Академический Документы
Профессиональный Документы
Культура Документы
Dealers Diary
Indian markets are expected to open flat to positive tracking positive opening
trades in the SGX Nifty and mixed opening across the Asian indices.
US stocks experienced a choppy trading session on Wednesday and eventually
ended the day on a mixed note. Ongoing uncertainty about the situation in Syria
kept market participants on the sidelines following President Barack Obama's
address to the nation last night. On the economic front, the US Commerce
Department released a report showing that the wholesale inventories rose by less
than expected (grew by 0.1% against expectations of 0.3%) in July.
Meanwhile, domestic markets ended largely unchanged on Wednesday as
investors indulged in profit booking following a four day rally on the back of the
new found strength in INR against the USD. Going ahead, trading in global
markets on Thursday may be impacted by the release of the US Labor
Department's reports on weekly jobless claims and import and export prices.
Markets Today
S2
S1
PIVOT
R1
R2
SENSEX
19,666
19,832
19,944
20,109
20,221
NIFTY
5,798
5,856
5,890
5,947
5,982
News Analysis
Odds of RBI rolling back some of the liquidity measures appears favorable
TTMT global sales remain weak; JLR sustained its strong growth in August
UltraTech to buy Jaiprakashs Gujarat cement unit for `3,800cr
Refer detailed news analysis on the following page
` cr
Purch
Sales
Net
MTD
YTD
FII
5,893
3,188
2,705
4,967
64,164
485
773
(288)
(837)
(13,833)
MFs
Purch
Sales
Net
Open Interest
Index Futures
2,725
2,998
(273)
13,308
Stock Futures
2,176
2,490
(315)
28,874
Gainers / Losers
Company
Gainers
Price (`)
chg (%)
Financial Tech.
Company
184
27.3
78
14.2
167
UCO Bank
GMR Infra
IRB Infra
Bank of India
www.angelbroking.com
Losers
Price (`)
chg (%)
99
(3.1)
Bajaj Holdings
801
(2.7)
10.5
Cairn India
320
(2.7)
59
10.3
Tata Motors
341
(2.5)
18
9.5
1,183
(2.0)
J&K Bank
(Pts)
(Close)
0.0
Nifty
0.3
16
5,913
MID CAP
1.3
74
5,599
SMALL CAP
1.1
60
5,463
BSE HC
1.1
106
9,372
BSE PSU
1.4
78
5,561
BANKEX
1.8
208 11,793
AUTO
0.1
9 11,049
METAL
0 19,997
3.3
278
8,633
(0.2)
(19)
8,678
BSE IT
(0.2)
(19)
8,012
(Pts)
(Close)
Global Indices
Dow Jones
Chg (%)
0.9
136 15,327
(0.1)
(4)
3,725
FTSE
0.1
6,588
Nikkei
0.0
2 14,425
Hang Sang
(0.2)
(40)
22,937
Straits Times
(0.5)
(16)
3,108
0.1
2,241
Chg (%)
(Pts)
(Close)
(1.1)
(0.5)
$48.9
Shanghai Com
Indian ADR
INFY
WIT
3.7
0.4
$10.2
IBN
(1.6)
(0.5)
$31.2
0.8
0.3
$32.2
HDB
Advances / Declines
BSE
NSE
1,407
861
Declines
948
478
Unchanged
156
90
Advances
Chg (%)
BSE Sensex
NASDAQ
The trend deciding level for the day is 19,944 / 5,890 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 20,109 20,221 / 5,947 5,982 levels. However, if NIFTY trades below
19,944 / 5,890 levels for the first half-an-hour of trade then it may correct up to
19,832 19,666 / 5,856 5,798 levels.
Indices
Domestic Indices
Volumes (` cr)
BSE
2,402
NSE
13,817
Market Outlook
September 12, 2013
TTMT global sales remain weak; JLR sustained its strong growth
in August 2013
Tata Motors' (TTMT) global sales continued its weak trend in August 2013,
declining by 16.2% yoy (7% mom) to 81,457 units, led by the poor performance in
the domestic passenger and commercial vehicle segments. While, global
commercial vehicle sales posted a decline of 24.2% yoy; global passenger vehicle
volumes declined by 7.8% yoy led by the 45.5% yoy decline in the domestic
passenger vehicle volumes.
Jaguar and Land Rover (JLR) however, sustained its strong momentum witnessing a
growth of 28.4% yoy to 30,895 units. The growth was led by the strong
performance of the Jaguar and Land Rover models on the back of the success of
the new launches and easing of capacity constraints. Jaguar continued its
impressive run, posting a growth of 76.4% yoy to 5,222 units driven by the
incremental volumes from the F-type and growth in the XF model led by the
introduction of the Sportbrake, AWD and smaller engine variants. Land Rover sales
too recorded a robust growth of 21.7% yoy to 25,673 units on the back of the
dispatches of the new Range Rover Sport.
Going ahead, we expect headwinds in the standalone business to continue in
FY2014 due to weak macro-economic environment which is expected to continue
impacting domestic volumes. However, we expect JLR to sustain its strong
performance driven by continued momentum in the global luxury vehicle market
and aided further by the strong product launch pipeline and the success of the
model launched in 4QFY2013. We expect JLR volumes to grow at ~13% CAGR
during FY2013-15E and PAT to grow at ~15% CAGR during the same period.
www.angelbroking.com
Market Outlook
September 12, 2013
While we retain our positive view on Tata Motors; post the sharp ~25% up move
in the stock price over the last one month, we recommend a Neutral rating on the
stock.
Corporate News
www.angelbroking.com
Market Outlook
September 12, 2013
Global economic events release calendar
Date
Time
Unit
Period
Bloomberg Data
Last Reported Estimated
6:00PM
US
Thousands
Sep 7
323.00
330.00
5:30PM
India
% Change
Jul
(2.20)
(0.50)
6:00PM
US
% Change
Aug
--
0.20
12:00PM
India
% Change
Aug
5.79
5.65
2:30PM
Aug F
1.30
--
6:45PM
US
Industrial Production
Aug
0.04
0.35
2:00PM
UK
CPI (YoY)
% Change
Aug
2.80
--
6:00PM
US
% Change
Aug
0.20
0.20
6:00PM
US
Housing Starts
Thousands
Aug
896.00
920.00
6:00PM
US
Building permits
Thousands
Aug
954.00
950.00
11:30PM
US
Sep 18
0.25
--
7:30PM
US
Million
Aug
5.39
5.26
11:00AM
India
Sep 20
7.25
--
11:00AM
India
Sep 20
4.00
--
11:00AM
India
Sep 20
7:30PM
Value
Sep A
(15.60)
--
1:00PM
Value
Sep A
52.80
--
1:00PM
Value
Sep A
51.80
--
7:30PM
US
Consumer Confidence
S.A./ 1985=100
Sep
81.50
--
7:30PM
US
Thousands
Aug
394.00
--
2:00PM
UK
GDP (YoY)
% Change
2Q F
1.50
--
6:00PM
US
% Change
2Q T
2.50
--
6:30AM
China
PMI Manufacturing
Value
Sep
51.00
--
2:00PM
UK
PMI Manufacturing
Value
Sep
57.20
--
1:25PM
Thousands
Sep
7.00
--
October 1, 2013
--
Market Outlook
September 12, 2013
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
(%)
10.0
11.4
9.2
6.0
4.0
2.0
(1.0) (0.6)
(0.7)
(4.0)
Mfg. PMI
60.0
8.1
7.2
7.3
Apr-13
(%)
7.3
(2.2)
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
May-13
(2.8)
Jun-13
(0.1)
Jul-12
1QFY14
4QFY13
3QFY13
2QFY13
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
7.3
Services PMI
58.0
7.3
5.8
5.7
4.8
4.9
4.6
56.0
54.0
52.0
50.0
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Oct-12
Nov-12
Sep-12
Aug-12
Jul-12
Jun-12
(%)
15.0
46.0
May-12
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Sep-12
48.0
Oct-12
Repo rate
(%)
9.00
12.0
CRR
8.00
9.0
7.00
6.0
www.angelbroking.com
Sep-13
Aug-13
Jul-13
Jul-13
Jun-13
May-13
May-13
Apr-13
Mar-13
Mar-13
Feb-13
Aug-13
Jul-13
Jun-13
May-13
Apr-13
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
Jan-13
3.00
(9.0)
Jan-13
4.00
(6.0)
Dec-12
(3.0)
Nov-12
5.00
Sep-12
0.0
Nov-12
6.00
3.0
Oct-12
9.0
(2.0)
Mar-13
1.9
0.6
Jan-13
Dec-12
6.0
3.5
2.5
2.0
Nov-12
6.5
Feb-13
7.5
Oct-12
7.7
Sep-12
8.6
8.4
8.0
9.9
Aug-12
9.5
3QFY10
12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
Market Outlook
September 12, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
FY14E
OPM(%)
EPS ( )
FY15E
FY14E
FY15E
FY14E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Neutral
149
2,906
1,674
1,923
13.7
13.7
6.8
7.6
22.0
19.7
4.1
3.6
20.0
19.6
1.9
1.7
United Phosphorus
Buy
135
225
5,964
10,091
11,302
16.5
16.5
19.2
22.5
7.0
6.0
1.1
1.0
17.0
17.2
0.8
0.6
Neutral
305
5,209
3,474
3,952
15.5
15.5
19.0
21.0
16.0
14.5
3.9
3.2
27.2
24.2
1.5
1.3
Apollo Tyres
Neutral
64
3,228
13,409
15,106
11.8
11.6
13.1
15.4
4.9
4.2
0.8
0.7
17.9
17.8
0.4
0.3
Ashok Leyland
Buy
14
18
3,624
12,945
15,049
6.3
8.2
0.2
1.5
78.3
9.1
1.2
1.1
1.1
9.1
0.4
0.3
Automotive Axle#
Neutral
201
304
700
890
8.7
10.7
11.1
25.8
18.1
7.8
1.1
1.0
6.2
13.9
0.5
0.4
Bajaj Auto
Accumulate
1,999
2,115
57,834
22,042
25,399
19.3
19.3
121.1
141.0
16.5
14.2
5.9
4.7
39.4
36.6
2.2
1.8
Bharat Forge
Neutral
251
5,835
5,942
6,417
15.2
15.5
15.6
19.7
16.0
12.8
2.4
2.1
15.4
17.3
1.2
1.0
Bosch India*
Accumulate
8,350
9,096
26,219
9,301
10,895
16.8
18.0
339.9
423.1
24.6
19.7
4.1
3.5
16.6
17.6
2.5
2.1
CEAT
Buy
112
170
403
5,159
5,628
9.3
9.0
43.5
48.6
2.6
2.3
0.4
0.4
18.4
17.5
0.2
0.2
Exide Industries
Accumulate
131
148
11,152
6,899
7,873
14.7
14.7
7.9
9.0
16.6
14.5
2.8
2.5
18.3
18.0
1.3
1.1
FAG Bearings*
Neutral
1,165
1,936
1,336
1,572
13.8
16.0
75.6
102.4
15.4
11.4
2.0
1.7
13.4
15.8
1.2
1.0
Hero Motocorp
Neutral
2,089
41,705
25,543
28,228
14.5
14.5
110.5
148.1
18.9
14.1
7.2
5.7
40.8
44.9
1.4
1.3
JK Tyre
Buy
88
152
362
7,376
8,262
10.0
9.8
56.0
60.9
1.6
1.5
0.3
0.3
22.7
20.2
0.4
0.4
826
1,011
50,867
42,318
48,067
12.0
12.2
58.5
67.1
14.1
12.3
2.8
2.4
21.6
21.1
0.9
0.8
Maruti
Buy
1,361
1,571
41,107
45,877
52,733
11.2
11.2
93.0
104.7
14.6
13.0
2.0
1.7
14.2
14.0
0.7
0.6
Motherson Sumi
Buy
209
242
12,307
28,442
31,914
8.4
8.7
13.0
16.1
16.1
13.0
4.2
3.3
29.4
28.6
0.6
0.5
Subros
Buy
19
23
116
1,230
1,398
10.5
10.5
2.3
3.8
8.3
5.1
0.4
0.4
4.8
7.6
0.3
0.3
Tata Motors
Neutral
341
13.5
13.7
35.1
39.4
9.7
8.6
2.3
1.8
26.2
23.3
0.5
0.4
TVS Motor
Buy
31
36
1,454
7,659
8,528
6.0
6.2
4.9
5.9
6.3
5.2
1.1
0.9
17.8
19.0
0.1
0.1
ABB*
Sell
579
442
12,264
8,037
9,087
5.8
6.9
12.2
17.0
47.4
34.0
4.6
4.4
9.8
13.1
1.5
1.3
BGR Energy
Neutral
117
848
3,541
4,041
11.8
10.7
21.1
22.9
5.6
5.1
0.6
0.6
21.8
19.5
0.5
0.5
BHEL
Neutral
140
34,364
42,227
38,453
16.0
14.4
18.8
15.0
7.5
9.4
1.5
1.4
21.7
15.4
0.6
0.8
Blue Star
Buy
151
208
1,359
2,941
3,099
3.4
4.2
6.0
9.3
25.3
16.3
3.1
2.7
12.9
18.0
0.6
0.5
Crompton Greaves
Accumulate
90
103
5,754
13,418
14,654
5.8
6.7
5.8
7.8
15.5
11.5
1.5
1.4
10.1
12.5
0.5
0.5
Jyoti Structures
Neutral
20
161
3,312
3,555
9.0
9.0
4.5
6.5
4.3
3.0
0.2
0.2
5.6
7.7
0.3
0.3
KEC International
Buy
26
36
671
7,709
8,399
6.2
6.9
5.1
8.1
5.1
3.2
0.5
0.5
16.6
21.5
0.3
0.2
Thermax
Neutral
582
6,930
5,832
6,397
9.1
9.6
28.8
32.9
20.2
17.7
3.3
2.9
17.2
17.3
1.1
1.0
1,052
1,225
19,758
11,581
13,009
17.6
19.3
63.9
81.5
16.5
12.9
2.5
2.2
15.6
18.2
1.4
1.2
Capital Goods
Cement
ACC
Buy
www.angelbroking.com
Market Outlook
September 12, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
FY14E
Sales ( cr )
FY15E
FY14E
OPM(%)
FY15E
FY14E
EPS ( )
FY15E
FY14E
PER(x)
FY15E
FY14E
P/BV(x)
FY15E
FY14E
RoE(%)
FY15E
FY14E
EV/Sales(x)
FY15E
Cement
Ambuja Cements
Neutral
186
28,669
9,975
11,409
22.4
23.1
9.4
11.1
19.8
16.7
3.0
2.8
15.7
17.2
2.4
2.0
India Cements
Neutral
50
1,531
4,796
5,357
16.4
16.1
7.3
9.5
6.8
5.3
0.4
0.4
6.4
8.0
0.7
0.6
J K Lakshmi Cement
Buy
59
79
696
2,235
2,684
19.4
21.4
15.0
18.4
3.9
3.2
0.5
0.4
13.2
14.3
0.4
0.9
Madras Cements
Neutral
166
3,961
4,010
4,524
23.5
23.4
14.9
18.3
11.2
9.1
1.5
1.3
14.0
15.2
1.6
1.4
Shree Cement^
Neutral
3,991
13,904
6,316
7,162
26.5
25.7
294.6
340.5
13.6
11.7
2.9
2.4
24.0
22.7
1.7
1.4
UltraTech Cement
Neutral
1,732
47,501
22,021
25,274
22.0
21.6
99.5
113.3
17.4
15.3
2.7
2.4
16.7
16.6
2.2
2.0
49
60
769
1,912
2,131
21.0
21.5
5.0
5.5
9.7
8.9
0.7
0.7
8.8
7.6
1.7
1.8
110
1,715
1,824
2.4
6.2
(2.9)
(0.4)
(2.0)
(16.5)
0.2
0.2
0.5
0.5
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
IRB Infra
Buy
78
106
2,576
3,805
4,248
45.1
45.3
15.0
15.8
5.2
4.9
0.7
0.7
14.5
13.9
2.9
3.1
ITNL
Buy
120
156
2,335
7,423
7,970
27.5
28.7
30.3
32.0
4.0
3.8
0.6
0.5
15.0
14.0
2.4
2.5
IVRCL Infra
Neutral
13
386
5,673
5,892
7.8
7.6
(1.7)
(2.0)
(7.6)
(6.4)
0.2
0.2
0.6
0.6
Jaiprakash Asso.
Reduce
43
41
9,631
12,946
14,897
24.7
25.6
1.2
2.7
35.4
16.2
0.7
0.7
2.0
4.3
2.6
2.4
Buy
817
1,002
75,547
68,946
78,040
10.0
10.0
49.0
55.2
16.7
14.8
2.4
2.2
14.9
15.3
1.2
1.1
Nagarjuna Const.
Buy
20
30
518
6,167
6,945
8.0
8.2
2.7
3.6
7.6
5.6
0.2
0.2
2.7
3.6
0.4
0.4
Punj Lloyd
Neutral
25
822
12,726
14,226
8.2
8.2
0.9
1.0
28.8
24.2
0.3
0.3
1.0
1.2
0.6
0.6
Sadbhav Engg.
Buy
57
99
870
2,462
2,731
10.6
10.6
5.3
6.0
10.9
9.6
1.0
0.9
9.2
9.6
0.6
0.6
Simplex Infra
Neutral
56
275
6,237
6,908
9.1
9.0
9.9
13.9
5.6
4.0
0.2
0.2
3.7
5.0
0.5
0.5
Unity Infra
Neutral
20
146
2,146
2,339
12.9
13.0
9.3
9.6
2.1
2.1
0.2
0.2
8.0
7.7
0.7
0.7
Allahabad Bank
Neutral
76
3,808
6,843
7,528
2.5
2.5
26.0
30.1
2.9
2.5
0.4
0.4
11.8
12.4
Andhra Bank
Neutral
55
3,069
4,868
5,390
2.4
2.5
12.3
16.6
4.5
3.3
0.4
0.4
7.9
10.0
Axis Bank
Accumulate
1,030
1,162
48,330
19,280
22,886
3.3
3.3
130.7
157.1
7.9
6.6
1.3
1.1
17.3
18.1
Bank of Baroda
Neutral
521
21,939
15,896
17,947
2.2
2.3
95.4
124.4
5.5
4.2
0.7
0.6
12.0
14.2
Bank of India
Neutral
167
9,940
14,482
16,069
2.3
2.2
55.0
62.2
3.0
2.7
0.5
0.4
13.7
13.9
Bank of Maharashtra
Neutral
39
2,590
4,529
4,780
3.0
2.8
12.3
11.8
3.2
3.3
0.5
0.4
16.5
14.1
Canara Bank
Neutral
222
9,848
11,454
12,378
2.0
2.0
52.4
60.5
4.3
3.7
0.5
0.4
9.8
10.4
Central Bank
Neutral
57
5,980
8,196
9,202
2.4
2.4
6.1
15.9
9.4
3.6
0.7
0.6
5.2
12.8
Corporation Bank
Neutral
271
4,146
5,641
6,083
2.0
2.0
82.7
98.1
3.3
2.8
0.4
0.4
12.6
13.5
Dena Bank
Neutral
52
1,810
3,307
3,531
2.2
2.4
17.5
21.6
3.0
2.4
0.4
0.3
11.9
13.2
Federal Bank
Neutral
298
5,101
2,798
3,250
3.0
3.0
38.1
51.9
7.8
5.8
0.7
0.7
9.8
12.3
Financials
www.angelbroking.com
Market Outlook
September 12, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Financials
HDFC
Accumulate
812
906
126,344
8,679
10,350
3.6
3.6
37.5
44.7
21.7
18.2
4.5
4.0
30.1
30.7
HDFC Bank
Accumulate
646
735
154,381
27,392
33,264
4.6
4.6
36.3
45.1
17.8
14.3
3.6
3.0
21.9
22.8
ICICI Bank
Buy
969
1,126
111,879
25,727
29,969
3.2
3.2
83.2
96.7
11.7
10.0
1.5
1.4
14.9
15.4
IDBI Bank
Neutral
60
7,957
9,598
10,551
2.0
2.0
15.9
22.5
3.8
2.7
0.4
0.3
10.4
13.5
Indian Bank
Neutral
71
3,058
5,940
6,396
2.7
2.7
24.9
32.9
2.9
2.2
0.3
0.3
10.3
12.4
IOB
Neutral
46
4,232
7,692
8,627
2.2
2.3
8.1
15.2
5.7
3.0
0.4
0.3
5.9
10.5
J & K Bank
Neutral
1,183
5,736
3,038
3,370
3.7
3.9
214.2
202.6
5.5
5.8
1.0
0.9
19.8
16.3
Neutral
187
9,460
2,001
2,495
2.2
2.3
23.8
28.8
7.9
6.5
1.3
1.1
17.3
18.2
Oriental Bank
Neutral
158
4,613
6,918
7,459
2.6
2.5
46.7
52.5
3.4
3.0
0.4
0.4
10.8
11.1
Punjab Natl.Bank
Neutral
497
17,559
20,766
23,515
3.4
3.4
135.0
164.8
3.7
3.0
0.6
0.5
14.4
15.7
South Ind.Bank
Neutral
21
2,769
1,800
2,023
2.7
2.7
3.7
4.2
5.6
4.9
0.9
0.8
16.2
16.2
St Bk of India
Neutral
1,689
115,527
65,392
74,467
3.0
3.0
178.5
226.1
9.5
7.5
1.2
1.1
12.1
14.0
Syndicate Bank
Neutral
75
4,497
6,740
7,512
2.5
2.5
21.0
23.5
3.6
3.2
0.4
0.4
12.6
12.8
UCO Bank
Neutral
59
4,467
6,770
7,017
2.8
2.6
14.8
15.5
4.0
3.8
0.7
0.6
14.4
13.5
Union Bank
Neutral
118
7,030
10,458
11,809
2.5
2.5
32.0
40.6
3.7
2.9
0.5
0.4
11.6
13.4
United Bank
Neutral
32
1,210
3,386
3,884
2.3
2.5
12.4
20.0
2.6
1.6
0.3
0.2
10.0
14.7
Vijaya Bank
Neutral
39
1,940
2,718
2,941
1.8
1.9
7.0
9.0
5.6
4.4
0.5
0.4
8.2
9.8
Yes Bank
Neutral
303
10,933
4,417
5,486
2.7
2.8
42.9
49.5
7.1
6.1
1.5
1.3
23.9
22.8
Asian Paints
Neutral
445
42,646
12,332
14,524
16.3
16.1
13.9
16.0
32.0
27.7
10.2
8.1
35.2
32.5
3.4
2.8
Britannia
Neutral
745
8,921
6,422
7,367
6.9
7.3
24.2
29.7
30.8
25.1
10.9
8.4
39.6
37.7
1.4
1.2
Colgate
Neutral
1,230
16,732
3,588
4,130
18.9
19.4
41.2
48.4
29.9
25.4
26.5
20.5
100.0
91.0
4.5
3.9
Dabur India
Neutral
170
29,654
7,183
8,297
16.8
16.9
5.4
6.3
31.8
27.0
11.2
8.9
39.2
36.7
4.2
3.6
GlaxoSmith Con*
Neutral
4,806
20,210
3,617
4,259
16.1
16.4
122.2
148.7
39.3
32.3
12.2
9.8
34.1
33.7
5.1
4.3
Godrej Consumer
Neutral
835
28,435
7,801
9,017
16.2
15.9
25.1
29.7
33.2
28.2
7.2
6.0
24.9
24.2
3.8
3.2
HUL
Neutral
643
139,042
28,415
31,962
13.6
14.1
16.7
18.2
38.6
35.4
37.0
26.9
112.2
88.1
4.8
4.2
ITC
Neutral
330
261,004
34,294
39,991
36.8
37.0
11.3
13.3
29.2
24.7
9.6
7.8
36.1
34.9
7.3
6.2
Marico
Neutral
210
13,542
5,104
5,876
15.1
15.2
7.2
8.6
29.4
24.5
5.7
4.7
21.1
20.9
2.7
2.3
Nestle*
Neutral
5,052
48,710
9,330
10,860
21.8
21.9
123.3
149.7
41.0
33.8
20.1
14.7
56.4
50.3
5.3
4.5
Tata Global
Neutral
151
9,319
8,070
8,958
9.8
9.9
7.6
8.5
19.9
17.7
2.3
2.2
9.3
9.7
1.2
1.0
FMCG
www.angelbroking.com
Market Outlook
September 12, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
FY14E
Sales ( cr )
FY15E
FY14E
OPM(%)
FY15E
FY14E
EPS ( )
FY15E
FY14E
PER(x)
FY15E
FY14E
P/BV(x)
FY15E
FY14E
RoE(%)
FY15E
FY14E
EV/Sales(x)
FY15E
1,065
74,255
32,266
35,103
23.5
22.6
69.7
74.0
15.3
14.4
4.1
3.4
26.5
23.0
2.1
1.8
126
134
3,783
2,273
2,575
22.2
21.5
12.4
13.4
10.2
9.4
2.6
2.2
25.4
23.5
1.5
1.3
IT
HCL Tech^
Neutral
Hexaware*
Accumulate
Infosys
Neutral
3,121
179,193
48,731
52,962
26.9
27.1
180.8
200.3
17.3
15.6
3.7
3.2
20.4
19.3
3.0
2.7
Infotech Enterprises
Neutral
188
2,102
2,128
2,341
17.2
17.6
21.3
23.2
8.8
8.1
1.4
1.2
14.9
14.0
0.6
0.5
KPIT Cummins
Accumulate
144
155
2,787
2,769
3,122
18.3
17.8
15.3
16.6
9.4
8.7
2.0
1.6
20.9
18.4
1.0
0.8
Mindtree
Neutral
1,051
4,370
2,871
3,110
20.4
20.7
102.6
111.2
10.3
9.5
2.5
2.0
24.8
20.3
1.2
1.0
Mphasis&
Neutral
441
9,266
6,827
7,342
21.0
21.2
47.0
51.3
9.4
8.6
1.7
1.4
14.3
14.2
0.9
0.7
NIIT
Neutral
21
353
1,144
1,267
9.0
9.1
4.3
5.4
5.0
4.0
0.5
0.5
10.3
12.0
0.1
Persistent
Neutral
573
2,294
1,590
1,774
23.5
23.8
48.5
56.9
11.8
10.1
1.9
1.6
16.4
16.1
1.1
0.9
TCS
Neutral
1,993
390,064
80,353
91,576
30.0
30.0
91.0
103.2
21.9
19.3
7.1
5.7
31.5
29.2
4.6
4.0
Tech Mahindra
Accumulate
1,332
1,485
30,944
17,749
19,406
22.5
21.0
113.6
114.2
11.7
11.7
3.4
2.7
27.9
22.1
1.5
1.2
Wipro
Neutral
475
117,145
43,610
47,320
21.6
22.2
30.0
33.0
15.9
14.4
3.5
3.0
20.7
19.4
2.2
1.9
D B Corp
Accumulate
248
267
4,552
1,783
1,968
23.8
25.0
13.6
16.0
18.2
15.5
4.4
3.8
22.5
22.9
2.5
2.2
HT Media
Buy
90
112
2,126
2,205
2,380
14.1
14.4
7.6
8.4
11.9
10.8
1.3
1.2
10.7
10.7
0.6
0.5
Jagran Prakashan
Buy
82
104
2,732
1,683
1,845
19.7
20.8
5.9
6.9
14.0
11.9
2.6
2.4
19.4
21.2
1.7
1.5
PVR
Neutral
421
1,673
1,359
1,540
17.3
17.4
17.2
21.6
24.4
19.6
2.4
2.3
10.3
12.0
1.7
1.5
Sun TV Network
Neutral
395
15,556
2,287
2,551
69.7
70.5
20.0
23.3
19.7
16.9
4.9
4.3
26.4
27.3
6.5
5.7
Bhushan Steel
Reduce
481
419
10,896
12,640
15,667
28.5
31.5
25.9
38.6
18.6
12.5
1.1
1.0
6.1
8.5
2.7
2.2
Coal India
Neutral
293
185,164
68,303
69,884
32.5
30.3
27.5
25.0
10.7
11.7
4.0
2.8
40.2
33.1
1.9
1.8
Electrosteel Castings
Buy
12
15
383
1,976
2,017
11.8
12.7
0.1
1.2
183.6
9.7
0.1
0.1
1.9
0.6
0.1
GMDC
Buy
85
115
2,703
1,701
1,985
47.8
48.8
17.4
20.6
4.9
4.1
0.9
0.8
20.7
20.9
1.1
0.8
Hind. Zinc
Accumulate
130
143
54,866
12,389
13,093
48.5
51.7
15.2
17.0
8.5
7.6
1.5
1.3
18.5
18.0
2.2
1.8
Hindalco
Neutral
114
21,884
95,465 102,491
8.4
9.0
13.9
17.2
8.2
6.7
0.6
0.6
7.6
8.7
0.6
0.5
JSW Steel
Neutral
645
15,591
45,022
48,140
16.0
15.9
68.5
77.0
9.4
8.4
0.8
0.8
9.3
9.7
0.8
0.8
MOIL
Neutral
219
3,679
956
982
42.3
44.3
25.3
26.2
8.7
8.4
1.2
1.1
14.6
13.7
1.2
1.3
Monnet Ispat
Accumulate
132
139
840
2,199
2,575
21.6
22.8
30.7
38.6
4.3
3.4
0.3
0.3
7.7
8.9
1.5
1.1
Nalco
Neutral
34
8,763
7,270
7,521
13.6
13.8
2.8
2.9
12.3
11.7
0.7
0.7
5.9
6.0
0.6
0.6
NMDC
Accumulate
125
142
49,420
10,718
11,514
66.6
64.5
15.5
16.1
8.1
7.7
1.6
1.5
21.2
20.0
2.5
2.3
SAIL
Neutral
51
20,960
44,060
54,227
9.2
10.9
5.3
6.8
9.6
7.5
0.5
0.5
5.2
6.5
0.7
0.6
Media
www.angelbroking.com
Market Outlook
September 12, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
FY14E
Sales ( cr )
FY15E
FY14E
OPM(%)
FY15E
FY14E
EPS ( )
FY15E
FY14E
PER(x)
FY15E
FY14E
P/BV(x)
FY15E
FY14E
RoE(%)
FY15E
FY14E
EV/Sales(x)
FY15E
3,817
Neutral
188
55,854
5,781
12.1
17.7
27.0
29.6
7.0
6.4
0.9
0.8
12.9
12.5
15.5
10.2
Tata Steel
Neutral
316
9.4
10.5
32.8
53.5
9.6
5.9
0.8
0.7
9.0
13.2
0.5
0.5
Sarda
Accumulate
91
98
326
1,323
1,398
17.2
17.9
25.3
27.8
3.6
3.3
0.3
0.3
9.5
9.6
0.6
0.5
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Accumulate
32
37
433
2,486
2,637
15.2
15.0
13.7
14.2
2.4
2.3
0.2
0.2
9.1
8.7
0.4
0.4
Neutral
81
267
2,171
2,317
14.9
15.8
36.4
46.6
2.2
1.8
0.2
0.2
11.6
13.0
0.5
0.5
Cairn India
Accumulate
320
364
61,059
18,403
17,925
71.9
62.1
62.1
57.4
5.1
5.6
1.1
0.9
22.6
17.8
2.1
1.9
GAIL
Neutral
304
38,555
49,700
48,822
16.0
16.6
32.9
33.4
9.2
9.1
1.4
1.2
15.9
14.4
0.3
0.2
ONGC
Buy
289
350
33.7
36.6
30.0
38.7
9.6
7.5
1.5
1.3
16.0
18.5
1.2
0.9
Reliance Industries
Accumulate
887
953
8.4
8.4
70.3
75.2
12.6
11.8
1.3
1.2
12.0
11.6
0.7
0.6
Gujarat Gas*
Neutral
208
2,663
3,270
3,414
12.8
12.6
22.6
23.1
9.2
9.0
2.4
2.2
28.2
25.6
0.7
0.6
Indraprastha Gas
Neutral
267
3,743
3,656
4,456
21.5
18.6
25.7
26.8
10.4
10.0
2.1
1.8
22.1
19.6
1.0
0.8
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Accumulate
118
135
8,869
39,449
43,315
5.3
5.9
14.1
16.9
8.4
7.0
1.7
1.4
21.7
21.9
0.3
0.3
Buy
50
67
2,788
1,002
1,021
91.4
91.5
8.2
8.4
6.1
5.9
0.8
0.7
14.3
13.0
2.3
2.1
Alembic Pharma
Buy
142
165
2,668
1,736
2,008
17.1
18.9
10.5
13.8
13.5
10.3
4.1
3.1
34.4
34.7
1.6
1.3
Aurobindo Pharma
Buy
187
271
5,441
6,641
7,637
15.9
15.9
17.3
20.6
10.8
9.1
1.7
1.4
19.5
18.9
1.3
1.1
Aventis*
Neutral
2,425
5,585
1,682
1,917
15.6
15.6
91.9
101.7
26.4
23.8
3.7
3.7
15.6
17.1
2.8
2.3
Cadila Healthcare
Buy
652
894
13,359
7,123
8,367
15.5
15.7
37.3
44.7
17.5
14.6
3.7
3.1
22.9
22.9
2.2
1.9
Cipla
Accumulate
435
477
34,899
9,274
10,796
23.1
23.1
21.0
23.8
20.7
18.3
3.3
2.9
17.2
16.8
3.5
2.9
Dr Reddy's
Accumulate
2,249
2,535
38,228
13,377
15,350
20.4
20.1
112.1
126.6
20.1
17.8
4.3
3.6
23.5
21.8
2.9
2.5
Dishman Pharma
Buy
47
73
383
1,394
1,534
22.5
22.4
14.8
16.6
3.2
2.9
0.3
0.3
10.8
11.0
0.9
0.7
GSK Pharma*
Neutral
2,417
20,470
2,744
2,964
22.0
23.4
59.2
66.6
40.8
36.3
10.2
9.8
24.9
27.5
6.6
6.1
Indoco Remedies
Buy
67
78
613
747
906
15.3
15.3
5.9
7.6
11.3
8.8
1.3
1.2
12.5
14.4
1.1
0.9
Ipca labs
Neutral
690
8,704
3,296
4,087
20.5
21.7
36.8
48.3
18.8
14.3
4.4
3.5
26.5
27.3
2.8
2.2
Lupin
Accumulate
859
904
38,475
11,576
13,855
22.0
22.0
35.8
43.0
24.0
20.0
5.8
4.6
27.1
25.8
3.4
2.8
Ranbaxy*
Reduce
449
426
19,013
10,400
11,331
6.6
8.4
11.4
15.2
39.4
29.6
4.2
3.7
11.1
13.1
1.9
1.7
Sun Pharma
Neutral
562
116,437
13,509
15,846
41.0
41.0
16.5
19.9
34.1
28.3
6.9
5.7
22.0
22.0
8.1
6.7
Power
GIPCL
Accumulate
59
65
887
1,444
1,482
33.4
33.0
13.7
14.8
4.3
4.0
0.5
0.5
12.3
12.0
0.7
0.4
NTPC
Buy
138
163
113,581
75,046
81,780
23.5
23.9
12.7
13.6
10.9
10.1
1.3
1.2
12.2
12.0
2.2
2.2
Buy
151
179
26,805
8,293
9,622
36.5
36.1
5.7
6.7
26.4
22.3
0.9
0.9
3.7
4.1
5.3
4.4
Real Estate
DLF
www.angelbroking.com
Market Outlook
September 12, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
FY14E
Sales ( cr )
FY15E
FY14E
OPM(%)
FY15E
FY14E
EPS ( )
FY15E
FY14E
PER(x)
FY15E
FY14E
P/BV(x)
FY15E
FY14E
RoE(%)
FY15E
FY14E
EV/Sales(x)
FY15E
Buy
412
483
1,682
888
1,002
27.0
29.9
33.9
42.1
12.1
9.8
1.2
1.1
9.9
11.2
2.5
2.2
Bharti Airtel
Neutral
335
134,093
83,535
92,173
32.0
33.1
9.2
12.9
36.6
26.0
2.4
2.2
6.8
8.9
2.3
2.0
Idea Cellular
Neutral
168
55,771
26,717
29,443
30.6
29.8
5.5
6.7
30.9
25.0
3.4
3.0
11.1
12.0
2.4
2.1
Rcom
Neutral
144
29,691
22,050
23,647
30.6
30.8
3.2
5.2
45.0
27.6
0.9
0.9
1.9
3.1
3.0
2.7
Real Estate
MLIFE
Telecom
Others
Abbott India*
Buy
1,391
1,628
2,957
1,788
1,996
12.5
12.7
71.7
81.4
19.4
17.1
3.9
3.4
21.7
21.2
1.4
1.2
Bajaj Electricals
Accumulate
168
184
1,675
3,885
4,472
4.0
5.8
6.8
15.4
24.9
10.9
2.2
1.9
8.8
17.3
0.4
0.4
Cera Sanitaryware
Buy
506
613
640
631
797
14.5
13.7
42.6
51.1
11.9
9.9
2.8
2.3
26.5
25.3
1.0
0.8
Cravatex
Accumulate
279
307
72
248
284
6.5
7.3
27.2
38.2
10.3
7.3
1.6
1.4
15.7
18.5
0.5
0.4
Finolex Cables
Buy
52
68
795
2,563
2,899
9.8
9.8
10.1
11.3
5.2
4.6
0.7
0.6
14.3
13.8
0.2
0.2
Force Motors
Accumulate
310
349
404
2,304
2,649
3.1
3.6
28.0
43.7
11.1
7.1
0.3
0.3
3.1
4.7
0.1
0.1
Goodyear India*
Accumulate
306
345
705
1,458
1,542
8.3
9.0
32.3
37.0
9.5
8.3
1.7
1.5
19.5
19.3
0.3
0.2
Hitachi
Buy
112
153
305
1,080
1,199
8.9
9.1
18.3
19.1
6.1
5.9
1.1
0.9
19.2
17.0
0.4
0.4
2,562
2,265
1,842
2,131
7.7
7.8
111.1
130.9
23.1
19.6
2.9
2.6
13.3
13.9
1.1
1.0
IFB Agro
Accumulate
141
156
127
491
642
12.3
13.8
35.0
50.9
4.0
2.8
0.7
0.5
18.2
21.6
0.2
0.1
ITD Cementation
Buy
159
194
183
1,365
1,502
10.9
11.2
18.2
28.0
8.7
5.7
0.4
0.4
5.1
7.4
0.6
0.5
Jyothy Laboratories
Buy
150
199
2,497
1,244
1,523
14.1
14.2
5.9
10.0
25.4
15.1
3.0
2.7
12.7
18.8
2.4
1.8
MRF
Buy
12,827
16,218
5,440
11,799
12,587
14.1
7.2
7.1
1.5
1.3
23.5
19.2
0.6
0.5
Page Industries
Buy
4,006
4,669
4,468
1,059
1,296
19.5
19.8
125.0
155.6
32.1
25.7
15.9
11.6
56.3
52.2
4.3
3.5
Relaxo Footwears
Buy
712
981
855
1,196
1,401
11.9
12.6
55.6
75.4
12.8
9.4
3.1
2.3
27.1
28.1
0.9
0.7
Buy
194
228
182
1,158
1,322
10.6
11.0
60.5
75.9
3.2
2.6
0.5
0.4
16.8
18.1
0.4
0.3
Buy
368
492
646
1,007
1,108
8.4
8.7
30.3
35.1
12.1
10.5
1.4
1.2
11.7
12.2
0.6
0.6
TAJ GVK
Buy
57
108
354
300
319
35.8
36.2
7.9
9.1
7.2
6.2
1.0
0.9
13.9
14.4
1.5
1.3
Buy
270
371
415
814
849
17.0
17.6
64.6
69.2
4.2
3.9
0.6
0.5
14.5
13.8
0.1
(0.1)
TTK Healthcare
Buy
511
632
396
416
481
4.5
6.1
16.2
25.3
31.5
20.2
3.9
3.4
12.6
18.1
0.8
0.7
Tree House
Buy
235
297
846
153
194
53.0
52.8
12.4
15.6
19.0
15.0
2.2
2.0
11.8
13.1
5.7
4.4
TVS Srichakra
Buy
United Spirits
Neutral
Vesuvius India*
Buy
181
230
139
1,591
1,720
6.1
6.4
30.5
38.3
5.9
4.7
0.8
0.7
13.5
15.5
0.3
0.3
2,558
37,175
12,294
14,162
12.0
12.0
42.1
67.7
60.8
37.8
4.3
3.9
9.1
10.7
3.4
2.9
356
439
723
600
638
20.1
19.4
35.7
36.6
10.0
9.7
1.8
1.6
19.4
17.1
1.0
0.9
5.1
0.5
0.5
7.6
9.4
0.7
0.6
HSIL
Buy
84
117
556
2,042
2,363
14.6
14.8
12.3
16.5
6.9
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on September 11, 2013
*Note: Sesa Goa's numbers reflect the standalone Sesa Goa business only. We will revise our numbers once the consolidated entity Sesa- Sterlite is formed.
www.angelbroking.com
Market Outlook
September 12, 2013
E-mail: research@angelbroking.com
Website: www.angelbroking.com
DISCLAIMER
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Pvt. Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources
believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for
general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way responsible for any
loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Pvt.
Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any
representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking
Pvt. Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance,
or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Pvt. Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or
in connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the
latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may have
investment positions in the stocks recommended in this report.
www.angelbroking.com