Академический Документы
Профессиональный Документы
Культура Документы
Chennai 13 November 2013
Chennai 13 November 2013
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
13
Particulars
1. Interest earned & other operating income (a)+(b)+(c)+(d)
(a) Interest on loans/advances (Including income from off balance sheet
loans & advances)
(b) Income on investments
(c) Interest on balances with Reserve Bank of India and other inter bank funds
(d) Others
2. Other Income
3. Total Income (1+2)
4. Interest & Other financial expenses
5. Operating Expenses (i)+(ii)
(i) Employees cost
(ii) Other operating expenses
(All items exceeding 10% of the total expenditure excluding interest
expenditure may be shown separately)
6. Total Expenditure (4+5) excluding provisions and contingencies
7. Operating Profit before Provisions and Contingencies (3-6)
8. Provisions (other than tax) and Contingencies
9. Prior period item
10. Profit (+)/ Loss (-) from Ordinary Activities before tax (7-8-9)
11. Tax expense
12. Net Profit(+)/ Loss(-) from Ordinary Activities after tax (10-11)
13. Extraordinary items (net of tax expense)
14. Net Profit (+)/ Loss () for the period (12-13)
15. Paid-up equity share capital (Face Value of Rs. 10/- each)
16. Reserves excluding Revaluation Reserves (as per balance sheet of previous
accounting year)
17. Analytical Ratios
(i) Capital Adequacy Ratio
(ii) Earnings Per Share (EPS) (not annualised)
--Basic
--Diluted
18. NPA Ratios
a) Amount of Gross NPA
Amount of Net NPA
b) % of Gross NPA (Note 4)
% of Net NPA (Note 4)
c) Return on Assets (Annualised) (Note 5)
(Rs. In crores )
Previous accounting
year ended
Sep-30, 2013
Sep-30, 2012
Unaudited
Unaudited
Audited
280.71
258.60
186.74
165.29
444.59
421.47
22.11
4.33
285.04
137.50
63.03
39.27
21.45
0.40
187.14
74.23
52.25
25.18
23.76
27.07
23.12
1.02
445.61
201.58
99.95
52.68
47.27
200.53
84.51
36.95
47.56
13.53
34.03
34.03
40.47
-
126.48
60.66
5.49
55.17
16.76
38.41
38.41
40.47
-
301.53
144.08
26.07
3.79
114.22
34.02
80.20
80.20
40.47
425.06
17.89%
24.10%
20.82%
8.41
8.41
12.76
7.08
20.90
17.56
56.52
19.33
1.39%
0.48%
1.75%
12.81
4.80
0.40%
0.15%
2.37%
24.63
9.11
0.64%
0.20%
2.49%
March-31, 2013
Notes:
1. The above results were reviewed by the Audit Committee and approved by the Board of Directors of the Company at its meeting held on November 12, 2013.
2. The above financial results for the half year ended September 30, 2013 are reviewed by the statutory auditors, S R Batliboi & Co. LLP, Chartered Accountants.
3. The Company operates in a single reportable segment i.e. lending, which have similar risks & returns for the purpose of AS 17 on 'Segment Reporting' notified
under the Companies (Accounting Standard) Rules, 2006 (as amended). The Company does not have any reportable geographical segment.
4. Gross NPA and Net NPA % has been reported including off-balance sheet loans and advances. The gross NPA and net NPA as a percentage for only on balance
sheet loans and advances at September 30, 2013 is 2.16% and 0.74% respectively.
5. Return on Assets has been reported including off-balance sheet loans and advances.
6. Previous year / half year figures have been regrouped where necessary to conform to current year / half year classification.
Jaipur
November 12, 2013
sd/Sanjay Agarwal
Managing Director
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
19
Regd. Office: Plot No.19-III, Opp. BVBP School, Road No.71, Jubilee Hills, Hyderabad - 500 034
sms
Un-Audited Financial Results for the Quarter Ended 30th September, 2013
(Rs. in Lakhs)
Year ended
Quarter Ended
S.No Particulars
1
Expenses
(a) Cost of materials consumed
(b) Purchases of stock-in-trade
(c) Changes in inventories of finished goods
work-in-progress and stock-in trade
(d) Employee Benefits Expense
(e) Depreciation and amortisation expense
(f) Other expenses
Total - (a to f)
3
Profit from Operations before Other Income, finance cost
and Exceptional Items (1) - (2)
4
Other Income
5
Profit / (Loss) from ordinary activities before finance costs
and excemptional items (3)+(4)
6
Finance costs
7
Profit / (Loss) from ordinary activities after finance costs
but before excemptional items (5)+(6)
8
Exceptional items
9
Profit / (Losss) from Ordinary Activities before Tax (7)+(8)
10
Tax Expenses
11
Net Profit / (Loss) from ordinary activities after Tax (9)-(10)
12
Extraordinary items (net of Tax Expense Rs. in lakhs)
13
Net Profit / (Loss) for the period (11) -(12)
14
Share of profit / (loss) of associates*
15
Minority Interest*
16 Net Profit / (Loss) after taxes, minority interest and share of
profit / (loss) of associates (13+14+15)*
17 Paid-up equity share capital Rs.10/- per share
18 Reserves excluding Revaluation Reserves as per balance
sheet of previous accounting year
19.i Earning Per Share (before extraordinary items)
(of Rs../ each) (not annualised)
(a) Basic
(b) Diluted
19.ii Earning Per Share (after extraordinary items)
(of Rs../ each) (not annualised)
(a) Basic
(b) Diluted
12,213.57
679.98
12,893.55
8,860.25
19.31
8,879.56
5,895.23
19.40
5,914.63
21,073.82
699.29
21,773.11
11,346.25
34.94
11,381.19
23,993.38
239.28
8,585.17
579.70
619.98
269.64
1,883.81
11,938.30
6,442.08
858.45
485.82
266.70
933.40
8,986.45
4,115.39
3.60
689.66
418.86
357.81
1,422.41
7,007.73
15,027.25
1,438.15
1,105.79
536.35
2,817.20
20,924.74
7,660.91
3.60
374.41
824.24
711.10
2,684.79
12,259.05
17,353.66
23.23
2,562.70
1,792.61
1,372.15
6,108.83
29,213.18
3
4
955.25
4.81
(106.89)
124.21
(1,093.10)
13.90
848.37
129.02
(877.87)
14.81
(4,980.52)
161.89
5
6
7
960.06
422.87
17.32
424.55
(1,079.20)
767.34
977.39
847.43
(863.06)
1,461.33
(4,818.63)
2,426.34
537.19
537.19
26.00
511.19
511.19
(407.23)
(407.23)
(407.23)
(407.23)
(1,846.54)
(1,846.54)
496.00
(1,350.54)
(1,350.54)
129.96
129.96
26.00
103.96
103.96
(2,324.39)
(2,324.39)
664.00
(1,660.39)
(1,660.39)
(7,244.97)
(7,244.97)
433.91
(7,678.88)
10,211.37
2,532.49
8
9
10
11
12
13
14
15
16
846.52
868.88
1,001.52
846.52
1,001.52
1,001.52
6.00
(4.11)
(13.48)
1.13
(16.58)
23,404.89
25.29
A
17
PARTICULARS OF SHAREHOLDING
Public shareholding
- Number of shares
- Percentage of shareholding
a. Promoter and Promoter Group Shareholding
Pledged/Encumbered
- Number of Shares
- Percentage of shares (as a % of the total share
holding of promoter and promoter group)
- Percentage of shares (as a % of the total share
capital of the company)
b. Non-encumbered
3,054,760
36.09
3,279,637
37.74
4,604,760
45.98
3,054,760
36.09
4,604,760
45.98
Preceding
3 months
ended
30.09.2013
Unaudited
30.06.2013
Audited
5,410,443
5,410,443
5,410,443
5,410,443
5,410,443
5,410,443
100
100
100.00
100
100.00
100
63.91
62.26
54.02
63.91
54.02
54.02
Sl.
No.
1,001.52
19,446.36
20,447.88
1,001.52
23,404.89
24,406.41
4,816.37
928.92
157.78
5,903.07
7,953.54
1,031.01
133.59
9,118.14
5,363.54
928.92
157.78
6,450.24
Non-Current Liabilities
(a) Long Term Borrowings
(b) Deffered Tax Liability (Net)
(c) Long Term Provisions
Current Liabilities
(a) Short Term Borrowings
(b) Trade Payables
(c) Other Current Liabilities
(d) Short Term Provisions
a.
b.
c.
d.
e.
2
3
4
846.52
19,561.30
20,407.82
1
1
Nil
As at
31.03.2013
Audited
a.
b.
c.
d.
e.
Segment Revenue
Integrated Solutions Division
Technical Division
Projects Division
Others
Unallocated
Net sales/Income from operations
Segment Results [Prot / (Loss) before Tax and
interest from each Segment]
Integrated Solutions Division
Technical Division
Projects Division
Others
Total
Less: i) Interest
ii) Un-allocable expenditure net off
Un-allocable income
Total Prot/(Loss) Before Tax
Capital employed
(Segment assets - Segment Liabilities)
Integrated Solutions Division
Technical Division
Projects Division
Others
Unallocable
Total
Particulars
B. INVESTOR COMPLAINTS
Pending at rhe beginning of the quarter
Received during the quarter
Disposed of during the quarter
Remaining unresolved at the end of the quarter
ASSETS
Non-Current Assets
(a) Fixed Assets
(b) Non Current Investments
(c) Other non Current Assets
(d) Long Term Loans & Advances
Sub-Total - Non-Current Assets
Current Assets
(a) Current Investments
(b) Inventories
(c) Trade Receivables
(d) Cash and Cash Equivalents
(e) Short Term Loans & Advances
(f) Other Current Assets
Sub-Total - Current Assets
TOTAL ASSETS
10,292.60
3,771.28
3,668.90
37.99
17,770.77
47,336.79
7,754.16
4,532.96
3,715.98
272.43
16,275.53
47,132.18
26,008.75
51.65
507.86
26,568.26
28,179.44
51.65
493.61
318.35
29,043.05
24,254.79
51.65
158.67
24,465.11
13,427.64
2,432.19
387.59
490.72
1,555.60
18,293.74
47,336.79
2,500.00
10,503.07
3,504.52
3,646.38
302.39
2,210.71
22,667.07
47,132.18
9,312.87
4,489.25
379.23
382.72
4,115.80
18,679.87
45,248.13
Notes :
1. The above results are reviewed by the Audit Committee on 11th November, 2013 and taken on record by the Board of Directors at its meeting held on
11thNovember, 2013 and "Limited Review" of the same has been carried out by the Statutory Auditors of the Company.
2. Earnings per share has been calculated on the basis of weighted avarage number of equity shares.
3. The effect of deferred tax will be considered at the end of the year.
4. The Company`s business activity falls within a single primary business segment. Hence segment reporting is not applicable.
5. There has be no change in the accounting policies adpted during the quarter ended 30th September 2013, has compared to those followed in the
preceeding financial year 2012-13.
6 Figures of previous periods have been regrouped / rearranged wherever necessary.
By Order of the Board
For SMS Pharmaceuticals Limited
Ramesh Babu Potluri
Chairman & Managing Director
30.09.2012
Unaudited
31.03.2013
Audited
4,536.89
4,462.93
7,208.63
13,775.01
1.48
1,913.03
4.57
2,555.95
5.07
4,541.96
6.05
4,468.98
5.07
7,213.70
566.86
14,341.87
22.76
8.82
2,004.03
31.58
2,590.27
4,024.12
(11.44)
(3.18)
15.74
(14.62)
15.74
(17.18)
525.95
279.31
562.29
285.40
1,664.27
446.15
277.19
1,088.62
422.35
2,239.95
374.09
278.54
1,191.94
301.58
4,165.92
972.10
556.50
1,650.91
707.75
3,904.22
671.59
501.67
2,144.37
573.64
6,497.28
1,589.67
1,099.31
4,185.23
1,841.22
12,722.36
248.76
20.03
316.00
18.46
376.04
48.18
564.76
38.49
716.42
68.98
1,619.51
201.70
268.79
334.46
424.22
603.25
785.40
1,821.21
256.00
233.82
262.59
489.82
530.95
1,184.39
12.79
100.64
161.63
113.43
254.45
636.82
12.79
100.64
161.63
113.43
254.45
636.82
16.48
(19.17)
68.27
(41.60)
40.01
(46.59)
1.11
84.75
(60.77)
46.59
(46.59)
26.33
123.41
(78.48)
169.39
46.06
15.48
15.48
73.97
73.97
167.10
167.10
89.45
89.45
228.12
228.12
376.44
20.00
356.44
1,251.19
1,251.19
1,251.19
1,251.19
1,251.19
1,251.19
6,975.95
0.12
0.59
1.34
0.71
1.83
2.85
0.12
0.59
1.34
0.71
1.83
2.85
6,725,691
53.75
6,213,691
49.66
7,113,982
56.86
6,725,691
53.75
7,113,982
56.86
6,849,575
54.74
623,700
623,700
1,458,700
623,700
1,458,700
623,700
10.78
9.90
27.02
10.78
27.02
11.01
4.99
4.99
11.66
4.99
11.66
4.99
5,162,484
5,674,484
3,939,193
5,162,484
3,939,193
5,038,600
89.22
90.10
72.98
89.22
72.98
88.99
41.26
45.35
31.48
41.26
31.48
40.27
Corresponding
Preceding
3 Months
3 months
Ended in the
ended
Previous
Year
30.06.2013 30.09.2012
Audited
Unaudited
30.09.2012
Unaudited
31.03.2013
Audited
11.97
452.25
1,448.81
3.71
1,916.74
6.92
336.93
2,212.10
2.44
2,558.39
2,023.73
334.95
2,183.28
48.18
4,590.14
18.89
789.18
3,660.91
6.15
4,475.13
2,622.67
637.17
3,953.86
68.98
7,282.68
4,070.80
1,186.91
9,084.16
126.64
14,468.51
(1.56)
53.53
451.54
(0.03)
503.48
256.00
234.69
0.91
23.40
509.39
(0.03)
533.67
233.82
199.21
1.46
58.40
502.03
(0.03)
561.86
262.59
137.64
(0.65)
76.93
960.93
(0.06)
1,037.15
489.82
433.90
11.83
88.65
938.71
(0.03)
1,039.16
530.95
253.76
56.56
129.39
2,208.41
(0.13)
2,394.23
1,184.39
593.02
12.79
100.64
161.63
113.43
254.45
616.82
331.77
1,636.91
10,952.19
0.46
2,270.72
15,192.05
1,387.33
1,726.43
10,285.97
0.49
1,937.68
15,337.90
364.23
1,585.25
13,814.02
0.59
462.67
16,226.76
331.77
1,636.91
10,952.19
0.46
2,270.72
15,192.05
364.23
1,585.25
13,814.02
0.59
462.67
16,226.76
1,477.96
1,770.27
10,261.71
0.53
2,094.35
15,604.82
7,509.43
6,140.73
3,757.27
1,529.81
18,937.24
45,248.13
30.09.2013
Unaudited
2,551.38
3 Months
Ended for
the Current
Year
PARTICULARS
a.
b.
c.
d.
As at
30.09.2013
(Unaudited)
Year to date
Figures for
gures for
previous year
preious year
ended
ended
Year to date
gures for
current year
ended
(Rs.in Lakhs)
As at
30.09.2012
(Unaudited)
(Rs. In lakhs)
1,911.55
30.09.2013
Unaudited
Particulars
INVESTOR COMPLAINTS
Pending at the beginning of the quarter
Received during the quarter
Disposed of during the quarter
Remaining unresolved at the end of the quarter
Place: Hyderabad
Date : 11-11-2013
- Number of Shares
- Percentage of shares (as a % of the total share
holding of promoter and promoter group)
- Percentage of shares (as a % of the total share
capital of the company)
4,604,760
45.98
3 Months
Ended for the
Current Year
Corresponding 3 Months
Ended in the
Previous
Year
30.09.2012
Unaudited
PART II - SELECT INFORMATION FOR THE QUARTER ENDED 30th SEPTEMBER, 2013
18
PARTICULARS
Sl.
No.
24,232.66
Uaudited
As at 30 September 2013
1,251.19
7,065.42
Audited
As at 31 March 2013
1,251.19
6,975.94
8,316.61
321.25
474.41
947.46
36.84
8,227.13
866.97
535.19
1,012.46
31.65
1,779.96
(3) Current liabilities
(a) Short-term borrowings
(b) Trade payables
(c) Other current liabilities
(d) Short-term provisions
4,611.80
2,797.87
2,370.24
539.35
2,446.27
4,400.80
5,477.64
2,197.64
521.84
10,319.26
20,415.83
Total
12,597.92
23,271.32
Assets
Non-current assets
(a) Fixed assets
(i) Tangible assets
(iii)Capital work-in-progress
4,250.46
711.47
4,961.93
691.03
-
4,723.38
699.48
5,422.86
630.14
16.99
5,652.96
121.39
12,820.30
1,001.81
738.89
80.48
Total
6,069.99
170.03
15,219.61
1,191.39
497.40
122.90
14,762.87
20,415.83
17,201.33
23,271.32
Notes:
1
The above results were reviewed by the audit committee and taken on record by the Board of Directors at its Meeting held on 12th November
2013, subjected to limited audit review by the statutory auditors.
2 Previous period /year gures have been regrouped/reclassied wherever necessary.
3 Assessment orders were passed by the AP Sales Tax authorities during the quarter relating to the period FY 2008-09 to FY 2011-12 demanding
an amount of Rs 62.16 Lacs, against which company had made an appeal before the appellate Dy. Commissioner (CT)
4 The Company received adhoc orders during the quarter for payment of ESI contributions for an amount of Rs 737.44 Lacs relating to the
period from FY 2008-09 to FY 2012-13 against which the Company had made an appeal on making a deposit of Rs 187.69 Lacs, before the
Joint Director, ESIC.
for and on behalf of the Board
Place: Hyderabad
(T.Gopichand)
Date : 12-11-2013
V.C.& Managing Director
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
22
MADHUCON PROJECTS LIMITED
CHENNAI/KOCHI
23
CHENNAI/KOCHI
24
CHENNAI/KOCHI
25
CHENNAI/KOCHI
26
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
CHENNAI/KOCHI
30
Part I :
Twelve
Preceding
3 months 3 months 3 months 6 months 6 months
Months
ended
ended
ended
ended
ended
ended
30.09.2013 30.09.2012 30.06.2013 30.09.2013 30.09.2012 31.03.2013
Particulars
in the
previous year
(1)
(2)
(3)
4,030.54
58.93
4,089.47
3,795.14
148.90
3,944.04
4,347.56
24.27
4,371.83
8,378.10
83.20
8,461.30
7,942.93
194.02
8,136.95
16,002.73
430.23
16,432.96
(4)
937.69
1,073.99
440.80
248.36
909.01
3,609.85
873.46
976.77
413.97
287.53
860.30
3,412.03
875.42
1,155.18
449.96
250.64
869.08
3,600.28
1,813.11
2,229.17
890.76
499.00
1,778.09
7,210.13
1,687.64
2,080.15
846.86
560.57
1,717.90
6,893.12
3,457.23
4,386.42
1,739.55
1,104.71
3,480.62
14,168.53
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
479.62
99.72
579.34
0.58
578.76
174.66
404.10
799.45
532.01
37.06
569.07
1.23
567.84
176.97
390.87
799.45
771.55
64.53
836.08
0.32
835.76
264.20
571.56
799.45
1,251.17
164.25
1,415.42
0.90
1,414.52
438.86
975.66
799.45
1,243.83
105.20
1,349.03
1.92
1,347.11
418.67
928.44
799.45
2,264.43
330.29
2,594.72
3.54
2,591.18
799.39
1,791.79
799.45
(13)
10,951.89
(14)
5.05
4.90
7.15
12.20
11.62
22.41
PART
II : Select
information
forand
the
and30th
Six
Months2013
ended 30th September, 2013
PART
II : Select
information
for the Quarter
SixQuarter
Months ended
September,
Corresponding Preceding
Twelve
3
months
Months
3 months 6 months 6 months
3 months
ended
ended
ended
ended
ended
ended
A. Particulars of Shareholding
30.09.2013 30.09.2012 30.06.2013 30.09.2013 30.09.2012 31.03.2013
in the
previous year
1. PUBLIC SHAREHOLDING
- Number of Shares
3,062,599
- Percentage of Shareholding
3,062,599
38.31
38.31
38.31
38.31
38.31
38.31
Nil
Nil
Nil
Nil
Nil
Nil
4,931,901
4,931,901
100
100
100
100
100
100
61.69
61.69
61.69
61.69
61.69
61.69
B. Investor Complaints
Nil
Nil
Nil
Nil
Notes :
i. The Unaudited Financial Results and statement of assets and liabilities were reviewed by the Audit Committee and approved at the meeting of the Board
of Directors of the Company held on 12th November, 2013.
ii. Figures for the previous periods are re-classied/ re-arranged/ re-grouped, wherever necessary, to correspond with the current period's classication/ disclosure.
iii. The Company does not have any Exceptional or Extraordinary item to report for the above periods.
iv. The Company operates only in one segment i.e. 'Travel Related Services'.
v. The Company being in the service industry, the information as regards stock in trade, consumption of raw materials and purchase of traded goods is not applicable.
vi. This statement is as per Clause 41 of the Listing Agreement.
Limited Review
The Limited Review, as required under Clause 41 of the Listing Agreement has been completed and the related Report forwarded to the Stock Exchanges.
This Report does not have any impact on the above 'Results and Notes' for the Quarter ended 30th September, 2013 which needs to be explained.
A
1
As at
Current half
year end
30.09.2013
(Unaudited)
(` in Lacs)
As at
Previous
year end
31.03.2013
(Audited)
799.45
11,927.55
12,727.00
-
799.45
10,951.89
11,751.34
-
3.84
277.58
178.73
460.15
0.78
38.64
345.45
177.99
562.86
Current Liabilities
TOTAL EQUITY AND LIABILITIES
3,900.28
1,019.87
302.69
5,222.84
18,409.99
3,886.49
871.46
576.15
5,334.10
17,648.30
2,989.64
355.69
3,345.33
3,214.17
338.46
3,552.63
Current Assets
TOTAL ASSETS
3,207.28
8,653.44
2,190.48
989.04
24.42
15,064.66
18,409.99
3,627.94
8,919.54
553.50
994.69
14,095.67
17,648.30
2
3
B
1
ASSETS
NON-CURRENT ASSETS
(a) Fixed assets
(b) Non-current investments
(c) Deferred tax assets (net)
(d) Long-term loans and advances
(e) Other non-current assets
CURRENT ASSETS
(a) Current investments
(b) Inventories
(c) Trade receivables
(d) Cash and cash equivalents
(e) Short-term loans and advances
(f) Other current assets
Sandip Datta
Chief Financial Ofcer
CHENNAI/KOCHI
31
SELECT INFORMATION FOR THE THE QUARTER ENDED 30TH SEPTEMBER, 2013
As on
30.09.2013
CHENNAI/KOCHI
32
CHENNAI/KOCHI
33
CHENNAI/KOCHI
34
CHENNAI/KOCHI