Вы находитесь на странице: 1из 14

BUDGET Expenses

1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,600.00 2,800.00 $ 7,400.00 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 510.00 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,530.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 1,150.00 Total Other Total 10.00 30.00 0.00 0.00 0.00 $ 40.00 0.00 280.00 0.00 0.00 0.00 0.00 0.00 $ 280.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 240.00 40.00 80.00 20.00 50.00 160.00 160.00 100.00 24.00 0.00 $ 874.00

BUDGET Expenses
$1,600.00 $1,400.00 $1,200.00
$1,000.00

140.00 370.00

$800.00 $600.00 $400.00

995.00 5.25 150.00 60.00 50.00 140.00 170.00 (40.00) 0.00

30.00 50.00 40.00 130.00 100.00 100.00 0.00 $ 450.00

240.00 120.00 160.00 38.00 0.00 80.00 40.00 0.00 $ 678.00

$200.00 $Savings Insurance Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment

550.00 300.00 100.00 200.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 7,400.00 $ 510.00 $ 5,002.25 $ 1,887.75

January BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 0.00 $ 4,666.67 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,500.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 0.00 15.00 0.00 0.00 0.00 $ 15.00 0.00 280.00 0.00 0.00 15.00 0.00 50.00 $ 345.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 160.00 40.00 0.00 20.00 50.00 0.00 0.00 100.00 24.00 200.00 $ 594.00

BUDGET Expenses
$1,600.00 $1,400.00 $1,200.00 $1,000.00 $800.00 $600.00

0.00 0.00

Savings Household Loan Payment Auto/Transportation


Insurance

1,015.00 5.25 100.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 0.00 130.00 100.00 0.00 0.00 $ 308.60

Health Services Household/Personal Entertainment

240.00 $400.00 40.00 64.00 38.00 0.00 0.00 0.00 0.00 $ 382.00 $200.00 $-

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 4,666.67 $ $ 3,694.85 $ 971.82

February BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,490.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 30.00 0.00 0.00 0.00 $ 40.00 0.00 280.00 0.00 0.00 0.00 180.00 35.00 $ 495.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 120.00 0.00 40.00 20.00 30.00 100.00 160.00 100.00 24.00 100.00 $ 694.00

BUDGET Expenses
$1,600.00 $1,400.00 $1,200.00
$1,000.00

83.29 633.25

$800.00 $600.00 $400.00

1,015.00 5.25 90.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

240.00 72.00 80.00 38.00 80.00 80.00 40.00 0.00 $ 630.00

$200.00 $Savings Insurance Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,247.85 $ 1,368.10

March BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,500.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 15.00 0.00 140.00 0.00 $ 165.00 0.00 320.00 43.54 0.00 0.00 0.00 50.00 $ 413.54 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 180.00 40.00 0.00 20.00 40.00 120.00 160.00 100.00 24.00 120.00 $ 804.00

$1,600.00

$1,500.25

$1,400.00 $1,200.00 $1,000.00 $800.00 $600.00 $400.00 $716.54 $550.00 $413.54 $348.60 $165.00 $200.00 $Savings Insurance Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment $583.00 $804.00

83.29 633.25

1,015.00 5.25 100.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

180.00 48.00 96.00 19.00 0.00 80.00 60.00 100.00 $ 583.00

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,364.39 $ 1,251.56

April BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,510.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 30.00 0.00 0.00 0.00 $ 40.00 0.00 280.00 0.00 0.00 0.00 0.00 50.00 $ 330.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 120.00 0.00 40.00 20.00 30.00 100.00 160.00 125.00 24.00 100.00 $ 719.00

Budget Expenses
$1,600.00 $1,400.00 $1,200.00 $1,000.00 $800.00 $600.00

83.29 633.25

Savings Household Loan Payment Auto/Transportation


Insurance

1,015.00 5.25 110.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

Health Services Household/Personal Entertainment

180.00 $400.00 56.00 128.00 38.00 0.00 80.00 0.00 50.00 $ 532.00 $200.00 $-

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,029.85 $ 1,586.10

May BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,540.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 0.00 0.00 60.00 0.00 $ 70.00 0.00 320.00 60.00 0.00 0.00 0.00 65.00 $ 445.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 180.00 0.00 60.00 15.00 40.00 100.00 160.00 75.00 24.00 80.00 $ 734.00 $716.54 120.00 64.00 96.00 19.00 0.00 80.00 0.00 60.00 $ 439.00 $550.00 $445.00 $348.60 $70.00 $439.00 $734.00

Budget Expenses
Savings Insurance $1,540.25 Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment

83.29 633.25

1,015.00 5.25 140.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,126.85 $ 1,489.10

June BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,560.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 30.00 40.00 0.00 0.00 $ 80.00 0.00 480.00 0.00 0.00 0.00 0.00 50.00 $ 530.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 120.00 30.00 0.00 15.00 35.00 0.00 160.00 100.00 20.00 100.00 $ 580.00

Budget Expenses
$2,500.00 $2,000.00 $1,500.00 $1,000.00 $500.00 $Savings Insurance Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment

83.29 633.25

1,015.00 5.25 160.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

240.00 42.00 84.00 19.00 1,500.00 80.00 0.00 100.00 $ 2,065.00

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ $ $ $ 6,332.49 716.54 5,713.85 (97.90)

July BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,550.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 15.00 0.00 0.00 150.00 $ 175.00 0.00 280.00 43.54 0.00 0.00 0.00 65.00 $ 388.54 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 180.00 0.00 0.00 15.00 35.00 160.00 160.00 100.00 20.00 100.00 $ 770.00 $1,000.00 120.00 64.00 80.00 19.00 0.00 80.00 20.00 80.00 $ 463.00
$500.00

Budget Expenses

83.29 633.25

$2,000.00 $1,500.00

1,015.00 5.25 150.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

$Savings Insurance Household

Entertainment Household/Personal Health Services Insurance Auto/Transportation Loan Payment Household Savings Loan Payment Household/Personal Auto/Transportation Entertainment

Health Services

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,245.39 $ 1,370.56

August BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,560.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 30.00 0.00 0.00 150.00 $ 190.00 0.00 320.00 0.00 0.00 0.00 0.00 50.00 $ 370.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 120.00 100.00 40.00 15.00 50.00 130.00 160.00 75.00 16.00 100.00 $ 806.00

Budget Expenses
$1,800.00 $1,600.00 $1,400.00 $1,200.00 $1,000.00 $800.00 $600.00 $400.00 $200.00 $Savings Household Loan Payment Auto/Transportation
Insurance

83.29 633.25

1,015.00 5.25 160.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 130.00 100.00 0.00 0.00 $ 348.60

Health Services 90.00 48.00 144.00 19.00 0.00 80.00 20.00 90.00 $ 491.00 Household/Personal Entertainment

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,315.85 $ 1,300.10

September BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,530.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 15.00 0.00 0.00 100.00 $ 125.00 0.00 280.00 60.00 0.00 0.00 0.00 50.00 $ 390.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 180.00 0.00 0.00 15.00 30.00 100.00 160.00 75.00 12.00 100.00 $ 672.00

Budget Expenses
$1,800.00 $1,600.00 $1,400.00 $1,200.00 $1,000.00 $800.00 $600.00 $400.00

83.29 633.25

1,015.00 5.25 130.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 110.00 100.00 0.00 0.00 $ 328.60

120.00 40.00 96.00 19.00 0.00 80.00 20.00 0.00 $ 375.00

$200.00 $Savings Insurance Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 3,970.85 $ 1,645.10

October BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,500.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 0.00 40.00 0.00 0.00 $ 50.00 0.00 320.00 0.00 0.00 0.00 300.00 35.00 $ 655.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice $1,600.00 120.00 0.00 0.00 15.00 25.00 80.00 160.00 100.00 8.00 90.00 $ 598.00 $1,400.00 $1,200.00 $1,000.00 $800.00 $600.00 $400.00 $200.00 150.00 48.00 112.00 19.00 0.00 80.00 20.00 30.00 $ 459.00 $$1.00 Savings Insurance Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment $50.00 $716.54 $550.00 $328.60
$1,500.25

83.29 633.25

$655.00

$598.00 $459.00

1,015.00 5.25 100.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 110.00 100.00 0.00 0.00 $ 328.60

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,140.85 $ 1,475.10

November BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,505.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 0.00 0.00 0.00 0.00 $ 10.00 0.00 420.00 0.00 0.00 0.00 0.00 35.00 $ 455.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 180.00 0.00 50.00 15.00 40.00 140.00 160.00 100.00 8.00 90.00 $ 783.00

Budget Expenses
$1,600.00 $1,400.00 $1,200.00 $1,000.00 $800.00 $600.00 $400.00 $200.00 $Savings Household Loan Payment Auto/Transportation Insurance Health Services Household/Personal Entertainment

83.29 633.25

Axis Title

$1.00 $716.54 $1,505.25 $550.00 $455.00 $328.60 $10.00 $783.00 $569.00

1,015.00 5.25 105.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 110.00 100.00 0.00 0.00 $ 328.60

150.00 48.00 112.00 19.00 100.00 80.00 20.00 40.00 $ 569.00

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,200.85 $ 1,415.10

December BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 4,666.67 1,665.82 $ 6,332.49 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 716.54 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 1,520.25 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 550.00 Total Other Total 10.00 0.00 0.00 0.00 0.00 $ 10.00 0.00 280.00 0.00 0.00 0.00 0.00 35.00 $ 315.00 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 180.00 0.00 50.00 15.00 40.00 100.00 160.00 100.00 8.00 130.00 $ 783.00 $783.00 $550.00 $315.00
$328.60

Budget Expenses
Savings Insurance $1,520.25 Household Health Services Loan Payment Household/Personal Auto/Transportation Entertainment

83.29 633.25

1,015.00 5.25 120.00 60.00 50.00 140.00 170.00 (40.00) 0.00

27.30 51.30 40.00 110.00 100.00 0.00 0.00 $ 328.60

$716.54

$589.00

150.00 48.00 112.00 19.00 100.00 80.00 20.00 60.00 $ 589.00

$10.00

550.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ 6,332.49 $ 716.54 $ 4,095.85 $ 1,520.10

December BUDGET Expenses


1. Monthly Income Lee's Net Salary Nancy's Net Salary Total 2. Savings Personal Savings Joint Savings Total 3. Household Rent Renter Insurance PG&E Direct TV AT&T Internet Cell Phones Lee's Cell Nancy's Cell Cell Reimbursement Other Total 4. Loan Payment Nissan Car Honda Car Citibank Credit Card BOFA Credit Card Other Total 56,000.00 18,324.02 $ 74,324.02 5. Auto/Transportation Licences Gas Oil/Lube Repairs Parking Registration Other Total $ 7,881.94 6. Insurance Life (Term Policy) Lee's policy Nancy's policy Gerber Life Noah's policy Car Insurance Student Loans Lee (AES) Nancy (Fed Loan) Other Total $ 18,268.00 7. Health Services Medical Copay Noah's check up Chiro bi-wkly Dental Copay Vision Copay Other $ 6,600.00 Total Other Total 110.00 180.00 80.00 200.00 400.00 $ 970.00 0.00 3,860.00 207.08 0.00 15.00 480.00 570.00 $ 5,132.08 8. Household/Personal Food Household items Cosmetics Barber Dry Cleaning Clothing Baby Daycare Diapers Wipes Other Total 9. Entertainment Dinning Out Lunches Lee Nancy Movies Events Gym Hobbies Bass practice 1,840.00 210.00 280.00 200.00 445.00 1,130.00 0.00 1,760.00 1,150.00 212.00 1,310.00 $ 8,537.00

Budget Expenses
Savings
Insurance

Household
Health Services

Loan Payment
Household/Personal

Auto/Transportation
Entertainment

916.20 6,965.74

$18,268.00

12,180.00 63.00 1,465.00 720.00 600.00 0.00 1,680.00 2,040.00 (480.00) 0.00

327.60 615.60 0.00 440.00 1,480.00 0.00 1,200.00 0.00 0.00 $ 4,063.20

$7,881.94
1,980.00 0.00 618.00 1,204.00 285.00 1,780.00 880.00 0.00 220.00 610.00 $ 7,577.00

$8,537.00 $6,600.00
$5,132.08

$7,577.00

$4,063.20 $970.00

6,600.00 0.00 0.00 0.00 0.00

INCOME vs. EXPENSES


Total Income Less Total Savings Less Expenses Income Over (Under) $ $ $ $ 74,324.02 7,881.94 51,147.28 15,294.80

Вам также может понравиться