Вы находитесь на странице: 1из 1

Monthly

College Budget
march income:

march expenses:

march cash flow:

$2,425

$2,233

$192

room & board


tuition & fees
books & supplies
transportation
discretionary
other expenses

financial aid
wages (after-tax)
family help
from savings
other

march cash flow:

CASH FLOW
jan

feb

mar

apr

may

jun

jul

aug

sep

oct

nov

dec

year

JAN Select First Budget Month


MAR

Monthly Cash After Expense

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

Cash Flow

169

69

192

199

204

(771)

124

154

(721)

109

34

(61)

Cumulative Cash Flow

169

238

430

629

833

62

186

340

(381)

(272)

(238)

(299)

MONTHLY INCOME

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

YEAR

Financial aid (grants, scholarships, loans) paid to you

YEAR
(299)

% INC
7.9%

% INC

750

750

750

750

750

750

750

750

750

750

7,500

30.9%

After-tax wages from a job

450

450

450

450

450

450

450

450

550

350

350

350

5,200

18.6%

Financial help from family

200

200

1,000

350

350

350

350

350

350

350

350

350

4,550

41.2%

Withdrawals from savings

500

350

150

1,000

6.2%

75

75

75

75

75

75

75

75

75

75

75

75

900

3.1%

1,225

1,075

2,425

1,625

1,625

1,625

1,625

1,625

1,725

1,525

1,525

1,525 19,150

100.0%

MONTHLY EXPENSE

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

YEAR

Room & Board

565

565

565

565

565

565

565

565

565

565

565

565

6,780

25.3%

Rent, mortgage, or dorm room

315

315

315

315

315

315

315

315

315

315

315

315

3,780

14.1%

Food (groceries or meal plan)

200

200

200

200

200

200

200

200

200

200

200

200

2,400

9.0%

50

50

50

50

50

50

50

50

50

50

50

50

600

2.2%

750

650

650

2,050

33.6%

Tuition you pay

500

500

500

1,500

22.4%

Fees you pay

250

150

150

550

11.2%

Books & Supplies

325

20

20

325

10

10

400

15

15

15

1,155

14.6%

Textbooks

225

275

325

825

10.1%

School supplies

100

20

20

50

10

10

75

15

15

15

330

4.5%

224

174

174

219

174

174

274

219

174

174

224

269

2,473

7.8%

Gas, maintenance

30

30

30

75

30

30

30

75

30

30

30

75

495

1.3%

Vehicle payment

129

129

129

129

129

129

129

129

129

129

129

129

1,548

5.8%

Transit fares

15

15

15

15

15

15

15

15

15

15

15

15

180

0.7%

Travel at holidays

50

100

50

50

250

0.0%

69

69

169

369

419

444

419

419

394

394

419

469

4,053

7.6%

50

100

100

100

100

75

75

100

100

800

0.0%

69

69

69

69

69

69

69

69

69

69

69

69

828

3.1%

Donations

25

50

75

0.0%

Snacks, dining out

100

100

100

100

100

100

100

100

100

100

1,000

4.5%

Clothes

50

50

50

50

50

50

50

50

50

450

0.0%

Entertainment (movies, dates, concerts)

100

100

100

100

100

100

100

100

100

900

0.0%

198

198

250

253

243

238

233

258

263

268

268

268

2,938

11.2%

123

123

123

123

123

123

123

123

123

123

123

123

1,476

5.5%

52

55

45

40

35

60

65

70

70

70

562

2.3%

75

75

75

75

75

75

75

75

75

75

75

75

900

3.4%

1,056

1,006

2,233

1,426

1,421

2,396

1,501

1,471

2,446

1,416

1,491

1,586 19,449

100.0%

Other (child support, public assistance, gifts, etc.)


TOTAL INCOME

Utilities (heat, water, electricity)


Tuition & Fees

Transportation

Discretionary
Savings
Cell phone, Internet, cable

Other Expenses
Insurance (car, health, renter's)
Loan, credit card payment
Other
TOTAL EXPENSES

% INC

Вам также может понравиться