Supplemental Information June 30, 2006 and 2005 I I I I I I I I I II.--- -J I I The Florida Bar and Subsidiaries Table of Contents I June 30, 2006 and 2005 Independent Auditors' Report 1 - 2 Management's Discussion and Analysis 3-7 I Financial Statements I Consolidated Statements of Net Assets 8 Consolidated Statements of Revenues, Expenses, and Changes in Net Assets 9 I Consolidated Statements of Cash Flows 10 - 11 I Notes to Consolidated Financial Statements 12 - 24 Supplementary Information I Consolidating Schedule of Statement of Net Assets as of June 30, 2006 25 - 26 Consolidating Schedule of Statement of Revenues, Expense and Changes I in Net Assets for the year ended June 30, 2006. 27 Consolidating Schedule of Statement of Cash Flows for the year ended I June 30, 2006. 28 - 29 I General Fund Schedule of Budgeted and Actual Revenues and Expenses for the year ended June 30, 2006. 30 - 38 General Fund Reconciliation of Revenues and Expenses on a Budgetary Basis to I Totals Per the Consolidating Schedule of Statement of Revenues, Expenses and Changes in Net Assets for the year ended June 30, 2006. 39 I Clients' Security Fund Schedule of Budgeted and Actual Revenues and Expenses for the year ended June 30, 2006. 40 Certification Fund Schedule of Budgeted and Actual Revenues and Expenses I for the year ended June 30, 2006. 41 Sections Fund Schedule of Budget and Actual Revenues and Expenses for the I year ended June 30, 2006. 42 - 43 Other Reports I I Report on Internal Control Over Financial Reporting and On Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards 44 -45 I I I I f ARR' RIGGS &INGRAM, LLC 1713 Mahan Drive Tallahassee, FL 32308 I p I 850 878 8777 F I 850 878 2344 www.cricpa.com I I I I I I I I I American Institute of I Certified Public Accountants I I I I I Alabama Society of Certified Public Accountants Florida Institute of Certified Public Accountants Georgia Society of Certified Public Accountants Mississippi Society of Certified Public Accountants AICPA Alliance for CPA Firms Center for Publ ic Company Audit Firms ! l ~ CRI CAR R RIGGS & INGRAM INDEPENDENT AUDITORS' REPORT Board of Governors The Florida Bar Tallahassee, Florida We have audited the accompanying consolidated statements of net assets of The Florida Bar and Subsidiaries as of June 30, 2006 and 2005, and the related consolidated statements of revenues, expenses and changes in net assets, and cash flows for the years then ended. These consolidated financial statements are the responsibility of The Florida Bar's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of The Florida Bar and Subsidiaries as of June 30, 2006 and 2005, and the consolidated results of their operations and their cash 'nows for the years then ended in conformity with accounting principles generally accepted in the United States of America. I I Board of Governors The Florida Bar Page 2 I I Our audits were conducted for the purposes of forming an opinion on the consolidated financial statements taken as a whole. Management's discussion and analysis as listed in the table of contents, is not a required part of the consolidated 'financial statements but is supplementary information required by the Government Accounting Standards Board. We have applied certain limited procedures. which consisted principally of inquiries of management regarding the methods of measurement and presentation of the supplementary information. However, we did not audit the information and express no opinion on it. I I Our audits were performed for the purpose of forming an opinion on the basic consolidated financial statements of the Florida Bar and Subsidiaries taken as a whole. The supplementary information as listed in the table of contents, is presented for the purposes of additional analysis I and is not a required part of the basic consolidated financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic consolidated financial statements and. in our opinion. is fairly stated in all material respects in relation to the basic consolidated financial statements taken as a whole. I ~ ~ ~ ~ ~ ~ L I Tallahassee, Florida August 18, 2006 I I I I I I I I I I I I Management's Discussion and Analysis I I I I I I I I I 11-.-.-------------1 I The Florida Bar and Subsidiaries Management's Discussion and Analysis I I The Florida Bar is the statewide professional and regulatory organization for lawyers with more than 79,000 members. Headquartered in Tallahassee, the Bar is a unified state bar by rule of the Supreme Court of Florida. Membership in the Florida Bar is a necessary component of Supreme Court of Florida regulation of all lawyers licensed to practice law in Florida (Article IV, Section 15, I Florida Constitution). The foundation for the organization is built on a philosophy of equity and I ethics. Through its programs and services, the Bar supports this philosophy with four pillars that function as the mission of The Florida Bar: providing public service, protecting rights, promoting professionalism and pursuing justice. Overview of the Financial Statements I I This annual report consists of three parts - management's discussion and analysis, the basic consolidated financial statements, and an optional section that presents supplementary information. The supplementary information includes consolidating statements and comparisons of actual results to budgeted results. The basic consolidated financial statements present the I consolidated financial position, results of operations, and cash flows of the Florida Bar and its subsidiaries. The Florida Bar performs one overall activity as the statewide professional association of lawyers. Its activity is accounted for as a proprietary type enterprise fund because it charges fees to provide its services similar to a business enterprise. I The Statement of Net Assets includes all of The Florida Bar's assets and liabilities. The net assets are the difference between The Florida Bar's assets and liabilities. The Statement of Revenues, Expenses, and Changes in Net Assets include all of The Florida Bar's revenues and expenses I regardless of when the cash is received or paid. The change in net assets is one way- to measure The Florida Bar's financial health or position. A Statement of Cash Flows provides additional information regarding the change in The Florida Bar's cash position. I Summary of Operations I At June 30, 2006 and 2005, The Florida Bar had $52,906,350 and $45, 133,643, respectively in total assets. Of this amount $46,034,465 and $38,038,574 was held in cash and investments and I $5,904,229 and $6,220,716 was invested in capital assets at June 30, 2006 and 2005, respectively. The primary liability at June 30, 2006 and 2005 was deferred revenue of $9,659,687 and $7,605,414, respectively, resulting 'from advance collection of member fees and prepayments for Continuing Legal Education registrations. Our net assets were $36,311,836 and $31,112,407 at June 30, 2006 and 2005, respectively. I These amounts are in line with the prior year's balances given the current changes in net assets. The original operating budgets for the General Fund for the years ended June 30, 2006 and 2005, I approved by the Florida Supreme Court, planned on an increase in net assets of $482,000 and I $454,000, respectively. After Board of Governor amendments, the planned increase became $726,000 and $105,000, respectively. General Fund actual operations resulted in an increase in net assets of $2,616,000 and $2,967,000, respectively. This improved performance resulted primarily from better than planned investment returns, midyear implementation of the multi jurisdictional practice rule in 2006, and efficiencies in operations of the various departments of The I Florida Bar. Included in the supplemental information is an actual to budget comparison for each department. I I - 3 I The Florida Bar and Subsidiaries I Management's Discussion and Analysis I I I I I I I I I I I I For the year ended June 30, 2006 and 2005, The Florida Bar's budget funded most departments at a continuation level. No significant increased activity was implemented or planned. However, detailed program reviews of the Lawyer Regulation and Lawyer Advertising Departments continued during the years. The final report of the Lawyer Advertising rule has been received and was filed with The Supreme Court of Florida. No significant financial changes are expected to occur from these requested rule changes. The review of the Lawyer Regulation Department was completed in late 2005-06. Its recommendation to centralize all complaint intake in Tallahassee will be implemented during the 2006-07 fiscal year. The other recommendations have been referred to various committees. These committees are charged with reporting to the Board of Governors ways to implement the study commission recommendation or provide alternatives. CONDENSED CONSOLIDATED FINANCIAL INFORMATION CONDENSED CONSOLIDATED STATEMENTS OF NET ASSETS Assets Current assets Capital assets, net Total assets Liabilities Current liabilities Other liabilities Total liabilities Net assets Invested in capital assets, net of related debt Restricted for scholarships Unrestricted Total net assets Total liabilities and net assets 2006 $ 47,002,121 5,904,229 $ 52,906,350 $ 12,556,535 4,037,979 16,594,514 3,854,686 25,248 32,431,902 36,311,836 $ 52,906,350 2005 Change $ 38,912,927 6,220,716 $ 45, 133,643 $ $ 8,089,194 (316,487) 7,772,707 $ 9,943,975 4,077,261 14,021,236 $ 2,612,560 (39,282) 2,573,278 3,999,660 25,792 27,086,955 31,112,407 (144,974) (544) 5,344,947 5,199,429 $ 45, 133,643 $ 7,772,707 I I I I I -4 I The Florida Bar and Subsidiaries Management's Discussion and Analysis I I CONDENSED CONSOLIDATED STATEMENTS OF NET ASSETS 2005 2004 Change Assets I I Current assets $ 38,912,927 $ 37,266,131 $ 1,646,796 Capital assets, net 6,220,716 6,655,068 (434,352) Total assets $ 45, 133,643 $ 43,921,199 $ 1,212,444 Liabilities Current liabilities 9,943,975 $ 12,764,256 (2,820,281) I $ $ Other liabilities 4,077,261 4,089,167 (11,906) Total liabilities 14,021,236 16,853,423 (2,832,187) I I Net assets Invested in capital assets, net of related debt 3,999,660 4,274,760 (275,100) Restricted for scholarships 25,792 22,542 3,250 Unrestricted 27,086,955 22,770,474 4,316,481 Total net assets 31,112,407 27,067,776 4,044,631 I Total liabilities and net assets $ 45,133,643 $ 43,921,199 $ 1,212,444 I For more detailed information, see the accompanying Consolidated Statements of Net Assets. I CONDENSED CONSOLIDATED STATEMENTS OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS I 2006 2005 Change I Operating revenues $ 36,834,025 $ 35,118,962 $ 1,715,063 Operating expenses (33,968,523) (32,417,175) (1 ,551,348) Net operating revenues 2,865,502 2,701,787 163,715 I Non-operating revenues 2,505,173 1,520,124 985,049 Non-operating expenses (171,246) (177,280) 6,034 Net non-operating revenues 2,333,927 1,342,844 991,083 I Increase in net assets 5,199,429 4,044,631 1,154,798 Net assets, beginning 31,112,407 27,067,776 4,044,631 Net assets, ending $ 36,311,836 $ 31,112,407 $ 5,199,429 I I I I - 5 I The Florida Bar and Subsidiaries Management's Discussion and Analysis I I CONDENSED CONSOLIDATED STATEMENTS OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS 2005 2004 Change I Operating revenues $ 35,118,962 $ 33,184,744 $ 1,934,218 I Operating expenses (32,417,175) (30,980,283) (1 ,436,892) Net operating revenues 2,701,787 2,204,461 497,326 Non-operating revenues 1,520,124 2,287,232 (767,108) Non-operating expenses (177,280) (231,482) 54,202 I Net non-operating revenues 1,342,844 2,055,750 (712,906) Increase in net assets 4,044,631 4,260,211 (215,580) I Net assets, beginning 27,067,776 22,807,565 4,260,211 Net assets, ending $ 31,112,407 $ 27,067,776 $ 4,044,631 I For more detailed information, see the accompanying Consolidated Statements of Revenues, Expenses, and Changes in Net Assets. I CAPITAL ASSETS I The Florida Bar had invested the following in Capital Assets: I June 30, 2006 2005 Change Land $ 1,103,060 $ 1,103,060 $ I Building and improvements 7,902,973 7,877,915 25,058 Lanscaping and parking 120,318 120,318 Equipment and furnishings 4,456,519 4,651,072 (194,553) Total, prior to depreciation 13,582,870 13,752,365 (169,495) I Accumulated depreciation (7,678,641 ) (7,531,649) (146,992) Net capital assets $ 5,904,229 $ 6,220,716 $ (316,487) I I June 30, 2005 2004 Change Land $ 1,103,060 $ 1,103,060 $ I Building and improvements 7,877,915 7,873,249 4,666 Lanscaping and parking 120,318 120,318 Equipment and furnishings 4,651,072 4,398,353 252,719 Total, prior to depreciation 13,752,365 13,494,980 257,385 I Accumulated depreciation (7,531 ,649) (6,839,912) (691,737) Net capital assets $ 6,220,716 $ 6,655,068 $ (434,352) I Presently The Florida Bar has no plans to significantly alter its investment in capital assets. I -6 I The Florida Bar and Subsidiaries Management's Discussion and Analysis I I DEBT At June 30, 2006 and 2005, The Florida Bar had $2,049,543 and $2,221,056, respectively I outstanding in a mortgage loan. The mortgage loan is scheduled to balloon on October 15, 2009. Management is evaluating its options for when the mortgage loan balloons. Management will decide to either pay the loan or refinance the balloon. I Future Financial Plan I I The Florida Bar was created by the Supreme Court of Florida to assist it in regulating the practice of law in Florida. It is primarily funded through lawyer payments of their required annual fee, sale of continuing education programs to lawyers and other revenue from its business partners and affiliates. There is no plan to materially change these revenue streams for the next two years. Accordingly, there are no present plans to materially increase the scope or nature of the services provided to the citizens of Florida and the lawyers authorized to serve them. I I I I I I I I I I I I -7 I I I I I Financial Statements I I I I I I I I I I ~ - - - - - - - - - - - - I The Florida Bar and Subsidiaries Consolidated Statements of Net Assets I June 30, I Assets I Current assets Cash and cash equivalents Short-term investments Accounts receivable, net I Prepaid expenses and other assets Total current assets I Capital assets, net Land Buildings and improvements I Landscaping and parking Equipment and 'furnishings Accumulated depreciation I Total capital assets, net Total assets I Liabilities and Net Assets I Current liabilities Current portion of long-term debt I Accounts payable Claims payable I Accrued expenses Deferred revenues Security deposits Total current liabilities I Non-current liabilities I Long-term debt, less current portion Compensated absences payable Total non-current liabilities Total liabilities I Net assets Invested in capital assets, net of related debt Restricted for scholarships I Unrestricted Total net assets I Total liabilities and net assets 2006 2005 $ 13,917,754 $ 12,271,874 32,116,711 25,766,700 405,324 672,405 562,332 201,948 47,002,121 38,912,927 1,103,060 1,103,060 7,902,972 7,877,915 120,318 120,318 4,456,519 4,651,072 (7,678,640) (7,531,649) 5,904,229 6,220,716 $ 52,906,350 $ 45,133,643 $ 184,718 $ 161,760 1,413,949 1,302,959 478,858 139,192 773,537 690,219 9,659,687 7,605,414 45,786 44,431 12,556,535 9,943,975 1,864,825 2,059,296 2,173,154 2,017,965 4,037,979 4,077,261 16,594,514 14,021,236 3,854,686 3,999,660 25,248 25,792 32,431,902 27,086,955 36,311,836 31,112,407 $ 52,906,350 $ 45,133,643 I See accompanying notes to the consolidated financial statements. I - 8 I The Florida Bar and Subsidiaries Consolidated Statements of Revenues, Expenses and Changes in Net Assets I Years ended June 30, 2006 2005 I Operating revenues I I Annual fees $ 20,284,163 $ 19,708,324 Other fees 'from members 5,356,003 4,923,961 Sales of products and services 7,560,103 6,956,958 Advertising 2,223,308 2,069,821 Young lawyers 532,811 503,845 Grants and other 877,637 956,053 Total operating revenues 36,834,025 35,118,962 I I Operating expenses Regulation of the practice of law 13,318,143 12,947,699 Cost of products and services provided to members 9,338,041 8,755,709 Unauthorized practice of law 1,248,161 1,301,659 Public service programs 1,999,453 1,755,396 I Communications with members and the public 3,550,705 3,290,697 Administration 2,399,971 1,937,906 Legislation 417,473 688,306 I Young lawyers 426,265 457,308 I Depreciation and amortization 667,743 766,365 Other programs and costs 602,568 516,130 Total operating expenses 33,968,523 32,417,175 Operating income 2,865,502 2,701,787 I Non-operating revenues (expenses) Investment earnings 2,505,173 1,520,124 I Interest expense (164,679) (177,099) I Loss on disposal of capital assets (6,567) (181) Total non-operating revenues (expenses) 2,333,927 1,342,844 Change in net assets 5,199,429 4,044,631 I Total net assets, beginning of year 31,112,407 27,067,776 Total net assets, end of year $ 36,311,836 $ 31,112,407 I I I I See accompanying notes to the consolidated financial statements. I - 9 I The Florida Bar and Subsidiaries Consolidated Statements of Cash Flows I Years ended June 30, I Cash flows from operating activities: I Receipts from members, customers and other sources Payments to employees, suppliers and other vendors Net cash provided by operating activities I Cash flows from non-capital and related financing activities: Reduction of debt Interest paid I Net cash (used in) non-capital and related financing activities Cash flows from capital and related financing activities: I Acquisition of capital assets Net cash (used in) capital and related financing activities I Cash flows from investing activities: I Net change in repurchase agreement Redemption of investments I Purchase of investments, net of decrease in fair value Investment income Net cash (used in) provided by investing activities Increase in cash and cash equivalents: I Cash and cash equivalents, beginning of year I Cash and cash equivalents, end of year 2006 2005 $ 39,683,779 $ 32,672,668 (33,499,046) (31,972,454) 6,184,733 700,214 (171,513) (159,252) (164,679) (177,099) (336,192) (336,351) (357,823) (332,194) (357,823) (332,194) (52,760) 936,658 11,850,573 12,681,278 (18,147,824) (14,408,587) 2,505,173 1,520,124 (3,844,838) 729,473 1,645,880 761,142 12,271,874 11,510,732 $ 13,917,754 $12,271,874 I I I I I I See accompanying notes to the consolidated financial statements. - 10 I I The Florida Bar and Subsidiaries I Consolidated Statements of Cash Flows (Continued) Years ended June 30, 2006 2005 I Reconciliation of operating income to net cash provided by operating activities: I Operating income $ 2,865,502 $ 2,701,787 I Adjustments to reconcile operating income to net cash provided by operating activities: Depreciation and amortization 667,743 766,365 I (Increase) decrease in: Accounts receivable, net 267,081 (150,765) Prepaid expenses and other assets (360,384) 55,762 I Increase (decrease) in: Accounts payable 110,990 (30,914) Claims payable 339,666 (17,612) I Accrued expenses Security deposits 83,318 1,355 (41,424) 2,177 Deferred revenues 2,054,273 (2,741,184) I Net cash provided by operating activities Compensated absenses payable $ 155,189 6,184,733 156,022 $ 700,214 I Non-cash investing, capital, and financing acitivities Change in the fair value of investments $ 310,344 $ 113,680 I I Loss on disposal of assets Supplemental information Cash paid for interest $ $ 6,567 164,679 $ $ 181 177,099 I I I I I I I See accompanying notes to the consolidated financial statements. - 11 - I The Florida Bar and Subsidiaries I Notes to Consolidated Financial Statements I NOTE 1 - NATURE OF BUSINESS I The Florida Bar and Subsidiaries (The Florida Bar) is the statewide professional organization of lawyers. It serves as an advocate and intermediary for attorneys, the court and the public. The I Florida Bar was established as a unified state bar by rule of the Supreme Court of Florida. The Florida Bar regulates lawyers in Florida, investigates the unauthorized practice of law, offers continuing legal education, publishes law journals and offers other member services. I NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Reporting Entity I The Florida Bar is a uni'fied state bar organized as an arm of the Supreme Court of the State of Florida. It is considered a governmental entity because it was established by, and has the potential to be dissolved by, the Supreme Court of Florida. Therefore, The Florida Bar adopted the I provisions of Statement No. 34 ("Statement No. 34") of the Governmental Accounting Standards Board IIBasic Financial Statements - and Management's Discussion and Analysis - for State and Local Governments," as amended by Statement No. 37. I In evaluating The Florida Bar as a reporting entity, management has considered all potential component units for which The Florida Bar may be financially accountable and if found to be I financially accountable, be required to be included in The Florida Bar's financial statements. The Florida Bar is financially accountable if it appoints a voting majority of an organization's governing board and (1) it is able to impose its will on an organization or (2) there is a potential for an I organization to provide specific financial benefit to or impose specific financial burden on The Florida Bar. Additionally, the primary government is required to. consider other organizations for which the nature and significance of their relationship with the primary government are such that I exclusion would cause the reporting entity's financial statements to be misleading or incomplete. Management's analysis has disclosed no component units that should be included in The Florida Bar's financial statements. I Basis of Presentation I The Florida Bar is accounted for as a proprietary type enterprise fund. Enterprise funds are used to account for activities that are financed and operated in a manner similar to private business enterprises: (1) where the costs of providing goods and services to the general public on a I continuing basis are to be financed through user charges; or (2) where the periodic determination I of net income is considered appropriate. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing goods and services in connection with a proprietary fund's ongoing operations. I Operating expenses for The Florida Bar include the costs of personnel, contractual services, supplies, utilities, repairs and maintenance, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. I I - 12 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) I Basis ofAccounting I Basis of accounting refers to when revenues and expenses are recognized in the accounts and I reported in the financial statements. The financial statements are prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. Under this method, revenues are recognized when they are earned and expenses are I recognized when they are incurred. The measurement focus of proprietary fund types is on a flow of economic resources method, which emphasizes the determination of net income, financial position, and cash flow. All fund assets and liabilities, current and non-current, are accounted for in the Consolidated Statements of Net Assets. I Cash and Cash Equivalents All demand deposit accounts, daily repurchase agreements and short-term highly liquid investments with original maturities of three months or less are reported as cash equivalents. I Investments I Investments are reported at fair value, which are based on quoted market prices. The determination of realized gains and losses is independent of the determination of the net change in the fair value of investments. Realized gains and losses on investments held in a previous fiscal I year and sold in the current period were used to compute the change in fair value for the previous year and the current year. I Capital Assets I Capital assets are stated at cost less accumulated depreciation. The cost of capital assets is depreciated over the estimated useful lives of the related assets, ranging from 5 to 40 years, using the straight-line method. When capital assets are retired or otherwise disposed of, the costs and related accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the Consolidated Statements of Revenues, Expenses and Changes in Net Assets, in I the period of disposal. Claims Payable I I The Florida Bar created the Clients' Security Fund (the Fund) to compensate people who have suffered financial losses due to misappropriation of funds by errant Florida Bar members. The Fund is financed by $20 of each Florida Bar member's annual fees. Claims payable represent amounts payable from the Fund. I Deferred Revenues I Deferred revenues consist primarily of membership fees collected in advance, prepaid advertising and prepaid legal education courses. I I - 13 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Allocation of Expenses I The costs of providing the various programs, services, and other activities have been summarized on a functional basis in the Consolidated Statement of Revenues, Expenses and Changes in Net Assets. Accordingly, certain costs have been allocated among the programs and supporting I services benefited. Principles of Consolidation I I The accompanying consolidated financial statements include the accounts of The Florida Bar and its wholly-owned subsidiary, The Florida Bar Building Corporation, and its other controlled entities, Florida Lawyers Association for the Maintenance of Excellence, Inc., and The Florida Attorneys Charitable Trust. All significant intercompany transactions and accounts have been eliminated in consolidation. I Income Taxes I The Florida Bar is an administrative agency of the Supreme Court and is not subject to federal or state income tax. The Florida Bar Building Corporation, Florida Lawyers Association for the Maintenance of Excellence, Inc., and The Florida Attorneys Charitable Trust have been granted exemption from federal and state income taxes except on unrelated business income under I Sections 501 (c)(25), 501 (c)(6), and 501 (c)(3), respectively, of the Internal Revenue Code. Accordingly, no liability for income taxes is reflected in these financial statements. I Estimates I The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and I liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Concentration I The Florida Bar receives the majority of its revenue from lawyers licensed to practice in the State of Florida. I Net Assets Net assets are categorized as invested in capital assets, restricted for scholarships, and undesignated. Invested in capital assets is intended to reflect the portion of net assets that are I associated with non-liquid, capital assets. Restricted for scholarships consists of monies restricted for the annual G. Kirk Haas fund scholarships. Undesignated assets consist of all other assets not included in the previous categories. I I I - 14 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Derivative Financial Instruments I The Florida Bar follows the provisions of Governmental Accounting Standards Board (GASB) Technical Bulletin No. 2003-1, Disclosure Requirements for Derivatives Not Reported at Fair Value on the Statement of Net Assets, an amendment to GASB Technical Bulletin 94-1. GASB Technical I Bulletin No. 2003-1 provides an updated definition of derivatives and requires certain disclosures regarding the government's objective for entering into derivative transactions and the derivative's terms, fair value, and risk exposures. I Recent Accounting Pronouncements I In March 2003, the Governmental Accounting Standards Board issued Statement No. 40 (GASB 40), Deposit and Investment Risk Disclosure, an amendment of Statement No.3. GASB 40 addresses common deposit and investment risks related to credit risk, concentration of credit risk, interest rate risk, and foreign currency risk. GASB 40 requires certain disclosures of investments I that have fair values that are highly sensitive to changes in interest rates. Deposit and investment I policies related to the risks identified are also required to be disclosed. The provisions of GASB 40 are effective for financial statements for perio'ds beginning after June 15, 2004. The Florida Bar implemented the provisions of GASB 40 during the year ended June 30, 2005. Reclassifications I Certain immaterial 2005 amounts have been reclassified to conform to the 2006 presentation. I NOTE 3 - CASH AND CASH EQUIVALENTS I Cash and cash equivalents are subject to custodial risk. Custodial risk is the risk that in the event of a bank or other counterparty failure, The Florida Bar's cash and cash equivalents may not be returned. The Florida Bar's policy with respect to custodial risk is that The Florida Bar will only maintain demand deposit accounts with financial institutions in which management believes that I the risk is limited because the financial institutions are large with strong financial positions. I Cash and cash equivalents are held at two financial institutions. Operating cash is held at a financial institution insured by the Federal Deposit Insurance Corporation up to $100,000 each for the parent and subsidiary accounts. Operating cash balances were $2,021,114 and $1,176,200 at June 30, 2006 and 2005, respectively. Additional cash and money market funds are held at a financial institution insured by the Securities Investor Protection Corporation up to $100,000. I Additional cash and money market funds were $11,896,640 and $11,095,674 at June 30,2006 and 2005, respectively. I I I I - 15 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 4 - INVESTMENTS Investment Objectives and Policies I Investments will be made for the sole interest and exclusive purpose of providing investment I returns for The Florida Bar. The Florida Bar's investment objectives and policies are achieved through a short-term account portfolio and a long-term account portfolio. The ultimate responsibility for the proper supervision of The Florida Bar's investment portfolio rests with the Board of Directors and the Investment Committee. The purpose of the short-term portfolio is to provide for The Florida Bar's short-term working capital I needs. The short-term portfolio possesses a short-term time horizon (one to three years) and I within this horizon, the primary objectives of the short-term portfolio are to preserve capital for short-term cash flow needs, to provide liquidity, and to achieve attractive short-term yields consistent with the preservation of capital. I The purpose of the long-term investment portfolio is to provide for The Florida Bar's operating needs and to fund The Florida Bar's programs both today and into the future. The long-term I portfolio possesses an intermediate to long-term horizon (five to seven years) and within this horizon, the primary objectives of the long-term portfolio are to provide long-term growth of capital and income. The asset allocation guidelines with regard to acceptable asset classes, the overall target asset mix, and the representative indices of each asset class are as follows: I Short-Term I Asset Classes Short-Term Fixed Income Cash and Equivalents I Long-Term Asset Classes I Large Cap Equity I Mid Cap Equity Small Cap EqUity Intemational and Emerging Market Equity Fixed Income Mutual Funds Cash and Equivalents I I I I I Target Minimum Mix Maximum 35.0% 50.0% 65.00/0 35.00/0 50.0% 65.00/0 Target Minimum Mix Maximum 13.3% 19.0% 24.7% 6.3% 9.0J'o 11.7% 6.3J'o 9.0J'o 11.7% 12.6% 18.0% 23.40/0 28.00/0 40.00/0 52.0% 3.5% 5.00/0 6.5% -16 Representative Index Lehman Brothers 1-3 year Govt Bond Index Citigroup U.S. gO-Day Treasury Bills Representative Index Standard & Poor's 500 Index Russell Mid Cap Index Russell 2000 Index MSCI EAFE Index & MSCI Emerging Markets Free Index Lehman Brothers Intermediate Govt I Corp Bond Index Citigroup U.S. 90-Day Treasury Bills I The Florida Bar and Subsidiaries I Notes to Consolidated Financial Statements I NOTE 4 - INVESTMENTS (CONTINUED) Investments I At June 30, The Florida Bar's investment balances were as follows: 2006 2005 I June 30, Fair Value Maturity Rating Fair Value I Repurchase agreement $ 674,488 Daily N/A $ 621,728 Mutual funds - debt securities (5T) * 9,548,510 2 year average ** B to Aaa 9,253,730 Mutual funds - debt securities (LT) * 7,429,690 3 year average ** B to Aaa 5,288,041 Mutual funds - equity securities 1,701,705 N/A N/A 1,261,058 Stocks 12,762,318 N/A N/A 9,342,143 Total investments $ 32,116,711 $ 25,766,700 I I * The Florida Bar invests in mutual funds, which consist of debt securities (Le. fixed income securities). The Florida Bar-does not invest directly in fixed income debt securities. The Florida Bar is able to sell their interest in these mutual funds at will (SUbject to potential redemption fees). ** Represents the average maturity of debt securities held by mutual funds invested in by The Florida Bar. I Credit Risk Investments in fixed income debt securities through mutual funds must adhere to the policy of I meeting an average quality rating of A or higher for the long-term portfolio and AA or higher for the short-term portfolio by either Standards & Poor's, Moody's or Fitch Investors Service at the time of purchase. Investments in corporate holdings must be rated investment grade or better I Concentration of Credit Risk I Investments in equity securities are subject to a maximum 5% commitment at cost and 10% weighting at market of the account's total market value for any individual security or single issuer. Investment in fixed income securities are subject to no more than 5% of the account's I market value invested in a single issue or 10 0 k with a single issuer with the exception of the U.S. Government and its agencies so long as any such government or agency issue shall be backed with the full faith and credit of the U.S. Government. I Interest Rate Risk Interest rate risk arises from investments in debt instruments and is defined as the risk that I changes in interest rates will adversely affect the fair value of an investment. The Florida Bar is I not directly subject to the interest rate risk of debt instruments as investments in debt securities are entered into through mutual funds and The Florida Bar is able to sell their interest in these mutual funds at will (subject to potential redemption fees). Additionally, The Florida Bar has I elected to participate in mutual funds with target durations of one to five years (low and moderated funds). However, investments in mutual funds are with the understanding that the investment policies stated in the mutual fund's prospectus supersedes the guidelines established by The Florida Bar. I I - 17 I The Florida Bar and Subsidiaries I Notes to Consolidated Financial Statements I NOTE 4 - INVESTMENTS (CONTINUED) Custodial Credit Risk I Custodial risk is the risk that in the event of bankruptcy of the custodial entity, The Florida Bar's I deposits may not be returned to it. The Florida Bar's policy regarding custodial risk is that deposits subject to overnight repurchase agreements shall only be invested in securities backed by the United States government. Additionally, The Florida Bar will only hold investment I securities that are insured or registered and held by The Florida Bar, or its designated agent, in the name of The Florida Bar. The repurchase agreement is exposed to uninsured and uncollateralized custodial credit risk with Bank of America. Investments held through Morgan I Stanley have Securities Investor Protection Corporation coverage up to $500,000 per customer for cash and securities and excess protection provided by the Customer Asset Protection Company for up to the net equity value of cash and securities in Morgan Stanley's account. Investments held through PIMCO are held by a third party trust company. Foreign Currency Risk I I Investments in international securities are limited to SEC-Registered, U.S. exchange listed, U.S. dollar-denominated securities of foreign domiciled issuers. Securities of foreign companies traded on foreign stock exchanges may be purchased only with the written permission of the I Investment Committee. Additionally, the investment policy approves the use of mutual funds, which may include foreign securities, with the understanding that the investment policies stated in the mutual fund's prospectus supersede the guidelines set forth in The Florida Bar's investment policy. Derivative Instruments I I The Florida Bar's investment policy states that investments in options, derivatives and financial futures are prohibited in separately managed accounts. Additionally, the investment policy approves the use of mutual funds, which may include derivative instruments, with the understanding that the investment policies stated in the mutual fund's prospectus supersede the guidelines set forth in "The Florida Bar's investment policy. I NOTE 5 - ACCOUNTS RECEIVABLE, NET I The following is a summary of accounts receivable, net: I June 3D, 2006 2005 Accounts receivable $ 430,224 $ 697,305 Allowance for doubtful accounts (24,900) (24,900) I Accounts receivable, net $ 405,324 $ 672,405 I I I -18 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 6 - CAPITAL ASSETS, NET July 1,2005 Additions Deletions June 30, 2006 I Capital assets not being depreciated: Land $ 1,103,060 $ - $ - $ 1,103,060 Total capital assets not depreciated $ 1,103,060 $ - $ - $ 1,103,060 I Capital assets being depreciated: Buildings and improvements $ 7,877,915 $ 25,057 $ - $ 7,902,972 I Landscaping and parking 120,318 120,318 Equipment and furnishings 4,651,072 332,766 (527,319) 4,456,519 Total capital assets being depreciated 12,649,305 357,823 (527,319) 12,479,809 I Less accumulated depreciation for: Buildings and improvements (3,973,957) (295,993) (4,269,950) Landscaping and parking (120,318) (120,318) Equipment and furnishings (3,437,374) (371,750) 520,752 (3,288,372) I Total accumulated depreciation (7,531,649) (667,743) 520,752 (7,678,640) Total capital assets being depreciated, net $ 5,117,656 $ (309,920) $ (6,567) $ 4,801,169 I Total capital assets, net $ 6,220,716 $ (309,920) $ (6,567) $ 5,904,229 I Depreciation expense for the year ended June 30, 2006 and 2005 was $667,743 and $766,365, I respectively. NOTE 7 - LONG-TERM LIABILITIES Long-Term Debt I The following is a summary of long-term debt: June 30, 2006 2005 I I Renewal mortgage note payable to Bank of America in the amount of $2,986,384 due on October 15, 2009. Monthly payments of principal began on November 15, 1999 at $9,383 with annual increases of $723 per month each November 15th based on a 15 year amortization with a balloon payment of $1,396,760 at maturity. Interest is payable monthly based on a contract rate equal to the I London Interbank Offering Rate (LIBOR) (6.7k at June 30, 2006) I plus 47 basis points. However, the interest rate was swapped in a hedge transaction. See Note 8 below. The mortgage is collateralized by real estate owned by The Florida Bar Building Corporation and guaranteed by The Florida Bar. Current portion $ 2,049,543 $ 2,221,056 (184,718) (161,760) I Long-term debt, less current portion $ 1,864,825 $ 2,059,296 I - 19 I I The Florida Bar and Subsidiaries I Notes to Consolidated Financial Statements I NOTE 7 - LONG-TERM LIABILITIES (CONTINUED) Long-Term Debt (Continued) I I I The following are maturities ,of long-term debt: Years ended June 30, Total 2007 2008 2009 2010 Amount $ 184,718 198,939 214,255 1,451,631 $ 2,049,543 I Compensated Absences Payable I I Total compensated absences Accrued vacation Accrued sick leave Compensated absences payable consisted of the following: June 30, 2006 $1,289,710 883,444 $ 2,173,154 2005 $ 1,203,980 813,985 $ 2,017,965 I Changes in Long-Term Liabilities I Changes in long-term liabilities are summarized as follows: Balance Balance I Long-term debt Compensated absences July 1,2005 $ 2,221,056 2,017,965 Additions $ -. 1,628,896 Reductions $ (171,513) (1,473,707) June 30,2006 $ 2,049,543 2,173,154 Total long-term liabilities $ 4,239,021 $ 1,628,896 $ (1 ,645,220) $ 4,222,697 I I NOTE 8 - DERIVATIVE DISCLOSURE -INTEREST RATE SWAP Objective of the interest rate swap. In October 1999, The Florida Bar refinanced an 81/2 % fixed rate mortgage to a variable rate mortgage based on the LIBOR rate plus .47%. To I manage its interest rate exposure under the variable rate renewal mortgage note payable to Bank of America, The Florida Bar entered into a hedge transaction on October 13, 1999 to swap its floating rate for a fixed rate through a 120 month interest rate swap provided by Bank of I America. I I I - 20 I The Florida Bar and Subsidiaries I Notes to Consolidated Financial Statements I NOTE 8 - DERIVATIVE DISCLOSURE -INTEREST RATE SWAP (CONTINUED) I Terms. The swap was for the notional amount of $2,986,384 which was equal to the principal amount of the underlying variable rate debt. The notional amount declines each year as the principal amount of the associated debt declines. At June 30, 2006 and 2005, the notional amount was $2,049,543 and $2,221,056, respectively. The swap was entered into at the same time that the debt was refinanced (October 1999). Under the swap, The Florida Bar pays the I Bank of America a contracted interest rate of LIBOR plus .47A, and receives a payment from Bank of America based on the coupon rate of the swap which is 6.97A,. The net effect of the two contractual rates is an effective fixed rate of 7.44A,. The swap matures on October 15, I 2009. I Fair value. Due to the difference between the two rates, the swap had a negative fair value of $80,999 and $233,202 as of June 30, 2006 and 2005, respectively. The fair value was I estimated by the Bank of America as identified in the Schedule to the International Swap Dealers Association Master Agreement (ISDA) using the mid-market level method. This method is in accordance with market conventions, which take into consideration estimates about relevant present and future market conditions, as well as size and liquidity of the position and related actual or potential hedging transactions. I Basis risk. The swap exposes The Florida Bar to basis risk should the LIBOR rates decrease I significantly. If a change occurs that results in a significant decrease in LIBOR rates, the expected cost savings may not be realized. Termination risk. The Florida Bar or the Bank of America may terminate the swap if the other party fails to perform under terms of the agreement. If at the time of termination the swap has a I negative fair value, The Florida Bar would be liable to the Bank of America for a payment equal to the swap's fair value. I Swap payments and associated debt. Using rates as of June 30, 2006, debt service requirements of the renewal mortgage note payable and the swap payments, assuming current interest rates remain the same for their term, were as follows. As rates vary, the variable-rate interest payments and swap payments will vary. I I Year ending June 30 Principal 2007 $ 184,718 $ 2008 198,939 I 2009 214,255 2010 1,451,631 I Total $ 2,049,543 $ I I I Interest rate Net debt Interest Total 140,990 127,286 112,528 25,693 $ 325,708 326,225 326,783 1,477,324 $ 406,497 $ 2,456,040 $ - 21 swap, net service (3,933) (3,551) (3,139) (717) (11,340) $ $ 321,775 322,674 323,644 1,476,607 2,444,700 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 9 - REVENUE AND EXPENSE CLASSIFICATION The significant revenue and expense accounts presented in the consolidated financial statements are described as follows: I Other Fees from Members Includes revenues from members other than annual dues such as advertising approval fees, I certification fees and section dues. Sales of Products and Services I Includes revenues from sources such as Continuing Legal Education (CLE) registrations, sales of publications and meeting revenues. I Grants and Other I Includes grants received from The Florida Bar Foundation, cost recoveries from discipline cases, rents received in The Bar Center Building Fund and other sources of revenue. Regulation of the Practice of Law I Includes expenses incurred for Lawyer Regulation, Lawyer Advertising, Ethics, Continuing Legal Education Rules (CLER), Membership Records and Certification. I Cost of Products and Services Provided to Members Includes expenses such as the cost of CLE courses and publications, Legal Office Management I Advisory Services (LOMAS), voluntary member assistance programs, meetings, committee activity and section activity. I Communication with Members and the Public I Includes the expenses of the Public Information Department and The Florida Bar Journal and News. Administration I Includes board and officer expenses, the cost of the Executive Director's office, General Counsel, Research, Planning and Evaluation, and liability and property insurance. I I I I I - 22 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 10 - RETIREMENT PLANS The Florida Bar sponsors a defined contribution pension plan, The Florida Bar Employees' Pension Plan (the Plan), which is available to all salaried personnel having completed six I months of service. The Plan is administered by The Florida Bar Retirement Committee. The I Plan may be amended at any time by The Florida Bar. Employer contributions are discretionary and are currently made for all eligible employees based on a formula which was 11 0A of covered compensation and 4.3% on covered compensation exceeding 80% of the Social Security wage I base for the years ended June 30, 2006 and 2005. The employer contributions are allocated to separate participant accounts and invested by the Trustee in the funds selected by the employee from those offered by the Plan Administrator. Participant accounts vest based on the following schedule: I < 3 years 0% 3 - 4 years 40% I 4 - 5 years 60 0 k 5 - 6 years 80 0 k > 6 years 100% Forfeited contributions are held in a separate account and can be used to reduce future I employer contributions. The plan has been amended to comply with all applicable Federal tax laws. The pension contribution made equaled the contribution required during the years ended June 30, 2006 and 2005 for the Plan years ended December 31, 2005 and 2004 and was I $1,275,351 and $1,314,625, respectively. I The Florida Bar also has a deferred com.pensation plan. The plan is for the benefit of all eligible employees who elect to participate. I NOTE 11 - LEASES I The Florida Bar is the lessee of office space under operating leases expiring in various years through the year 2010, with escalation clauses. The Florida Bar leases office space from its wholly-owned subsidiary, The Florida Bar Building Corporation. The intercompany rental income and rental expense have been eliminated in I consolidation. Future minimum rental payments are as follows: I Years ending June 30, Amount 2007 $ 682,915 2008 488,820 I 2009 442,631 2010 327,082 I I Total rental expense for the fiscal year ended June 30, 2006 and 2005 was $732,146, respectively. Total minimum future rental payments $757,530 and $ 1,941,448 I - 23 I The Florida Bar and Subsidiaries Notes to Consolidated Financial Statements I I NOTE 11 - LEASES (CONTINUED) I The Florida Bar is also the lessor of certain office space in a building owned by The Florida Bar. The space is rented to unrelated entities under operating leases expiring in various years through the year 2009. Rental income for the fiscal years ended June 30, 2006 and 2005 were $499,561 and $485,011, respectively. I Future minimum rental receipts are as follows: Years ending June 30, Amount 2007 $ 258,244 I 2008 265,991 2009 66,986 Total minimum future rental payments $ 591,221 I NOTE 12 - CONTINGENCIES I The Florida Bar is involved in several actions as defendant and/or co-defendant. The majority of the actions are expected to be settled with little or no financial impact to The Florida Bar. An I accurate assessment of any sig,ni'ficant liability is not determinable although management of The Florida Bar believes that the possibility of any significant liability arising from current litigation is extremely remote. I NOTE 13 - DESIGNATED FUND BALANCES I I The Florida Bar has designated certain net assets to be used for specific program purposes. As of June 30, 2006 and 2005, the designated net assets were $12,073,656 and $9,455,921, respectively. NOTE 14 - RISK MANAGEMENT PROGRAMS I The Florida Bar is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. I Workers' compensation, property, and general liability coverage are provided through commercial insurance carriers. Management continuously reviews the limits of coverage and believes that current coverage is adequate. There were no significant reductions in insurance I coverage from the previous year. I I I I - 24 Supplementary Information ------------------ The Florida Bar and Subsidiaries Consolidating Schedule of Statement of Net Assets June 30, 2006 General Fund Bar Center Fund Clients' Security Fund Certification Fund Sections Fund Eliminating Entries Total All Funds Assets Current assets Cash and cash equivalents Short-term investments Accounts receivable. net Due from other funds Prepaid expenses and other assets Total current assets $ 13,098,375 32,116,711 373,012 - 587.449 46,175,547 $ 819,379 - - 5.360,424 - 6,179,803 $ - - - 4,195,220 - 4,195,220 $ - - - 597.479 - 597,479 $ - - - 2,973,995 - 2,973,995 $ - - 32,312 (13,127,118) (25.117) (13,119,923) $ 13,917,754 32,116.711 405,324 562,332 47,002,121 Restricted assets Investment in The Florida Bar Building Corporation Total restricted assets 1,611,647 1,611,647 - - - - - - - - (1,611,647) (1.611,647) Capital assets, net Land Buildings and improvements Landscaping and parking Equipment and furnishings Accumulated depreciation Total capital assets, net - - - - - - 1.103.060 7.902.972 120.318 4.456.519 (7,678,640) 5.904,229 - - - - - - - - - - - - - - - - - - - - - - - - 1,103,060 7,902,972 120,318 4,456,519 (7.678,640) 5,904,229 Total assets $ 47,787,194 12.084,032 $ 4,195,220 $ 597,479 $ 2,973.995 $ (14,731,570) $ 52,906,350 See Independent Auditors' Report. - 25 - - - - - - - - - - - - - - - - - - - The Florida Bar and Subsidiaries Consolidating Schedule of Statement of Net Assets (Continued) June 30, 2006 General Fund Bar Center Fund Clients' Security Fund Certification Fund Sections Fund Eliminating Entries Total All Funds Liabilities and Net Assets Current liabilities Current portion of long-term debt Accounts payable Claims payable Accrued expenses Due to other funds Deferred revenues Security deposits Total current liabilities $ - 2,626,560 - 773,537 11,843,009 9,659,687 - 24,902,793 $ 184,718 39,186 - - - - 70,903 294,807 $ - - 478,858 - - - - 478,858 $ - - - - - - - - $ - - - - - - - - $ - (1,251,797) - - (11,843,009) - (25,117) (13,119,923) $ 184,718 1,413,949 478,858 773,537 9,659,687 45,786 12,556,535 Non-current liabilities Long-term debt, less current portion Compensated absences payable Total non-current liablities - 2,173,154 2,173,154 1,864,825 - 1,864,825 - - - - - - - - - - - - 1,864,825 2,173,154 4,037,979 Total liabilities 27,075,947 2,159,632 478,858 - - (13,119,923) 16,594,514 Net assets Invested in capital assets, net of related debt Restricted for scholarships Unrestricted Designated Undesignated Contributed capital Total net assets - 25,248 512,064 20,173,935 - 20,711,247 3,854,686 - 4,458,067 - 1,611,647 9,924,400 - - 3,716,362 - - 3,716,362 - - 597,479 - - 597,479 - - 2,973,995 - - 2,973,995 - - - - (1,611,647) (1,611,647) 3,854,686 25,248 12,257,967 20,173,935 36,311,836 Total liabilities and net assets $ 47,787,194 $ 12,084,032 $ 4,195,220 $ 597,479 $ 2,973,995 $ (14,731 ,570) $ 52,906,350 See Independent Auditors' Report. - 26 - - - - - - - - - - - - - - - - - - - The Florida Bar and Subsidiaries Consolidating Schedule of Statement of Revenues, Expenses and Changes in Net Assets Clients' General Bar Center Security Certification Sections Eliminating Total Year ended June 30, 2006 Fund Fund Fund Fund Fund Entries All Funds Operating revenues Annual fees $ 20,284, 163 $ - $ - $ - $ - $ - $ 20,284,163 Other fees from members 3,228,745 - - 943,597 1,183,661 - 5,356,003 Sales of products and services 5,817,128 - - 6,784 1,736,191 - 7,560,103 Advertising 2.223,308 - - - - - 2,223,308 Young lawyers 532,811 - - - - - 532,811 Grants and other 429,885 957,813 18,339 - - (528,400) 877.637 Total operating revenues 32,516,040 957,813 18,339 950,381 2,919,852 (528,400) 36,834,025 Operating expenses Regulation of the practice of law 12,645,082 - - 872,694 - (199,633) 13,318,143 Cost of products and services provided to members 6,934,437 - - - 2,512,596 (108,992) 9,338,041 Unauthorized practice of law 1,268,066 - - - - (19,905) 1,248,161 Public service programs 911,883 - 1,101,860 - - (14,290) 1,999,453 Communication with members and the public 3,607,261 - - - - (56,556) 3,550.705 Administration 2,438,273 - - - - (38,302) 2,399,971 Legislation 424,111 - - - - (6,638) 417,473 Young lawyers 433,043 - - - - (6,778) 426,265 Depreciation and amortization - 667,743 - - - - 667,743 Other programs and costs 212,561 467,313 - - - (77,306) 602,568 Total operating expenses 28,874,717 1,135,056 1,101,860 872,694 2,512,596 (528.400) 33,968.523 Operating income (loss) _ (1,083,-521) 77,687 407,256 - 2,865,502 Non-operating revenues (expenses) Investment earnings 1,779,324 294,170 221,768 22,653 187,258 - 2,505,173 Interest expense - (164,679) - - - - (164.679) Loss on disposal of capital assets - (6,567) - - - - (6,567) Total non-operating revenues (expenses) 1,779,324 122,924 221,768 22,653 187,258 - 2,333,927 Change in net assets 5,420,647 (54,319) (861,753) 100,340 594,514 - 5,199,429 Net assets, beginning of year 18,211,352 8,556,587 3,079,495 497,139 2,379,481 (1,611,647) 31.112.407 Transfers (to) from other funds (2,920,752) 1,422,132 1,498,620 Net assets, end of year $ 20,711,247 $ 9,924,400 $ 3,716,362 $ 597,479 $ 2,973,995 $ (1,611,647) $ 36,311,836 See Independent Auditors' Report. - 27 - - - - - - - - - - - - - - - - - - _. The Florida Bar and Subsidiaries Consolidating Schedule of Statement of Cash Flows Clients' General Bar Center Security Certification Sections Eliminating Total Year ended June 30,2006 Fund Fund Fund Fund Fund Entries All Funds Cash flows from operating activities: Receipts from members, customers and other sources $ 34,826,387 $ 957,813 $ 18,339 $ 950,381 $ 2,919,852 $ 11,007 $ 39,683,779 Payments to e l ! 1 p l o ~ , suppliers and other vendors (28,901,727) (266,061) (240,107) (973,034) (3,107,110) (11,007) (33,499,046) Net cash provided by (used in) operating activities _ 5,924,660 691,752 (221,768) (22,653) (187,258) 6,184,733 Cash flows from non-capital and related financing activities: Reduction of debt (171,513) (171,513) Interest paid (164,679) (164,679} Net cash (used in) non-capital and related financing activities (336,192) {336,192) Cash flows from capital and related financing activities: Acquisition of capital assets - (357,823) - - - - (357,823) Net cash (used in) capital and related financing activities - (357,823) - - - - (357,823) Cash flows from Investing activities: Net change in repurchase agreement (52,760) (52,760) Redemption of investments 11,850,573 11,850,573 Purchase of investments, net of change in fair value (18,147,824) (18,147,824) Investment income 1,779,324 294,170 221,768 22,653 187,258 2,505,173 Net cash provided by investing activities (4,570,687) 294,170 221,768 22,653 187,258 (3,844,838) Increase (decrease) In cash and cash equivalents 1,353,973 291,907 1,645,880 Cash and cash equivalents, beginning of year 11,744,402 527,472 12,271,874 Cash and cash equivalents, end of year $ 13,098,375 $ 819,379 $ - $ - $ - $ $13,917,754 See Independent Auditors' Report. - 28 - - - - - - - - - - - - - - - - - - - The Florida Bar and Subsidiaries Consolidating Schedule of Statement of Cash Flows (Continued) Clients' General Bar Center Security Certification Sections Eliminating Total Year ended June 30, 2006 Fund Fund Fund Fund Fund Entries All Funds Reconciliation of operating Income to net cash provided by (used In) operating activities: Operating income (loss) $ 3,641,323 $ (177,243) $ (1,083,521) $ 77,687 $ 407,256 $ - $ 2,865,502 Adjustments to reconcile operating income (loss) to net cash provided by (used in) operating activities Depreciation and amortization - 667,743 - - - - 667,743 Transfers (to) from other funds (2,920,752) 1,422,132 1,498,620 (Increase) decrease in: Accounts receivable, net 256,074 - - - - 11,007 267,081 Due from other funds - (1,255,119) (976,533) (100,340) (594,514) 2,926,506 Prepaid expense and other assets (360,384) - - - - - (360,384) Increase (decrease) in: Accounts payable 149,609 32,884 - - - (71,503) 110,990 Claims payable - - 339,666 - - - 339,666 Accrued expenses 238,507 - - - - - 238,507 Security deposits - 1,355 - - - - 1,355 Due to other funds 2,866,010 - - - - (2,866,010) Deferred revenues 2,054,273 - - - - - 2,054,273 Net cash provided by (used in) operating activities $ 5,924,660 $ 691,752 $ (221,768) $ (22,653) $ (187,258) $ - $ 6,184,733 Non-cash Investing, capital and financing activities: Change in the fair value of investments $ 310,344 $ $ $ $ $ $ 310,344 Loss on disposal of assets $ - $ $ $ $ $ $ Supplemental Information: Cash paid for interest $ $ 164,679 $ $ $ $ $ 164,679 See Independent Auditors' Report. - 29 I The Florida Bar and Subsidiaries I General Fund Schedule of Budgeted and Actual Revenues and Expenses I Variance Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) I Revenues - budgetary basis Annual fees $ 20,284,163 $ I Investments Authorized house counsel 1,763,633 256,902 Lawyer regulation 704,410 I Professional enhancement program Unlicensed practice of law 78,446 4,951 Ethics I Lawyer advertising Professionalism 321,676 78,018 Multijurisdictional practice 156,250 I Meetings and conventions Addressing services 506,408 226,437 Continuing legal education program 3,386,947 I Continuing legal education rule Course approval center 514,965 80,874 I Public service programs Foreign legal consultants Law office management advisory services 746,742 4,140 147,271 I Member benefits program Legal publications Section administration 592,378 946,243 599,036 I Young lawyers division Committtee expenses Public information 532,811 3,185 70,480 I Journal News Directory 446,680 1,549,133 227,495 I Research, planning and evaluation Building and grounds 346 45,941 Other revenue (6,411) I G. Kirk Haas Fund (restricted revenue) Total revenues - bUdgetary basis 4,456 34,274,006 I I I See Independent Auditors' Report. - 30 I 20,007,328 $ 276,835 550,000 1,213,633 188,150 68,752 539,550 164,860 88,500 (10,054) 6,045 (1,094) 50 (50) 255,220 66,456 61,352 16,666 250,000 (93,750) 450,964 55,444 200,000 26,437 3,442,040 (55,093) 394,132 120,833 90,117 (9,243) 986,850 (240,108) 13,075 (8,935) 188,995 (41,724) 586,211 6,167 1,094,400 (148,157) 780,400 (181,364) 571,302 (38,491) 7,562 (4,377) 107,289 (36,809) 409,910 36,770 1,222,854 326,279 247,755 (20,260) 346 47,250 (1,309) 10,000 (16,411) 4,456 32,797,301 1,476,705 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) I Variance Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) Expenses - budgetary basis I I General administration Staff and office expense 556,361 745,398 189,037 Travel 60,821 56,452 (4,369) Internal service and administration 6,768 4,409 (2,359) Member service project 15,000 15,000 Other operating expenses 6,804 16,656 9,852 I Total general administration 630,754 837,915 207,161 I Board and officer Staff and office expense 267,827 308,817 40,990 I Travel 30,501 23,421 (7,080) Internal service and administration 22,111 9,231 (12,880) Other operating expenses 383,792 380,523 (3,269) Total board and officer 704,231 721,992 17,761 Legislation I Staff and office expense 124,521 117,914 (6,607) I Contract services 249,060 308,500 59,440 Travel 4,908 4,611 (297) Internal service and administration 42,906 47,620 4,714 Other operating expenses 2,716 8,881 6,165 Total legislation 424,111 487,526 63,415 I Authorized house counsel I Staff and office expense 9,011 9,878 867 Internal service and administration 41,861 33,981 (7,880) Other operating expenses 1,255 620 (635) Total authorized house counsel 52,127 44,479 (7,648) I General counsel I Staff and office expense 169,573 188,106 18,533 Contract services 715,183 160,515 (554,668) Travel 3,306 4,099 793 Internal service and administration 33,086 14,736 (18,350) Other operating expenses 849 1,527 678 Total general counsel 921 ,997 368,983 (553,014) I I Division director - legal Staff and office expense (23,365) (29,259) (5,894) Travel 14,910 20,888 5,978 Internal service and administration 8,460 8,324 (136) Other operating expenses 47 47 Total division director - legal 5 (5) I I See Independent Auditors' Report. I - 31 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) I Variance Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) Expenses - budgetary basis I I Lawyer regulation Staff and office expense 8,209,587 8,558,047 348,460 Travel 113,794 144,145 30,351 Internal service and administration 1,143,989 1,264,997 121,008 I Other operating expenses 353,395 361,718 8,323 Total lawyer regulation 9,820,765 10,328,907 508,142 Professional enhancement program Staff and office expense 25,849 47,291 21,442 I Travel 4,278 12,000 7,722 I Internal service and administration 2,517 6,279 3,762 Other operating expenses 1,754 5,458 3,704 Total professional enhancement program 34,398 71,028 36,630 I Division director - ethics, UPL and professionalism Staff and office expense (8,364) (5,495) 2,869 Travel 8,368 5,470 (2,898) Internal service and administration 25 25 I Total division director - ethics, UPL and professionalism Unlicensed practice of law 4 (4) I Staff and office expense Travel Internal service and administration 1,105,335 33,997 92,363 1,159,595 39,579 158,092 54,260 5,582 65,729 Other operating expenses 39,998 53,788 13,790 I Total unlicensed practice of law 1,271,693 1,411,054 139,361 I Lawyer assistance program/substance abuse Staff and office expense 8,529 3,100 (5,429) Internal service and administration 30,128 35,317 5,189 Other operating expenses 375,000 375,000 Total lawyer assistance program/substance abuse 413,657 413,417 (240) I I Advertising task force Staff and office expense 23,659 Travel 202 Internal service and administration 1,950 Other operating expenses 661 21,957 2,102 544 (1,702) (202) (117) I Total advertising task force 26,472 24,603 (1,869) I I I See Independent Auditors' Report. - 32 152 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) Variance I Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) I Expenses - budgetary basis I Ethics Staff and office expense 549,466 573,830 24,364 Travel 4,289 3,673 (616) I Internal service and administration 44,265 54,745 10,480 Other operating expenses 5,005 6,095 1,090 Total ethics 603,025 638,343 35,318 Lawyer advertising Staff and office expense 528,991 500,608 (28,383) I Travel 4,619 7,459 2,840 I Internal service and administration 44,655 48,291 3,636 Other operating expenses 10,568 8,399 (2,169) Total lawyer advertising 588,833 564,757 (24,076) Ethics/advertising staff pool Staff and office expense (27,588) (31,691) (4,103) I Travel 27,580 31,691 4,111 Total ethics/advertsising pool (8) 8 I Professionalism Staff and office expense 382,818 415,185 32,367 Contract services 3,600 3,670 70 Travel 18,956 18,731 (225) I Internal service and administration 46,860 54,920 8,060 Other operating expenses 67,510 71,476 3,966 Total professionalism 519,744 563,982 44,238 I Multijurisdictional practice I Staff and office expense 9,854 23,520 13,666 Internal service and administration 37,467 2,277 (35,190) Other operating expenses 1 855 854 Total multijurisdictional practice 47,322 26,652 (20,670) I Shipping and receiving I Staff and office expense 134,016 184,795 50,779 Internal service and administration 1,596 (1,596) Other operating expenses 46 34 (12) Less cost distribution (135,658) (184,829) (49.171) Total shipping and receiving I Building and grounds I Staff and office expense 1,128,686 1,137,650 8,964 Travel 2,710 2,400 (310) Internal service and administration 838 449 (389) I Other operating expenses 1 2 1 Less cost distribution (1 ,086,293) (1 ,093,251) (6,958) Total building and grounds 45,942 47,250 1,308 See Independent Auditors' Report. I - 33 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) I Variance Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) Expenses - budgetary basis I Meetings and conventions Staff and office expense 330,062 305,847 (24,215) Contract services 600 600 I Travel 19,050 24.402 5,352 I Internal service and administration 115,992 127,479 11,487 Other operating expenses 325,541 349,637 24,096 Less cost distribution (20,453) (25,045) (4,592) Total meetings and conventions 770,192 782,920 12,728 I Information systems Staff and office expense 2,787,370 2,908,694 121,324 I Contract services 224,811 194,000 (30,811) Travel 9,057 18.970 9,913 Internal service and administration 254,076 273,022 18,946 Other operating expenses 1,240 5,817 4,577 Less cost distribution (3.276,556) (3,400,503) (123,947) Total information systems (2) 2 I Human resource management I Staff and office expense 185,845 184.214 (1,631 ) Contract services 23,291 23,291 Travel 35 719 684 I Internal service and administration 34,116 38,211 4,095 Other operating expenses 26,204 17,427 (8,777) Less cost distribution (269.491) (263,862) 5,629 Total human resource management Division director - programs I Staff and office expense (4,646) (7,767) (3,121) I Travel 2,945 6.070 3,125 Internal service and administration 1,671 1,456 (215) Other operating expenses 30 241 211 Total division director - programs I Continuing legal education programs Staff and office expense 836,445 759,788 (76,657) I Travel 49,789 49.138 (651) Internal service and administration 893,030 812,763 (80,267) Other operating expenses 1,312,296 1.133,413 (178,883) Total continuing legal education programs 3,091,560 2,755,102 (336,458) I Continuing legal education rule Staff and office expense 201,452 268,072 66,620 I Travel 443 1.678 1,235 Internal service and administration 23,100 35,827 12,727 Other operating expenses 35,153 48,057 12,904 Total continuing legal education rule 260,148 353,634 93,486 I I See Independent Auditors' Report. - 34 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) Variance I Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) I Expenses - budgetary basis I Course approval center Staff and office expense 71,766 71,433 (333) Internal service and administration 5,919 7,467 1,548 Other operating expenses 3,189 14,060 10,871 Total course approval center 80,874 92,960 12,086 I Legal education and specialization pool I Staff and office expense (62,949) (142,947) (79,998) Internal service and administration 62,716 64,840 2,124 Other operating expenses 238 5 (233) Total legal education and specialization pool 5 (78,102) (78,107) I Professional development pool Staff and office expense (42,076) (32,289) 9,787 Internal service and administration 41,368 31,205 (10,163) Other operating expenses 708 1,084 376 I Total professional development pool I Public service programs Staff and office expense 440,798 468,577 27,779 Contract services 175 2,840 2,665 I Travel 4,647 4,375 (272) Internal service and administration 180,961 244,782 63,821 Other operating expenses 286,383 319,338 32,955 Total public service programs 912,964 1,039,912 126,948 I Foreign legal consultants I Staff and office expense 3,354 461 (2,893) Internal service and administration 302 78 (224) Other operating expenses 6 374 368 Total foreign legal consultants 3,662 913 (2,749) I Print shop Staff and office expense 403,031 428,088 25,057 I Travel 1 (1 ) Internal service and administration 25 35 10 Other operating expenses 72,637 71,717 (920) Less cost distribution (475,697) (499,840) (24,143) Total print shop (3) 3 I Law office management advisory services I Staff and office expense 290,006 321,915 31,909 Travel 40,681 25,070 (15,611) Internal service and administration 32,091 36,294 4,203 Other operating expenses 12,942 17,831 4,889 Total law office management advisory services 375,720 401,110 25,390 I See Independent Auditors' Report. I - 35 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) Variance I Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) I Expenses - budgetary basis Member benefits program Staff and office expense 63,060 50,796 (12,264) I 'nternal service and administration 18,328 20,459 2,131 Other operating expenses 168,640 167,551 (1,089) Total member bene'fits program 250,028 238,806 (11,222) I Legal publications I Staff and office expense 949,225 999,242 50,017 Travel 12,848 16,230 3,382 Internal service and administration 96,249 117,726 21,477 Other operating expenses 63,848 87,467 23,619 Total legal pUblications 1,122,170 1,220,665 98,495 I Section administration Staff and office expense 104,136 3,430 (100,706) I Travel Internal service and administration Sections internal service 1,963 281,960 707,559 994 347,646 775,853 (969) 65,686 68,294 Other operating expenses 446 4,994 4,548 I Total section administration 1,096,064 1,132,917 36,853 Young lawyers division I Staff and office expense Travel Internal service and administration 50,483 7,214 (8,732) 37,285 6,066 (45,811) (13,198) (1,148) (37,079) Other operating expenses 384,078 350,397 (33,681) I Total young lawyers division 433,043 347,937 (85,106) Committee I Staff and office expense Travel Internal service and administration 68,679 9,325 55,167 55,867 6,912 47,729 (12,812) (2,413) (7,438) I Other operating expenses Total committee 42,827 175,998 51,666 162,174 8,839 (13,824) Public information I Staff and office expense Contract services Travel 614,679 22,960 36,697 644,334 24,668 38,709 29,655 1,708 2,012 I Internal service and administration Other operating expenses Total public information 388,707 118,262 1,181,305 311,324 150,067 1,169,102 (77,383) 31,805 (12,203) I I See Independent Auditors' Report. I - 36 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) Variance I Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) I Expenses - budgetary basis I Office systems Staff and office expense 412,189 453,122 40,933 Internal service and administration 38,251 29,335 (8,916) I Other operating expenses 253 147 (106) Less cost distribution (450,095) (482,604) (32,509) Total office systems 598 (598) "Journal" - "News" staff pool Staff and office expense (96,337) (119,908) (23,571) I Travel 2,157 3,062 905 I Internal service and administration 77,818 102,221 24,403 Other operating expenses 16,359 14,495 (1,864) Total "Journal" - "News" staff pool (3) (130) (127) "Journal" Staff and office expense 248,119 277,374 29,255 I Travel 845 2,759 1,914 I Internal service and administration 54,767 67,329 12,562 Other operating expenses 456,156 443,145 (13,011) Less cost distribution (11,694) (4,250) 7,444 Total "Journal" 748,193 786,357 38,164 I "News" Staff and office expense 468,523 481,150 12,627 I Travel 9,964 10,221 257 Internal service and administration 99,101 114,800 15,699 Other operating expenses 961,879 920,363 (41,516) Less cost distribution (186,468) (182,983) 3,485 Total "News" 1,352,999 1,343,551 (9,448) I Directory Staff and office expense 63,448 64,734 1,286 Internal service and administration 24,304 28,755 4,451 I Other operating expenses 244,173 241,752 (2,421) Less cost distribution (1,095) (3,825) (2,730) Total Directory 330,830 331,416 586 I Finance and records Staff and office expense 1,314,558 1,391,140 76,582 Contract services 28,775 59,500 30,725 I Travel 5,506 8,017 2,511 I Internal service and administration 1,010,349 1,005,878 (4,471) Other operating expenses 184,197 193,310 9,113 Less cost distribution (1,740,927) (1,818,634) (77,707) Total finance and records 802,458 839,211 36,753 I See Independent Auditors' Report. I - 37 I The Florida Bar and Subsidiaries General Fund Schedule of Budgeted and Actual Revenues and Expenses I (Continued) Variance I Favorable Year ended June 30, 2006 Actual Budgeted (Unfavorable) I Expenses - budgetary basis I Research, planning and evaluation Staff and office expense 123,804 126,207 2,403 Contract services 8,188 9,745 1,557 Travel 3,630 3,641 11 Internal service and administration 927 1,151 224 Other operating expenses 7,605 10,780 3,175 I Total research, planning and evaluation 144,154 151,524 7,370 I Division directors - administration Staff and office expense 141,590 176,050 34,460 I Travel 759 519 (240) Internal service and administration 2,090 1,843 (247) Other operating expenses 471 144 (327) Less cost distribution (144,910) (178,556) (33,646) Total division directors - administration I G. Kirk Haas Fund (restricted fund) 5,000 2,000 (3,000) Total expenses 29,243,029 29,624,867 381,838 I Excess of revenues over expenses - budgetary basis $ 5,030,977 $ 3,172,434 $ 1,858,543 I I I I I I I I See Independent Auditors' Report. I - 38 I I I I I I I I Year ended June 30, 2006 The Florida Bar and Subsidiaries General Fund Reconciliation of Revenues and Expenses on a BUdgetary Basis to Totals Per the Consolidating Scheduleof Statement of Revenues, Expenses and Changes in Net Assets Excess of Revenues Operating Over(Under) Revenues Expenses Expenses Totals on budgetary basis Add: Subsidiary operations Florida Lawyers Association for the Maintenance of Excellence, Inc. The Florida Attorneys Charitable Trust Less: Adjustments for financial statement presentation purposes Net change in the fair value of investments Budgeted items treated as interfund transfers for basic financial statement purposes Depreciation $ 34,274,006 $ 29,243,029 $ 5,030,977 15,691 100,831 (85,140) 5,667 2,989 2,678 (1,779,324) (1,779,324) (472,132) 472,132 I Total operating revenues, expenses and income per Consolidating Schedule of Statement of Revenues, Expenses and Changes in Net Assets $ 32,516,040 $ 28,874,717 $ 3,641,323 I I I I I I I I I See Independent Auditors' Report. I - 39 I I I I I I I I I I I I I I I I I I I The Florida Bar and Subsidiaries Clients' Security Fund Schedule of Budgeted and Actual Revenues and Expenses Year ended June 30, 2006 Operating revenues Annual contribution 11: Recoveries Total operating revenues Operating expenses Staff and office expense Contract services Travel Internal service and administration Claims paid Other operating expenses Total operating expenses Operating income (loss) Non-operating revenues Investment earnings Total non-operating revenues Change in net assets Actual Budget Variance Favorable (Unfavorable) $ 1,498,620 18,339 1,516,959 $ 1,498,620 55,245 1,553,865 $ (36,906) (36,906) 104,787 94,606 2,353 40,110 857,292 2,712 1,101,860 114,587 6,593 67,345 1,498,620 3,727 1,690,872 9,800 (94,606) 4,240 27,235 641,328 1,015 589,012 415,099 (137,007) 552,106 221,768 221,768 168,000 168,000 53,768 53,768 $ 636,867 $ 30,993 $ 605,874 11: The annual contribution from the general fund is treated as a bUdgeted revenue item on this statement. However, it is treated as an interfund transfer in the basic financial statements section of this report. The difference between the budget basis statement and the basic financial statement is reconciled as follows: Change in net assets - budgetary basis $ 636,867 Less: annual contribution treated as an interfund transfer on the basic financial statements (1,498,620) Change in net assets per Consolidating Schedule of Statement of Revenues, Expenses and Changes in Net Assets $ (861,753) See Independent Auditors' Report. -40 I I I I I I I I I I I I I I I I I I I The Florida Bar and Subsidiaries Certification Fund Schedule of Budgeted and Actual Revenues and Expenses Variance Favorable Year ended June 30, 2006 Actual Budget (Unfavorable) Operating revenues Member Fees $ 943,597 $ 932,201 $ 11,396 Sales 6,784 11,750 (4,966) Total operating revenues 950,381 943,951 6,430 Operating expenses Staff and office expense Contract services Travel Internal service and administration Other operating expenses 583,780 12,213 36,429 83,952 156,320 Total operating expenses 872,694 Operating income (loss) 77,687 642,644 58,864 18,306 6,093 31,870 (4,559) 128,257 44,305 176,118 19,798 997,195 124,501 (53,244) 130,931 Non-operating revenues Investment earnings Total non-operating revenues 22,653 22,653 31,500 31,500 (8,847) (8,847) Change in net assets per Consolidating Schedule of Statement of Revenues, Expenses and Changes in Net Assets $ 100,340 $ (21,744) $ 122,084 See Independent Auditors' Report. - 41 I The Florida Bar and Subsidiaries Sections Fund Schedule of Budgeted and Actual Revenues and Expenses I I Variance Favorable Year ended June 3D, 2006 Actual Budgeted (Unfavorable) Revenues - budgetary basis I I Real property, probate and trust law $ 1,055,727 $ 793,852 $ 261,875 Trial lawyers 258,999 298,037 (39,038) Business law 247,625 216,595 31,030 I I General practice 85,821 80,500 5,321 Family law 264,472 184,177 80,295 City, county, and local government 48,526 60,758 (12,232) Workers' compensation 88,730 103,640 (14,910) Tax law 439,808 259,694 180,114 Criminal law 62,663 66,409 (3,746) I Administrative law 32,235 40,038 (7,803) Environmental and land use law 114,104 87,246 26,858 Practice management and technology 16,820 18,473 (1,653) Labor and employment law 51,911 71,787 (19,876) I International law 94,119 116,013 (21,894) Entertainment, arts and sports law 13,082 40,402 (27,320) Health law 45,770 40,478 5,292 I Public interest law 8,134 8,416 (282) Government lawyers 17,914 24,840 (6,926) Elder law 78,835 112,153 (33,318) I Out-of-state practice 24,082 35,957 (11,875) Appellate practice and advocacy 40,994 44,077 (3,083) Equal opportunity law 9,677 21,026 (11,349) Council of sections 7,062 6,524 538 I Total revenues - budgetary basis 3,107,110 2,731,092 376,018 I I I I I I See Independent Auditors' Report. - 42 I I The Florida Bar and Subsidiaries I Sections Fund Schedule of Budgeted and Actual Revenues and Expenses (Continued) I Variance Favorable Year ended June 30,2006 Actual Budgeted (Unfavorable) I Operating expenses - budgetary basis Real property, probate and trust law $ 867,970 $ 798,433 $ (69,537) I Trial lawyers 134,531 187,714 53,183 Business law 181,394 230,475 49,081 General practice 70,728 96,566 25,838 I Family law 272,167 184,376 (87,791) City, county, and local government 52,355 90,796 38,441 Workers' compensation 92,236 123,151 30,915 I Tax law 334,421 292,249 (42,172) Criminal law 42,188 74,762 32,574 Administrative law 11,682 54,607 42,925 I Environmental and land use law 70,742 124,852 54,110 Practice management and technology 9,873 21,145 11,272 Labor and employment law 42,395 113,429 71,034 I International law 56,736 168,346 111,610 Entertainment, arts and sports law 24,258 57,785 33,527 Health law 34,301 60,552 26,251 I Public interest law 8,662 13,001 4,339 I Government lawyers 13,890 22,272 8,382 Elder law 84,088 94,285 10,197 Out-ot-state practice 30,009 33,198 3,189 I Appellate practice and advocacy 64,094 65,780 1,686 Equal opportunity law 9,216 19,578 10,362 Council of sections 4,660 . 5,182 522 Total expenses - bUdgetary basis 2,512,596 2,932,534 419,938 I Change in net assets per the Consolidating Schedule of Statement ot Revenues, Expenses and Changes in Net I Assets $ 594,514 $ (201,442) $ (43,920) I I I I See Independent Auditors' Report. I - 43 I I Other Reports I I I I I I I I I I IL-------------- I I I CARR, RIGGS & INGRAM, LLC 1713 Mahan Drive Tallahassee, FL 32308 I p I 850 878 8777 F18508782344 www.cricpa.com I I I I I I I I I I American Institute of Certified Public Accountants I Alabama Society of Certified Public Accountants Florida Institute of Certified Public Accountants I Georgia Society of Certified Public Accountants I Mississippi Society of Certified Public Accountants I AICPA Alliance for CPA Firms Center for Public I Company Audit Firms RIGGS & INGRAM REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENTAUDITING STANDARDS Board of Directors The Florida Bar Tallahassee, Florida We have audited the consolidated financial statements of The Florida Bar and Subsidiaries as of and for the year ended June 30, 2006, and have issued our report thereon dated August 18, 2006. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Internal Control Over Financial Reporting In planning and performing our audit, we considered The Florida Bar and Subsidiaries' internal control over financial reporting in order to determine our auditing procedures for the purpose of expressing our opinion on the financial statements and not to provide an opinion on the internal control over financial reporting. Our consideration of the internal control over financial reporting would not necessarily disclose all matters in the internal control that might be material weaknesses. A material weakness is a reportable condition in which the design or operation of one or more of the internal control components does not reduce to a relatively low level the risk that misstatements caused by error or fraud in amounts that would be material in relation to the financial statements being audited may occur and not be detected within a timely period by employees in the normal course of performing their assigned functions. We noted no matters involving the internal control over financial reporting and its operation that we consider to be material weaknesses. Compliance and Other Matters As part of obtaining reasonable assurance about whether The Florida Bar and Subsidiaries' consolidated financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. - 44 I I Board of Directors The Florida Bar I I This report is intended solely for the information and use of the audit committee, Board of Directors and management and is not intended to be and should not be used by anyone other than these speci'fied parties. ~ ~ P ~ ~ A w < - I Tallahassee, Florida August 18, 2006 I I I I I I I I I I I I I I - 45