ZZ BoQ

TABAKI CONSTRUCTION UNIPESSOAL, Lda
BILL OF QUANTITIES
BILL OF QUANTITIES THE NEW FACILITIES FOR THE MINISTRY OF EDUCATION OFFICE REPUBLIC DEMOCRATIC OF TIMOR LESTE
Rau Vila Verde, Dili - Timor Leste NUM DESCRIPTION QTY UNIT PRICE UNIT AMOUNT
I 1 a
SPADEWORK TEMPORARY WORK Board Names Project Size 1200 mm x 800 mm dipasang at the height of 3000 mm (made ofplywood5mm,withincoGrade 3 wood guns plain white paint screen printing and writing with the black / blue). Fence Location At least as high as 1800 mm (with BJLS zinc material 0.2 mm x 8 'incet blue with wood stand towelding 3). Project Office Size 4000 mm x 8000 mm (material grade wood 2 thick plywood overlaid 5 mm for wall / plafound, and tin roof BJLS 0.2 mm ka-order yu grade 2, plain cement floor). Warehouse Material Size 8000 mm x 16000 mm (material wood / board grade 2, cover BJLS 0.2 mm tin roof and floor plain cement). Water facilities work Drilled / Dig to a depth of makSimal get water unfit for use. Electrical facilities Using State Electricity or Generator with pollution inallow. Mobilization and Demobilization 1.00 Lot USD 52.00 USD 52.00
378.00
M'
USD
20.00
USD
7,560.00
1.00
Lot
USD
4,500.00
USD
4,500.00
1.00
Lot
USD
1,500.00
USD
1,500.00
1.00
Lot
USD
400.00
USD
400.00
1.00
Lot
USD
1,500.00
USD
1,500.00
1.00
Lot
USD
10,000.00 I. 1
USD USD
10,000.00 25,512.00
SUB TOTAL 2 a CLEANING JOB LOCATION Measurement / Bowplank Material wood / board grade 3 were Axis and mark each point 8 pieces permanent elevation to the guidelines and Coordinated. Demolition of Existing Buildings Dismantled and the former demolition incarrying out the work location. 300.00 M' USD
1.00
USD
300.00
1.00
Lot
USD
5,500.00
USD
5,500.00
Page 1
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM c DESCRIPTION QTY UNIT M2 USD PRICE UNIT 3.00 USD AMOUNT 18,639.00
Soil erosion and Alignment 6213.00 Maximum depth of 200 mm and the rest of the land should be thrown out dari job site.
SUB TOTAL TOTAL II 1 a WORK STRUCTURE WORK FOUNDATION Deep Pile 22000 mm deep with an added Pang 500 mm, and the rest of the land beboring should be thrown out of cash. 96.00 Ttk USD I
I. 2
USD USD
24,439.00 49,951.00
15.00
USD
1,440.00
Excavation Poer 3720.00 Size 25000 mm x 2500 mm thick 1550 mm and all the rest of the excavation inexhaust exit location. Work floor Poer Size 2000 mm x 2000 mm thick 50 mm, 125 K Concrete material Casting Pile size 500 mm x 22000 mm de500 K with concrete materials. 16.00
M3
USD
2.00
USD
7,440.00
M3
USD
60.00
USD
960.00
472.51
M3
USD
110.00
USD
51,975.79
Pile reinforcement 35.91 size 500 mm x 22000 mm deConcrete steel material threaded with SNI 400 8 mm size. Casting Poer Size 2000 mm x 2000 mm thick 700 mm, 500 K concrete material Reinforcement Poer Size 2000 mm x 2000 mm, height700 mm, Concrete steel material threaded SNI 400, 19 mm size and joint with steel wire. Formwork Poer Size 2000 mm x 2000 mm, height 700mm,22mmplywoodmaterial buffer timber class 2 and lawyernails and connective terod. Excavation Sloof Size 600 mm x 800 mm and beexcavation cash thrown out The foundation excavation Ladder Size 1800 mm x 600 mm with deep 1400 mm and former excavation in exhaust exit location. 212.80
Ton
USD
2,500.00
USD
89,776.37
M3
USD
110.00
USD
23,408.00
14.90
Ton
USD
3,200.00
USD
47,667.20
425.60
M2
USD
40.00
USD
17,024.00
401.54
M3
USD
2.00
USD
803.09
15.12
M3
USD
2.00
USD
30.24
Page 2
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM k DESCRIPTION The foundation excavation verandah Size 500 mm x 500 mm with expelled former excavation site. QTY 63.30 UNIT M3 USD PRICE UNIT 2.00 USD AMOUNT 126.60
The foundation excavation Toilet Size 500 mm x 500 mm with expelled former excavation site. Foundation breezeway & Toilet Size 250 mm / 500 mm and height 500 mm, using material BaCouple times tu 1:3 mixture. Work Floor Stairs & Lift Foundation Size 400 mm and 50mm thick deConcrete material with K 125 Casting Ladder & Lift Foundation Size 1400 mm x 400 mm and 1300 mm high, 500 K Concrete. Ladder & Lift foundation reinforcement size 1400 mm x 400 mm and 1300 mm high, with the material bethe concrete screw SNI 400 sizes 16 mm steel wire binder. Formwork Stairs & Lift Foundation Size 1400 mm x 400 mm and height 1300 mm, plywood material thick ness 22 mm, grade 2 wooden buffers and fastener nails / terod.
8.00
M3
USD
2.00
USD
16.00
53.48
M3
USD
30.00
USD
1,604.25
0.28
M3
USD
60.00
USD
16.80
7.28
M3
USD
110.00
USD
800.80
0.80
Ton
USD
2,000.00
USD
1,601.60
46.80
M2
USD
40.00
USD
1,872.00
SUB TOTAL 2 a WORK ON THE 1st FLOOR Hoarding & Floor Hallway As high as 800 mm compacted and using the material type of soil piled. Lc & working foundry floor breezeway 50 mm thick, 125 K Concrete Materials. Casting Floor & breezeway Length 120 mm, 200 K Concrete Floor reinforcement & breezeway 120 mm thick, reinforced concrete material SNI 400 thread size 16 mm area findings with the beam i the steel wire. Work floor Sloof Size of 300 mm and thickness 50 mm de Concrete with K 125. 1500.26 M3 USD
II. 1
USD
246,562.74
15.00
USD
22,503.84
93.77
M3
USD
60.00
USD
5,625.96
225.04
M3
USD
80.00
USD
18,003.07
0.47
Ton
USD
2,000.00
USD
937.66
12.55
M3
USD
60.00
USD
752.90
Page 3
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM f DESCRIPTION Casting Sloof Size 300 mm x 700 mm with Concrete material K 500. QTY 175.68 UNIT M3 PRICE UNIT USD 110.00 AMOUNT USD 19,324.31
Reinforcement Sloof 21.08 Size 300 mm x 700 mm with SNI threaded steel reinforcing material 400 size staff ran 22 mm, 25 extra and beugel 8 mm, steel wire binder. Formwork Sloof Size 300 mm x 700 mm with 22mmplywoodmaterialandin 2 grade wood guns, nail fastener. Casting Column Size 800 mm x 800 mm and height 4500 mm, 500 K Concrete material. Column Reinforcement Size 800 mm x 800 mm and height 4500 mm, material Concrete steel screw SNI 400 with 22 mm and 25 beugel mm and 8 mm, fastener with the steel wire. Column Formwork Size 800 mm x 800 mm and height 4500mm,22mmplywoodmaterial buffer timber class 2 and innspikes / terod. Casting Wall Ladder & Lift Thickness of 150 mm, height 4500 mm Concrete material K 500. Wall reinforcement Ladder & Lift Size 150 mm x 4500 mm, materialConcrete steel threaded al SNI 400 with dimention 12 mm, steel wire binder. Wall formwork Ladder & Lift Size 150 mm x 4500 mm, with 22mmplywoodmaterialbuffer 2 grade wood and nail fastener. Casting Stairs Width of 1400 mm and a thickness200 mm, 500 K concrete material. Reinforcement Stairs Width of 1400 mm and a thicknesslan 200 mm, Concrete steel screw material SNI 400, the size of 16 mm on the beam size 12 to floor, floor drilldes and risers. 1171.17
Ton
USD
4,200.00
USD
88,540.45
M2
USD
40.00
USD
46,846.80
267.84
M3
USD
110.00
USD
29,462.40
25.44
Ton
USD
4,200.00
USD
106,868.16
1339.20
M2
USD
40.00
USD
53,568.00
31.73
M3
USD
110.00
USD
3,489.75
9.52
Ton
USD
1,800.00
USD
17,131.50
126.90
M2
USD
40.00
USD
5,076.00
11.76
M3
USD
110.00
USD
1,293.60
2.06
Ton
USD
1,800.00
USD
3,704.40
Page 4
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM s DESCRIPTION Formwork Stairs Width of 1400 mm and a thickness200 mm, material size plywood 22mmbuffertimberclass2 binder with spikes QTY 162.16 UNIT M2 USD PRICE UNIT 40.00 USD AMOUNT 6,486.40
SUB TOTAL 3 a WORK ON THE 2nd FLOOR Floor casting Ukuranbalok 300 mm x 700 mm and 150 mm thick floor, with material Concrete K 500. Floor reinforcement Beam size of 300 mm x 700 mm and 150 mm thick floor, iron material be concrete screw SNI 400, 22 and 25 beugel 8 mm, 12 mm Floor binder with steel wire. Flooring Formwork Beam size of 300 mm x 700 mm and 150 mm thick floor, with material22mmplywood,woodenbuffer class 2 and fastener nails. Casting Column Size 800 mm x 800 mm and height 4000 mm, 500 K Concrete material. Column Reinforcement Size 800 mm x 800 mm and height 4000 mm, material Concrete steel screw ISO 400 with 22 mm and 25 beugel mm and 8 mm, fastener with steel wire. Column Formwork Size 800 mm x 800 mm and height 4000mm,22mmplywoodmaterial buffer timber class 2 and spikes / terod. Casting Wall Ladder & Lift Thickness of 150 mm, height 4000 mm Concrete material K 500. Wall reinforcement Ladder & Lift Size 150 mm x 4000 mm, materialConcrete steel threaded al SNI 400 with 12 mm, steel wire binder. Wall formwork Ladder & Lift Size 150 mm x 4000 mm, with 22mmplywoodmaterialbuffer 2 grade wood and nail fastener. 437.74 M3 USD
II. 2
USD
429,615.19
131.00
USD
57,344.01
159.96
Ton
USD
5,040.00
USD
806,188.95
3169.24
M2
USD
48.00
USD
152,123.28
238.08
M3
USD
131.00
USD
31,188.48
21.43
Ton
USD
5,040.00
USD
107,993.09
1190.40
M2
USD
48.00
USD
57,139.20
28.20
M3
USD
131.00
USD
3,694.20
8.46
Ton
USD
2,160.00
USD
18,273.60
112.80
M2
USD
48.00
USD
5,414.40
Page 5
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM j DESCRIPTION Casting Stairs Width of 1400 mm and a thickness200 mm, 500 K concrete material. Reinforcement Stairs Width of 1400 mm and a thickness200 mm, Concrete steel screw material SNI 400, 16 mm to measure the beam size 12 to floor, floor drilldes and risers. Formwork Stairs Width of 1400 mm and a thickness200 mm, material size plywood 22mmbuffertimberclass2the binder with spikes QTY 10.08 UNIT M3 PRICE UNIT USD 131.00 AMOUNT USD 1,320.48
1.76
Ton
USD
2,160.00
USD
3,810.24
140.16
M2
USD
48.00
USD
6,727.68
SUB TOTAL 4 a WORK ON THE 3rd FLOOR Floor Casting Dimention 300 mm x 700 mm and 150 mm thick floor, with material Concrete K 500. Floor reinforcement Beam size of 300 mm x 700 mm and 150 mm thick floor, iron material be concrete screw SNI 400, 22 and 25mm beugel 8 mm, 12 mm Floor thebinder with steel wire. Flooring formwork Beam size of 300 mm x 700 mm and 150 mm thick floor, with material22mmplywood,woodenbuffer class 2 and fastener nails. Casting Column Size 800 mm x 800 mm and height 4000 mm, 500 K Concrete material. Column reinforcement Size 800 mm x 800 mm and height 4000 mm, material Concrete steel screw SNI 400 with 22 mm and 25 and beugel 8 mm, fastener with steel wire. Column Formwork Size 800 mm x 800 mm and height 4000mm,22mmplywoodmaterial buffer timber class 2 and in spikes / terod. Casting Wall Ladder & Lift Thickness of 150 mm, height 4000 mm Concrete material K 500. 328.17 M3 USD
II. 3
USD
1,251,217.60
144.00
USD
47,256.05
170.46
Ton
USD
5,504.00
USD
938,195.33
2375.34
M2
USD
52.40
USD
124,467.82
238.08
M3
USD
144.00
USD
34,283.52
29.76
Ton
USD
5,504.00
USD
163,799.04
1190.40
M2
USD
52.40
USD
62,376.96
28.20
M3
USD
144.00
USD
4,060.80
Page 6
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM h DESCRIPTION Wall reinforcement Ladder & Lift Size 150 mm x 4000 mm, materialConcrete steel threaded al SNI 400 with size 12 mm, steel wire binder. Wall formwork Ladder & Lift Size 150 mm x 4000 mm, with 22mmplywoodmaterialbuffer 2 grade wood and nail fastener. Casting Stairs Width of 1400 mm and a thickness200 mm, 500 K concrete material. Reinforcement Stairs Width of 1400 mm and a thickness200 mm, Concrete steel screw material SNI 400, 16 mm to measure the beam size 12 to floor, floor drilldes and risers. Formwork Stairs Width of 1400 mm and a thickness200 mm, material size plywood 22mmbuffertimberclass2the binder with spikes QTY 8.46 UNIT Ton PRICE UNIT USD 2,380.00 AMOUNT USD 20,134.80
112.80
M2
USD
52.40
USD
5,910.72
10.08
M3
USD
144.00
USD
1,451.52
1.76
Ton
USD
2,600.00
USD
4,586.40
140.16
M2
USD
52.40
USD
7,344.38
SUB TOTAL 5 a WORK ON THE 4th FLOOR Floor casting Dimention 300 mm x 700 mm and 150 mm thick floor, with material Concrete K 500. Floor reinforcement Beam size of 300 mm x 700 mm and 150 mm thick floor, iron material be concrete screw ISO 400, 22 and 25mm beugel 8 mm, 12 mm Floor debinder with steel wire. Flooring formwork Beam size of 300 mm x 700 mm and 150 mm thick floor, with material22mmplywood,woodenbuffer class 2 and fastener nails. Casting Column Size 800 mm x 800 mm and height 4000 mm, 500 K Concrete material. Column reinforcement Size 800 mm x 800 mm and height 4000 mm, material Concrete steel screw SNI 400 with 22 mm and 25 and beugel 8 mm, fastener with steel wire. 328.17 M3 USD
II. 4
USD
1,413,867.34
158.00
USD
51,850.39
170.46
Ton
USD
5,673.00
USD
967,002.56
2375.34
M2
USD
56.70
USD
134,681.78
238.08
M3
USD
172.00
USD
40,949.76
29.76
Ton
USD
5,672.00
USD
168,798.72
Page 7
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM f DESCRIPTION Column Formwork Size 800 mm x 800 mm and height 4000mm,22mmplywoodmaterial buffer timber class 2 and in spikes / terod. Casting Wall Ladder & Lift Thickness of 150 mm, height 4000 mm Concrete material K 500. Wall reinforcement Ladder & Lift Size 150 mm x 4000 mm, materialConcrete steel threaded al SNI 400 with size 12 mm, steel wire binder. Wall formwork Ladder & Lift Size 150 mm x 4000 mm, with 22mmplywoodmaterialbuffer 2 grade wood and nail fastener. Casting Stairs Width of 1400 mm and a thickness200 mm, 500 K concrete material. Reinforcement Stairs Width of 1400 mm and a thickness200 mm, Concrete steel screw material SNI 400, 16 mm to measure the beam size 12 to floor, floor drilldes and risers. Formwork Stairs Width of 1400 mm and a thickness200 mm, material size plywood 22mmbuffertimberclass2the binder with spikes QTY 1190.40 UNIT M2 USD PRICE UNIT 57.65 USD AMOUNT 68,626.56
28.20
M3
USD
158.00
USD
4,455.60
8.46
Ton
USD
2,800.00
USD
23,688.00
112.80
M2
USD
57.65
USD
6,502.92
10.08
M3
USD
158.00
USD
1,592.64
1.76
Ton
USD
2,860.00
USD
5,045.04
140.16
M2
USD
57.65
USD
8,080.22
SUB TOTAL 6 a WORK ON THE 5th FLOOR Floor casting Dimention 300 mm x 700 mm and 150 mm thick floor, with material Concrete K 500. Floor reinforcement Beam size of 300 mm x 700 mm and 150 mm thick floor, iron material be concrete screw SNI 400, 22 and 25mm beugel 8 mm, 12 mm Floor the binder with steel wire. Flooring formwork Beam size of 300 mm x 700 mm and 150 mm thick floor, with material22mmplywood,woodenbuffer class 2 and fastener nails. 328.17 M3 USD
II. 5
USD
1,481,274.19
188.00
USD
61,695.40
170.46
Ton
USD
6,230.00
USD
1,061,947.11
2375.34
M2
USD
62.30
USD
147,983.68
Page 8
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM d DESCRIPTION Casting Column Size 800 mm x 800 mm and height 4000 mm, 500 K Concrete material. Column reinforcement Size 800 mm x 800 mm and height 4000 mm, material Concrete steel screw SNI 400 with 22 mm and 25 and beugel 8 mm, fastener with steel wire. Column Formwork Size 800 mm x 800 mm and height 4000mm,22mmplywoodmaterial buffer timber class 2 and in spikes / terod. Casting Wall Ladder & Lift Thickness of 150 mm, height 4000 mm Concrete material K 500. Wall reinforcement Ladder & Lift Size 150 mm x 4000 mm, materialConcrete steel threaded al SNI 400 with size 12 mm, steel wire binder. Wall formwork Ladder & Lift Size 150 mm x 4000 mm, with 22mmplywoodmaterialbuffer 2 grade wood and nail fastener. Casting Stairs Width of 1400 mm and a thickness200 mm, 500 K concrete material. Reinforcement Stairs Width of 1400 mm and a thickness200 mm, Concrete steel screw material SNI 400, 16 mm to measure the beam size 12 to floor, floor drilldes and risers. Formwork Stairs Width of 1400 mm and a thickness200 mm, material size plywood 22mmbuffertimberclass2the binder with spikes QTY 238.08 UNIT M3 PRICE UNIT USD 188.00 AMOUNT USD 44,759.04
29.76
Ton
USD
6,230.00
USD
185,404.80
1190.40
M2
USD
62.30
USD
74,161.92
28.20
M3
USD
188.00
USD
5,301.60
8.46
Ton
USD
3,080.00
USD
26,056.80
112.80
M2
USD
62.30
USD
7,027.44
10.08
M3
USD
188.00
USD
1,895.04
1.76
Ton
USD
3,080.00
USD
5,433.12
140.16
M2
USD
62.30
USD
8,731.97
SUB TOTAL 7 a WORK ON THE TOP ROOF Floor casting Dimention 300 mm x 700 mm and 150 mm thick floor, with material al Concrete K 500. 396.57 M3 USD
II. 6
USD
1,630,397.92
188.00
USD
74,554.60
Page 9
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM b DESCRIPTION QTY UNIT Ton PRICE UNIT USD 6,230.00 AMOUNT USD 1,168,480.11
Floor reinforcement 187.56 Beam size of 300 mm x 700 mm and 150 mm thick floor, iron material be concrete screw ISO 400, 22 and 25 and beugel 8 mm, 12 mm Floor the binder with steel wire. Flooring formwork Beam size of 300 mm x 700 mm and 150 mm thick floor, with material22mmplywood,woodenbuffer class 2 and fastener nails. casting Column Size 800 mm x 800 mm and height 4000 mm, 500 K Concrete material. Column reinforcement Size 800 mm x 800 mm and height 4000 mm, material Concrete steel screw ISO 400 with 22 mm and 25 and beugel 8 mm, fastener with steel wire. 2867.34
M2
USD
62.30
USD
178,635.28
40.96
M3
USD
188.00
USD
7,700.48
5.12
Ton
USD
6,230.00
USD
31,897.60
Column formwork Size 800 mm x 800 mm and height 4000mm,22mmplywoodmaterial buffer timber class 2 and in spikes / terod.
204.80
M2
USD
62.30
USD
12,759.04
Casting Wall Ladder & Lift Thickness of 150 mm, height 4000 mm Concrete material K 500. Wall reinforcement Ladder & Lift Size 150 mm x 4000 mm, materialConcrete steel threaded al SNI 400 with size 12 mm, steel wire binder. Wall formwork Ladder & Lift Size 150 mm x 4000 mm, with 22mmplywoodmaterialbuffer 2 grade wood and nail fastener.
28.20
M3
USD
188.00
USD
5,301.60
8.46
Ton
USD
3,080.00
USD
26,056.80
112.80
M2
USD
62.30
USD
7,027.44
SUB TOTAL TOTAL II III 1 a FINISHING WORK WORK SPOUSE The walls 1:3 mixture of brick partner plaster mixed 1:3 in aci. wall toilets 1:2 mixture of brick partner with plaster mixed 1:2. 5880.00 M2 USD
II. 7
USD USD
1,512,412.95 7,965,347.92
40.00
USD
235,200.00
1400.00
M2
USD
55.00
USD
77,000.00
Page 10
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM c DESCRIPTION floor Granite size 600 mm x 600 mm 1:3 mixture, broadcast lock-clicking use adhesive resin. floor Toilet Ceramic size 300 mm x 300 mm 1:2 mix, broadcast on the shaft lock. floor Stairs Granite size 600 mm x 600 mm and a 1:3 mixture of step nosing ukuran 100 mm x 600 mm, the broadcast taped with resin. wall toilets Ceramic size 200 mm x 250 mm 1:2 mix, broadcast on the shaft lock. wall lift Granite size 600 mm x 600 mm 1:3 mixture, broadcast lock-clicking use adhesive resin. Partition Workspace Aluminum 4 "PC + Glass and Doors Toilet partitions Type Cubikal Cladding wall Flat Iron Frame Type and elbow QTY 6750.00 UNIT USD PRICE UNIT 45.00 USD AMOUNT 303,750.00
760.00
USD
22.50
USD
17,100.00
302.40
USD
45.00
USD
13,608.00
2072.00
USD
22.50
USD
46,620.00
200.00
USD
45.00
USD
9,000.00
542.00
USD
75.00
USD
40,650.00
480.00
USD
105.00
USD
50,400.00
2500.00
USD
200.00
USD
500,000.00
SUB TOTAL 2 a PLAFOUND & STEEL ROOF WORK Waiting Room, Lobby, Administration, Cafeteria, clinic and library Flat Type, material Agustik 600 mm x 1200 mm thickness 10 mm with profil alumuninum and hanger sets. Toilet, Warehouse, Maintenance and selasar. Flat type 12 mm Gypsum material deFuring frame with 50 mm x 50 mm and hanger wire Space Minister, Cabinet, Deputy anchovies, Director and Meeting Room. Flat type 12 mm Gypsum material with Furing frame with 50 mm x 50 mm and hanger wire Auditorium Flat type 12 mm Gypsum material deFuring frame with 50 mm x 50 mm and hanger wire 4050.00 USD
III. 1
USD
702,278.00
50.00
USD
202,500.00
1250.00
USD
25.00
USD
31,250.00
1500.00
USD
55.00
USD
82,500.00
600.00
USD
55.00
USD
33,000.00
Page 11
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM d DESCRIPTION Terras / Carport Flat type 12 mm Gypsum material with Furing frame with 50 mm x 50 mm and hanger wire Auditorium Roof WF 300 steel frame with roof spandex. QTY 75.50 UNIT USD PRICE UNIT 55.00 USD AMOUNT 4,152.50
1.00
Lot
USD
150,000.00
USD
150,000.00
SUB TOTAL TOTAL III IV 1 a MECHANICAL & ELECTRICAL WORK PLUMBING WORK Dirty Water Installation Closed system using material PVC 4 "to primary and 2" in secondary channel Water Installation Closed system using material PVC 2 "to primary and 1" in secondary channels and "in tertiary. Installing Water Fire Extinguishers Closed system using material PVC 2 ". 7500.00 M2 USD
III. 2
USD USD
503,402.50 1,205,680.50
12.50
USD
93,750.00
7500.00
M2
USD
12.50
USD
93,750.00
7500.00
M2
USD
12.50
USD
93,750.00
SUB TOTAL 2 a WORK ELECTRIKAL Electrical Installation Cropping system is open, menggunaPlastic PVC material right or Sebawrapping, cable used type of heat-resistant 3 phase. Data and Telephone Installation Closed system, using estabcord wrap and standard data. Detector and Camera Closed systems and early warning as well as the central monitor. Air-Conditioning Installation Type window for limited space and type tower for space-bersta tus general, with a capacity FITNESS customize. Grounding Installation & Anti Lightning Using a system of vertical and pitch planting, using the exposed wires types of copper. 7500.00 M2 USD
IV. 1
USD
281,250.00
7.50
USD
56,250.00
7500.00
M2
USD
7.50
USD
56,250.00
7500.00
M2
USD
7.50
USD
56,250.00
7500.00
M2
USD
20.00
USD
150,000.00
1.00
Lot USD
2,500.00
USD
2,500.00
SUB TOTAL
IV. 2 USD
321,250.00
Page 12
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM 3 a DESCRIPTION WORK GEAR Hole Dirty Water Control Size 300 mm x 300 mm x 300 mm made of adobe pair with plaster shaft with concrete cover. Septic tank and Infiltration Size 200 mm x 500 mm x 150 mm of partner concrete block and cover casted concrete K 500. Water reservoirs Primary Size 300 mm x 600 mm x 200 mm of plastered brick couples aci and coated with anti-leak's fulltop concrete K 500. Water reservoirs Secondary Fiberglass material capacity of 5000 liter, concrete buffer Rooftop. Fire hydrant Type box set to the building and tower outside the building. Power House & UPS Size 8000 mm x 12000 mm watertight voice and space for Power House UPS in part. Garden Lights As high as 1800 mm pipe supports iron 1 "dicet white and light type out door type of clear glass Control Panel Customized size, type un manufacturer tuk all needs. Toilet Accessories Ceramic Materials For Closet, Urinal and Bath, Metal material for Floor drain. Mirror frame st.steel Lift Equipment Type Passenger & Goods Kap 1 ton Generators and UPS units 1.00 Lot USD 7,500.00 USD 7,500.00 QTY UNIT PRICE UNIT AMOUNT
1.00
Lot
USD
25,000.00
USD
25,000.00
1.00
Lot
USD
25,000.00
USD
25,000.00
1.00
Lot
USD
7,500.00
USD
7,500.00
1.00
Lot
USD
55,000.00
USD
55,000.00
1.00
Lot
USD
200,000
USD
200,000.00
250.00
Lot
USD
175.00
USD
43,750.00
1.00
Lot
USD
80,000.00
USD
80,000.00
760.00
M2
USD
250.00
USD
190,000.00
4.00
Lot
USD
80,000.00
USD
320,000.00
1.00
Lot
USD
250,000.00
USD
250,000.00
SUB TOTAL TOTAL IV
IV. 3 USD USD
1,203,750.00 1,806,250.00
Page 13
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM V 1 a DESCRIPTION EXTERIOR WORK JOBS GUIDES Fence 500.00 Mate 1:3 plaster brick leveling compound decombination with trellis. Gate / Door Entry & Exit Plastered brick and cast mate and aci, trellis gate type two-way slide and portals. Keep heading Dipilar finishing arch with apemik and window glass, on the front and one on the mereng with ceramic finishing and kathe bathroom. 1.00 M' USD 150.00 USD 75,000.00 QTY UNIT PRICE UNIT AMOUNT
Lot
USD
75,000.00
USD
75,000.00
1.00
Lot
USD
30,000.00
USD
30,000.00
SUB TOTAL 2 a SIGNAGE Foundation Size 250 mm / 500 mm deep 700 mm masonry times 1:3. Frame Size 5000 mm x 3000 mm with K 300 reinforced concrete frame and couples plastered brick shaft at the back and a couple granit on the front. Writing Using print letters of material stainless steel. 1.00 Lot USD
V. 1 USD
180,000.00
1,000.00
USD
1,000.00
1.00
Lot
USD
2,500.00
USD
2,500.00
1.00
Lot
USD
500.00
USD
500.00
SUB TOTAL 3 a WORK FLAG POLE Foundation Cast concrete K 300, depth 500 mm cross section of 300 mm x 300 mm Floor K 200 cast concrete, 100 mm thick and size 2000 mm x 2000 mm. Flagpole Material iron pipe 3 "combination of with 2 "total height 7000 mm, in complete ropes and hoists and in painting oil with white. 1.00 Lot USD
V. 2 USD
4,000.00
200.00
USD
200.00
1.00
Lot
USD
700.00
USD
700.00
1.00
Lot
USD
2,500.00
USD
2,500.00
SUB TOTAL
V. 3 USD
3,400.00
Page 14
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM 4 a DESCRIPTION MULTI SPACE AREA Foundation Fitted with a 1:3 mixture of stone size 250 mm / 400 mm and height 400 mm. Floor Size 40000 mm x 30000 mm and 100 mm thick, the concrete material quality K 300, plastered aci. 1.00 Lot USD 11,000.00 USD 11,000.00 QTY UNIT PRICE UNIT AMOUNT
1.00
Lot
USD
25,000.00
USD
25,000.00
Line Arena Paint primrose oil for land area basket ball and red colour at volley ball area and green colour for tennis courts. Equipment Permanent basketball wicket and clicking use iron pipe, for a net pole volleyball and tennis knock down system.
1.00
Lot
USD
1,500.00
USD
1,500.00
1.00
Lot
USD
75,000.00
USD
75,000.00
SUB TOTAL 5 a ROAD WORK Asphalting Material thickness of 70 mm with Hot mix asphalt Cansteen Cansteen made of cast concrete Quality K 300 size 400 mm and 200 mm height 300 mm embedded deep100 mm, were black and adjacent white Directions Square shape sizes 300 mm x 400 mm blue base color and a pointer white color, thick steel plate material 3 mm steel pipe propped 2 "settinggi 2000 mm and is embedded in the poundconcrete ties as deep as 500 mm. Parking lines yellow color with oil paint and many standard 3000.00 M2 USD
V. 4 USD
112,500.00
90.00
USD
270,000.00
1.00
Lot
USD
11,000.00
USD
11,000.00
120.00
Bh
USD
100.00
USD
12,000.00
1.00
Lot
USD
2,500.00
USD
2,500.00
SUB TOTAL
V. 5 USD
295,500.00
6 a
GARDEN WORK Humus accumulation 150 mm thick, with ground humus. 1200.00 M2 USD 11.00 USD 13,200.00
Page 15
BILL OF QUANTITIES
Rau Vila Verde, Dili - Timor Leste NUM b DESCRIPTION Trees and Grass The kind that can save water and light and shade treatments and unfruitful. QTY 1200.00 UNIT M2 USD PRICE UNIT 75.00 USD AMOUNT 90,000.00
SUB TOTAL TOTAL VI 1 WORK FURNITURE TABLE AND CHAIR Multi work station system knock down Filing cabinet Multi work station system knock down
V. 6 USD ( V ) USD
103,200.00 698,600.00
7310.00
M2
USD
100.00
USD
731,000.00
7310.00
M2
USD TOTAL TOTAL
30.00
USD
219,300.00 950,300.00 12,676,129.42
( V ) USD USD
Dili, Juli 25 - 2013 Tabaki Construction Unipessoal, Lda Director
DELTA RAMALHINO ALVES
Page 16
BILL OF QUANTITIES
Page 17
BILL OF QUANTITIES
Page 18
BILL OF QUANTITIES
Page 19
BILL OF QUANTITIES
Page 20
BILL OF QUANTITIES
Page 21
BILL OF QUANTITIES
Page 22
BILL OF QUANTITIES
Page 23
BILL OF QUANTITIES
Page 24
BILL OF QUANTITIES
Page 25
BILL OF QUANTITIES
Page 26
BILL OF QUANTITIES
Page 27
BILL OF QUANTITIES
Page 28
BILL OF QUANTITIES
Page 29
BILL OF QUANTITIES
Page 30
BILL OF QUANTITIES
Page 31
BILL OF QUANTITIES
Page 32
BILL OF QUANTITIES
Page 33
BILL OF QUANTITIES
Page 34
BILL OF QUANTITIES
Page 35
BILL OF QUANTITIES
Page 36
BILL OF QUANTITIES
Page 37
BILL OF QUANTITIES
Page 38
BILL OF QUANTITIES
Page 39
BILL OF QUANTITIES
Page 40
BILL OF QUANTITIES
Page 41
BILL OF QUANTITIES
Page 42
BILL OF QUANTITIES
Page 43
BILL OF QUANTITIES
Page 44
BILL OF QUANTITIES
Page 45
BILL OF QUANTITIES
Page 46
BILL OF QUANTITIES
Page 47
BILL OF QUANTITIES
Page 48
AMOUNT ESTIMATE THE NEW FACILITIES FOR THE MINISTRY OF EDUCATION OFFICE REPUBLIC DEMOCRATIC OF TIMOR LESTE
Rau Vila Verde, Dili - Timor Leste
SPADEWORK
USD
49,951.00
II
WORK STRUCTURE
USD
7,965,347.92
III
FINISHING WORK
USD
1,205,680.50
IV
MECHANICAL & ELECTRICAL WORK
USD
1,806,250.00
EXTERIOR WORK
USD
698,600.00
VI
WORK FURNITURE
USD
950,300.00
TOTAL
USD
12,676,129.42
Dili, 25 Juli 2013 Tabaki Construction Unipessoal, Lda Director
DELTA RAMALHINO ALVES
COST ESTIMATE
REPUBILC DEMOCRATIC OF TIMOR LESTE THE NEW FACILITIES FOR THE MINISTRY OF EDUCATION OFFICE
Rau Vila Verde, Dili - Timor Leste

ZZ BoQ

Загружено:

Сведения о документе

Исходное описание:

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

ZZ BoQ

Загружено:

Авторское право:

Доступные форматы

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

SUB TOTAL TOTAL IV

IV. 3 USD USD

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

USD TOTAL TOTAL

219,300.00 950,300.00 12,676,129.42

Dili, Juli 25 - 2013 Tabaki Construction Unipessoal, Lda Director

DELTA RAMALHINO ALVES

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

TABAKI CONSTRUCTION UNIPESSOAL, Lda

MECHANICAL & ELECTRICAL WORK

Dili, 25 Juli 2013 Tabaki Construction Unipessoal, Lda Director

DELTA RAMALHINO ALVES

Вам также может понравиться