President Commissioner
Vice President Commissioner
Commissioners

Ibrahim Risjad
Abdul Rachman Ramly
Endang Kosasih
Hariadi Darmawan

President Director
Vice President Director
Directors

Bambang Setiyono
David Jahja
Wiji Astuti
Yati Nurhayati

3,294

Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time deposits
Trade receivables
Inventories
Receivable from affiliates
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
Liabilities
Current Liabilities
of which
Bank loans
Short-term debt
Bank borrowings
Trade payables
Payable to affiliates
Notes payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Bond issued
Non-Current Liabilities
Minority Interests in Subsidiaries

1998

1999

2000

193,442
109,227

182,023
96,149

204,775
99,279

23,357

11,514

11,364
12,052
51,830

9,000
13,265
52,311

(million rupiah)
2001

2,002

2,003

2004

2005

181,790
80,653

98,265
35,986

83,086
25,840

80,841
22,766

86,678
32,237

6,297

1,185

1,180

1,334

378

5,000
20,176
57,721

3,972
8,924
53,563

553
2,244
21,170

6,549
16,354

5,931
15,932

9,541
21,450

62,279

57,247

58,075

54,441

61,770
n.a

48,338
8,896

37,590
20,472

28,780
25,648

63,878

71,042

76,901

73,901

20,337

14,833

28,595

27,236

13

13

13

13

191,213
158,458

163,379
145,807

219,849
169,909

228,673
189,872

224,132
153,564

248,388
174,629

276,130
59,974

294,571
74,023

93,541
36,925

69,803
58,136

71,225
82,188

73,826
97,774

106,600
22,175

105,620
21,191

21,115
19,450

40,152

19,234

31,744

13,528

3,342

32,755

17,573

49,939

38,801

70,568

73,759

216,156

220,548

(125,867)
43,000

(165,302)
43,000

(195,289)
43,000

(207,893)
43,000

22,343

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)

n.a

n.a

n.a

n.a

(40,771)

(24,356)

(58,074)

(89,882)

(168,867)

(208,302)

(238,289)

(250,893)

Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes

375,823
283,168
92,655
31,559
61,096
(84,630)
(23,534)
(17,721)

376,473
323,369
53,104
25,038
28,066
(6,298)
21,768
16,415

455,195
404,674
50,521
31,777
18,744
(65,659)
(46,915)
(33,718)

357,377
311,722
45,655
28,941
16,715
(49,631)
(32,916)
(31,808)

141,851
172,676
(30,825)
18,072
(48,898)
(8,747)
(57,645)
(78,985)

18,612
41,444
(22,832)
10,139
(32,971)
(15,360)
(48,331)
(39,435)

24,967
36,801
(11,834)
8,534
(20,369)
(21,194)
(41,563)
(29,987)

37,035
36,514
521
9,940
(9,419)
(8,361)
(17,780)
(12,604)

Per Share Data (Rp)

Earnings (Loss) per Share
Equity per Share
Dividend per Share
Closing Price

(206)
26
1,325

191
217
1,550

(392)
(175)
1,500

(370)
(545)
1,500

(918)
(1,464)
n.a
1,175

(459)
(1,922)
n.a
1,175

(349)
(2,271)
n.a
1,175

(147)
(2,417)
n.a
1,150

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)

(6.43)
51.12
-

8.12
7.15
-

(3.83)
(8.56)
-

(4.06)
(2.75)
-

(1.28)
(0.80)
n.a
n.a

(2.56)
(0.61)
n.a
n.a

(3.37)
(0.52)
n.a
n.a

(7.85)
(0.48)
n.a
n.a

0.69
85.78
0.99
0.25
0.16
n.a.
5.46
1.94
(9.16)
(795.04)

0.66
8.76
0.90
0.14
0.07
0.04
6.18
2.07
9.02
88.04

0.58
n.a.
1.07
0.11
0.04
n.a.
7.01
2.22
(16.47)
(223.68)

0.42
n.a.
1.26
0.13
0.05
n.a.
5.82
1.97
(17.50)
(67.85)

0.23
n.a
2.28
n.a
n.a
n.a
8.16
1.44
(80.38)
(62.75)

0.15
n.a
2.99
n.a
n.a
n.a
2.53
0.22
(47.46)
(23.86)

0.38
n.a
3.42
n.a
n.a
n.a
2.31
0.31
(37.09)
(15.36)

0.44
n.a
3.40
1.41
n.a
n.a
1.70
0.43
(14.54)
(6.06)

1999
(5.90)
736.43
0.17
(193)

2000
12.50
(180.85)
20.91
(305)

2001
(11.22)
211.01
(21.49)
(6)

2,002
(45.95)
168.48
(60.31)
148

2,003
(15.45)
31.33
(86.88)
(50)

2004
(2.70)
18.14
34.14
(24)

2005
7.22
6.45
48.34
(58)

Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Gross Profit Margin (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)

1
2
3
4

Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit

2,229
43,000

1998

18,644
43,000

(15,074)
43,000

(46,882)
43,000

SUMMARY OF FINANCIAL STATEMENT

PT. Primarindo Asia Infrastructure Tbk. (BIMA)

(millionrupiah)
2006
2007

2008

TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssets
OtherAssets

103,963
56,262

97,177
52,418

107,469
57,625

2,389
13,415
37,971
47,701

871
14,493
31,746
44,759

1,424
9,421
37,665
49,844

24,289
23,412
n.a

25,076
18,808
875

21,809
27,934
102

Liabilities
CurrentLiabilities
ofwhich
Tradepayables
Taxpayables
Currentmaturitiesof
longtermdebt
NonCurrentLiabilities

306,910
99,822

289,812
83,643

321,839
108,481

63,663
n.a

62,850
7,809

8,875

3,067
207,088

6,593
206,169

17,849
213,358

(202,947)
43,000

(192,635)
43,000

(214,370)
43,000

n.a
(245,947)

n.a
(235,635)

n.a
(257,370)

NetSales
CostofGoodSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes

133,075
124,436
8,640
13,074
(4,435)
11,617
7,182
4,946

236,362
212,097
24,265
22,498
1,767
13,149
14,916
10,312

284,024
250,423
33,601
23,772
9,829
(40,689)
(30,861)
(21,735)

PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice

58
(2,360)
n.a
1,150

120
(2,240)
n.a
900

(253)
(2,493)
n.a
900

20.00
(0.49)
n.a
n.a

7.51
(0.40)
n.a
n.a

(3.56)
(0.36)
n.a
n.a

0.56
n.a
2.95
6.49
n.a
3.72
3.28
1.28
4.76
2.44

0.63
n.a
2.98
10.27
0.75
4.36
6.68
2.43
10.61
5.35

0.53
n.a
2.99
11.83
3.46
n.a
6.65
2.64
(20.22)
(10.14)

Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)

FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)

PER=46.40x;PBV=0.38x(June2009)
FinancialYear:December31
PublicAccountant:AFRachman&SoetjiptoWS