Академический Документы
Профессиональный Документы
Культура Документы
5600
3500
6800
4800
2500
5000
5600
3500
6800
4800
2500
Input Cells
Purchase Price
Down Payment
Loan Term(Months)
Interest Rate
Input Cells
756000
20%
240
13%
Result Cells
Loan Amount
Monthly Payment
Total Payments
Total Interest
CalculateLoan Amount
Monthly Payment
Total Payments
Total Interest
Purchase Price
100000
Down Payment
20%
Loan Term(Months)
120
Interest Rate
13%
Result Cells
604,800
-7,086
-1,700,566
-1,095,766
Loan Amount
Monthly Payment
80,000
-1,194
Input Cells
Purchase Price
Down Payment
Loan Term(Months)
Interest Rate
Input Cells
200000
15%
360
9%
Result Cells
Loan Amount
Monthly Payment
170,000
-1,368
Purchase Price
Down Payment
Loan Term(Months)
Interest Rate
500000
15%
360
8%
Result Cells
Loan Amount
Monthly Payment
425,000
-3,118
DATE
TODAY
NOW
WEEKDAY
DAY
MONTH
YEAR
HOUR
MINUTE
SECOND
7/19/2006
7-Oct-13
10/7/2013 0:58
2 day no of week
7
10
2013
0
58
36
UPPER
LOWER
PROPER
CONCATENATE
TRIM
EXACT
LEFT
RIGHT
MID
LEN
cummins
limited
india
21
Sharma
CUMMINS
Data
Sales
12/8/2008
Data
Data
apples
oranges
peaches
apples
Formula
Description (Result)
2 Number of cells with apples in the first column above (2)
Number of cells with a value greater than 55 in the second
2 column above (2)
19
22.24
TRUE
#DIV/0!
COUNT
COUNTA
COUNTBLANK
COUNTIF
3
6
2
2
32
54
75
86
SUM
AVERAGE
PRODUCT
SQRT
SUMIF
MIN
MAX
FACT
MOD
SUMPRODUCT
2016000
100800
4340
15
1610000
7000
6000000
120
5.6966E+12
35
225
5
26
124
315000
Taxes
Mortgage
Car Payments
Insurance
Other
Total
Jan
Feb
Mar
Apr
May Jun
4,200
4,200
4,200
6,000 6,000 6,000
3,500
3,500
3,500
3,500 3,500 3,500
7,700
7,700
7,700
9,500 9,500 9,500
1680
1,307
215
495
4,719
8,416
1680
1,307
215
495
753
4,450
1680
1,307
215
495
752
4,449
Expenses
Net Income
Ken's Salary
Ava's Salary
Total
Taxes
Mortgage
Car Payments
Insurance
Other
Total
59,508
Total
Average Minimum Maximum
72,600
6,050
4,200
8,000
51,000
4,250
3,500
5,000
123,600 10,300
7,700
13,000
21,000
15,684
2,580
5,940
18,888
64,092
Aug
6,000
5,000
#####
Sep
6,000
5,000
#####
Oct
8,000
5,000
#####
Net Income
Running Total
Year Summary
Income
Jul
6,000
5,000
#####
Nov
8,000
5,000
#####
Dec
8,000
5,000
#####
1680 1680
1,307 1,307
215
215
495
495
946 1,186
4,643 4,883
GrillRite
Product Mix Analysis
Income Analysis
Variable Expenses
Models Ordered
Cost of Parts
Cost of Assembly
Total Model Cost
Total Variable Expenses
Standard
Deluxe
250
250
$96.50
$105.15
$10.00
$10.00
$106.50
$115.15
$145,582.50
Dual
Extended
225
250
$155.20
$178.00
$20.00
$25.00
$175.20
$203.00
Revenue
Models Sold
Price per Model
Total Revenue
Standard
Deluxe
250
250
$155.00
$175.00
$216,375.00
Dual
Extended
225
250
$245.00
$315.00
Summary
Total Revenue
Total Variable Expenses
Total Fixed Expenses
Net Income
Parts Inventory
Description
1411
975
Burner (Side)
957
725
Chassis (Extended)
781
475
Chassis (Standard)
877
500
Control Dial
2671
1950
Gas Tubing
2321
1700
Igniter
2217
1700
Igniter Button
1012
975
Rack (Main)
1417
975
Rack (Side)
723
725
Rack (Top)
710
725
1388
975
Support Stand
$216,375.00
$145,582.50
$30,000.00
$40,792.50
Available Ordered
Burner (Main)
Deluxe
Burner (Main)
Description
Burner (Side)
Chassis (Extended)
Chassis (Standard)
Control Dial
Gas Tubing
Igniter
Igniter Button
Rack (Main)
Rack (Side)
Rack (Top)
Support Stand
Remaining
436
Cost
$12.15
232
$8.25
306
$65.25
377
$35.50
721
$2.50
621
$3.50
517
$2.25
37
$5.20
442
$10.30
-2
$6.30
-15
$6.15
413
$25.10
Dual
Extended
Data
500000
200000
300000
100000
400000
600000
800000
300000
Formula
Description (Result)
Subtotal of the column above using the SUM
3200000 function (303)
Subtotal of the column above using the
400000 AVERAGE function (75.75)
Function_num
Function_num
110
11
111
Function
AVERAGE
COUNT
COUNTA
MAX
MIN
PRODUCT
STDEV
STDEVP
SUM
VAR
VARP
Tree
Apple
Pear
Tree
Apple
Pear
Cherry
Apple
Pear
Apple
Height
>=15
Age
Height
Age
18
12
13
15
9
8
Yield
Profit
Yield
20
12
14
15
8
9
Height
<16
Profit
14
10
9
10
8
6
105
96
105
75
76.8
45
DAVERAGE
DSUM
DMAX
DMIN
DPRODUCT
DCOUNT
180
20
10