Академический Документы
Профессиональный Документы
Культура Документы
MS
JAN
FEV
MAR
ABR
MAI
JUN
JUL
AGO
SET
OUT
NOV
DEZ
210,0
212,0
256,0
249,0
242,0
235,0
235,0
236,0
251,0
237,0
172,0
175,0
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
6446,32
327,0
339,0
368,0
343,0
323,0
319,0
316,0
328,0
345,0
323,0
325,0
343,0
327,0
339,0
368,0
343,0
323,0
319,0
316,0
328,0
345,0
323,0
325,0
343,0
TOTAL
2710,0
77355,89
3999,0
3999,0
TOTAL (R$)
FORA
DE
PONTA
6446,32
327,0
6446,32
339,0
6446,32
368,0
6446,32
343,0
6446,32
323,0
6446,32
319,0
6446,32
316,0
6446,32
328,0
6446,32
345,0
6446,32
323,0
6446,32
325,0
6446,32
343,0
77355,89 3999,0
106795,89
PONTA
MS
JAN
FEV
MAR
ABR
MAI
ANO 2012
DEMANDA PAGAMENTO FORA DE PONTA
PAGAMENTO PONTA (R$)
DEMANDA
(R$)
FORA DE
NA PONTA
PONTA
(kW)
DEMANDA ULTRAPASSAGEM
DEMANDA ULTRAPASSAGEM
(kW)
210,0
1706,67
327,0
4906,67
212,0
1706,67
339,0
4906,67
256,0
1706,67
368,0
4906,67
249,0
1706,67
343,0
4906,67
242,0
1706,67
323,0
4906,67
-
TOTAL (R$)
PONTA
1706,67
1706,67
1706,67
1706,67
1706,67
FORA DE
PONTA
4906,67
4906,67
4906,67
4906,67
4906,67
JUN
JUL
AGO
SET
OUT
NOV
DEZ
235,0
235,0
236,0
251,0
237,0
172,0
175,0
1706,67
1706,67
1706,67
1706,67
1706,67
1706,67
1706,67
319,0
316,0
328,0
345,0
323,0
325,0
343,0
4906,67
4906,67
4906,67
4906,67
4906,67
4906,67
4906,67
TOTAL
2710,0
20480,00
3999,0
58880,00
1706,67 4906,67
1706,67 4906,67
1706,67 4906,67
1706,67 4906,67
1706,67 4906,67
1706,67 4906,67
1706,67 4906,67
20480,00 58880,00
79360,00
ANO 2012
CONSUMO (kW)
PAGAMENTO (R$)
MS
PONTA FORA DE PONTA PONTA FORA DE PONTA
JAN
8035
82328
2239,60
14861,85
FEV
9831
87053
2740,19
15714,81
MAR 11747
84502
3274,24
15254,30
ABR
12704
88339
3540,99
15946,96
MAI
11994
83992
3463,03
16002,16
JUN
11978
85995
3458,41
16383,77
JUL
12053
86864
3480,06
16549,33
AGO
11835
90777
3417,12
17294,83
SET
10746
84767
3102,69
16149,81
OUT
8855
87658
2556,70
16700,60
NOV
6701
79890
1934,78
15220,64
DEZ
7964
91004
2219,81
16428,04
35427,62
192507,10
TOTAL 124443
1033169
227934,72
d) Calcular o consumo de energia eltrica na tarifao verde. Preencher a Tabela 4
completamente.
MS
JAN
FEV
MAR
ABR
MAI
JUN
JUL
AGO
SET
ANO 2012
CONSUMO (kW)
PAGAMENTO (R$)
PONTA FORA DE PONTA PONTA FORA DE PONTA
7670,53
14861,85
8035
82328
9385,07
15714,81
9831
87053
11214,16
15254,30
11747
84502
12127,75
15946,96
12704
88339
11809,77
16002,16
11994
83992
11794,02
16383,77
11978
85995
11867,87
16549,33
12053
86864
11653,21
17294,83
11835
90777
10580,94
16149,81
10746
84767
OUT
NOV
DEZ
8855
6701
7964
TOTAL 124443
87658
79890
91004
1033169
8718,99
6598,07
7602,75
121023,13
16700,60
15220,64
16428,04
192507,10
313530,22
PONTA
26,44
ULTRAP. FP
14,00
DEMANDA (kW)
NA PONTA
FORA DA PONTA
210,0
327,0
212,0
339,0
256,0
368,0
249,0
343,0
242,0
323,0
235,0
319,0
235,0
316,0
236,0
328,0
SET
OUT
NOV
DEZ
251,0
237,0
172,0
175,0
345,0
323,0
325,0
343,0
[(
[(
)
(
onde TDFP a tarifa de demanda fora da ponta e TUFP a tarifa de ultrapassagem fora
da ponta, ambas expressas em [R$/kW]; DFP a demanda fora da ponta e DCFP a
demanda contratada fora da ponta, cuja magnitude dessas [kW].
Para a tarifao horo-sazonal verde, as equaes acima, resumem-se a:
Pagamento de Demanda na Ponta (PNP)
(
{
[(
)
(
[(
)
(
FORA DE PONTA
243,81
350,48
DEMANDA
NA PONTA
(kW)
210,0
212,0
256,0
249,0
242,0
235,0
235,0
236,0
251,0
237,0
PAGAMENTO
PONTA (R$)
6.446,32
6.446,32
6.446,32
6.446,32
6.446,32
6.446,32
6.446,32
6.446,32
6.446,32
6.446,32
DEMANDA
FORA DE
PONTA (kW)
327,0
339,0
368,0
343,0
323,0
319,0
316,0
328,0
345,0
323,0
PAGAMENTO FORA
DE PONTA (R$)
2.453,33
2.453,33
2.453,33
2.453,33
2.453,33
2.453,33
2.453,33
2.453,33
2.453,33
2.453,33
NOV
DEZ
TOTAL
172,0
175,0
2.710,0
6.446,32
325,0
6.446,32
343,0
77.355,89
3.999,0
R$ 106.795,89
2.453,33
2.453,33
29.440,00
DEMANDA NA
PONTA (kW)
PAGAMENTO
PONTA (R$)
JAN
FEV
MAR
ABR
MAI
JUN
JUL
AGO
SET
OUT
NOV
DEZ
210,0
212,0
256,0
249,0
242,0
235,0
235,0
236,0
251,0
237,0
172,0
175,0
1706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
1.706,67
DEMANDA
FORA DA
PONTA (kW)
327,0
339,0
368,0
343,0
323,0
319,0
316,0
328,0
345,0
323,0
325,0
343,0
TOTA
L
2.710,0
20.480,00
3.999,0
PAGAMENTO FORA
DE PONTA (R$)
4906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
4.906,67
58.880,00
R$ 79.360,00
Embora seja visvel a diferena entre os custos das tarifas azul e verde para os
DEMANDA
NA PONTA
(kW)
210,0
212,0
256,0
249,0
242,0
235,0
235,0
236,0
251,0
237,0
172,0
175,0
2.710,0
DEMANDA
FORA DE
PONTA (kW)
6.320,42
327,0
6.320,42
339,0
7.665,08
368,0
6.320,42
343,0
6.320,42
323,0
6.320,42
319,0
6.320,42
316,0
6.320,42
328,0
6.320,42
345,0
6.320,42
323,0
6.320,42
325,0
6.320,42
343,0
77.189,69
3.999,0
R$ 105.617,69
PAGAMENTO
PONTA (R$)
PAGAMENTO FORA
DE PONTA (R$)
2.300,00
2.300,00
3.128,00
2.300,00
2.300,00
2.300,00
2.300,00
2.300,00
2.300,00
2.300,00
2.300,00
2.300,00
28.428,00
DEMANDA NA
ANO 2012
PAGAMENTO
DEMANDA
PAGAMENTO FORA
JAN
FEV
MAR
ABR
MAI
JUN
JUL
AGO
SET
OUT
NOV
DEZ
TOTAL
PONTA (kW)
PONTA (R$)
DE PONTA (R$)
1.673,33
1.673,33
2.029,33
1.673,33
1.673,33
1.673,33
1.673,33
1.673,33
1.673,33
1.673,33
1.673,33
1.673,33
FORA DA
PONTA (kW)
327,0
339,0
368,0
343,0
323,0
319,0
316,0
328,0
345,0
323,0
325,0
343,0
210,0
212,0
256,0
249,0
242,0
235,0
235,0
236,0
251,0
237,0
172,0
175,0
2.710,0
20.436,00
3.999,0
35.209,67
2.653,67
2.905,67
3.514,67
2.989,67
2.569,67
2..485,67
4.213,33
2.674,67
3.031,67
2.569,67
2.611,67
2.989,67
R$ 55.645,67
Para fazer a anlise final do projeto, tem-se ainda que calcular os custos com as
tarifas cobradas nos perodos midos e secos do ano, estando os valores de reais por
kilowatt cobrados pelas tarifaes horo-sazonal azul e verde dispostos nas Tabelas 11
e 12, respectivamente.
MS
JAN
FEV
MAR
ABR
MAI
JUN
JUL
AGO
SET
OUT
NOV
DEZ
PONTA
8.035
9.831
11.747
12.704
11.994
11.978
12.053
11.835
10.746
8.855
6.701
7.964
TOTAL
124.443
ANO 2012
CONSUMO
FORA PONTA
82.328
87.053
84.502
88.339
83.992
85.995
86.864
90.777
84.767
87.658
79.890
91.004
1.033.169
PAGAMENTO (R$)
PONTA
FORA PONTA
2.239,60
14.861,85
2.740,19
15.714,81
3.274,24
15.254,30
3.540,99
15.946,96
3.463,03
16.002,16
3.458,41
16.383,77
3.480,06
16.549,33
3.417,12
17.294,83
3.102,69
16.149,81
2.556,70
16.700,60
1.934,78
15.220,64
2.219,81
16.428,04
35.427,62
192.507,10
227.934,72
MS
JAN
FEV
MAR
ABR
MAI
JUN
JUL
AGO
SET
OUT
NOV
PONTA
8.035
9.831
11.747
12.704
11.994
11.978
12.053
11.835
10.746
8.855
6.701
ANO 2012
CONSUMO
FORA PONTA
82.328
87.053
84.502
88.339
83.992
85.995
86.864
90.777
84.767
87.658
79.890
PAGAMENTO (R$)
PONTA
FORA PONTA
7670,53
14.861,85
9.385,07
15.714,81
11.214,16
15.254,30
12.127,75
15.946,96
11.809,77
16.002,16
11.794,02
16.383,77
11.867,87
16.549,33
11.653,21
17.294,83
10.580,94
16.149,81
8.718,99
16.700,60
6.598,07
15.220,64
DEZ
7.964
91.004
TOTAL
124.443
1.033.169
7.602,75
16.428,04
121.023,13
192.507,10
313.530,22