Samsonite International S.A.

(SEHK:1910) - > Public Company Profile

Company Overview Company Type: Public Company Website: www.samsonite.com Number of Employees: 7,600 Ticker: 1910 (SEHK) Year Founded: 1910

Business Description Samsonite International S.A., together with its subsidiaries, engages in the design, manufacture, sourcing, and distribution of travel, business, and casual luggage primarily under the Samsonite, American Tourister, High Sierra, and Hartmann brand names. It offers luggage, business and computer bags, outdoor and casual bags, and travel accessories. The company sells its products through various wholesale distribution channels, including department and specialty retail stores, mass merchants, catalog showrooms, and warehouse clubs, as well as through company operated retail stores primarily in Asia, Europe, North America, and Latin America. As of December 31, 2012, its products were sold at approximately 45,000 points of sale in 100 countries. Samsonite International S.A. was founded in 1910 and is headquartered in Luxembourg.

Primary Industry Classification Apparel, Accessories and Luxury Goods

Primary Office Location 1315, Avenue de la Libert | Luxembourg | 1931 | Luxembourg Current and Pending Investors JPMorgan Chase & Co, Private Banking and Investment Banking Investments, Morgan Stanley Investment Management Company, The Royal Bank Of Scotland Plc, Asset Management Arm, Wellington Management Company, LLP Prior Investors Apollo Global Management, LLC (NYSE:APO), Apollo Investment Fund, L.P., Ares Corporate Opportunities Fund I, L.P., Ares Management LLC, Bain Capital Europe LP, Bain Capital Private Equity, CVC Capital Partners Limited (Nicholas Clarry, Tim Parker), CVC European Equity Partners IV, L.P., CVC European Equity Partners Tandem Fund LP, Groupe Artmis, Huron Capital Partners, LLC, Huron Fund, L.P., Kohlberg Kravis Roberts & Co. L.P. (NYSE:KKR), Teachers' Private Capital (Tamara Finch) Investment Arms Samsonite Corporation., Asset Management Arm Stock Quote and Chart (Currency: HKD) Last (Delayed) Open Previous Close Change on Day Change % on Day Day High/Low 52 wk High/Low Volume (mm) Beta 5Y 21.50 Market Cap (mm) 21.80 Shares Out. (mm) 21.50 Float % (0.50) Shares Sold Short (mm) (2.3)% Dividend Yield % 21.80/ 21.40 Diluted EPS Excl. Extra Items 23.00/ 14.56 P/Diluted EPS Before Extra 2.99 Avg 3M Dly Vlm (mm) 1.15 30,253.4 1,407.1 94.7% 0.9% 0.83 25.80x 5.04

Date Created: Sep-24-2013

Copyright 2013, S&P Capital IQ, a part of McGraw Hill Financial. Page 1 of 3

Samsonite International S.A. (SEHK:1910) - > Public Company Profile

Delayed Quote** | Last Updated on Sep-24-2013 04:01 AM (GMT-5) Financial Information (Currency: HKD, in mm) Total Revenue EBITDA EBIT Net Income 14,798.8 Market Capitalization 2,420.5 Total Enterprise Value 2,083.8 Cash & ST Invst. 1,172.5 Total Debt

SEHK:1910 - Common Stock

30,957.0 TEV/Total Revenue 29,995.1 TEV/EBITDA 1,274.8 P/Diluted EPS Before Extra 44.4 Price/Tang BV

2.0x 12.4x 26.4x 18.9x 0.0x

Capital Expenditure (319.5) Total Assets 14,253.3 Total Debt/EBITDA Currency in HKD in mm, LTM as of Jun-30-2013 TEV and Market Cap are calculated using a close price as of Sep-23-2013 Key Professionals Name Parker, Timothy Charles Gendreau, Kyle Francis Roussel, Jean-Remy Wells, Andrew David Livingston, John Bayard Brunazzi, Paola Tiziana Fremder, Beppi Cox, David Shawn Dutta, Subrata Matton, Marc Zielinski, Robert Thomas Borrey, Arne Key Board Members Name Parker, Timothy Charles Gendreau, Kyle Francis Tainwala, Ramesh Dungarmal Etchells, Paul Kenneth Ko, Kai Kwun Hamill, Keith McLain, Hardy Hardy Yeh, Ying Title Chairman, Chief Executive Officer and Chairman of Nomination Committee Chief Financial Officer and Executive Director Executive Director and President of Asia Pacific & Middle East Title Chairman, Chief Executive Officer and Chairman of Nomination Committee Chief Financial Officer and Executive Director Chief of Operations Chief Information Officer Vice President, Joint Company Secretary and General Counsel Vice President of Global Design & Development Chief Marketing Officer Global Head of Retail Managing Director of South Asia Operations Chief Supply Officer Chief Supply Officer President of Europe, Middle East and Africa Operations

Independent Non Executive Director, Chairman of Audit Committee, Member of Nomination Committee and Member of Remuneration Committee Independent Non Executive Director, Chairman of Remuneration Committee, Member of Audit Committee and Member of Nomination Committee Non Executive Director and Member of Audit Committee Non Executive Director and Member of Remuneration Committee Independent Non Executive Director, Member of Audit Committee, Member of Nomination Committee and Member of Remuneration Committee

Current and Pending Subsidiaries / Investments Date Created: Sep-24-2013 Copyright 2013, S&P Capital IQ, a part of McGraw Hill Financial. Page 2 of 3

Samsonite International S.A. (SEHK:1910) - > Public Company Profile

Airport Luggage (Australia) Pty Ltd., American Tourister, Inc., Astrum International Corp., Chia Tai Samsonite (H.K.) Ltd., High Sierra Sport Company, Samsonite (Malaysia) Sdn Bhd, Samsonite (Thailand) Co., Ltd., Samsonite AG, Samsonite Asia Limited, Samsonite Brasil Ltda., Samsonite Canada Inc, Samsonite Company Stores, Inc., Samsonite Corporation, Hnin-Beaumont Plant, Samsonite Europe N.V., Samsonite Gesellschaft M.B.H., Samsonite Gesellschaft Mit Beschrnkter Haftung, Samsonite Holdings, Inc., Samsonite International S.A (Hong Kong), Samsonite Korea Limited, Samsonite LLC, Samsonite South Asia Private Limited, Samsonite Southeast Asia Pvt. Ltd., Samsonite Spa, Saxoline Traveller S.A., Sc Denmark Aps, Xinxiuli Case And Bag (Ningbo) Co., Ltd.

Historical Equity Pricing Data supplied by **Intraday Quotes are delayed by at least 20 minutes.

Date Created: Sep-24-2013

Copyright 2013, S&P Capital IQ, a part of McGraw Hill Financial. Page 3 of 3