Вы находитесь на странице: 1из 7

Rehab and Extension of District Heating networks

Ref. No. 404-02-12/2012-04

Toplana Name:

1 of 7

Toplana Valjevo

EURO

EURO

EURO

Amounts from sections

Amounts from sections

Amounts from

Contract

Revide BoQ according toplana


request

Modification (+
increase / - decrease)

TOTAL SUMMARY OF BILLS OF QUANTITIES SUPPLY

Section 1

77,876.82

68,336.96

Section 2

159,348.92

164,830.61

Section 3

203,402.23

203,145.53

0.00%

Section 4

170,061.60

170,061.60

0.00%

Section 5

278,908.00

278,908.00

0.00%

Total Carried to Letter of Tender

889,597.57

885,282.70

Date:

181903282.xls.ms_office

Signature:

Summaru VA

Percent

9,539.86

-12.25%

5,481.69

3.44%

4,314.87

-0.49%

Rehab and Extension of District Heating networks


Ref. No. 404-02-12/2012-04

2 of 7

Supply of Preinsulated Pipes and Accessories

Toplana
VALJEVO
Item
Description

Section
Unit

1
Price/unit

Contract
Quantity
Total price

Section

Revide BoQ according


toplana request
Quantity
Total price

EURO

Modification (+ increase / - decrease)


Quantity
Total price
Percent

EURO Toplana

6 (4 x 5)

8 (4 x 7)

9 (7 - 5)

10 (4 x 9)

11 (10/6)

Straight Preinsulated Pipe

3.1

DN 32
DN 40
DN 65
DN 80
DN 100
DN 150
DN 200

m
m
m
m
m
m
m

9.68
10.20
14.95
18.37
27.09
32.40
46.34

DN 32
DN 32
DN 40
DN 40
DN 65
DN 65
DN 80
DN 80
DN 100
DN 150
DN 150
DN 200

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

13.35
28.54
29.96
14.20
31.15
45.39
38.58
54.89
75.99
92.96
119.23
154.74

54
30
6
12
804
516

522.72
306.00
89.70
220.44
0.00
26,049.60
23,911.44

24
96
72
72
444
516

232.32
979.20
1,076.40
0.00
1,950.48
14,385.60
23,911.44

-30.00
66.00
66.00
-12.00
72.00
-360.00
0.00

-290.40
673.20
986.70
-220.44
1,950.48
-11,664.00
0.00

-55.56%
220.00%
1100.00%
-100.00%
100.00%
-44.78%
0.00%

53.40
0.00
0.00
198.80
249.20
0.00
0.00
0.00
151.98
1,487.36
0.00
928.44

2.00
-6.00
-6.00
14.00
8.00
-2.00
0.00
-2.00
2.00
10.00
-16.00
0.00

26.70
-171.24
-179.76
198.80
249.20
-90.78
0.00
-109.78
151.98
929.60
-1,907.68
0.00

100.00%
-100.00%
-100.00%
100.00%
100.00%
-100.00%
100.00%
-100.00%
100.00%
166.67%
-100.00%
0.00%

0.00

-2.00

-185.92

-100.00%

76.62
0.00
125.92
0.00
144.82
363.48
0.00
254.80
235.06
711.54
0.00

2.00
0.00
2.00
-4.00
0.00
2.00
-2.00
2.00
0.00
2.00
-2.00

76.62
0.00
125.92
-285.36
0.00
181.74
-206.92
254.80
0.00
237.18
-237.18

100.00%
100.00%
100.00%
-100.00%
0.00%
0.00%
-100.00%
100.00%
0.00%
50.00%
-100.00%

0.00

0.00

0.00%

Bend 90pcs to be filled by Bidder if design is included

3.2

L
L

L
L
L
L

2
6
6

2
2
6
16
6

26.70
171.24
179.76
0.00
0.00
90.78
0.00
109.78
0.00
557.76
1,907.68
928.44

14
8

2
16
6

Bend else than 90angles and pcs to be filled by Bidder if design is included

3.3
DN 150

20

DN40/DN32
DN80/DN32
DN100/DN40
DN150/DN32
DN150/DN40
DN150/DN65
DN150/DN80
DN150/DN100
DN200/DN32
DN200/DN40
DN200/DN40

P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P
P
P
P - 90 deg
P
P
T

pcs

92.96

185.92

Preinsulated Branchesdimensions and pcs to be filled by Bidder if design is included

3.4

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

4
2
2
2
2
4
2

0.00
0.00
0.00
285.36
144.82
181.74
206.92
0.00
235.06
474.36
237.18

2
0
2
0
2
4
2
2
6
0

Preinsulated Reductionsdimensions and pcs to be filled by Bidder if design is included

3.5
DN200/DN150

181903282.xls.ms_office

38.31
49.13
62.96
71.34
72.41
90.87
103.46
127.40
117.53
118.59
118.59

pcs

82.29

Section1

164.58

164.58

Rehab and Extension of District Heating networks


Ref. No. 404-02-12/2012-04

Toplana
VALJEVO
Item
Description

Section
Unit

1
Price/unit

3 of 7

Contract
Quantity
Total price

Section

Revide BoQ according


toplana request
Quantity
Total price

EURO

Modification (+ increase / - decrease)


Quantity
Total price
Percent

EURO Toplana

6 (4 x 5)

8 (4 x 7)

9 (7 - 5)

10 (4 x 9)

11 (10/6)

Preinsulated
Pipe
Preinsulated Straight
Ball Valves
with/without
service valves

3.1
3.6

3.7
(to be
filled by
the
Supplier)

3.8

3.9

3.10

Number
service
valves

DN 32
DN 40
DN 65
DN 150
DN 150
DN 200

DN 32
DN 40
DN 40
DN 65
DN 65
DN 80
DN 80
DN 100
DN 100
DN 125
DN 150
DN 150
DN 200
DN 200

2
2
2
2
2

ES - end sleeves
ES - end sleeves
ES - end sleeves
ES - end sleeves

ES - end sleeves
ES - end sleeves

Number of
pre insulated
valves

pcs
pcs
pcs
pcs
pcs
pcs

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 65
DN 80
DN 150

pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 65

pcs
pcs
pcs

DN 150
DN 200

pcs
pcs

size
120/40/1000
240/40/1000
360/40/1000

pcs
pcs
pcs

3.11

3.12

Number of
pre insulated
valves

382.54
6
2,295.24
6
389.74
6
2,338.44
6
480.02
0.00
2
779.40
2
1,558.80
2
521.28
2
1,042.56
0
1,258.58
2
2,517.16
2
Joints (down shrinking sleeve joints, reducing sleeve joints, end sleeves etc.)
incl. insulation/foam
sizes and pcs to be filled by the Bidder
19.18
24.00
460.32
24.00
19.18
22.00
421.96
40.00
33.66
0.00
2.00
20.22
4.00
80.88
18.00
37.38
0.00
2.00
22.63
1.00
22.63
40.17
SU/S1
0.00
0.00
27.41
0.00
10
Not contracted
0.00
2
30.76
0.00
33.59
107.00
3,594.13
74.00
59.85
SU/S1
0.00
2.00
44.14
61.00
2,692.54
64.00
82.44
SU/S1
0.00
2.00
End Caps
pcs to be filled by Bidder if design is included
7.23
4
28.92
4
7.92
2
15.84
8
9.08
2
18.16
2
10.56
2
21.12
22.69
2
45.38
Wall Transitions
size and pcs to be filled by Bidder if design is included
2.78
2
5.56
4
2.78
4
11.12
8
3.36
0.00
2
Fixed Points (anchors)
size and pcs to be filled by Bidder if design is included
229.13
RU/S3
0.00
2
312.00
RU/S2
0.00
2
Compensators
size and pcs to be filled by Bidder if design is included
Expansion Cushions
sizes and pcs to be filled by Bidder if design is included
1.04
2.13
3.12

638
590
132

2,295.24
2,338.44
960.04
1,558.80
0.00
2,517.16

0.00
0.00
2.00
0.00
-2.00
0.00

0.00
0.00
960.04
0.00
-1,042.56
0.00

0.00%
0.00%
100.00%
0.00%
-100.00%
0.00%

460.32
767.20
67.32
363.96
74.76
0.00
0.00
274.10
0.00
2,485.66
119.70
2,824.96
164.88

0.00
18.00
2.00
14.00
2.00
-1.00
0.00
10.00
2.00
0.00
-33.00
2.00
3.00
2.00

0.00
345.24
67.32
283.08
74.76
-22.63
0.00
274.10
0.00
0.00
-1,108.47
119.70
132.42
164.88

0.00%
81.82%
100.00%
350.00%
100.00%
-100.00%
100.00%
100.00%
#DIV/0!
#DIV/0!
-30.84%
100.00%
4.92%
100.00%

28.92
63.36
18.16
0.00
0.00

0.00
6.00
0.00
-2.00
-2.00

0.00
47.52
0.00
-21.12
-45.38

0.00%
300.00%
0.00%
-100.00%
-100.00%

11.12
22.24
6.72

2.00
4.00
2.00

5.56
11.12
6.72

100.00%
100.00%
100.00%

458.26
624.00

2.00
2.00

458.26
624.00

100.00%
100.00%

663.52
1,256.70
411.84

98
128
184

101.92
272.64
574.08

-540.00
-462.00
52.00

-561.60
-984.06
162.24

-84.64%
0.00%
39.39%

23.46

1,300

39.00

518.00

15.54

66.24%

0.00

0.00

0.00%

0.00

0.00

-9,539.86

-12.25%

Warning band

3.13
m

0.03

782
Network Control System

3.14
Lump Sum

1,038.56

1,080.28

1,080.28

82.28

82.28

Accessories
3.15

Felt
Crepe tape
Crimp connector
Wire holder

Lump Sum

82.28

Total Pipes and Accessories

Date:

77,876.82

Signature:

68,336.96

-9,539.86
0.00

181903282.xls.ms_office

Section1

Rehab and Extension of District Heating networks


Ref. No. 404-02-12/2012-04

4 of 7

Supply of Preinsulated Pipes and Accessories

Toplana
VALJEVO
Item
Description

Section
Unit

2
Price/unit

Contract
Quantity
Total price

Section

Revide BoQ according


toplana request
Quantity
Total price

EURO

Modification (+ increase / - decrease)


Quantity
Total price
Percent

EURO Toplana

6 (4 x 5)

7.00

8 (4 x 7)

9 (7 - 5)

10 (4 x 9)

11 (10/6)

Straight Preinsulated Pipe

3.1

DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 125
DN 200
DN 250

m
m
m
m
m
m
m
m
m

9.68
10.20
12.52
14.95
18.37
27.09
26.76
46.34
67.83

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

13.35
28.54
29.96
14.20
17.01
35.51
31.15
45.39
38.58
54.89
53.67
75.99
68.34
90.26
154.74
233.78
283.99

162
132
192
78
396
336
192
984
480

1,568.16
1,346.40
2,403.84
1,166.10
7,274.52
9,102.24
5,137.92
45,598.56
32,558.40

168.00
132.00
192.00
96.00
396.00
336.00
192.00
984.00
480.00

1,626.24
1,346.40
2,403.84
1,435.20
7,274.52
9,102.24
5,137.92
45,598.56
32,558.40

6.00
0.00
0.00
18.00
0.00
0.00
0.00
0.00
0.00

58.08
0.00
0.00
269.10
0.00
0.00
0.00
0.00
0.00

3.70%
0.00%
0.00%
23.08%
0.00%
0.00%
0.00%
0.00%
0.00%

240.30
0.00
0.00
170.40
170.10
0.00
62.30
0.00
617.28
109.78
858.72
303.96
273.36
902.60
2,166.36
1,870.24
2,271.92

16.00
-10.00
-10.00
12.00
8.00
-4.00
2.00
-6.00
0.00
0.00
14.00
-8.00
0.00
0.00
0.00
0.00
0.00

213.60
-285.40
-299.60
170.40
136.08
-142.04
62.30
-272.34
0.00
0.00
751.38
-607.92
0.00
0.00
0.00
0.00
0.00

800.00%
-100.00%
-100.00%
100.00%
400.00%
-100.00%
100.00%
-100.00%
0.00%
0.00%
700.00%
-66.67%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00
0.00
181.48
92.84
129.76
0.00
0.00
104.74
123.78
125.92
130.28
162.82
188.00
0.00
0.00
125.64
0.00
0.00
235.62
0.00
0.00
0.00
0.00
0.00
0.00
470.12
474.36
241.54
347.16
0.00
308.06
620.36
347.08
840.32
435.12
554.94

0.00
0.00
4.00
2.00
0.00
2.00
0.00
0.00
-2.00
0.00
2.00
0.00
0.00
2.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
0.00
4.00
0.00
0.00

0.00
0.00
181.48
92.84
0.00
0.00
0.00
0.00
-123.78
0.00
130.28
0.00
0.00
0.00
0.00
125.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
310.18
0.00
840.32
0.00
0.00

100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
#DIV/0!
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
#DIV/0!
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
100.00%
100.00%
0.00%

0.00
0.00
59.68
65.96
149.08
78.68
100.50
247.88

0.00
0.00
0.00
0.00
4.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
149.08
0.00
0.00
0.00

0.00%
100.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%

3,060.32
3,897.40
1,659.00
2,880.12
3,073.56
1,337.62
1,405.28
1,558.80

0.00
0.00
0.00
0.00
2.00
2.00
0.00
0.00

0.00
0.00
0.00
0.00
1,024.52
1,337.62
0.00
0.00

0.00%
0.00%
0.00%
0.00%
50.00%
100.00%
0.00%
0.00%

1,150.80
0.00
1,074.08
405.00
0.00
889.68
0.00
1,425.69
1,260.86
1,168.88
5,120.24
4,811.04
150.78

17.00
0.00
17.00
-10.00
0.00
16.00
0.00
0.00
-16.00
0.00
0.00
6.00
2.00

326.06
0.00
326.06
-202.50
0.00
323.52
0.00
0.00
-438.56
0.00
0.00
400.92
150.78

39.53%
100.00%
43.59%
-33.33%
100.00%
57.14%
100.00%
0.00%
-25.81%
0.00%
0.00%
9.09%
100.00%

72.30
79.20
36.32
36.32
93.36

0.00
0.00
2.00
0.00
0.00

0.00
0.00
18.16
0.00
0.00

0.00%
0.00%
100.00%
0.00%
0.00%

22.24
27.80
11.92
13.44
15.04

8.00
10.00
0.00
2.00
0.00

22.24
27.80
0.00
6.72
0.00

100.00%
100.00%
0.00%
100.00%
0.00%

415.63

0.00

0.00

0.00%

821.60
1,691.22
352.56

0.00
168.00
0.00

0.00
357.84
0.00

0.00%
26.84%
0.00%

Bend 90pcs to be filled by Bidder if design is included

3.2

DN 32
DN 32
DN 40
DN 40
DN 50
DN 50
DN 65
DN 65
DN 80
DN 80
DN 100
DN 100
DN 125
DN 125
DN 200
DN 250
DN 250

L
L

L
L
L
L
L
L

2
10
10
2
4
6
16
2
2
12
4
10
14
8
8

26.70
285.40
299.60
0.00
34.02
142.04
0.00
272.34
617.28
109.78
107.34
911.88
273.36
902.60
2,166.36
1,870.24
2,271.92

18.00
0.00
0.00
12.00
10.00
0.00
2.00
0.00
16.00
2.00
16.00
4.00
4.00
10.00
14.00
8.00
8.00

Bend else than 90angles and pcs to be filled by Bidder if design is included

3.3
Angle ()

Preinsulated Branchesdimensions and pcs to be filled by Bidder if design is included

3.4

DN50/DN32
DN50/DN40
DN65/DN32
DN65/DN40
DN65/DN65
DN80/DN32
DN80/DN40
DN80/DN50
DN100/DN32
DN100/DN40
DN100/DN50
DN100/DN65
DN100/DN80
DN100/DN100
DN125/DN32
DN125/DN40
DN125/DN50
DN125/DN80
DN125/DN100
DN150/DN32
DN150/DN40
DN150/DN50
DN150/DN65
DN150/DN80
DN150/DN100
DN200/DN32
DN200/DN40
DN200/DN50
DN200/DN100
DN200/DN80
DN250/DN32
DN250/DN40
DN250/DN65
DN250/DN100
DN250/DN125
DN200/DN200

P
P
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
P - 90 deg
T - 45 deg

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

41.43
42.49
45.37
46.42 KG/S20
64.88

52.37
61.89
62.96
65.14
81.41
94.00

2
4
2
2
2

62.82

117.81

117.53
118.59
120.77
173.58

4
4
2
2

154.03
155.09
173.54
210.08
217.56
277.47

2
2
2
KV/S2
2
2

0.00
0.00
0.00
0.00
129.76
0.00
0.00
104.74
247.56
125.92
0.00
162.82
188.00
0.00
0.00
0.00
0.00
0.00
235.62
0.00
0.00
0.00
0.00
0.00
0.00
470.12
474.36
241.54
347.16
0.00
308.06
310.18
347.08
0.00
435.12
554.94

0.00
0.00
4.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00

2.00

4.00
4.00
2.00
2.00
2.00
4.00
2.00
4.00
2.00
2.00

Preinsulated Reductionsdimensions and pcs to be filled by Bidder if design is included

3.5

DN65/DN32
DN65/DN50
DN80/DN65
DN100/DN50
DN100/DN65
DN100/DN80
DN125/DN100
DN250/DN200

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

Not contracted
25.36
29.84
32.98
37.27
39.34
50.25
123.94

2
2
2
2
2

0.00
0.00
59.68
65.96
0.00
78.68
100.50
247.88

0.00
0.00
2.00
2.00
4.00
2.00
2.00
2.00

Preinsulated Ball Valves with/without service valves


Number
service
valves

3.6

3.7
(to be
filled by
the
Supplier)

3.8

3.9

DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 125
DN 200

DN 32
DN 32
DN 40
DN 50
DN 50
DN 65
DN 65
DN 80
DN 100
DN 125
DN 200
DN 250
DN 250

2
2
2
2
2
2
2
2

ES - end sleeves

ES - end sleeves
ES - end sleeves

ES - end sleeves

Number of
pre insulated
valves

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50
DN 65
DN 200

pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50
DN 65
DN 80

pcs
pcs
pcs
pcs
pcs

DN 200

pcs

size
120/40/1000
240/40/1000
360/40/1000

pcs
pcs
pcs

3.10
3.11

3.12

Number of
pre insulated
valves

382.54
8
3,060.32
8.00
389.74
10
3,897.40
10.00
414.75
4
1,659.00
4.00
480.02
6
2,880.12
6.00
512.26
4
2,049.04
6.00
668.81
0.00
2.00
702.64
2
1,405.28
2.00
779.40
2
1,558.80
2.00
Joints (down shrinking sleeve joints, reducing sleeve joints, end sleeves etc.)
incl. insulation/foam
sizes and pcs to be filled by the Bidder
19.18
43.00
824.74
60.00
32.17
0.00
0.00
19.18
39.00
748.02
56.00
20.25
30.00
607.50
20.00
36.12
0.00
0.00
20.22
28.00
566.16
44.00
37.38
0.00
0.00
22.63
63.00
1,425.69
63.00
27.41
62.00
1,699.42
46.00
30.76
38.00
1,168.88
38.00
44.14
116.00
5,120.24
116.00
66.82
66.00
4,410.12
72.00
75.39
0.00
2.00
End Caps
pcs to be filled by Bidder if design is included
7.23
10
72.30
10.00
7.92
10
79.20
10.00
9.08
2
18.16
4.00
9.08
4
36.32
4.00
23.34
4
93.36
4.00
Wall Transitions
size and pcs to be filled by Bidder if design is included
2.78
0.00
8.00
2.78
0.00
10.00
2.98
4
11.92
4.00
3.36
2
6.72
4.00
3.76
4
15.04
4.00
Fixed Points (anchors)
size and pcs to be filled by Bidder if design is included
Compensators
size and pcs to be filled by Bidder if design is included
415.63
1
415.63
1.00
Expansion Cushions
sizes and pcs to be filled by Bidder if design is included
1.04
2.13
3.12

790
626
113

821.60
1,333.38
352.56

790.00
794.00
113.00

Warning band

3.13
m

0.03

1,639

90.00

1,361.00

40.83

83.04%

1,080.28

49.17

3,000.00

1.00

1,080.28

0.00

0.00

0.00%

199.87

1.00

199.87

0.00

0.00

5,481.69

3.44%

Network Control System

3.14
Lump Sum

1,800.46

1
Accessories

3.15

Felt
Crepe tape
Crimp connector
Wire holder

Lump Sum

199.87

Total Pipes and Accessories

Date:

181903282.xls.ms_office

159,348.92

Signature:

164,830.61

5,481.69

Section2

Rehab and Extension of District Heating networks


Ref. No. 404-02-12/2012-04

5 of 7

Supply of Preinsulated Pipes and Accessories

Toplana
VALJEVO
Item
Description

Section
Unit

3
Price/unit

Contract
Quantity
Total price

Section

Revide BoQ according


toplana request
Quantity
Total price

EURO

Modification (+ increase / - decrease)


Quantity
Total price
Percent

EURO Toplana

6 (4 x 5)

8 (4 x 7)

9 (7 - 5)

10 (4 x 9)

11 (10/6)

Straight Preinsulated Pipe

3.1

DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 125
DN 150
DN 200

m
m
m
m
m
m
m
m
m

9.68
10.20
12.52
14.95
18.37
27.09
26.76
32.40
46.34

660
360
30
60
72
456
384
576
1,404

6,388.80
3,672.00
375.60
897.00
1,322.64
12,353.04
10,275.84
18,662.40
65,061.36

660
360
30
60
72
456
384
576
1,404

6,388.80
3,672.00
375.60
897.00
1,322.64
12,353.04
10,275.84
18,662.40
65,061.36

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
100.00%
0.00%
100.00%
0.00%
0.00%

14
42
24
4
4
8
6
4
10
10
8
22

186.90
1,198.68
719.04
142.04
124.60
308.64
322.02
303.96
683.40
929.60
953.84
3,404.28

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

74.32
42.10
59.68
78.68
121.06
164.58

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

100.00%
100.00%
0.00%
0.00%

382.54
52
19,892.08
52
19,892.08
389.74
18
7,015.32
18
7,015.32
414.75
2
829.50
2
829.50
480.02
2
960.04
2
960.04
668.81
4
2,675.24
4
2,675.24
702.64
2
1,405.28
2
1,405.28
439.04
2
878.08
2
878.08
1,258.58
6
7,551.48
6
7,551.48
Joints (down shrinking sleeve joints, reducing sleeve joints, end sleeves etc.)
incl. insulation/foam
sizes and pcs to be filled by the Bidder
19.18
215.00
4,123.70
215.00
4,123.70
19.18
106.00
2,033.08
106.00
2,033.08
20.25
16.00
324.00
16.00
324.00
20.22
15.00
303.30
15.00
303.30
22.63
24.00
543.12
24.00
543.12
27.41
68.00
1,863.88
68.00
1,863.88
30.76
54.00
1,661.04
54.00
1,661.04
33.59
72.00
2,418.48
72.00
2,418.48
44.14
177.00
7,812.78
177.00
7,812.78
End Caps
pcs to be filled by Bidder if design is included
7.23
38
274.74
38
274.74
7.92
18
142.56
18
142.56
9.08
2
18.16
2
18.16
10.82
2
21.64
2
13.93
2
27.86
2
27.86
Wall Transitions
size and pcs to be filled by Bidder if design is included
2.78
8
22.24
8
22.24
3.36
2
6.72
2
6.72
Fixed Points (anchors)
size and pcs to be filled by Bidder if design is included
Compensators
size and pcs to be filled by Bidder if design is included
415.63
1
415.63
1
415.63
Expansion Cushions
sizes and pcs to be filled by Bidder if design is included

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00
0.00
0.00

0.00
0.00
0.00

0.00%
0.00%
0.00%

0.00

0.00

0.00%

0.00
0.00

0.00
0.00

0.00%
0.00%

Bend 90pcs to be filled by Bidder if design is included

3.2

DN 32
DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 100
DN 125
DN 150
DN 150
DN 200

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

L
L
L

13.35
28.54
29.96
35.51
31.15
38.58
53.67
75.99
68.34
92.96
119.23
154.74

14
42
24
4
4
8
6
4
10
10
8
22

186.90
1,198.68
719.04
142.04
124.60
308.64
322.02
303.96
683.40
929.60
953.84
3,404.28

Bend else than 90angles and pcs to be filled by Bidder if design is included

3.3
Angle ()

Preinsulated Branchesdimensions and pcs to be filled by Bidder if design is included

3.4

DN32/DN32
DN40/DN32
DN50/DN32
DN65/DN32
DN80/DN32
DN80/DN40
DN100/DN32
DN125/DN32
DN125/DN40
DN125/DN50
DN150/DN32
DN150/DN40
DN150/DN100
DN200/DN32
DN200/DN40
DN200/DN50
DN200/DN100
DN200/DN32

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
T

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

37.69
38.31
41.43
45.37
49.13
50.18
61.89
61.75
62.82
64.99
71.34
72.41
127.4
117.53
118.59
120.77
173.58
117.53

2
6
2
2
2
4
10
2
2
2
2
8
2
16
8
2
2
2

75.38
229.86
82.86
90.74
98.26
200.72
618.90
123.50
125.64
129.98
142.68
579.28
254.80
1,880.48
948.72
241.54
347.16
235.06

2
6
2
2
2
4
10
2
2
2
2
8
2
16
8
2
2
2

75.38
229.86
82.86
90.74
98.26
200.72
618.90
123.50
125.64
129.98
142.68
579.28
254.80
1,880.48
948.72
241.54
347.16

Preinsulated Reductionsdimensions and pcs to be filled by Bidder if design is included

3.5

DN40/DN32
DN50/DN40
DN80/DN65
DN100/DN80
DN150/DN125
DN200/DN150

pcs
pcs
pcs
pcs
pcs
pcs

18.58
21.05
29.84
39.34
60.53
82.29

4
2
2
2
2
2

74.32
42.10
59.68
78.68
121.06
164.58

4
2
2
2
2
2

Preinsulated Ball Valves with/without service valves


Number
service
valves

3.6

3.7
(to be
filled by
the
Supplier)

3.8

3.9

DN 32
DN 40
DN 50
DN 65
DN 100
DN 125
DN 125
DN 200

2
2
2
2
2
2
2

Number of
pre insulated
valves

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 125
DN 150
DN 200

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50
DN 100
DN 125

pcs
pcs
pcs
pcs
pcs

DN 32
DN 65

pcs
pcs

DN 200

pcs

size
120/40/1000
240/40/1000
360/40/1000

pcs
pcs
pcs

1.04
2.13
3.12

0.03

3.10
3.11

3.12

1,140
548
369

Number of
pre insulated
valves

1,185.60
1,167.24
1,151.28

1,140
548
369

1,185.60
1,167.24
1,151.28

0.00
0.00
0.00

0.00
0.00
0.00

0.00%
0.00%
0.00%

67.47

2,249

67.47

0.00

0.00

0.00%

0.00

0.00

0.00%

0.00

0.00

0.00

0.00%

Warning band

3.13

2,249
Network Control System

3.14
Lump Sum

1,080.28

1,080.28

1,080.28

298.75

298.75

Accessories
3.15

Felt
Crepe tape
Crimp connector
Wire holder

Lump Sum

298.75

Total Pipes and Accessories

Date:

181903282.xls.ms_office

203,402.23

Signature:

Section3

203,145.53

Rehab and Extension of District Heating networks


Ref. No. 404-02-12/2012-04

6 of 7

Supply of Preinsulated Pipes and Accessories

Toplana
VALJEVO
Item
Description

Section
Unit

4
Price/unit

Contract
Quantity
Total price

Section

Revide BoQ according


toplana request
Quantity
Total price

EURO

Modification (+ increase / - decrease)


Quantity
Total price
Percent

EURO Toplana

6 (4 x 5)

8 (4 x 7)

9 (7 - 5)

10 (4 x 9)

11 (10/6)

Straight Preinsulated Pipe

3.1

DN 32
DN 40
DN 50
DN 65
DN 80
DN 250
DN 300

m
m
m
m
m
m
m

9.68
10.20
12.52
14.95
18.37
67.83
82.36

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

13.35
28.54
14.20
35.51
31.15
45.39
38.58
54.89
233.78
341.88
406.21

84
24
48
180
240
276
1238

813.12
244.80
600.96
2,691.00
4,408.80
18,721.08
101,961.68

84
24
48
180
240
276
1238

813.12
244.80
600.96
2,691.00
4,408.80
18,721.08
101,961.68

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
100.00%
0.00%
0.00%

2
6
2
4
2
4
2
10
4
12
8

26.70
171.24
28.40
142.04
62.30
181.56
77.16
548.90
935.12
4,102.56
3,249.68

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

97.24
98.26
875.64
444.32
953.68
502.04
308.06
372.28

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

100.00%
0.00%
100.00%
100.00%
0.00%
0.00%

46.96
59.68
356.48

0.00
0.00

0.00
0.00

0.00%
0.00%

382.54
6
2,295.24
6
2,295.24
389.74
2
779.48
2
779.48
414.75
4
1,659.00
4
1,659.00
480.02
2
960.04
2
960.04
512.26
4
2,049.04
4
2,049.04
Joints (down shrinking sleeve joints, reducing sleeve joints, end sleeves etc.)
incl. insulation/foam
sizes and pcs to be filled by the Bidder
19.18
29.00
556.22
29.00
556.22
19.18
8.00
153.44
8.00
153.44
20.25
16.00
324.00
16.00
324.00
20.22
33.00
667.26
33.00
667.26
22.63
44.00
995.72
44.00
995.72
66.82
33.00
2,205.06
33.00
2,205.06
75.39
137.00
10,328.43
137.00
10,328.43
End Caps
pcs to be filled by Bidder if design is included
7.23
2
14.46
2
14.46
9.08
4
36.32
4
36.32
9.08
2
18.16
2
18.16
10.56
8
84.48
8
84.48
Wall Transitions
size and pcs to be filled by Bidder if design is included
2.78
2
5.56
2
5.56
Fixed Points (anchors)
size and pcs to be filled by Bidder if design is included
Compensators
size and pcs to be filled by Bidder if design is included
699.87
1
699.87
1
699.87
Expansion Cushions
sizes and pcs to be filled by Bidder if design is included

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

100.00%
0.00%
0.00%
0.00%
0.00%

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00%
100.00%
0.00%
0.00%

0.00

0.00

0.00%

Bend 90pcs to be filled by Bidder if design is included

3.2

DN 32
DN 32
DN 40
DN 50
DN 65
DN 65
DN 80
DN 80
DN 250
DN 300
DN 300

L
L
L
L

2
6
2
4
2
4
2
10
4
12
8

26.70
171.24
28.40
142.04
62.30
181.56
77.16
548.90
935.12
4,102.56
3,249.68

Bend else than 90angles and pcs to be filled by Bidder if design is included

3.3
Angle ()

Preinsulated Branchesdimensions and pcs to be filled by Bidder if design is included

3.4

DN65/DN50
DN80/DN32
DN300/DN32
DN300/DN50
DN300/DN65
DN300/DN80
DN250/DN32
DN250/DN80

P
P
P
P
P
P
T
T

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

48.62
49.13
218.91
222.16
238.42
251.02
154.03
186.14

2
2
4
2
4
2
2
2

97.24
98.26
875.64
444.32
953.68
502.04
308.06
372.28

2
2
4
2
4
2
2
2

Preinsulated Reductionsdimensions and pcs to be filled by Bidder if design is included


3.5

DN65/DN40
DN80/DN65
DN300/DN250

pcs
pcs
pcs

23.48
29.84
178.24

2
2
2

46.96
59.68
356.48

2
2
2

Preinsulated Ball Valves with/without service valves

3.6

3.7
(to be
filled by
the
Supplier)

3.8

Number
service
valves

DN 32
DN 40
DN 50
DN 65
DN 80

2
2
2
2
2

Number of
pre insulated
valves

pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50
DN 65
DN 80
DN 250
DN 300

pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 50
DN 65
DN 80

pcs
pcs
pcs
pcs

DN 40

pcs

DN 300

pcs

size
120/40/1000
240/40/1000

pcs
pcs

3.9
3.10
3.11

3.12

1.04
2.13

920
448

Number of
pre insulated
valves

956.80
954.24

920
448

956.80
954.24

0.00
0.00

0.00
0.00

0.00%
0.00%

33.87

1,129

33.87

0.00

0.00

0.00%

0.00

0.00

0.00%

0.00

0.00

0.00

0.00%

Warning band

3.13
m

0.03

1,129
Network Control System

3.14
Lump Sum

1,080.28

1,080.28

1,080.28

122.89

122.89

Accessories
3.15

Felt
Crepe tape
Crimp connector
Wire holder

Lump Sum

122.89

Total Pipes and Accessories

Date:

181903282.xls.ms_office

170,061.60

Signature:

Section4

170,061.60

Rehab and Extension of District Heating networks


Ref. No. 404-02-12/2012-04

7 of 7

Supply of Preinsulated Pipes and Accessories

Toplana
VALJEVO
Item
Description

Section
Unit

5
Price/unit

Section

Contract
Quantity
Total price

Revide BoQ according


toplana request
Quantity
Total price

EURO

m
m
m
m
m
m
m
m
m
m
m

9.68
10.20
12.52
14.95
18.37
27.09
26.76
32.40
46.34
67.83
61.31

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

13.35
28.54
29.96
14.20
17.01
35.51
31.15
38.58
54.89
53.67
75.99
68.34
90.26
92.96
119.23
154.74
233.78
216.26

Modification (+ increase / - decrease)


Quantity
Total price
Percent

EURO Toplana

6 (4 x 5)

8 (4 x 7)

9 (7 - 5)

10 (4 x 9)

11 (10/6)

Straight Preinsulated Pipe

3.1

DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 125
DN 150
DN 200
DN 250
DN 250

180
282
594
168
204
276
924
1,008
984
684
36

1,742.40
2,876.40
7,436.88
2,511.60
3,747.48
7,476.84
24,726.24
32,659.20
45,598.56
46,395.72
2,207.16

180
282
594
168
204
276
924
1,008
984
684
36

1,742.40
2,876.40
7,436.88
2,511.60
3,747.48
7,476.84
24,726.24
32,659.20
45,598.56
46,395.72
2,207.16

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

2
10
10
2
8
16
6
4
4
4
6
14
2
6
10
12
10
4

26.70
285.40
299.60
28.40
136.08
568.16
186.90
154.32
219.56
214.68
455.94
956.76
180.52
557.76
1,192.30
1,856.88
2,337.80
865.04

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

77.16
0.00
136.68
136.68
273.36
185.92
0.00
618.96
618.96

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

37.69
2
75.38
2
75.38
38.31
6
229.86
6
229.86
42.49
2
84.98
2
84.98
45.37
2
90.74
2
90.74
49.13
4
196.52
4
196.52
62.96
2
125.92
2
125.92
65.14
2
130.28
2
130.28
62.82
4
251.28
4
251.28
93.84
2
187.68
2
187.68
117.81
2
235.62
2
235.62
72.41
2
144.82
2
144.82
74.59
4
298.36
4
298.36
103.46
2
206.92
2
206.92
120.77
4
483.08
4
483.08
173.58
4
694.32
4
694.32
208.78
2
417.56
2
417.56
154.03
4
616.12
4
616.12
217.56
2
435.12
2
435.12
173.54
4
694.16
4
694.16
313.98
2
627.96
2
627.96
Preinsulated Reductionsdimensions and pcs to be filled by Bidder if design is included

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

40.90
50.72
59.68
78.68
242.12
164.58
247.88

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

4,590.48
3,897.40
6,636.00
960.04
2,049.04
531.14
2,675.24
1,405.28
878.08
5,034.32
6,994.00
9,087.42

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

1,169.98
0.00
1,169.98
0.00
2,126.25
0.00
647.04
0.00
1,018.35
0.00
1,343.09
3,660.44
3,963.62
0.00
5,208.52
0.00
5,946.98

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

28.92
31.68
54.48
36.32
42.24
43.28
83.58
46.68

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

22.24
16.68
29.80

0.00
0.00
0.00

0.00
0.00
0.00

0.00%
0.00%
0.00%

1,058.67
1,246.89

0.00
0.00

0.00
0.00

0.00%
0.00%

2,179.84
3,169.44
1,272.96

0.00
0.00
0.00

0.00
0.00
0.00

0.00%
0.00%
100.00%

Bend 90pcs to be filled by Bidder if design is included

3.2

DN 32
DN 32
DN 40
DN 40
DN 50
DN 50
DN 65
DN 80
DN 80
DN 100
DN 100
DN 125
DN 125
DN 150
DN 150
DN 200
DN 250
DN 250

L
L

L
L
L
L

2
10
10
2
8
16
6
4
4
4
6
14
2
6
10
12
10
4

26.70
285.40
299.60
28.40
136.08
568.16
186.90
154.32
219.56
214.68
455.94
956.76
180.52
557.76
1,192.30
1,856.88
2,337.80
865.04

Bend else than 90angles and pcs to be filled by Bidder if design is included
Angle ()

3.3

DN 80
DN 100
DN 125
DN 125
DN 125
DN 150
DN 150
DN 200
DN 200

40

15
20

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN32/DN32
DN40/DN32
DN50/DN40
DN65/DN32
DN80/DN32
DN100/DN40
DN100/DN50
DN125/DN40
DN125/DN80
DN125/DN100
DN150/DN40
DN150/DN50
DN150/DN80
DN200/DN50
DN200/DN100
DN200/DN150
DN250/DN32
DN250/DN125
DN250/DN65
DN250/DN200

P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
P
T
T

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

20
30
75
15

38.58

68.34
68.34
68.34
92.96

2
2
4
2

154.74
154.74

4
4

77.16
0.00
136.68
136.68
273.36
185.92
0.00
618.96
618.96

2
2
2
4
2
4
4

Preinsulated Branchesdimensions and pcs to be filled by Bidder if design is included

3.4

3.5

DN50/DN32
DN65/DN50
DN80/DN65
DN100/DN80
DN150/DN125
DN200/DN150
DN250/DN200

pcs
pcs
pcs
pcs
pcs
pcs
pcs

20.45
25.36
29.84
39.34
60.53
82.29
123.94

2
2
2
2
4
2
2

40.90
50.72
59.68
78.68
242.12
164.58
247.88

2
2
2
2
4
2
2

Preinsulated Ball Valves with/without service valves


Number
service
valves

3.6

DN 32
DN 40
DN 50
DN 65
DN 80
DN 80
DN 100
DN 125
DN 125
DN 200
DN 250
DN 250

DN 32
DN 32
DN 40
DN 40
DN 50
3.7
DN 50
(to be
filled by DN 65
DN 65
the
Supplier) DN 80
DN 80
DN 100
DN 125
DN 150
DN 150
DN 200
DN 200
DN 250

3.8

3.9

2
2
2
2
2
2
2
2
2

ES - end sleeves
ES - end sleeves
ES - end sleeves
ES - end sleeves
ES - end sleeves

compensator
compensator

Number of
pre insulated
valves

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50
DN 65
DN 80
DN 100
DN 125
DN 200

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

DN 32
DN 40
DN 50

pcs
pcs
pcs

DN 150
DN 200

pcs
pcs

size
120/40/1000
240/40/1000
360/40/1000

pcs
pcs
pcs

3.10

3.11

3.12

Number of
pre insulated
valves

382.54
12
4,590.48
12
389.74
10
3,897.40
10
414.75
16
6,636.00
16
480.02
2
960.04
2
512.26
4
2,049.04
4
265.57
2
531.14
2
668.81
4
2,675.24
4
702.64
2
1,405.28
2
439.04
2
878.08
2
1,258.58
4
5,034.32
4
1,748.50
4
6,994.00
4
1,514.57
6
9,087.42
6
Joints (down shrinking sleeve joints, reducing sleeve joints, end sleeves etc.)
incl. insulation/foam
sizes and pcs to be filled by the Bidder
19.18
61.00
1,169.98
61.00
32.17
0.00
19.18
61.00
1,169.98
61.00
33.66
0.00
20.25
105.00
2,126.25
105.00
36.12
0.00
20.22
32.00
647.04
32.00
37.38
0.00
22.63
45.00
1,018.35
45.00
40.17
0.00
27.41
49.00
1,343.09
49.00
30.76
119.00
3,660.44
119.00
33.59
118.00
3,963.62
118.00
59.85
0.00
44.14
118.00
5,208.52
118.00
82.44
0.00
66.82
89.00
5,946.98
89.00
End Caps
pcs to be filled by Bidder if design is included
7.23
4
28.92
4
7.92
4
31.68
4
9.08
6
54.48
6
9.08
4
36.32
4
10.56
4
42.24
4
10.82
4
43.28
4
13.93
6
83.58
6
23.34
2
46.68
2
Wall Transitions
size and pcs to be filled by Bidder if design is included
2.78
8
22.24
8
2.78
6
16.68
6
2.98
10
29.80
10
Fixed Points (anchors)
size and pcs to be filled by Bidder if design is included
Compensators
size and pcs to be filled by Bidder if design is included
352.89
3
1,058.67
3
415.63
3
1,246.89
3
Expansion Cushions
sizes and pcs to be filled by Bidder if design is included
1.04
2.13
3.12

2,096
1,488
408

2,179.84
3,169.44
1,272.96

2,096
1,488
408

Warning band

3.13
m

0.03

2,909

87.27

0.00

0.00

0.00%

1,080.28

87.27

2,909

1,080.28

0.00

0.00

0.00%

323.82

323.82

0.00

0.00

0.00

0.00%

Network Control System

3.14
Lump Sum

1,080.28

1
Accessories

3.15

Felt
Crepe tape
Crimp connector
Wire holder

Lump Sum

323.82

Total Pipes and Accessories

Date:

181903282.xls.ms_office

278,908.00

Signature:

Section5

278,908.00