Вы находитесь на странице: 1из 2

Activist Targets: Potential Sales, Liquidations or Recaps

Companies that may unlock value through a corporate event



Move To Price to Net Net Next
Price 52-Week MV EV Tangible Net Cash ST Assets EV/ FY
Company / Ticker ($) Low High ($mn) ($mn) Book (% of MV) (% of MV) Sales P/E
1 Silicon Graphics / SGI 4.72 -28% 177% 141 (33) .7x 123% 142% n/m n/m
2 Trident Microsystems / TRID 1.99 -39% 115% 125 (77) .6x 162% 129% n/m n/m
3 Facet Biotech / FACT 8.28 -29% 504% 203 (115) .5x 156% 126% n/m n/m
4 QLT / QLTI 3.01 -53% 36% 164 34 .6x 79% 125% .3x -
5 Opnext / OPXT 1.93 -33% 240% 171 55 .6x 68% 122% .2x n/m
6 Adaptec / ADPT 2.57 -14% 65% 310 (66) .8x 121% 119% n/m -
7 TomoTherapy / TOMO 2.75 -34% 262% 143 (15) .7x 110% 118% n/m n/m
8 Imation / IMN 8.67 -20% 194% 328 239 .6x 27% 112% .1x 26x
9 SMART Modular / SMOD 2.85 -73% 43% 176 118 .8x 33% 99% .2x 17x
10 Silicon Image / SIMG 2.40 -15% 211% 179 16 .9x 91% 96% .1x n/m
11 Ascent Media / ASCMA 28.05 -39% 21% 395 58 .6x 85% 94% .1x -
12 Syneron Medical / ELOS 7.78 -42% 122% 214 29 .9x 86% 89% .3x n/m
13 Tech Data / TECD 35.44 -60% 3% 1,780 1,524 1.0x 14% 88% .1x 14x
14 Microtune / TUNE 2.16 -39% 78% 113 23 1.1x 80% 87% .3x n/m
15 Insmed / INSM 1.07 -70% 140% 134 8 1.1x 94% 85% .7x -
16 Nabi Biopharma / NABI 2.57 -16% 140% 132 24 1.2x 82% 85% n/m n/m
17 White Electronic / WEDC 4.46 -33% 18% 102 45 1.0x 56% 83% .8x 15x
18 Cutera / CUTR 8.56 -36% 46% 114 20 1.0x 83% 82% .3x >99x
19 * Hurco Companies / HURC 19.01 -56% 101% 122 94 1.1x 23% 77% .6x 28x
20 Lattice Semi / LSCC 2.12 -51% 29% 244 140 1.0x 43% 77% .7x n/m
21 Exar / EXAR 7.20 -32% 24% 313 72 1.1x 77% 77% .6x 51x
22 Benchmark Electron. / BHE 15.68 -45% 19% 1,024 629 1.0x 39% 76% .3x 18x
23 CDI / CDI 12.51 -48% 128% 237 172 1.0x 27% 76% .2x 54x
24 Ingram Micro / IM 18.36 -53% 9% 2,972 2,293 1.1x 23% 75% .1x 13x
25 PCTEL / PCTI 6.00 -42% 96% 113 45 1.0x 60% 74% .7x 35x
26 Bel Fuse / BELFB 17.96 -51% 75% 207 101 1.0x 51% 74% .4x 24x
27 Heckmann / HEK 3.70 -11% 190% 363 132 1.0x 64% 73% 7.2x -
28 * Miller Industries / MLR 9.40 -55% 3% 109 90 .9x 18% 72% .3x 27x
29 Xyratex / XRTX 6.44 -76% 139% 190 163 1.0x 14% 71% .2x 12x
30 InfoSpace / INSP 7.60 -33% 57% 266 70 1.2x 74% 70% .5x 40x
31 Oclaro / OCLR 0.64 -67% 227% 118 80 1.0x 32% 69% .4x -
32 Electro Scientific / ESIO 12.75 -63% 28% 348 192 1.0x 45% 67% 1.7x n/m
33 ModusLink Global / MLNK 6.97 -77% 82% 318 150 1.1x 53% 67% .1x -
34 Oplink Comms / OPLK 12.73 -60% 13% 261 113 1.2x 56% 66% .8x 28x
35 * Integr. Electrical / IESC 9.26 -57% 141% 135 113 1.0x 17% 66% .1x n/m
36 Aceto / ACET 6.99 -30% 67% 173 133 1.3x 23% 66% .4x 12x
37 DivX / DIVX 5.44 -29% 70% 176 57 1.2x 68% 65% .6x 26x
38 * Progenics Pharma / PGNX 5.13 -12% 240% 159 41 1.3x 75% 65% .5x n/m
39 RTI Int'l Metals / RTI 16.39 -52% 115% 379 357 .7x 6% 63% .6x 21x
40 Vital Images / VTAL 13.10 -35% 29% 188 56 1.2x 71% 63% .8x n/m
41 * Haynes International / HAYN 24.77 -56% 152% 298 269 .9x 10% 62% .5x 13x
42 * Coherent / COHR 19.51 -27% 97% 476 269 1.0x 43% 62% .5x 26x
43 Universal Stainless / USAP 18.19 -56% 113% 123 111 .9x 10% 61% .5x 16x
44 OraSure Technologies / OSUR 2.92 -26% 114% 134 64 1.3x 52% 61% .9x -
45 SonoSite / SONO 20.96 -27% 85% 363 199 1.5x 45% 61% .8x 23x
Criteria: ► Tang. book > 50% of MV ► ST assets - liabilities > 50% of MV ► Net cash ► Insiders < 20% ► MV > $100 million
MV = market value. EV = enterprise value. Number of insider transactions relates to most recent six-month period.
* New additions are highlighted.

© 10x45 Bargain Hunter ™ July 25, 2009 www.manualofideas.com Page 8 of 11


10x45 Bargain Hunter
Brought To You By

10 Essential Stock Screens for Value Investors x 45 Stocks per Screen = up to 450 Investment Candidates

This Week's Top


p Market Enterprise
p
Price
Dear Fellow
ll Idea
d Seekers,
k Bargain Hunter Screen Results Value Value

We are pleased to bring you this Contrarian: Shunned by the market, but not by insiders Insider Buys
week's 10x45 Bargain Hunter , 1 Unico American / UNAM $7.86 $44mn n/m $15mn
based on stock prices as of 2 GHL Acquisition / GHQ $9.75 $473mn n/m $3mn
July 24, 2009. 3 Ideation Acquisition / IDI $7.78 $97mn n/m $2mn

–Your Manual of Ideas Team


Contrarian: Biggest Losers (deleveraged & profitable)  Price YTD
1 Cardionet / BEAT $6.14 $146mn $96mn -75%
2 ViroPharma / VPHM $6.86 $531mn $420mn -47%
3 Celera / CRA $5.98 $489mn $1,755mn -46%
On the Hunt for Value?
Get the 10x45 Bargain Hunter Value with Catalyst: Cheap Repurchasers of Stock  Shares Q-Q
now FREE 1 Societe Generale / SCGLY $12.67 $35,311mn n/m -22%
with your subscription to
Downside Protection Report 2 QLT / QLTI $3.01 $164mn $34mn -18%
3 * Silicon
Sili Motion
M ti Tech
T h / SIMO $3.86
$3 86 $107mn
$107 $45mn
$45 -16%
16%

www.manualofideas.com
Profitable Dividend Payors with Decent Balance Sheets Div. Yield
1 Anworth Mortgage / ANH $7.30 $742mn $767mn 18%
2 TICC Capital / TICC $4.50 $120mn n/m 13%
3 Pioneer Southwest / PSE $19.31 $580mn $503mn 10%

Deep Value: Lots of Revenue, Low Enterprise Value EV/Revenue


1 World Fuel Services / INT $41.41 $1,220mn $906mn .06x
2 Tech Data / TECD $35.44 $1,780mn $1,524mn .07x
3 Ingram Micro / IM $18.36 $2,972mn $2,293mn .07x

Deep Value: Neglected Gross Profiteers EV/GP


Standalone price of 1 Kindred Healthcare / KND $14.03 $547mn $614mn .16x
10x45 Bargain Hunter: $99/year 2 * RealNetworks / RNWK $3.22 $433mn $68mn .19x
3 Humana / HUM $31.53 $5,348mn $1,191mn .22x

* New addition to top 45 screen results. Activist Targets: Potential Sales, Liquidations or Recaps NCAV / MV
1 Silicon Graphics / SGI $4.72 $141mn -$33mn 142%
10x45 BARGAIN HUNTER is published weekly by 2 Trident Microsystems / TRID $1.99 $125mn -$77mn 129%
BeyondProxy LLC, P.O. Box 1375, New York, NY
10150. Website: www.manualofideas.com. Email: 3 Facet Biotech / FACT $8.28 $203mn -$115mn 126%
support@manualofideas.com. Please email or call if
you have any subscription questions. Managing
Editor: John Mihaljevic. Subscription $99 per year. ©
Copyright 2008 by BeyondProxy LLC. All rights "Magic Formula,"
Formula " based on Trailing Financials LTM EBIT / EV
reserved. Photocopying, reproduction, quotation, or 1 KHD Humboldt Wedag / KHD $9.29 $284mn -$75mn infinite
redistribution of any kind is strictly prohibited without
written permission from the publisher. This newsletter 2 i2 Technologies / ITWO $13.34 $293mn $242mn 46%
bases screening results on techniques and sources
believed to be reliable in the past and cannot 3 ePlus / PLUS $15.12 $124mn $101mn 28%
guarantee future accuracy and results. The stocks
listed in this newsletter should not be construed as
investment recommendations. BeyondProxy’s officers,
directors, employees and/or principals (collectively "Magic Formula," based on This Year's EPS Estimates EPS Yield FY0
“Related Persons”) may have positions in and may,
from time to time, make purchases or sales of the
1 EarthLink / ELNK $7.96 $844mn $555mn 12%
securities or other investments listed or discussed in 2 Endo Pharma / ENDP $19.81
$ $2,321mn
$ , $2,361mn
$ , 13%
this newsletter.
newsletter John Mihaljevic,
Mihaljevic Chairman of
BeyondProxy, is also a principal of Mihaljevic Capital 3 Pre-Paid Legal / PPD $51.62 $567mn $577mn 13%
Management LLC (“MCM”), which serves as the
general partner of a private investment partnership.
MCM may purchase or sell securities and financial
instruments discussed in this newsletter on behalf of "Magic Formula," based on Next Year's EPS Estimates EPS Yield FY1
the investment partnership or other accounts it
manages. Use of this newsletter and its content is
1 GigaMedia / GIGM $4.98 $272mn $189mn 13%
governed by the Terms of Use described in detail at 2 Endo Pharma / ENDP $19.81 $2,321mn $2,361mn 14%
www.manualofideas.com/terms.html.
Pictured in the top left corner is the Zeiss 10x45 3 China-Biotics / CHBT $9.77 $167mn $115mn 14%
Victory Binocular with built-in laser rangefinder.

Вам также может понравиться