Вы находитесь на странице: 1из 15

5000

5600
3500
6800
4800
2500

5000

5600

3500

6800

4800

2500

Input Cells
Purchase Price
Down Payment
Loan Term(Months)
Interest Rate

Input Cells
756000
20%
240
13%

Result Cells
Loan Amount
Monthly Payment
Total Payments
Total Interest
CalculateLoan Amount
Monthly Payment
Total Payments
Total Interest

Purchase Price
100000
Down Payment
20%
Loan Term(Months)
120
Interest Rate
13%

Result Cells
604,800
-7,086
-1,700,566
-1,095,766

Loan Amount
Monthly Payment

Calculate Loan Term

80,000
-1,194

Input Cells
Purchase Price
Down Payment
Loan Term(Months)
Interest Rate

Input Cells
200000
15%
360
9%

Result Cells
Loan Amount
Monthly Payment

170,000
-1,368

Calculate Rate of Interest

Purchase Price
Down Payment
Loan Term(Months)
Interest Rate

500000
15%
360
8%

Result Cells
Loan Amount
Monthly Payment

Calculate Principal Amt

425,000
-3,118

DATE
TODAY
NOW
WEEKDAY
DAY
MONTH
YEAR
HOUR
MINUTE
SECOND

7/19/2006
7-Oct-13
10/7/2013 0:58
2 day no of week
7
10
2013
0
58
36

UPPER
LOWER
PROPER
CONCATENATE
TRIM
EXACT

CUMMINS INDIA LIMITED


cummins india limited
Cummins India Limited
Ravi Sharma
Cummins india limited pune
TRUE

LEFT
RIGHT
MID
LEN

cummins
limited
india
21

cummins india limited


CUMMINS INDIA LIMITED
cummins india limited
Ravi
Cummins india limited pune
CUMMINS
cummins
cummins india limited
cummins india limited
cummins india limited
cummins india limited

Sharma
CUMMINS

Cummins India Limited Pune


Cummins India Limited Pune

Data
Sales
12/8/2008

Data
Data
apples
oranges
peaches
apples
Formula
Description (Result)
2 Number of cells with apples in the first column above (2)
Number of cells with a value greater than 55 in the second
2 column above (2)

19
22.24

TRUE
#DIV/0!

COUNT
COUNTA
COUNTBLANK
COUNTIF

3
6
2
2

count all cell that contains numeric value


count cells which are not empty cells
count blank cells
count cells with apples name in that

32
54
75
86

SUM
AVERAGE
PRODUCT
SQRT
SUMIF
MIN
MAX
FACT
MOD
SUMPRODUCT

2016000
100800
4340
15
1610000
7000
6000000
120
5.6966E+12

35
225

5
26

124

Property Value Commission


1500000
105000
500000
35000
300000
21000
2500000
175000
1400000
98000
600000
42000
6000000
420000
800000
56000
900000
63000
1000000
70000
1100000
77000
1200000
84000
200000
14000
1400000
98000
1500000
105000
100000
7000
800000
56000
1900000
133000
600000
42000
4500000

315000

Giles Family Budget


Year 2006 Figures
Monthly Figures
Income
Ken's Salary
Ava's Salary
Total
Expenses

Taxes
Mortgage
Car Payments
Insurance
Other
Total

Jan
Feb
Mar
Apr
May Jun
4,200
4,200
4,200
6,000 6,000 6,000
3,500
3,500
3,500
3,500 3,500 3,500
7,700
7,700
7,700
9,500 9,500 9,500
1680
1,307
215
495
4,719
8,416

1680
1,307
215
495
753
4,450

1680
1,307
215
495
752
4,449

Expenses

Net Income

Ken's Salary
Ava's Salary
Total
Taxes
Mortgage
Car Payments
Insurance
Other
Total
59,508

Total
Average Minimum Maximum
72,600
6,050
4,200
8,000
51,000
4,250
3,500
5,000
123,600 10,300
7,700
13,000
21,000
15,684
2,580
5,940
18,888
64,092

Aug
6,000
5,000
#####

Sep
6,000
5,000
#####

Oct
8,000
5,000
#####

1820 1820 1820 1820 1820 1820 1680


1,307 1,307 1,307 1,307 1,307 1,307 1,307
215
215
215
215
215
215
215
495
495
495
495
495
495
495
617
672
693 1,496 5,678
666
710
4,454 4,509 4,530 5,333 9,515 4,503 4,407

Net Income
Running Total
Year Summary
Income

Jul
6,000
5,000
#####

Nov
8,000
5,000
#####

Dec
8,000
5,000
#####

1680 1680
1,307 1,307
215
215
495
495
946 1,186
4,643 4,883

GrillRite
Product Mix Analysis
Income Analysis
Variable Expenses
Models Ordered
Cost of Parts
Cost of Assembly
Total Model Cost
Total Variable Expenses

Standard
Deluxe
250
250
$96.50
$105.15
$10.00
$10.00
$106.50
$115.15
$145,582.50

Dual
Extended
225
250
$155.20
$178.00
$20.00
$25.00
$175.20
$203.00

Revenue
Models Sold
Price per Model
Total Revenue

Standard
Deluxe
250
250
$155.00
$175.00
$216,375.00

Dual
Extended
225
250
$245.00
$315.00

Summary
Total Revenue
Total Variable Expenses
Total Fixed Expenses
Net Income

Parts Inventory
Description

1411

975

Burner (Side)

957

725

Chassis (Extended)

781

475

Chassis (Standard)

877

500

Control Dial

2671

1950

Gas Tubing

2321

1700

Igniter

2217

1700

Igniter Button

1012

975

Rack (Main)

1417

975

Rack (Side)

723

725

Rack (Top)

710

725

1388

975

Support Stand

$216,375.00
$145,582.50
$30,000.00
$40,792.50

Calculate cost of parts using the function SUMPRODUCT($K$6:$K$17,H21:H32)


Calculate Total Revenue, Variable Expenses,
Fixed Expenses & Net Income
Use Function SumProduct

Available Ordered

Burner (Main)

Parts Required for Each Model


Standard

Deluxe

Burner (Main)

Description

Burner (Side)

Chassis (Extended)

Chassis (Standard)

Control Dial

Gas Tubing

Igniter

Igniter Button

Rack (Main)

Rack (Side)

Rack (Top)

Support Stand

Remaining
436

Cost
$12.15

232

$8.25

306

$65.25

377

$35.50

721

$2.50

621

$3.50

517

$2.25

37

$5.20

442

$10.30

-2

$6.30

-15

$6.15

413

$25.10

Dual

Extended

Data
500000
200000
300000
100000
400000
600000
800000
300000
Formula

Description (Result)
Subtotal of the column above using the SUM
3200000 function (303)
Subtotal of the column above using the
400000 AVERAGE function (75.75)

Function_num

Function_num

(includes hidden (ignores hidden


values)
values)
1
101
2
102
3
103
4
104
5
105
6
106
7
107
8
108
9
109
10

110

11

111

Function
AVERAGE
COUNT
COUNTA
MAX
MIN
PRODUCT
STDEV
STDEVP
SUM
VAR
VARP

Tree
Apple
Pear
Tree
Apple
Pear
Cherry
Apple
Pear
Apple

Height
>=15

Age

Height

Age
18
12
13
15
9
8

Yield

Profit

Yield
20
12
14
15
8
9

Height
<16

Profit
14
10
9
10
8
6

105
96
105
75
76.8
45

DAVERAGE
DSUM
DMAX
DMIN
DPRODUCT
DCOUNT

180
20
10

Вам также может понравиться