Академический Документы
Профессиональный Документы
Культура Документы
August 2, 2013
Dealers Diary
Indian markets are expected to open in the positive tracking the positive opening
trades in the SGX Nifty and most of the other Asian markets.
Domestic Indices
Chg (%)
(Pts)
(Close)
BSE Sensex
(0.1)
(29) 19,317
Nifty
(0.2)
(14)
5,728
MID CAP
(1.7)
(93)
5,451
SMALL CAP
(1.2)
(64)
5,247
BSE HC
(0.2)
(17)
9,057
BSE PSU
(2.8)
(150)
5,299
BANKEX
1.2
138 11,579
AUTO
(1.5)
(160) 10,409
METAL
(1.8)
(126)
6,756
(2.6)
(223)
8,356
BSE IT
(0.2)
(14)
7,444
(Pts)
(Close)
Markets Today
The US markets after moving sharply higher in early trading continued to perform
well throughout the session on Thursday with traders reacting positively to a batch
of largely upbeat economic data. The strong gains on the day lifted the Dow and
the S&P 500 to new record closing highs, with the S&P 500 closing above 1,700
for the first time. The major averages held on to strong gains going to the close,
finishing the session near their best levels of the day. Meanwhile, the European
stock markets gained ground on Thursday, with banks and miners pacing the
gainers, as investors cheered China's better-than-expected official PMI data, solid
earnings reports and the U.S. Federal Reserve's latest monetary policy decision to
leave its bond-buying program unchanged at $85 billion a month
S2
S1
PIVOT
R1
0.8
NASDAQ
1.4
49
3,676
FTSE
0.9
61
6,682
Nikkei
2.5
337 14,006
Hang Sang
0.9
205 22,089
Straits Times
0.7
21
3,243
Shanghai Com
1.8
35
2,029
Chg (%)
(Pts)
(Close)
INFY
0.3
0.1
$49.8
R2
WIT
2.0
0.2
$8.8
0.9
0.3
$33.1
2.4
0.8
$33.7
Indian ADR
SENSEX
18,954
19,135
19,352
19,534
19,751
IBN
NIFTY
5,606
5,667
5,738
5,799
5,869
HDB
News Analysis
Purch
5,001
957
Sales
4,824
941
Net
177
16
MTD
(5,909)
(2,169)
YTD
65,397
(14,346)
Purch
2,539
2,734
Sales
2,501
2,328
Net
38
406
Open Interest
11,192
25,535
Gainers / Losers
Company
Gainers
Price (`)
chg (%)
Adani Ports
TV18 Broadcast
Strides Arco
Axis Bank
HDFC Bank
www.angelbroking.com
Company
141
12.2
Financial Tech
19
8.3
IRB Infra
631
7.2
MCX
1,085
4.9
JPPOWER
632
3.7
Jaiprakash Asso
Chg (%)
Dow Jones
The trend deciding level for the day is 19,352/ 5,738 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 19,534 19,751 / 5,799 5,869 levels. However, if NIFTY trades below
19,352 / 5,738 levels for the first half-an-hour of trade then it may correct up to
19,135 18,954 / 5667 5,606 levels.
Indices
Global Indices
Losers
Price (`)
chg (%)
192
(64.6)
54
(25.5)
512
(20.0)
(12.5)
32
(10.5)
128 15,628
Advances / Declines
BSE
NSE
Advances
761
396
1,461
913
133
72
Declines
Unchanged
Volumes (` cr)
BSE
2,245
NSE
12,992
Market Outlook
August 2, 2013
Hero MotoCorp
Hero MotoCorp (HMCL) posted a marginal growth of 0.7% yoy (down 2.9% mom)
in total volumes to 487,545 units, which was slightly lower than our expectations.
Total volumes continue to be impacted by the slowdown in motorcycle demand
and higher competition from Honda. Going ahead, the company is hopeful that
better monsoons coupled with improving consumer sentiments will revive the
growth.
Maruti Suzuki
Maruti Suzuki (MSIL) registered an in-line volume growth of 1.3% yoy (down 1.4%
mom) to 83,299 units. The volume growth was led by a healthy growth of 5.8%
yoy (down 2.4% mom) in the domestic markets. Exports however, continued its
poor run and witnessed a significant decline of 27.3% yoy (up 9.4% mom on a low
base) due to macroeconomic uncertainty in the key export markets. While the sales
in the Mini segment surged 15.8% yoy (7.3% mom) led by the gradual uptick in
demand for petrol cars, the super compact segment registered a strong growth of
33.6% yoy (21.5% mom) despite the competition from Amaze. However the
compact and utility vehicle segments posted an 11.9% (33.9% mom) and 37.5%
yoy (8.7% mom) decline in volumes respectively.
Tata Motors
Tata Motors (TTMT) continued reporting disappointing sales performance as the
domestic commercial (CV) and passenger vehicle (PV) segments maintained its
www.angelbroking.com
Market Outlook
August 2, 2013
downwards trajectory. Total volumes posted a significant decline of 30% yoy (2.4%
mom) to 51,468 units with CV and PV segments registering a sharp decline of
14.2% and 58.8% yoy respectively. Within the CV space, domestic medium and
heavy and light commercial vehicle segments witnessed a decline of 23.7% and
10.1% yoy respectively. While in the PV segment, utility vehicle and passenger cars
witnessed a decline of 55.2% and 59.6% yoy respectively. Exports too registered a
decline of 12% yoy during the month.
TVS Motor
TVS Motor (TVSL) reported lower-than-expected volumes as total volumes
registered a decline of 4.7% yoy (6.4% mom) to 153,676 units. The company
continued its sluggish performance in the two-wheeler segment (down 7.1% yoy
and 6.8% mom) on account of poor demand and increased competitive activity in
the motorcycle (down 1.9% mom) and scooter (down 9.8% mom) segments. The
three-wheeler sales on the other hand continued its strong momentum and posted
a growth of 112.2% yoy (3.4% mom) driven by exports. The overall exports
registered a strong growth of 36.6% yoy (6.8% mom) during the month.
Result Review
Idea Cellular (CMP: `167/ TP: Under review)
For 1QFY2014, Idea Cellular (Idea) reported strong set of results, beating our as
well as market expectations on all fronts. Ideas consolidated revenue came in at
`6,539cr, up 7.9% qoq. The mobility segments revenue increased strongly by
8.3% qoq to `6,447cr, riding on healthy customer additions and greater pricing
power after the exit of several smaller competitors from the market. The companys
revenue growth was led by 6.1% qoq increase in realization per minute (RPM) to
~`0.44, aided by reduction in promotional vouchers. Network traffic grew by
2.8% qoq to 147bn min. MOU declined by 2.0% to 398min which came in as a
negative surprise. Ideas subscriber base increased by 3.4mn subscribers during
the quarter with the end of period (EoP) subscriber base standing at 125mn. The
company increased share of VAS revenues to 16.0% from 15.2% in 4QFY2013.
The data volume growth grew by 92.2% yoy to 13.8bn Megabytes usages in
www.angelbroking.com
Market Outlook
August 2, 2013
Sales OPM
March
(` cr)
(%)
PAT
(` cr)
EPS ROE
(`)
(%)
P/E P/BV
(x)
EV/EBITDA
EV/Sales
(x)
(x)
(x)
FY2014E
25,640 26.9
1,322
4.0
8.4 41.8
3.5
9.7
2.6
FY2015E
28,459 27.2
1,632
4.9
9.4 33.8
3.2
8.3
2.3
Sales OPM
(` cr)
PAT
EPS ROE
(%)
P/E P/BV
EV/EBITDA
EV/Sales
(%)
(` cr)
(`)
(x)
(x)
(x)
(x)
FY2014E
22,751 30.9
707
3.4
2.1 38.3
0.8
9.0
2.8
FY2015E
24,628 31.3
1,086
5.3
3.1 25.0
0.8
7.8
2.4
www.angelbroking.com
Market Outlook
August 2, 2013
quality pressures are unlikely to abate as quickly as was expected earlier. Hence,
we recommend a Neutral recommendation on the stock.
Y/E
Op. Inc
NIM
PAT
EPS
ABV
ROA
ROE
P/E
P/ABV
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
16,287
2.2
5,095
120.6 834.7
0.9
15.0
4.3
0.6
FY2015E
18,707
2.3
6,111
144.6 951.3
0.9
16.0
3.6
0.5
March
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/sales
Dec
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
CY2013E
3,617
16.1
514122.2
34.1
37.6
11.7
30.4
4.9
CY2014E
4,259
16.4
625148.7
33.7
30.9
9.4
24.7
4.1
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/sales
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
8,069
9.8
467
7.6
9.3
19.5
1.8
11.3
1.1
FY2015E
8,957
9.7
514
8.3
9.5
17.7
1.7
10.1
1.0
www.angelbroking.com
Market Outlook
August 2, 2013
Y/E
Op. Inc
NIM
PAT
EPS
ABV
ROA
ROE
P/E
P/ABV
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
11,101
2.6
2,355
39.3 283.6
0.7
14.1
3.2
0.4
FY2015E
12,543
2.6
2,837
47.4 324.3
0.7
15.2
2.7
0.4
March
Op. Inc
NIM
PAT
EPS
ABV
(`)
ROA
ROE
P/E
P/ABV
(` cr)
(%)
(` cr)
(%)
(x)
(x)
(x)
(x)
FY2014E
3,101
3.6
1,045
215.51,167.6
1.4
19.9
5.1
0.9
FY2015E
3,427
3.6
1,019
210.21,314.9
1.2
16.8
5.2
0.8
www.angelbroking.com
Market Outlook
August 2, 2013
Y/E
March
Sales
OPM
PAT
EPS
ROE
P/E
P/BV
EV/EBITDA
EV/Sales
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
5,325
8.4
140
40.8
17.3
2.9
0.5
2.2
0.2
FY2015E
5,974
8.3
166
48.5
17.6
2.4
0.4
1.8
0.1
Result Preview
Coal India (CMP: `270, TP: `345, Upside: 28%)
Coal India is slated to report its 1QFY2014 results on Saturday. We expect net
sales to increase by 7.4% yoy to `17,719cr mainly on account of higher volumes
and EBITDA margin is expected to contract by 280bp yoy to 32.7% due to higher
costs. Net profit is expected to increase by 1.5% yoy to `4,524cr. We maintain our
Buy view on the stock with a target price of `345.
Y/E
Sales
OPM
PAT
EPS
ROE
P/E
March
(` cr)
(%)
(` cr)
(`)
(%)
(x)
P/BVEV/EBITDAEV/Sales
(x)
(x)
(x)
FY2014E 74,110
31.1 17,550
27.8
36.1
9.7
2.6
4.1
1.3
FY2015E 76,377
30.2 17,434
27.6
32.6
9.8
2.2
3.7
1.1
Sales OPM
March
(` cr)
PAT
EPS
ROE
P/E
(%)
(` cr)
(`)
(%)
(x)
P/BV EV/EBITDA
(x)
(x)
EV/Sales
(x)
FY2014E
44,054 16.8
5,043
20.6
23.5
7.5
1.6
4.3
0.7
FY2015E
39,326 15.1
3,936
16.1
16.1
9.6
1.5
5.1
0.8
www.angelbroking.com
Op. Inc
NIM
PAT
EPS
ABV
(`)
ROA
ROE
P/E
P/ABV
(` cr)
(%)
(` cr)
(%)
(x)
(x)
(x)
(x)
FY2014E
12,045
2.1
3,400
76.7 534.8
0.8
14.1
3.6
0.5
FY2015E
13,495
2.2
3,826
86.4 603.8
0.8
14.2
3.2
0.4
Market Outlook
August 2, 2013
Op. Inc
NIM
PAT
EPS
ABV
ROA
ROE
P/E
P/ABV
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
6,790
2.6
1,625
55.7 429.8
0.8
12.8
2.6
0.3
FY2015E
7,676
2.7
1,817
62.3 478.0
0.8
12.9
2.3
0.3
March
Op. Inc
NIM
PAT
EPS
ABV
ROA
ROE
P/E
P/ABV
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
4,291
3.0
856
12.1
80.0
0.7
16.2
3.5
0.5
FY2015E
4,724
3.0
908
12.9
89.9
0.6
15.3
3.2
0.5
March
www.angelbroking.com
Sales OPM
PAT
EPS
ROE
P/E
P/BV EV/EBITDA
EV/Sales
(` cr)
(%)
(` cr)
(`)
(%)
(x)
(x)
(x)
(x)
FY2014E
7,709
6.7
156
6.1
20.2
4.6
0.6
4.1
0.3
FY2015E
8,399
7.2
219
8.5
23.0
3.3
0.5
3.4
0.2
Market Outlook
August 2, 2013
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
1,256
972
29.2
1,294
(2.9)
3QSY13E
3QSY12
y-o-y (%)
2QSY13
q-o-q (%)
2,908
(1.2)
88
98.4
2,875
2,976
(3.4)
EBITDA
175
118
48.0
6.1
4.0
Net profit
84
36
133.5
30
180.2
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
Net sales
7,992
8,326
(4.0)
18,850
(57.6)
EBITDA
(32.8)
4,651
(77.3)
3.0
BHEL (03/08/2013)
Particulars (` cr)
1,056
1,571
13.2
18.9
Net profit
780
921
(15.3)
3,238
(75.9)
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
798
775
3.0
725
10.1
24.7
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
17,044
16,500
3.3
19,905
(14.4)
4,405
4,815
(8.5)
7,490
(41.2)
25.8
29.2
4,236
4,469
(5.2)
5,414
(21.8)
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
Net sales
543
468
16.0
650
(16.5)
EBITDA
204
192
6.3
252
(19.0)
37.6
41.0
Net profit
153
167
Net profit
37.6
38.8
(8.4)
182
(15.9)
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
1,736
1,388
25.1
1,716
1.2
EBITDA
260
199
30.7
279
(6.8)
15.0
14.3
Net profit
173
130
Net sales
www.angelbroking.com
16.3
33.1
334
(48.2)
Market Outlook
August 2, 2013
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
Net sales
6,652
6,793
(2.1)
7,553
(11.9)
EBITDA
1,296
1,767
(26.7)
1,990
(34.9)
19.5
26.0
Net profit
560
718
26.3
(22.0)
818
(31.5)
1QFY14E
1QFY13
y-o-y (%)
4QFY13
q-o-q (%)
Net sales
3,164
3,021
4.7
3,362
(5.9)
EBITDA
516
495
4.2
471
9.6
16.3
16.4
Net profit
174
108
14.0
61.1
(188)
(192.6)
Corporate News
www.angelbroking.com
Market Outlook
August 02, 2013
Result Calendar
Date
Company
Sun Pharma, ABB, Aurobindo Pharma, TVS Motor, Finolex Cables, Goodyear
Sarda Energy
ONGC, HPCL, Marico, Indraprasth Gas, Britannia, India Cements, Jyothy Laboratories
SAIL, Nalco, LIC Housing Fin., Amara Raja Batteries, Simplex Infra
Time
Unit
Period
Bloomberg Data
Last Reported Estimated
August 2, 2013
6:00PM
US
6:00PM
US
Unnemployment rate
August 5, 2013
1:25PM
August 6, 2013
2:00PM
UK
August 8, 2013
4:29PM
China
Exports YoY%
August 9, 2013
Thousands
Jul
195.00
185.00
Jul
7.60
7.50
Value
Jul F
52.50
--
% Change
Jun
(2.30)
--
% Change
Jul
(3.10)
1.00
7:00AM
China
% Change
Jul
2.70
2.80
11:00AM
China
% Change
Jul
8.90
8.90
4:29PM
India
Imports YoY%
% Change
Jul
(0.37)
--
4:29PM
India
Exports YoY%
% Change
Jul
(4.60)
--
5:30PM
India
% Change
Jun
(1.60)
--
2:00PM
UK
CPI (YoY)
% Change
Jul
2.90
--
2:00PM
UK
% Change
Jul
(21.20)
--
11:30AM
% Change
2Q P
(1.40)
--
12:00PM
India
% Change
Jul
4.86
--
2:30PM
% Change
2Q A
(0.30)
--
6:00PM
US
% Change
Jul
0.80
--
6:00PM
US
% Change
Jul
0.50
--
6:45PM
US
Industrial Production
Jul
0.31
--
6:00PM
US
Housing Starts
Thousands
Jul
836.00
--
6:00PM
US
Building permits
Thousands
Jul
918.00
--
2:30PM
Jul F
1.60
--
7:30PM
US
7:30PM
7:30PM
US
2:00PM
UK
GDP (YoY)
Million
Jul
5.08
--
Value
Aug A
(17.40)
--
Thousands
Jul
497.00
--
% Change
2Q P
1.40
--
Market Outlook
August 2, 2013
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
(%)
10.0
11.4
9.2
6.0
4.0
0.6
Apr-13
Feb-13
(%)
Mfg. PMI
58.0
8.0
(1.6)
Jan-13
Jun-12
4QFY13
3QFY13
2QFY13
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
(4.0)
(1.0) (0.6)
(0.7)
(2.0)
May-13
(0.1)
(2.0)
Dec-12
4.7 4.8
Services PMI
8.1
7.3
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
7.2
7.3
7.3
7.3
56.0
5.7
4.8
4.7
4.9
54.0
52.0
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
48.0
Mar-12
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Sep-12
Aug-12
50.0
Oct-12
9.0
1.9
2.0
Nov-12
6.0
3.4
2.5
2.0
Oct-12
6.5
Mar-13
7.5
Sep-12
7.7
Aug-12
8.6
8.4
8.0
9.9
Jul-12
9.5
9.3
2QFY10
12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
(%)
9.00
15.0
CRR
8.00
7.00
6.00
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
0.0
5.00
4.00
www.angelbroking.com
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
(15.0)
Aug-12
3.00
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY14E
OPM(%)
EPS ( )
FY15E
FY14E
FY15E
FY14E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Neutral
136
2,636
1,674
1,923
13.7
13.7
6.8
7.6
19.9
17.8
3.7
3.3
20.0
19.6
1.7
1.5
United Phosphorus
Buy
125
225
5,524
10,091
11,302
16.5
16.5
19.2
22.5
6.5
5.6
1.0
0.9
17.0
17.2
0.7
0.5
Buy
239
285
4,082
3,418
3,892
14.5
14.5
18.5
20.4
12.9
11.7
3.1
2.5
26.6
23.8
1.2
1.0
Apollo Tyres
Neutral
65
3,271
13,852
15,487
11.4
11.5
12.8
14.9
5.1
4.4
0.8
0.7
17.5
17.3
0.4
0.3
Ashok Leyland
Buy
13
22
3,390
13,450
15,853
6.5
8.5
0.4
1.9
33.3
6.8
1.1
1.0
2.3
11.0
0.4
0.3
Automotive Axle#
Neutral
215
325
834
965
9.3
10.6
17.3
27.1
12.4
7.9
1.2
1.1
9.5
14.0
0.5
0.4
Bajaj Auto
Accumulate
1,933
2,102
55,930
21,696
25,239
19.2
19.3
119.3
140.2
16.2
13.8
5.7
4.5
38.9
36.6
2.2
1.8
Bharat Forge
Neutral
196
4,562
6,198
6,793
14.6
14.9
14.5
17.3
13.5
11.3
1.8
1.6
13.6
14.7
0.8
0.7
Bosch India*
Neutral
8,810
27,662
9,821
11,394
17.0
17.3
373.5
438.7
23.6
20.1
4.2
3.6
18.0
17.9
2.5
2.1
CEAT
Buy
118
170
405
5,325
5,974
8.4
8.3
40.8
48.5
2.9
2.4
0.5
0.4
17.3
17.6
0.2
0.2
Exide Industries
Buy
121
148
10,306
6,899
7,873
14.7
14.7
7.9
9.0
15.3
13.4
2.6
2.3
18.3
18.0
1.2
1.0
FAG Bearings*
Neutral
1,260
2,094
1,336
1,572
13.8
16.0
75.6
102.4
16.7
12.3
2.1
1.8
13.4
15.8
1.3
1.1
Hero Motocorp
Accumulate
1,811
2,048
36,160
25,562
28,297
14.5
14.4
111.2
146.3
16.3
12.4
6.0
4.6
40.1
42.1
1.2
1.0
JK Tyre
Buy
91
154
374
7,972
8,754
7.1
7.1
37.5
44.0
2.4
2.1
0.4
0.3
16.4
16.6
0.3
0.3
872
1,103
53,694
45,254
51,197
11.4
11.7
61.2
70.2
14.3
12.4
3.0
2.5
22.7
21.9
0.9
0.8
Maruti
Buy
1,340
1,648
40,482
45,862
52,647
11.2
11.1
94.6
109.9
14.2
12.2
1.9
1.7
14.4
14.6
0.7
0.6
Motherson Sumi
Buy
204
242
12,016
28,442
31,914
8.4
8.7
13.0
16.1
15.7
12.7
4.1
3.2
29.4
28.6
0.5
0.5
Subros
Buy
19
23
116
1,230
1,398
10.5
10.5
2.3
3.8
8.3
5.1
0.4
0.4
4.8
7.6
0.3
0.3
Tata Motors
Buy
289
347
13.3
13.6
36.2
41.5
8.0
7.0
1.8
1.5
24.6
23.2
0.4
0.4
TVS Motor
Accumulate
31
35
1,456
7,715
8,584
6.0
6.1
5.0
5.8
6.2
5.3
1.1
0.9
18.1
18.5
0.1
0.1
Capital Goods
ABB*
Reduce
492
461
10,435
8,073
9,052
5.5
6.9
11.5
16.9
42.7
29.1
3.9
3.7
9.3
13.1
1.3
1.1
BGR Energy
Neutral
80
575
3,756
4,569
11.4
9.7
21.7
24.1
3.7
3.3
0.4
0.4
22.3
20.3
0.5
0.4
BHEL
Neutral
151
36,873
44,054
39,326
16.8
15.1
20.6
16.1
7.3
9.4
1.6
1.4
23.5
16.1
0.7
0.8
Blue Star
Buy
150
208
1,349
2,941
3,099
3.4
4.2
6.0
9.3
25.1
16.2
3.1
2.7
12.9
18.0
0.6
0.5
Crompton Greaves
Buy
83
117
5,331
13,446
15,272
6.7
7.6
6.6
8.9
12.5
9.4
1.4
1.3
11.4
14.0
0.5
0.5
Jyoti Structures
Neutral
16
131
3,312
3,555
9.0
9.0
4.5
6.5
3.5
2.5
0.2
0.2
5.6
7.7
0.3
0.3
KEC International
Buy
27
40
701
7,709
8,399
6.7
7.2
6.1
8.5
4.5
3.2
0.6
0.5
20.2
23.0
0.3
0.2
Thermax
Neutral
588
7,009
5,832
6,397
9.1
9.6
28.8
32.9
20.4
17.9
3.3
2.9
17.2
17.3
1.2
1.0
1,148
1,361
21,557
11,820
13,254
19.3
20.9
74.9
93.1
15.3
12.3
2.7
2.4
18.1
20.3
1.5
1.3
Cement
ACC
Buy
www.angelbroking.com
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Cement
Ambuja Cements
Neutral
167
25,858
10,171
11,762
23.5
24.6
10.2
12.2
16.4
13.7
2.7
2.5
17.1
18.7
2.0
1.6
India Cements
Neutral
49
1,507
4,929
5,434
17.4
17.1
8.9
10.9
5.5
4.5
0.4
0.4
7.7
9.1
0.7
0.6
J K Lakshmi Cement
Buy
57
100
672
2,256
2,709
20.2
22.2
17.0
20.4
3.4
2.8
0.5
0.4
14.8
15.4
0.3
0.8
Madras Cements
Neutral
155
3,691
4,234
4,788
23.9
24.0
18.5
22.8
8.4
6.8
1.3
1.2
17.2
18.2
1.2
1.0
Shree Cement^
Neutral
4,280
14,909
6,607
7,520
27.5
26.7
322.8
374.3
13.3
11.4
3.3
2.6
27.8
25.6
1.6
1.2
UltraTech Cement
Neutral
1,818
49,860
21,947
25,049
23.8
23.8
106.1
119.8
17.1
15.2
2.8
2.5
17.7
17.3
2.3
2.0
50
84
792
1,928
2,234
21.0
21.5
6.0
7.4
8.4
6.8
0.8
0.7
10.5
10.8
1.8
1.8
140
1,715
1,824
2.4
6.2
(2.9)
(0.4)
(2.6)
(21.1)
0.3
0.3
0.5
0.5
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
IRB Infra
Buy
54
157
1,800
3,997
4,312
45.5
46.4
15.7
16.6
3.5
3.3
0.5
0.5
15.2
14.5
2.9
3.2
ITNL
Buy
113
230
2,186
7,444
8,041
27.4
28.9
29.8
32.1
3.8
3.5
0.5
0.5
14.9
14.2
2.4
2.4
IVRCL Infra
Buy
11
29
350
5,673
5,892
8.1
8.4
1.4
1.8
7.9
6.2
0.2
0.2
2.0
2.6
0.5
0.5
Jaiprakash Asso.
Buy
32
53
7,201
12,946
14,897
24.7
25.6
1.2
2.7
26.4
12.1
0.5
0.5
2.0
4.3
2.4
2.2
Buy
844
1,128
78,088
68,946
78,040
10.0
10.0
49.0
55.2
17.2
15.3
2.5
2.2
14.9
15.3
1.3
1.1
Nagarjuna Const.
Buy
21
42
544
6,167
6,945
8.0
8.2
2.7
3.6
7.9
5.8
0.2
0.2
2.7
3.6
0.4
0.4
Punj Lloyd
Neutral
24
780
12,954
14,740
9.9
9.9
0.5
0.9
46.3
25.2
0.3
0.3
0.6
1.1
0.5
0.5
Sadbhav Engg.
Buy
70
139
1,059
2,462
2,731
10.6
10.6
5.9
6.7
11.9
10.5
1.2
1.1
10.2
10.5
0.7
0.7
Simplex Infra
Buy
58
131
284
6,308
7,033
9.5
9.6
11.9
18.7
4.8
3.1
0.2
0.2
4.5
6.7
0.5
0.5
Unity Infra
Neutral
18
136
2,146
2,339
13.7
13.8
11.0
11.5
1.7
1.6
0.2
0.1
9.3
9.0
0.6
0.6
Allahabad Bank
Neutral
69
3,435
6,705
7,535
2.5
2.5
27.6
33.2
2.5
2.1
0.4
0.3
12.5
13.6
Andhra Bank
Neutral
60
3,338
5,180
5,815
2.7
2.7
19.0
22.9
3.1
2.6
0.4
0.4
12.0
13.2
Axis Bank
Buy
1,085
1,348
50,873
19,280
22,886
3.3
3.3
130.7
157.1
8.3
6.9
1.3
1.2
17.3
18.1
Bank of Baroda
Neutral
516
21,743
16,287
18,707
2.2
2.3
120.6
144.6
4.3
3.6
0.6
0.5
15.0
16.0
Bank of India
Neutral
179
10,643
14,482
16,069
2.3
2.2
55.0
62.2
3.3
2.9
0.5
0.4
13.7
13.9
Bank of Maharashtra
Neutral
42
2,762
4,291
4,724
3.0
3.0
12.1
12.9
3.5
3.3
0.5
0.5
16.2
15.3
Canara Bank
Neutral
258
11,423
12,045
13,495
2.1
2.2
76.7
86.4
3.4
3.0
0.5
0.4
14.1
14.2
Central Bank
Neutral
57
5,970
8,196
9,202
2.4
2.4
6.1
15.9
9.4
3.6
0.7
0.6
5.2
12.8
Corporation Bank
Neutral
281
4,294
5,554
6,156
2.0
2.0
94.9
104.9
3.0
2.7
0.4
0.4
14.3
14.2
Dena Bank
Neutral
49
1,731
3,255
3,623
2.3
2.4
22.0
24.9
2.2
2.0
0.3
0.3
14.7
14.7
Federal Bank
Neutral
347
5,934
2,798
3,250
3.0
3.0
38.1
51.9
9.1
6.7
0.9
0.8
9.8
12.3
Financials
www.angelbroking.com
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Financials
HDFC
Accumulate
817
867
126,956
8,679
10,350
3.6
3.6
37.5
44.7
21.8
18.3
4.5
4.1
30.1
30.7
HDFC Bank
Buy
632
745
151,031
27,392
33,264
4.6
4.6
36.3
45.1
17.4
14.0
3.5
3.0
21.9
22.8
ICICI Bank
Buy
913
1,131
105,377
26,119
30,474
3.1
3.2
86.2
99.5
10.6
9.2
1.4
1.3
15.7
16.2
IDBI Bank
Neutral
62
8,283
9,518
10,468
2.0
2.0
15.5
22.1
4.0
2.8
0.4
0.4
10.2
13.3
Indian Bank
Neutral
76
3,277
6,077
6,845
2.9
3.0
35.2
41.0
2.2
1.9
0.3
0.3
14.1
14.8
IOB
Neutral
41
3,747
7,709
8,645
2.2
2.3
8.2
17.1
4.9
2.4
0.3
0.3
6.0
11.7
J & K Bank
Neutral
1,102
5,343
3,101
3,427
3.6
3.6
215.5
210.3
5.1
5.2
0.9
0.8
19.9
16.9
Neutral
168
8,488
2,180
2,732
2.4
2.5
26.3
32.1
6.4
5.2
1.2
1.0
19.0
19.9
Oriental Bank
Neutral
144
4,187
6,790
7,676
2.6
2.7
55.7
62.3
2.6
2.3
0.3
0.3
12.8
12.9
Punjab Natl.Bank
Neutral
544
19,225
20,766
23,515
3.4
3.4
135.0
164.8
4.0
3.3
0.6
0.5
14.4
15.7
South Ind.Bank
Neutral
St Bk of India
Buy
Syndicate Bank
21
2,841
1,800
2,023
2.7
2.7
3.7
4.2
5.7
5.1
0.9
0.8
16.2
16.2
1,683
1,979
115,154
66,417
76,734
3.0
3.0
227.4
284.8
7.4
5.9
1.1
0.9
15.4
17.1
Neutral
83
5,014
7,125
8,188
2.6
2.6
27.4
27.9
3.0
3.0
0.5
0.4
16.2
14.6
UCO Bank
Neutral
59
4,422
6,736
6,979
2.7
2.6
15.3
15.7
3.8
3.7
0.7
0.6
14.8
13.6
Union Bank
Neutral
126
7,540
11,101
12,543
2.6
2.6
39.3
47.4
3.2
2.7
0.5
0.4
14.1
15.2
United Bank
Neutral
34
1,291
3,386
3,884
2.3
2.5
12.4
20.0
2.8
1.7
0.3
0.3
10.0
14.7
Vijaya Bank
Neutral
39
1,918
2,714
3,046
1.9
2.0
9.2
10.8
4.2
3.6
0.5
0.4
10.7
11.5
Yes Bank
Neutral
328
11,786
4,417
5,486
2.7
2.8
42.9
49.5
7.6
6.6
1.7
1.4
23.9
22.8
Asian Paints
Neutral
497
47,629
12,332
14,524
16.3
16.1
13.9
16.0
35.8
31.0
11.4
9.0
35.2
32.5
3.8
3.2
Britannia
Neutral
702
8,403
6,417
7,502
6.1
6.3
21.3
25.5
33.0
27.6
10.7
8.6
35.7
34.6
1.3
1.1
Colgate
Neutral
1,324
18,003
3,588
4,130
20.5
20.9
44.2
51.8
30.0
25.6
29.2
21.3
108.6
96.2
4.9
4.2
Dabur India
Neutral
160
27,820
7,183
8,297
16.8
16.9
5.4
6.3
29.8
25.4
10.5
8.3
39.2
36.7
3.9
3.3
GlaxoSmith Con*
Neutral
4,598
19,337
3,617
4,259
16.1
16.4
122.2
148.7
37.6
30.9
11.7
9.4
34.1
33.7
4.9
4.1
Godrej Consumer
Neutral
818
27,839
7,801
9,017
16.2
15.9
25.1
29.7
32.5
27.6
7.0
5.8
24.9
24.2
3.7
3.2
HUL
Neutral
634
137,133
28,415
31,962
13.6
14.1
16.7
18.2
38.0
34.9
36.5
26.5
112.2
88.1
4.7
4.2
ITC
Neutral
338
267,644
34,294
39,991
36.8
37.0
11.3
13.3
30.0
25.4
9.9
8.0
36.1
34.9
7.5
6.4
Marico
Neutral
207
13,338
5,273
6,044
14.8
14.9
7.3
8.7
28.5
23.9
5.6
4.6
21.4
21.0
2.6
2.2
Nestle*
Neutral
5,236
50,478
9,447
10,968
22.1
22.3
127.5
154.1
41.1
34.0
20.5
14.9
57.7
50.7
5.4
4.6
Tata Global
Neutral
147
9,094
8,069
8,957
9.8
9.7
7.8
8.6
18.8
17.1
2.3
2.2
9.5
9.7
1.1
1.0
FMCG
www.angelbroking.com
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
IT
HCL Tech^
Reduce
929
870
64,771
29,424
32,837
22.6
22.0
59.5
63.3
15.6
14.7
3.8
3.1
24.6
21.7
2.0
1.7
Hexaware*
Accumulate
114
123
3,418
2,213
2,479
21.5
20.5
12.1
12.9
9.4
8.9
2.3
2.0
25.4
23.5
1.4
1.2
Infosys
Reduce
2,976
2,820
170,875
47,001
51,196
26.2
26.4
171.3
189.4
17.4
15.7
3.6
3.0
20.4
19.3
3.0
2.6
Infotech Enterprises
Accumulate
176
190
1,965
2,052
2,263
17.2
17.6
20.7
22.5
8.5
7.8
1.3
1.1
14.9
14.0
0.6
0.5
KPIT Cummins
Buy
125
144
2,407
2,614
2,923
17.2
16.8
13.2
14.4
9.5
8.7
1.7
1.4
18.5
16.7
0.9
0.7
Mindtree
Accumulate
964
1,050
4,009
2,768
3,006
19.7
19.9
103.1
105.3
9.4
9.2
2.3
1.8
24.8
20.3
1.2
1.0
Mphasis&
Neutral
400
8,399
6,372
6,852
18.0
18.2
38.0
43.5
10.5
9.2
1.5
1.3
14.3
14.2
0.8
0.7
NIIT
Neutral
15
249
1,144
1,267
9.0
9.1
4.3
5.4
3.5
2.8
0.4
0.3
10.3
12.0
(0.1)
Persistent
Accumulate
526
595
2,102
1,505
1,677
25.9
26.2
53.6
59.7
9.8
8.8
1.7
1.5
17.7
16.7
1.0
0.8
TCS
Accumulate
1,815
2,060
355,275
79,005
91,576
29.7
30.0
88.6
103.1
20.5
17.6
6.5
5.1
31.5
29.2
4.3
3.6
Tech Mahindra
Accumulate
1,251
1,390
29,060
8,102
8,709
19.7
19.2
107.5
117.0
11.6
10.7
2.5
2.0
21.2
18.9
3.6
3.3
Wipro
Neutral
436
107,500
41,659
45,137
21.2
21.4
27.7
29.9
15.8
14.6
3.2
2.8
20.5
19.0
2.1
1.8
D B Corp
Buy
249
302
4,557
1,783
1,968
25.2
26.8
14.6
17.2
17.1
14.4
4.4
3.8
23.9
24.2
2.5
2.2
HT Media
Buy
99
117
2,328
2,205
2,380
15.1
15.6
8.3
9.3
11.9
10.7
1.5
1.3
11.6
11.6
0.7
0.6
Jagran Prakashan
Buy
91
107
3,030
1,664
1,825
20.9
23.0
6.4
7.8
14.2
11.8
2.9
2.6
21.0
23.1
1.9
1.7
PVR
Neutral
338
1,343
1,359
1,540
17.3
17.4
17.2
21.6
19.6
15.7
2.0
1.8
10.3
12.0
1.4
1.2
Sun TV Network
Neutral
408
16,075
2,287
2,551
69.7
70.5
20.0
23.3
20.4
17.5
5.1
4.4
26.4
27.3
6.7
5.9
Bhushan Steel
Neutral
460
10,418
13,794
17,088
30.9
33.5
49.3
66.6
9.3
6.9
1.0
0.9
11.3
13.5
2.4
1.9
Coal India
Buy
270
345
170,763
72,174
76,311
33.3
28.4
28.4
30.9
9.5
8.8
2.6
2.3
37.6
36.2
1.5
1.4
Electrosteel Castings
Buy
10
18
329
1,976
2,017
11.8
12.7
1.3
2.6
8.0
3.9
0.1
2.6
5.2
0.5
0.1
GMDC
Buy
81
155
2,577
1,920
2,239
53.2
52.9
21.6
25.0
3.8
3.2
0.9
0.7
25.1
23.8
0.9
0.5
Hind. Zinc
Buy
99
140
41,725
12,389
13,093
48.5
51.7
15.2
17.0
6.5
5.8
1.1
1.0
18.5
18.0
1.2
0.8
Hindalco
Neutral
87
16,743
89,352
93,672
8.8
9.2
13.4
15.0
6.5
5.8
0.5
0.4
7.3
7.6
0.5
0.5
JSW Steel
Neutral
553
13,365
47,613
48,385
17.4
18.8
81.8
109.6
6.8
5.0
0.7
0.6
11.1
13.4
0.6
0.5
MOIL
Buy
187
248
3,140
1,010
1,046
46.5
47.6
26.8
28.8
7.0
6.5
1.0
0.9
15.4
14.7
0.7
0.5
Monnet Ispat
Buy
106
193
678
2,326
2,709
21.4
23.1
33.3
43.1
3.2
2.5
0.3
0.2
8.3
9.9
1.3
1.0
Nalco
Neutral
26
6,752
7,656
7,988
13.1
13.5
2.6
2.6
10.3
10.0
0.6
0.5
5.5
5.5
0.3
0.3
NMDC
Buy
99
140
39,092
10,610
11,400
66.3
64.2
15.6
16.1
6.3
6.1
1.3
1.2
21.3
19.9
1.6
1.4
SAIL
Neutral
41
17,078
44,060
54,786
9.4
11.5
5.2
7.2
7.9
5.8
0.4
0.4
5.2
6.8
0.6
0.6
Media
www.angelbroking.com
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY14E
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Buy
127
162
11,046
3,817
5,781
12.1
17.7
27.0
29.6
4.7
4.3
0.6
0.5
12.9
12.5
3.7
2.4
Sterlite Inds
Buy
75
97
25,289
44,493
45,599
22.4
23.9
16.8
19.2
4.5
3.9
0.5
0.4
10.5
10.9
0.5
0.5
Tata Steel
Buy
210
378
9.7
10.8
30.9
47.6
6.8
4.4
0.6
0.6
9.6
13.4
0.5
0.5
Sarda
Buy
77
153
275
1,494
1,568
19.1
20.3
31.3
36.5
2.5
2.1
0.3
0.3
11.8
12.4
0.5
0.4
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
30
40
401
2,615
2,776
12.1
12.0
9.8
10.4
3.0
2.9
0.2
0.2
6.5
6.5
0.4
0.4
Buy
65
102
213
2,344
2,509
14.9
15.4
38.7
47.0
1.7
1.4
0.2
0.2
12.3
12.9
0.5
0.4
Cairn India
Buy
290
364
55,326
18,403
17,925
71.9
62.1
62.1
57.4
4.7
5.1
1.0
0.8
22.6
17.8
1.8
1.5
GAIL
Neutral
305
38,689
49,700
48,822
16.0
16.6
32.9
33.4
9.3
9.1
1.4
1.3
15.9
14.4
0.3
0.2
ONGC
Buy
280
387
36.3
38.3
34.7
41.9
8.1
6.7
1.4
1.2
18.3
19.5
1.1
0.8
Reliance Industries
Neutral
850
8.9
8.7
72.3
76.8
11.8
11.1
1.2
1.1
12.3
11.8
0.7
0.6
Gujarat Gas*
Neutral
165
2,113
3,707
3,850
11.7
12.4
23.7
25.7
7.0
6.4
1.9
1.7
29.6
28.2
0.4
0.4
Indraprastha Gas
Neutral
264
3,700
3,700
4,218
23.4
22.8
26.7
30.4
9.9
8.7
2.1
1.7
22.7
21.8
1.1
0.9
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Buy
116
135
8,734
39,449
43,315
5.3
5.9
14.1
16.9
8.3
6.9
1.7
1.4
21.7
21.9
0.3
0.3
Buy
51
68
2,859
1,171
1,287
91.9
91.9
10.1
11.3
5.0
4.5
0.8
0.7
17.3
16.8
1.9
1.5
Alembic Pharma
Neutral
152
2,858
1,736
2,008
17.1
18.9
10.7
13.9
14.2
10.9
4.5
3.3
35.0
34.7
1.7
1.4
Aurobindo Pharma
Buy
163
271
4,755
6,641
7,637
15.9
15.9
17.3
20.6
9.4
7.9
1.5
1.3
19.5
18.9
1.2
1.0
Aventis*
Neutral
2,420
5,573
1,682
1,917
15.6
15.6
91.9
101.7
26.3
23.8
3.7
3.7
15.6
17.1
2.8
2.3
Cadila Healthcare
Buy
750
929
15,359
7,280
8,640
15.5
15.7
38.3
46.5
19.6
16.1
4.2
3.5
23.5
23.5
2.4
2.0
Cipla
Buy
403
477
32,374
9,274
10,796
23.1
23.1
21.0
23.8
19.2
16.9
3.1
2.6
17.2
16.8
3.2
2.7
Dr Reddy's
Accumulate
2,282
2,535
38,785
13,377
15,350
20.4
20.1
112.1
126.6
20.4
18.0
4.3
3.6
23.5
21.8
3.0
2.6
Dishman Pharma
Buy
41
132
332
1,394
1,534
22.5
22.4
14.8
16.6
2.8
2.5
0.3
0.3
10.8
11.0
0.9
0.8
GSK Pharma*
Neutral
2,339
19,810
2,854
3,145
28.6
28.6
76.6
83.3
30.5
28.1
9.1
8.3
31.1
31.0
6.1
5.4
Indoco Remedies
Buy
63
78
581
747
906
15.3
15.3
5.9
7.6
10.7
8.3
1.3
1.1
12.5
14.4
1.0
0.8
Ipca labs
Neutral
664
8,374
3,246
3,830
20.5
21.7
36.2
44.9
18.3
14.8
4.3
3.4
26.1
25.7
2.7
2.3
Lupin
Neutral
872
39,029
11,641
13,933
21.3
21.3
34.8
41.8
25.0
20.9
5.9
4.6
26.2
24.8
3.4
2.8
Ranbaxy*
Buy
263
384
11,126
11,400
12,060
10.5
12.5
17.5
22.5
15.0
11.7
2.4
2.1
17.0
19.1
0.9
0.8
Sun Pharma
Neutral
567
117,202
13,509
15,846
41.0
41.0
16.5
19.9
34.4
28.5
6.9
5.7
22.0
22.0
8.1
6.7
Power
GIPCL
Buy
60
78
914
1,444
1,482
33.4
33.0
13.7
14.8
4.4
4.1
0.5
0.5
12.3
12.0
0.7
0.5
NTPC
Buy
131
163
108,098
76,734
86,680
24.5
24.3
13.4
14.5
9.8
9.0
1.2
1.1
12.8
12.7
2.1
2.0
www.angelbroking.com
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
PER(x)
P/BV(x)
RoE(%)
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
EV/Sales(x)
FY15E
FY14E
FY15E
Real Estate
DLF
Buy
138
236
24,544
8,293
9,622
36.5
36.1
5.7
6.7
24.1
20.5
0.9
0.8
3.7
4.1
5.1
4.2
MLIFE
Accumulate
449
483
1,833
888
1,002
27.0
29.9
33.9
42.1
13.2
10.7
1.3
1.2
9.9
11.2
2.7
2.4
Bharti Airtel
Reduce
344
321
137,391
85,489
94,229
31.9
31.9
10.2
14.6
33.6
23.5
2.4
2.2
7.2
9.4
2.3
2.0
Idea Cellular
Neutral
167
55,496
25,640
28,459
26.9
27.2
4.0
4.9
41.8
33.8
3.5
3.2
8.4
9.4
2.6
2.3
Rcom
Neutral
131
27,121
22,751
24,628
30.9
31.3
3.4
5.3
38.3
25.0
0.8
0.8
2.1
3.1
2.8
2.4
Telecom
Others
Abbott India*
Buy
1,383
1,659
2,939
1,863
2,081
11.8
12.4
71.2
83.0
19.4
16.7
3.9
3.3
21.6
21.5
1.3
1.0
Bajaj Electricals
Buy
164
237
1,637
3,885
4,472
5.4
7.2
11.0
19.7
15.0
8.3
2.0
1.7
13.5
20.3
0.4
0.4
Cera Sanitaryware
Buy
512
613
648
631
797
14.5
13.7
42.6
51.1
12.0
10.0
2.9
2.3
26.5
25.3
1.0
0.8
Cravatex
Buy
299
459
77
248
284
6.5
7.3
27.2
38.2
11.0
7.8
1.7
1.4
15.7
18.5
0.5
0.4
Finolex Cables
Buy
54
68
821
2,563
2,899
9.8
9.8
10.1
11.3
5.3
4.8
0.8
0.7
14.3
13.8
0.2
0.2
Force Motors
Buy
262
349
342
2,304
2,649
3.1
3.6
28.0
43.7
9.4
6.0
0.3
0.3
3.1
4.7
0.1
0.1
Goodyear India*
Accumulate
307
345
708
1,458
1,542
8.3
9.0
32.3
37.0
9.5
8.3
1.7
1.5
19.5
19.3
0.3
0.3
Hitachi
Buy
106
191
288
1,080
1,199
8.9
9.1
18.3
19.1
5.8
5.5
1.0
0.9
19.2
17.0
0.4
0.3
2,395
2,118
1,842
2,131
7.7
7.8
111.1
130.9
21.6
18.3
2.7
2.4
13.3
13.9
1.1
0.9
IFB Agro
Buy
135
198
122
495
651
12.7
12.9
29.3
39.5
4.6
3.4
0.7
0.6
15.4
17.6
0.4
0.3
ITD Cementation
Buy
158
234
182
1,430
1,573
11.1
11.0
19.1
26.9
8.3
5.9
0.4
0.4
5.4
7.1
0.5
0.5
Jyothy Laboratories
Buy
160
199
2,653
1,220
1,476
13.3
13.6
5.5
9.0
29.0
17.7
3.3
3.0
12.1
17.7
2.5
2.0
MRF
Buy
12,891
16,218
5,467
11,799
12,587
14.1
7.2
7.2
1.5
1.3
23.5
19.2
0.6
0.5
Page Industries
Neutral
4,428
4,939
1,057
1,282
19.4
19.6
124.8
153.7
35.5
28.8
17.6
13.0
56.3
51.8
4.8
3.9
Relaxo Footwears
Buy
736
981
884
1,196
1,401
11.9
12.6
55.6
75.4
13.3
9.8
3.2
2.4
27.1
28.1
0.9
0.7
Buy
196
311
184
1,158
1,322
10.8
11.2
62.1
77.8
3.2
2.5
0.5
0.4
17.2
18.4
0.4
0.3
Buy
366
492
643
1,007
1,108
8.4
8.7
30.3
35.1
12.1
10.4
1.3
1.2
11.7
12.2
0.6
0.6
TAJ GVK
Buy
58
108
364
300
319
35.8
36.2
7.9
9.1
7.3
6.4
1.0
0.9
13.9
14.4
1.5
1.3
Buy
247
371
381
814
849
17.0
17.6
64.6
69.2
3.8
3.6
0.5
0.5
14.5
13.8
0.1
(0.1)
TTK Healthcare
Buy
508
632
394
416
481
4.5
6.1
16.2
25.3
31.3
20.1
3.9
3.4
12.6
18.1
0.8
0.7
Tree House
Accumulate
259
297
932
153
194
53.0
52.8
12.4
15.6
20.9
16.6
2.5
2.2
11.8
13.1
6.3
4.8
TVS Srichakra
Buy
United Spirits
Neutral
Vesuvius India*
Buy
www.angelbroking.com
168
230
129
1,591
1,720
6.1
6.4
24.5
38.3
6.9
4.4
0.7
0.7
10.9
15.9
0.3
0.2
2,391
34,744
12,294
14,162
12.0
12.0
42.1
67.7
56.8
35.3
4.0
3.6
9.1
10.7
3.2
2.7
367
439
744
600
638
20.1
19.4
35.7
36.6
10.3
10.0
1.8
1.6
19.4
17.1
1.0
0.9
Market Outlook
August 02, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
74
117
489
2,042
2,363
14.6
14.8
12.3
16.5
6.0
4.5
0.5
0.4
7.6
9.4
0.7
0.6
Others
HSIL
Buy
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on August 01, 2013
www.angelbroking.com
Market Outlook
August 02, 2013
E-mail: research@angelbroking.com
Website: www.angelbroking.com
DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Pvt. Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources
believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for
general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way responsible for any
loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Pvt.
Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any
representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking
Pvt. Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance,
or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Pvt. Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or
in connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may have
investment positions in the stocks recommended in this report.
www.angelbroking.com