Contents: Notes: Please revise CPM: Remove the following activities: o Steel Works Beam o Form Works Beam

Beam o Concreting Beam Please include Manpower to CPM or provide a separate one Revise Gantt chart Revise Resource Estimates according to the final resource estimate included in this file Resource Allocation Resource Manpower Estimate Final Resource Estimate

Resource Allocation II. Civil Works 1. Excavation a. Column Footing (1.5 hrs./cum) 3.726 cubic meter = 5.5 hours b. Wall Footing (1.5 hrs./cum) 1.742 cubic meter = 2.613 hours c. Septic Tank (1.5 hrs./cum) 3.645 cubic meter = 5.47 hours d. Back fill with compaction (0.5 hrs./cum) i. Column Footing 2.916 cubic meter = 1.458 hours ii. Wall Footing 1.142 cubic meter = 0.571 hours iii. Septic Tank 2.025 cubic meter = 1.0125 hours 2. Reinforcing Bars a. Foundation/Ground Floor (9m/hour) i. Column Footing 36m 6m = 6 pieces of 6m long rebar Ga. 16 G.I. Tie Wire = 10.8m Hours to prepare and place = 4 hours ii. Wall Footing 5 pieces of 6m long rebar Ga. 16 G.I. Tie Wire = 10m Hours to prepare and place = 3.33 hours iii. Column Vertical Bars = 65.6m = 11 pieces Lateral Tie = 15.64m = 2.6 pieces Ga. 16 G.I. Tie Wire = 27.6m Hours to prepare and place = 9.03 hours iv. Slab on fill (15m/hour) 81.85 m = 13.64 pieces Ga. 16 G.I. Tie Wire = 130.5m Hours to prepare and place = 5.46 hours v. Masonry placing (15m/hour) 99.06m = 16.51 pieces Ga. 16 G.I. Tie Wire = 0.74 kg. (39.22m) Hours to prepare and place = 6.60 hours

3. Form Works a. Column Footings i. P. area = 3.8 sqm. ii. No. of Plywood = 1.32 pcs. (1.2 x 2.4m) iii. 2 x 2 lumber = 39.16 bd.ft. iv. Hours to build and erect = 2.45 hours v. Hours to strip/dismantle = 0.81 hours (50 minutes) b. Wall Footings i. P. area = 4.35 sqm. ii. No. of Plywood = 1.51 pcs. iii. 2 x 2 lumber = 44.80 bd.ft. iv. Hours to build and erect = 2.81 hours v. Hours to strip/dismantle = 0.94 hours (56 minutes) c. Columns i. P. area = 13.6 sqm. ii. No. of Plywood = 4.72 pcs. iii. 2 x 2 lumber = 140.04 bd.ft. iv. Hours to build and erect = 14.64 hours v. Hours to strip/dismantle = 5.86 hours 4. Concreting a. Foundation/Ground Floor i. Column Footing 0.81 m3 Hand mixing = 2.12 hours Placing in = 2.12 hours (separate from hand mixing) ii. Wall Footing 0.60 m3 Hand mixing = 1.57 hours Placing in = 1.57 hours iii. Column 0.51 m3 Hand mixing = 1.33 hours Placing in = 2.68 hours iv. Slab on fill 0.385 m3 Hand mixing = 1 hour Placing in = 1 hour 5. Dismantling of Form Works See Form Works (No. 3)

6. CHB Laying a. Foundation Walls 75.375 CHB Hours to lay = 4.19 hours b. Walls above 215 CHB Hours to lay = 11.94 hours 7. Trusses, Rafters and Purlins Hours to build = 2 working days (estimate) III. Architectural Works 1. Wall Finishes a. Cement Plastering 47.385 sqm (Exterior and Interior) Hours to do = 15.30 hours b. Ceramic Tiles (190 Tiles of 200 x 300mm) 11.40 sqm Tile Setter = 9.82 hours Helper = 9.82 hours 2. Floor Finishes 65 Tiles (200 x 300mm) Hours Labor Per 9.29 sqm Tile Setter = 3.32 hours Helper = 3.32 hours 3. Ceiling Finishes Ceiling Joist 17.69 bd.ft. Hours to prepare = 30 minutes (estimate) Hours to do = 0.34 hours (20.4 minutes) Ceiling Board Using 60 x 120m plywood (6 pieces) Hours to do = 20 minutes (estimate) 4. Door Hours to install = 0.75 1 hour 5. Window Hours to install = 0.5 hour

6. Painting (1 coat) Exterior Painting = 15.805 sqm Hours to Paint = 1.37 hours Interior Painting = 14.115 sqm Hours to Paint = 1.23 hours IV. Plumbing Works 1. Plumbing Fixtures (Roughing by a plumber and helper together) Water Closet = 8 to 10 hours Lavatory = 6 to 8 hours V. Electrical Works Hours of installation = 1 working day (estimate)

Summary of Resource Allocation I. Civil Works 1. Excavation i. Column Footing 5.5 hours Manpower: Laborer ii. Wall Footing 2.613 hours (2 hours 37 minutes) Manpower: Laborer iii. Septic Tank 5.47 hours (5 hours 28 minutes) Manpower: Laborer iv. Back fill with compaction (Laborer) Column Footing 1.458 hours (1 hour 28 minutes) Wall Footing 0.571 hours (35 minutes) Septic Tank 1.0125 hours (1 hour) 8. Reinforcing Bars a. Foundation/Ground Floor i. Column Footing 4 hours Manpower: Laborer ii. Wall Footing 3.33 hours (3 hours 20 minutes) Manpower: Laborer iii. Column 9.03 hours (1 working day 1 hour) Manpower: Laborer Slab on fill 5.46 hours (5 hours 28 minutes) Manpower: iv. Masonry placing (15m/hour) 6.60 hours (6 hours 36 minutes) Manpower: 9. Form Works b. Column Footings Hours to build and erect = 2.45 hours (2 hours 27 minutes) Manpower:

Hours to strip/dismantle = 0.81 hours (50 minutes) Manpower: a. Wall Footings Hours to build and erect = 2.81 hours (2 hours 48 minutes) Manpower: Hours to strip/dismantle = 0.94 hours (56 minutes) Manpower: b. Columns Hours to build and erect = 14.64 hours (1 working day 6 hours 39 minutes) Manpower: Hours to strip/dismantle = 5.86 hours (5 hours 52 hours) Manpower: 10. Concreting a. Foundation/Ground Floor v. Column Footing Hand mixing = 2.12 hours (2 hours 7 minutes) Manpower: Placing in = 2.12 hours (2 hours 7 minutes) Manpower: vi. Wall Footing Hand mixing = 1.57 hours (1 hour 35 minutes) Manpower: Placing in = 1.57 hours (1 hour 35 minutes) Manpower: vii. Column Hand mixing = 1.33 hours (1 hour 20 minutes) Manpower: Placing in = 2.68 hours (2 hours 41 minutes) Manpower: viii. Slab on fill Hand mixing = 1 hour Manpower: Placing in = 1 hour Manpower: 11. Dismantling of Form Works See Form Works (No. 3)

II.

12. CHB Laying Foundation Walls Hours to lay = 4.19 hours (4 hours 12 minutes) Manpower: Mason and Helper Walls above Hours to lay = 11.94 hours (1 working day 3 hours 57 minutes) Manpower: Mason and Helper 13. Trusses, Rafters and Purlins Hours to build = 2 working days (estimate) Manpower: Architectural Works 1. Wall Finishes a. Cement Plastering Hours to do = 15.30 hours (1 working day 7 hours 18 minutes) Manpower: b. Ceramic Tiles (190 Tiles of 200 x 300mm) Manpower (Combination): Tile Setter and Helper = 9.82 hours (1 working day 1 hour 50 minutes) 2. Floor Finishes Manpower (Combination): Tile Setter and Helper = 3.32 hours 3. Ceiling Finishes Ceiling Joist Hours to prepare = 30 minutes (estimate) Manpower: Hours to do = 0.34 hours (21 minutes) Manpower: Ceiling Board Hours to do = 20 minutes (estimate) Manpower: 4. Door Hours to install = 0.75 1 hour Manpower: 5. Window Hours to install = 0.5 hour Manpower:

6. Painting (1 coat) Exterior Painting Hours to Paint = 1.37 hours (1 hour 23 minutes) Manpower: Painter and Helper Interior Painting Hours to Paint = 1.23 hours (1 hour 14 minutes) Manpower: Painter and Helper IV. Plumbing Works 2. Plumbing Fixtures (Roughing by a plumber and helper together) Water Closet = 8 to 10 hours (1 working day to 1 working day 2 hours) Manpower: Combination of Plumber and Helper Lavatory = 6 to 8 hours (6 hours to 1 working day) Manpower: Combination of Plumber and Helper V. Electrical Works Hours of installation = 1 working day (estimate) Manpower: Combination of Electrician and Helper

Final Estimates of Resources (Stand Alone Toilet and Bath) I. General Estimates Permits Mobilization/ Demobilization Hauling of Debris II. Civil Works 1. Excavation Column Footing Wall Footing Septic Tank Back Fill Compaction 2. Rebars a. Foundation/Ground Floor Column Footing 6-10mm rebar (6m long) Ga. 16 G.I. Tie Wire = 10.8m Wall Footing 5-10mm rebar (6m long) Ga. 16 G.I. Tie Wire = 10m Column Vertical Bars = 11-16mm rebar (6m long) Lateral Tie = 3-10mm rebar (6m long) Ga. 16 G.I. Tie Wire = 27.6m Slab on fill (15m/hour) 14-10mm rebar (6m long) Ga. 16 G.I. Tie Wire = 130.5m Masonry placing 17-10mm rebar (6m long) Ga. 16 G.I. Tie Wire = 0.74 kg. (39.22m) Total 10mm rebar (6m): 45 pieces Total 16mm rebar (6m): 11 pieces 3. Formworks a. Column Footings No. of Plywood = 2 pcs. (1.2 x 2.4m) 2 x 2 lumber = 40 bd.ft. b. Wall Footings No. of Plywood = 2 pcs. (1.2 x 2.4m) 2 x 2 lumber = 45 bd.ft. c. Columns

No. of Plywood = 5 pccs. (1.2 x 2.4m) 2 x 2 lumber = 145 bd.ft. Total Plywood (1.2 x 2.4m x ): 9 pieces Total 2 x 2 lumber: 230 bd. ft. 4. Concreting a. Foundation/Ground Floor Column Footing Portland cement: 4.86 bags (40 kg.) Sand: 0.405 cu. m. Gravel: 0.81 cu. m. Wall Footing Portland cement: 3.6 bags (40 kg.) Sand: 0.30 cu. m. Gravel: 0.60 cu. m. Column Portland cement: 3.06 bags (40 kg.) Sand: 0.255 cu. m. Gravel: 0.51 cu. m. Slab on fill Portland cement: 2.31 bags (40 kg.) Sand: 0.1925 cu. m. Gravel: 0.385 cu. m. Cement Mortar (CHB Filling) Portland cement: 23.58 bags (40 kg.) Sand: 1.96 cu. m. Cement Mortar (CHB Plastering) Portland cement: 9.098 bags Sand: 0.76 cu. m. Total Portland cement: 46.488 say 47 bags (40 kg.) Total Sand: 3.87 say 4 cu. m. Total Gravel: 2.305 cu. m. 5. CHB Laying a. Foundation Walls 76 CHB (0.15m) b. Walls above 215 CHB (0.15m) Total CHB: 291 (0.15 x 0.20 x 0.40) 6. Trusses, Rafters and Purlins Purlins: 11.37 bd. ft. (2 x 2 lumber) Rafters: 12.96 bd. ft. (2 x 2 lumber)

Total Roof Sheet (G.I. Roofing): 3 pieces (90 x 240 cm) Total Gutter: 3.36 say 4 pieces (2.35 long) Total Flashing: 2.63 say 3 pieces (2.30 long) Total: 24.33 say 25 bd. ft. 2 x 2 lumber) III. Architectural Works 7. Wall Finishes a. Ceramic Tiles Total 200 x 300mm: 190 Tiles 8. Floor Finishes Total: 65 Tiles (200 x 300mm) 9. Ceiling Finishes Ceiling Joist Total 2 x 2 lumber: 18 bd.ft. Ceiling Board Total 60 x 120m plywood: 6 pieces 10. Door 11. Window 12. Painting Acrylic Gloss Latex: 1 Gallon Surface Primer: 1 Gallon Neutralizer: Quart IV. Plumbing Works Plumbing Fixtures Water Closet Lavatory Shower Head? Floor Drain Etc. V. Electrical Works (See Charlstom Moreno)