Вы находитесь на странице: 1из 102

Instructions

Casing Design Program

INSTRUCTIONS:
THE VERY FIRST THING YOU SHOULD DO IS RUN "SAVE AS" AND NAME YOUR FILE. THAT WAY
YOU WORK WITH YOUR NAMED FILE AND DON'T CORRUPT THE MASTER SPREADSHEET.

This workbook contains the following spreadsheets:


NOTE: FOR YOUR ASSISTANCE, ALL FIELDS THAT REQUIRE INPUT ARE HIGHLIGHTED IN

Tab 3:

BLUE

Casing Design - This spreadsheet is used for designing the casing program for your well.
Additional instructions will be found through out the Casing Design spreadsheet.
INSTRUCTIONS:
1.

Fill in the Depth, Pore Pressure and Mud Weight data for your well.

2.

To assist you, depths will be filled in after you indicate the total depth of your well.

3.

Place your casing points in the information where appropriate for the depth.

4.

There are some boxes on top of the casing data for enterning the casing where you are not running a

5.

You will then move onto the next section of the spreadsheet "Max. Anticipated Surface Pres."

6.

Fill in this page. Some areas will pop up as you enter data due to calculations being made for you.

7.

Recommend that the casing design sheet be printed at this point.

8.

At the bottom of each casing string load sheet will be the equation for calculating the safety factors.

a combination string.

9. Fill in the blanks and calculate the safety factors. Write in the numbers on the "Casing Program" sheet.
10. Fill in the rest of the "Casing Program" sheet and type in the data. Print this sheet for entry into Drlg Program.

Tab 4:

PP Data - This speadsheet contains the data for the Pore Pressure, Mud Weight and
frac gradient plot. Some of the data is already filled in the table. You will have to
follow instructions on this sheet to obtain the plot you desire.

Tab 5:

PP Plot - The Pore Pressure plot. It will print on A4 paper.

Page 1

General

CASING DESIGN PROGRAM

Page 1 of 2

Basis for Design


DRILLING Phase
BURST LOADS

Internal Loads
Lesser of:
MASP(1) = BHP - (AGG*OH Depth)
MASP(2) = Frac Press - (AGG * Csg Depth)

External Loads
(OH Section)

Pore Pressure = .052 * Depth * PP(at depth of interest)

(Cased Hole Section)

MW Pressure = .052 * Depth * MW(ppg in annulus)

COLLAPSE LOADS

Internal Loads
Low Fluid Level:

Based on 1) Lowest Pressure gradient in Loss zone in OH section


2) Maximum MW used in drilling this section

External Loads
(Both OH & Csd Sections)

MW Pressure = .052 * Depth * MW (ppg in annulus)

TENSION LOADS
Buoyed Wt of Casing BELOW depth of interest
1) Calculate Air Wt of casing:
2) Calculate Buoyancy Factor:
3) Calculate Buoyed Wt of csg:

Csg Wt (air) = Length of csg (below depth of interest) * Wt/ft


BF = 1 - {MW(ppg)/ 65.4}
Csg Wt (buoyed) = Air Wt of csg (below depth of interest) * BF

Page 2

General

CASING DESIGN PROGRAM

Page 2 of 2

Basis for Design


COMPLETION Phase
BURST LOADS

Internal Loads
Calculate:
PRESS Internal @ Depth of Interest

= MASP + PKR Fluid Hydrostatic

where
MASP =

BHP - (AGG*Perf Depth)

External Loads
(OH Section)

Pore Pressure = .052 * Depth * PP(at depth of interest)

(Cased Hole Section)

MW Pressure = .052 * Depth * MW(ppg in annulus)

COLLAPSE LOADS

Internal Loads
Low Fluid Level:

Based on COMPLETELY Void due to DEPLETION Drive for Reservoirs


NOTE: Burgan is ONLY exception, ie. STRONG Wtr Drive

External Loads
(Both OH & Csd Sections)

MW Pressure = .052 * Depth * MW (ppg in annulus)

TENSION LOADS
Buoyed Wt of Casing BELOW depth of interest
1) Calculate Air Wt of casing:
2) Calculate Buoyancy Factor:
3) Calculate Buoyed Wt of csg:

Csg Wt (air) = Length of csg (below depth of interest) * Wt/ft


BF = {1 - MW(ppg)} / 65.4
Csg Wt (buoyed) = Air Wt of csg (below depth of interest) * BF

Page 3

Info

WELL INFORMATION
Well Name:
Date:
Drlg Engr:
Rig #:
Field Name:
Objective:
Total Depth:
Offset Wells Used:

Depth Increments

xxx
abc-1
xxx
Deep Rig
xxx
xxx
16000
abc-1

500

feet

Page 4

PORE PRESSURE DATA


TVD
PP
0
9.0
500
9.0
1000
9.0
1500
9.0
2000
9.0
2500
9.0
3000
9.0
3500
9.0
4000
9.0
4500
9.0
5000
9.0
5500
9.0
6000
9.0
6500
9.0
7000
9.0
7500
9.0
8000
9.0
8500
9.1
9000
9.1
9500
9.2
10000
9.3
10500
9.4
11000
12.0
11500
12.2
12000
12.5
12500
12.7
13000
13.0
13450
15.2
13550
15.5
13600
18.6
13700
19.5
13800
19.5
13850
18.5
14300
16.0
14350
15.5
16000
15.5

Version 1.0

RESSURE DATA
MW
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.3
9.4
9.4
9.5
9.6
9.7
12.3
12.5
12.8
13.0
13.3
15.5
15.8
18.9
19.8
19.8
18.8
18.8
15.8
15.8

Info

Engr:

xxx

0
0
500
1000
1500
2000
2500
3000
3500
4000
4500
5000
5500
6000
6500
7000
7500
8000
8500
9000
9500
10000
10500
11000
11500
12000
12500
13000
13500
14000
14500
15000
15500
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000
16000

Page 5

Version 1.0

PORE PRESS vs DEPTH


xxx

OBJECTIVE:

xxx

0
Pore Pressure

1000
30

Mud Weight

2000

Fracture Gradient
Casing Point

3000

OFFSET WELLS USED:


abc-1

4000

5000

6000

True Vertical Depth (ft)

24
7000

8000

9000

10000

18 5/8

11000

12000

13000

14000

13 3/8
10 3/4
7 3/4

15000

16000

17000
194324503.xls.ms_office

5 1/2

MAXIMUM ANTICIPATED SURFACE PRESSURES (MASP)


Well Name:

xxx

Field:

Max. PP @ 1st csg pt below Structural Csg:


Max. MW @ 1st csg pt below Structural Csg:
Structural Csg OD:
42.
inches
@ Depth:
50
feet
@ Depth :
1
Drilling - "D" or
Full Csg - "F" or

Production-"P"
Liner- "L"

A. Casing (in.)
Formation Name @ Casing Shoe
B. Setting Depth of Last Shoe (TVD ft)

xxx

xxx

Objective:

9.5 ppg
9.8 ppg
Engineer: xxx
2

DRLG
D
F

DRLG
D
F

DRLG
D
F

DRLG
D
F

PROD
P
F

PROD
P
L

30

24

18 5/8

13 3/8

10 3/4

7 3/4

5 1/2

COND.
D
F

50

1345

6400

9860

13475

13830

14330

C. Setting Depth of This Casing (MD ft.)

1345

6400

9860

13475

13830

14330

16000

D. Setting Depth of This Casing (TVD ft.)

1345

6400

9860

13475

13830

14330

16000

E. Depth to Next Casing (TVD ft.)

6400

9860

13475

13830

14330

16000

16000

F. Max. Mud Wt (ppg)-@Next Csg Shoe

9.3

9.5

15.5

19.8

18.9

16.8

16.8

G. Max. Pore Press (ppg)-@Next Shoe

9.0

9.2

15.2

19.5

18.6

16.5

16.5

2995

4717

10651

14024

13860

13728

13728

H. Maximum Formation Pressure (psi)


I. % Void (Gas/Mud) Assumed (Drlg Only)

100.0% 100.0%

34.0%

50.0%

67.0%

100.0%

100.0%

J. Surface Press. Neglecting Shoe(psi)

1555

2499

2869

5879

7810

11469

11469

K. Fracture Pressure at Shoe (ppg)

10.0

12.5

16.0

20.5

19.5

19.3

19.5

L. Fracture Gradient at Shoe (psi/ft)

0.520

0.650

0.832

1.066

1.014

1.004

1.014

M. Fracture Pressure at Shoe (psi)

699

4160

8204

14364

14024

14382

16224

N. Surface Pressure when Shoe Breaks


Down (psi)

397

2720

6882

12367

12004

12358

13965

0.225

0.225

0.134

0.148

0.146

0.141

0.141

397

2499

2869

5879

7810

11469

11469

0.052

O. Average Gas Gradient (psi/ft)

P. MAX ANTICIPATED SURFACE


PRESSURE (psi)
Where:

Example calculations are for the surface casing string.

F. From Offset Wells =

9.5 ppg

G. Predicted Pore Pressure Based On Offset Wells:


H. (E)(G)(0.052) =
9860
X

csgload.xls
rev 5/28/96

194324503.xls.ms_office

9.2 ppg
9.2
X

I. % Void (Gas/Mud) Assumption =


100.0%
J. For Casings With Less Than 100% Void Assumption:
J = H - ((1-I) * F * .052 * E) - (I * O * E)
For Casings with 100% Void Assumption:
J = E*[(-0.161* S.G.)+(0.0488*(G))]+260
S.G. = SPECIFIC GRAVITY =
0.65
I=
100.0% therefore J =
2499
K. Fracture gradient based on Experience and Recorded data in Kuwait.
L. (K)(0.052) =
12.5
X
0.052
=
M. (L)(D) =
0.650
X
6400
=
N. N = M-(O*D)
D=
6400 ft.
L=
4160
O. If D < 2500' then, O = 0.03075*S.G.
If D > 2500' then, O = .0032(K) + .161(S.G.) - (260/E) =
E=
9860 ft
&D=
6400
P. Lesser of J or N =
2499

4717

0.832
8204

0.225 psi/ft
12/7/2013

194324503.xls.ms_office

194324503.xls.ms_office

Prog

CASING PROGRAM
WELL NAME:
FIELD:
OBJECTIVE:
ENGINEER:
DATE:

xxx
xxx

xxx
xxx
abc-1

Csg OD
(inches)
[STRUCTURAL]
42.000
[CONDUCTOR]
30.000
[ SURFACE ]
24.000

[ DRLG ]
18.625

[ DRLG ]
13.375

[ DRLG ]
10.750

[ PROD ]
7.750

[ PROD ]
5.500

TVD
(feet)

MD
(feet)

WEIGHT
(lbs/ft)

GRADE
Letter -Min Yield

50

50

1345

1345

157.

X -56

1500
6395

1500
6395

171.
171.

N -80
K -55
-

5000
7500
9850

5000
7500
9850

112.
112.
136.

P -110
K -55
T -95

3000
9500
13500

3000
9500
13500

72.
72.
72.

P -110
T -95
P -110

13000
13825

13000
13825

71.1
73.2

P -110
Q -125
-

14320

14320

46.1

P -110
-

CONN.

SAFETY FACTORS (API Min.)


SFB
SFC
SFT
N/A

N/A

N/A

NOTES:

* The Design Basis for Production Casings is "Dry Gas to Surface" due to Exploration well.
* The production casings (7-3/4" x 5-1/2" liner) are NOT H2S tolerant.
* The available casing inventory DOES NOT allow for H2S to be accomodated within the design.

12/7/2013

Page 10

Prog
CASING GRADE TABLE
Min Yield
55
56
80
95
110
125
150

Letter
K
X
N
T
P
Q
V

Page 11

Well: xxx
Objective: xxx
TD : 16000 ft

Date:
Engr :

CASING

abc-1
xxx

SCHEMATIC

30
@ 1345

in.
ft

24
@ 6400

in.
ft

18.625
@ 9860

in.
ft

13.375
in.
@ 13475 ft

10.75
in.
@ 13830 ft

7.75
in.
14330 ft

194324503.xls.ms_office

C1

DRILLING LOADS (ONLY)

30.000

13

inch COND. Csg

MASP Data

Full String
Casing
Depth TVD

Mud WtSet In

This Csg

Next

50

1345

6400

9.80

n/a

n/a

9.30

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

56 k

1633

225

2,594,956

1345

0.500

(ppg)

Mud WtSect.Max (ppg)

Casing Data
OD
Wt
30.

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

Last

157.00

0.85

VOID Thru:

1,143

MW Used :
AGG:

2,594,956

GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS

Safety Factors =

PORE
PRESS

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

9.0

n/a

n/a

n/a

n/a

397

191

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0

Rating
Load

397
405
414
422
430
439
447
456
464
472
481
489
498
506
514
523
531
540
548
556
565
573
582
590
599
607
615
624
632
641
649
657
666
674
683
691
699

0
19
35
52
70
87
105
122
140
157
175
192
210
227
245
262
280
297
315
332
350
367
385
402
420
437
455
472
490
507
525
542
560
577
594
612
629

0
0
0
0
0
0
0
0
0
7
25
43
61
79
97
115
133
151
169
187
205
223
241
260
278
296
314
332
350
368
386
404
422
440
458
476
494

Example ==>

0
19
38
57
76
95
114
133
152
171
190
209
228
248
267
286
305
324
343
362
381
400
419
438
457
476
495
514
533
552
571
590
609
628
647
666
685

397
386
379
370
360
351
342
333
324
315
306
297
288
279
270
261
252
242
233
224
215
206
197
188
179
170
161
152
143
133
124
115
106
97
88
79
70

0
19
38
57
76
95
114
133
152
165
166
167
168
169
170
171
172
173
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191

SFBAPI = (Burst Rating) =


(Burst Load)

323

feet

TensCon

MAXIMUM VALUE>

Coll

8.3 ppg
3,000

TensTub

GAS /
MUD

Burst

Collapse

PSI/FT

Coll

Burst

PPG

Safety Factors (Drilling Loads)


API
Biaxial

4.12

>9

>9

>9

>9

4.23

11.82

>9

>9

11.35

4.31

5.91

>9

>9

5.67

4.42

3.94

>9

>9

3.78

4.53

2.95

>9

>9

2.84

4.65

2.36

>9

>9

2.29

4.77

1.97

>9

>9

1.91

4.90

1.69

>9

>9

1.64

5.04

1.48

>9

>9

1.43

5.18

1.37

>9

>9

1.32

5.34

1.36

>9

>9

1.32

5.50

1.35

>9

>9

1.31

5.67

1.34

>9

>9

1.30

5.86

1.33

>9

>9

1.29

6.06

1.33

>9

>9

1.29

6.27

1.32

>9

>9

1.28

6.49

1.31

>9

>9

1.29

6.74

1.30

>9

>9

1.28

7.00

1.30

>9

>9

1.27

7.28

1.29

>9

>9

1.26

7.59

1.28

>9

>9

1.26

7.92

1.28

>9

>9

1.25

8.29

1.27

>9

>9

1.24

8.69

1.26

>9

>9

1.24

>9

1.25

>9

>9

1.23

>9

1.25

>9

>9

1.22

>9

1.24

>9

>9

1.23

>9

1.23

>9

>9

1.22

>9

1.23

>9

>9

1.22

>9

1.22

>9

>9

1.21

>9

1.22

>9

>9

1.20

>9

1.21

>9

>9

1.20

>9

1.20

>9

>9

1.19

>9

1.20

>9

>9

1.18

>9

1.19

>9

>9

1.18

>9

1.18

>9

>9

1.17

>9

1.18

Burst

Loads
DRILLING

TVD

LOSS Circulation Data

Low Fluid Level @:

37 feet
1.20 for Graph line

PSI

0.225

Min PP below shoe:


@ Depth (ft):

30.

Calculation Intervals ==>


BURST Safety Factor==>

0
37
75
112
149
187
224
262
299
336
374
411
448
486
523
560
598
635
673
710
747
785
822
859
897
934
971
1009
1046
1083
1121
1158
1196
1233
1270
1308
1345

397
100.0%
6400
9.30

31,761

30.

TVD

MASP:
% VOID :

1633
397

##### #####

4.12

Collapse

1.17

194324503.xls.ms_office

C1

14

194324503.xls.ms_office

C1

15
30.000

inch Csg

Tube Data
X-sect Area
46.338

PIPE RATINGS
BURST
Depth

API

0
37
75
112
149
187
224
262
299
336
374
411
448
486
523
560
598
635
673
710
747
785
822
859
897
934
971
1009
1046
1083
1121
1158
1196
1233
1270
1308
1345

1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633

COLLAPSE

194324503.xls.ms_office

C1

16

194324503.xls.ms_office

inch Csg

Set @:

C1

17
Well: xxx

1345 TVD

Air Wt
Section 1 211165
Section 2
0
Section 3
0
Total
211165

Tensile Load
depth

B.W.
179523
0
0
179523

COLLAPSE
API Biaxcorr

TENSION
TUBEAPI CONNAPI

225

216

2,594,956

2,594,956

211,165

179,523

3,874

225

216

2,594,956

2,594,956

205,299

174,536

3,767

225

216

2,594,956

2,594,956

199,434

169,549

3,659

225

216

2,594,956

2,594,956

193,568

164,562

3,551

225

216

2,594,956

2,594,956

187,702

159,576

3,444

225

218

2,594,956

2,594,956

181,837

154,589

3,336

225

218

2,594,956

2,594,956

175,971

149,602

3,228

225

218

2,594,956

2,594,956

170,105

144,615

3,121

225

218

2,594,956

2,594,956

164,239

139,629

3,013

225

218

2,594,956

2,594,956

158,374

134,642

2,906

225

218

2,594,956

2,594,956

152,508

129,655

2,798

225

218

2,594,956

2,594,956

146,642

124,668

2,690

225

218

2,594,956

2,594,956

140,777

119,682

2,583

225

218

2,594,956

2,594,956

134,911

114,695

2,475

225

218

2,594,956

2,594,956

129,045

109,708

2,368

225

218

2,594,956

2,594,956

123,180

104,721

2,260

225

221

2,594,956

2,594,956

117,314

99,735

2,152

225

221

2,594,956

2,594,956

111,448

94,748

2,045

225

221

2,594,956

2,594,956

105,583

89,761

1,937

225

221

2,594,956

2,594,956

99,717

84,775

1,829

225

221

2,594,956

2,594,956

93,851

79,788

1,722

225

221

2,594,956

2,594,956

87,985

74,801

1,614

225

221

2,594,956

2,594,956

82,120

69,814

1,507

225

221

2,594,956

2,594,956

76,254

64,828

1,399

225

221

2,594,956

2,594,956

70,388

59,841

1,291

225

221

2,594,956

2,594,956

64,523

54,854

1,184

225

223

2,594,956

2,594,956

58,657

49,867

1,076

225

223

2,594,956

2,594,956

52,791

44,881

969

225

223

2,594,956

2,594,956

46,926

39,894

861

225

223

2,594,956

2,594,956

41,060

34,907

753

225

223

2,594,956

2,594,956

35,194

29,920

646

225

223

2,594,956

2,594,956

29,328

24,934

538

225

223

2,594,956

2,594,956

23,463

19,947

430

225

223

2,594,956

2,594,956

17,597

14,960

323

225

223

2,594,956

2,594,956

11,731

9,973

215

225

223

2,594,956

2,594,956

5,866

4,987

108

225

223

2,594,956

2,594,956

in Air

Axial Stress (psi)

in Mud

Sect 1

Sect 2

Sect 3
#VALUE!

Depth
0

37
75
112
149
187
224
262
299
336
374
411
448
486
523
560
598
635
673
710
747
785
822
859
897
934
971
1009
1046
1083
1121
1158
1196
1233
1270
1308
1345

194324503.xls.ms_office

C1

18

194324503.xls.ms_office

inch Csg

30.000

C1
Set @:

1345

19

TVD

COLLAPSE
TENSION
Axial Stress (psi)
Sect 1

Sect 2

3,874

Sect 3
#VALUE!

COLLAPSE

Axial Stress (as % of Mat'l) Pipe Ratings (Corr for Axial Stress)
Sect 1 Sect 2
6.92%

Sect 3

Sect 1

#VALUE!

96.00

3,767

6.73%

96.00

3,659

6.53%

96.00

3,551

6.34%

96.00

3,444

6.15%

96.00

3,336

5.96%

97.00

3,228

5.77%

97.00

3,121

5.57%

97.00

3,013

5.38%

97.00

2,906

5.19%

97.00

2,798

5.00%

97.00

2,690

4.80%

97.00

2,583

4.61%

97.00

2,475

4.42%

97.00

2,368

4.23%

97.00

2,260

4.04%

97.00

2,152

3.84%

98.00

2,045

3.65%

98.00

1,937

3.46%

98.00

1,829

3.27%

98.00

1,722

3.07%

98.00

1,614

2.88%

98.00

1,507

2.69%

98.00

1,399

2.50%

98.00

1,291

2.31%

98.00

1,184

2.11%

98.00

1,076

1.92%

99.00

969

1.73%

99.00

861

1.54%

99.00

753

1.35%

99.00

646

1.15%

99.00

538

0.96%

99.00

430

0.77%

99.00

323

0.58%

99.00

215

0.38%

99.00

108

0.19%

99.00

0.00%

99.00

Sect 2

Sect 3
#VALUE!

194324503.xls.ms_office

C1

20

194324503.xls.ms_office

C1

BURST
Drilling Load
Reference
Depth
0
0
37
75
112
149
187
224
262
299
336
374
411
448
486
523
560
598
635
673
710
747
785
822
859
897
934
971
1009
1046
1083
1121
1158
1196
1233
1270
1308

Burst w/ 1.2 SF
Depth
0
37
75
112
149
187
224
262
299
336
374
411
448
486
523
560
598
635
673
710
747
785
822
859
897
934
971
1009
1046
1083
1121
1158
1196
1233
1270
1308
1345

1.20 <== Input Safety Factor to use


476
463
454
443
433
422
411
400
389
378
367
356
345
335
324
313
302
291
280
269
258
247
236
226
215
204
193
182
171
160
149
138
128
117
106
95
84

21

194324503.xls.ms_office

C2

DRILLING LOADS (ONLY)

24.000

22

inch COND. Csg

MASP Data

Full String
Casing

Last

Depth TVD

1345
(ppg)

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

This Csg

Next

6400

9860

9.30

n/a

n/a

9.50

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

0.86

VOID Thru:

5,490

MW Used :
AGG:

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

171.00

80 k

4014

1173

3,640,000

3,640,000

1500

0.688

24.

171.00

55 k

2760

1159

2,503,000

2,503,000

6395

0.688

PSI

0.225

TVD
PPG
PSI/FT

LOSS Circulation Data


Min PP below shoe:
@ Depth (ft):

8.4 ppg
9,500

Low Fluid Level @: 1,100 feet

24.

GAS /
MUD

MAXIMUM VALUE>
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS

Safety Factors =

Collapse

Burst

Coll

PORE
PRESS

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

9.0

n/a

n/a

n/a

n/a

2499

530

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0

2499
2539
2579
2619
2659
2699
2739
2779
2819
2859
2899
2939
2979
3019
3059
3099
3139
3179
3219
3259
3299
3339
3379
3419
3459
3499
3539
3579
3619
3659
3699
3739
3779
3819
3859
3899
3939

0
86
172
258
344
430
516
602
666
749
832
915
998
1082
1165
1248
1331
1414
1498
1581
1664
1747
1830
1914
1997
2080
2163
2246
2330
2413
2496
2579
2662
2746
2829
2912
2995

0
0
0
0
0
0
0
71
159
247
335
423
510
598
686
774
862
950
1037
1125
1213
1301
1389
1477
1564
1652
1740
1828
1916
2003
2091
2179
2267
2355
2443
2530
2618

0
86
172
258
344
430
516
602
688
774
860
946
1032
1118
1204
1290
1376
1462
1548
1633
1719
1805
1891
1977
2063
2149
2235
2321
2407
2493
2579
2665
2751
2837
2923
3009
3095

Rating
Load

Example ==>

2499
2453
2407
2361
2315
2269
2223
2177
2153
2110
2067
2023
1980
1937
1894
1851
1807
1764
1721
1678
1635
1591
1548
1505
1462
1419
1375
1332
1289
1246
1203
1159
1116
1073
1030
987
943

0
86
172
258
344
430
516
530
529
527
525
523
521
519
518
516
514
512
510
508
506
505
503
501
499
497
495
493
492
490
488
486
484
482
481
479
477

SFBAPI = (Burst Rating) =


(Burst Load)

TensCon

Burst

Safety Factors (Drilling Loads)


API
Biaxial

TensTub

Loads
DRILLING

Coll

178 feet
1.20 for Graph line

1.61

>9

3.88

3.88

>9

1.64

13.64

3.99

3.99

11.73

1.67

6.82

4.11

4.11

5.94

1.70

4.55

4.23

4.23

3.96

1.73

3.41

4.37

4.37

2.97

1.77

2.73

4.51

4.51

2.37

1.81

2.27

4.66

4.66

2.01

1.84

2.21

4.82

4.82

1.96

1.86

2.22

4.99

4.99

1.96

1.31

2.20

3.56

3.56

1.85

1.34

2.21

3.70

3.70

1.85

1.36

2.22

3.84

3.84

1.91

1.39

2.22

4.00

4.00

1.91

1.42

2.23

4.18

4.18

1.94

1.46

2.24

4.37

4.37

1.95

1.49

2.25

4.58

4.58

1.99

1.53

2.26

4.81

4.81

2.00

1.56

2.26

5.06

5.06

2.04

1.60

2.27

5.34

5.34

2.04

1.65

2.28

5.66

5.66

2.08

1.69

2.29

6.01

6.01

2.08

1.73

2.30

6.41

6.41

2.09

1.78

2.31

6.87

6.87

2.12

1.83

2.31

7.40

7.40

2.13

1.89

2.32

8.02

8.02

2.17

1.95

2.33

8.75

8.75

2.18

2.01

2.34

>9

>9

2.22

2.07

2.35

>9

>9

2.23

2.14

2.36

>9

>9

2.26

2.22

2.37

>9

>9

2.27

2.30

2.38

>9

>9

2.30

2.38

2.38

>9

>9

2.31

2.47

2.39

>9

>9

2.35

2.57

2.40

>9

>9

2.35

2.68

2.41

>9

>9

2.39

2.80

2.42

>9

>9

0.00

0.00

Burst

Calculation Intervals ==>


BURST Safety Factor==>

0
178
356
533
711
889
1067
1244
1422
1600
1778
1956
2133
2311
2489
2667
2844
3022
3200
3378
3556
3733
3911
4089
4267
4444
4622
4800
4978
5156
5333
5511
5689
5867
6044
6222
6400

2499
100.0%
9860
9.50

155,828

24.

TVD

MASP:
% VOID :

4014
2499

##### #####

1.61

Collapse

2.40
#VALUE!

194324503.xls.ms_office

C2

23

194324503.xls.ms_office

C2

24
24.000

Tube Data
X-sect Area
50.387
50.387

PIPE RATINGS
BURST
Depth

API

0
178
356
533
711
889
1067
1244
1422
1600
1778
1956
2133
2311
2489
2667
2844
3022
3200
3378
3556
3733
3911
4089
4267
4444
4622
4800
4978
5156
5333
5511
5689
5867
6044
6222
6400

4,014
4,014
4,014
4,014
4,014
4,014
4,014
4,014
4,014
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
2,760
0

194324503.xls.ms_office

C2

25

194324503.xls.ms_office

inch Csg

C2
Set @:

26
Well: xxx

6400 TVD

Air Wt
Section 1 256500
Section 2 837045
Section 3
0
Total
#######

X-sect Area
50.387
50.387

B.W.
220025
718016
0
938041

PIPE RATINGS
BURST

Tensile Load
depth

COLLAPSE
API Biaxcorr

TENSION
TUBEAPI CONNAPI

1,173

1,009

3,640,000

3,640,000

1,093,545

938,041 18,617

1,173

1,009

3,640,000

3,640,000

1,063,145

911,964 18,099

1,173

1,021

3,640,000

3,640,000

1,032,745

885,887 17,582

1,173

1,021

3,640,000

3,640,000

1,002,345

859,810 17,064

1,173

1,021

3,640,000

3,640,000

971,945

833,733 16,547

1,173

1,021

3,640,000

3,640,000

941,545

807,656 16,029

1,173

1,038

3,640,000

3,640,000

911,145

781,579 15,512

1,173

1,038

3,640,000

3,640,000

880,745

755,501 14,994

1,173

1,038

3,640,000

3,640,000

850,345

729,424 14,476

1,159

974

2,503,000

2,503,000

819,945

703,347

13,959

1,159

974

2,503,000

2,503,000

789,545

677,270

13,441

1,159

997

2,503,000

2,503,000

759,145

651,193

12,924

1,159

997

2,503,000

2,503,000

728,745

625,116

12,406

1,159

1,008

2,503,000

2,503,000

698,345

599,039

11,889

1,159

1,008

2,503,000

2,503,000

667,945

572,962

11,371

1,159

1,026

2,503,000

2,503,000

637,545

546,885

10,854

1,159

1,026

2,503,000

2,503,000

607,145

520,808

10,336

1,159

1,043

2,503,000

2,503,000

576,745

494,731

9,819

1,159

1,043

2,503,000

2,503,000

546,345

468,654

9,301

1,159

1,055

2,503,000

2,503,000

515,945

442,577

8,784

1,159

1,055

2,503,000

2,503,000

485,545

416,500

8,266

1,159

1,055

2,503,000

2,503,000

455,145

390,423

7,748

1,159

1,066

2,503,000

2,503,000

424,745

364,345

7,231

1,159

1,066

2,503,000

2,503,000

394,345

338,268

6,713

1,159

1,084

2,503,000

2,503,000

363,945

312,191

6,196

1,159

1,084

2,503,000

2,503,000

333,545

286,114

5,678

1,159

1,101

2,503,000

2,503,000

303,145

260,037

5,161

1,159

1,101

2,503,000

2,503,000

272,745

233,960

4,643

1,159

1,113

2,503,000

2,503,000

242,345

207,883

4,126

1,159

1,113

2,503,000

2,503,000

211,945

181,806

3,608

1,159

1,124

2,503,000

2,503,000

181,545

155,729

3,091

1,159

1,124

2,503,000

2,503,000

151,145

129,652

2,573

1,159

1,136

2,503,000

2,503,000

120,745

103,575

2,056

1,159

1,136

2,503,000

2,503,000

90,345

77,498

1,538

1,159

1,147

2,503,000

2,503,000

59,945

51,421

1,021

1,159

1,147

2,503,000

2,503,000

29,545

25,344

503

#VALUE!

in Air

Axial Stress (psi)

in Mud

Sect 1

Sect 2

Sect 3

194324503.xls.ms_office

C2

27

194324503.xls.ms_office

C2

inch Csg

24.000

Set @:

6400

28
TVD

COLLAPSE
TENSION
Axial Stress (psi)
Depth

Sect 1
0

178
356
533
711
889
1067
1244
1422
1600
1778
1956
2133
2311
2489
2667
2844
3022
3200
3378
3556
3733
3911
4089
4267
4444
4622
4800
4978
5156
5333
5511
5689
5867
6044
6222
6400

Sect 2

Sect 3

COLLAPSE

Axial Stress (as % of Mat'l) Pipe Ratings (Corr for Axial Stress)
Sect 1 Sect 2

Sect 3

Sect 1

18,617

23.27%

86.00

18,099

22.62%

86.00

17,582

21.98%

87.00

17,064

21.33%

87.00

16,547

20.68%

87.00

16,029

20.04%

87.00

15,512

19.39%

88.50

14,994

18.74%

88.50

14,476

18.10%

Sect 2

88.50

13,959

25.38%

84.00

13,441

24.44%

84.00

12,924

23.50%

86.00

12,406

22.56%

86.00

11,889

21.62%

87.00

11,371

20.67%

87.00

10,854

19.73%

88.50

10,336

18.79%

88.50

9,819

17.85%

90.00

9,301

16.91%

90.00

8,784

15.97%

91.00

8,266

15.03%

91.00

7,748

14.09%

91.00

7,231

13.15%

92.00

6,713

12.21%

92.00

6,196

11.27%

93.50

5,678

10.32%

93.50

5,161

9.38%

95.00

4,643

8.44%

95.00

4,126

7.50%

96.00

3,608

6.56%

96.00

3,091

5.62%

97.00

2,573

4.68%

97.00

2,056

3.74%

98.00

1,538

2.80%

98.00

1,021

1.86%

99.00

503

0.91%

99.00

Sect 3

194324503.xls.ms_office

C2

29

194324503.xls.ms_office

C2

BURST
Drilling Load
Reference
Depth
0
0
178
356
533
711
889
1067
1244
1422
1600
1778
1956
2133
2311
2489
2667
2844
3022
3200
3378
3556
3733
3911
4089
4267
4444
4622
4800
4978
5156
5333
5511
5689
5867
6044
6222

Burst w/ 1.2 SF
Depth
0
178
356
533
711
889
1067
1244
1422
1600
1778
1956
2133
2311
2489
2667
2844
3022
3200
3378
3556
3733
3911
4089
4267
4444
4622
4800
4978
5156
5333
5511
5689
5867
6044
6222
6400

1.20 <== Input Safety Factor to use


2998
2943
2888
2833
2778
2722
2667
2612
2584
2532
2480
2428
2376
2324
2272
2221
2169
2117
2065
2013
1961
1910
1858
1806
1754
1702
1650
1599
1547
1495
1443
1391
1339
1288
1236
1184
1132

30

194324503.xls.ms_office

C3

DRILLING LOADS (ONLY)

18.625

31

inch COND. Csg

MASP Data

Full String
Casing

Last

Depth TVD

6400
(ppg)

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

This Csg

Next

9860

13475

9.50

n/a

n/a

15.50

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

MW Used :
Max PP(OH) :

15.20

PPG

AGG :

0.134

PSI/FT

TensTube TensConn

Depth

W.T.

18.625

112.00

110 k

5980

1500

3,611,000

3,611,000

5000

0.579

18.625

112.00

55 k

2990

1420

1,805,000

1,805,000

7500

0.579

18.625

136.00

95 k

6190

2590

3,709,000

3,709,000

9850

0.693

Min PP below shoe: 11.0 ppg


@ Depth (ft):

Safety Factors (Drilling Loads)


API
Biaxial

GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD

Safety Factors =

INTmin

EXTmax

(Kick)

(Losses)

9.2

n/a

n/a

n/a

n/a

2930

1488

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.1
9.2

2869
2905
2942
2979
3015
3052
3089
3125
3162
3199
3236
3272
3309
3346
3382
3419
3456
3482
3543
3763
3984
4205
4426
4646
4867
5088
5309
5529
5750
5971
6192
6412
6633
6854
7075
7295
7516

0
135
271
406
541
677
812
947
1082
1218
1353
1488
1624
1759
1894
2030
2165
2263
2300
2435
2571
2706
2841
2977
3112
3076
3205
3333
3461
3589
3717
3845
3974
4147
4277
4407
4586

0
0
0
0
0
0
0
0
0
0
0
0
192
413
634
854
1075
1236
1296
1517
1737
1958
2179
2400
2620
2841
3062
3283
3503
3724
3945
4166
4386
4607
4828
5049
5269

0
135
271
406
541
677
812
947
1082
1218
1353
1488
1624
1759
1894
2030
2165
2263
2300
2435
2571
2706
2841
2977
3112
3247
3383
3518
3653
3788
3924
4059
4194
4330
4465
4600
4736

Rating
Load

Example ==>

2869
2770
2671
2573
2474
2376
2277
2178
2080
1981
1883
1784
1685
1587
1488
1390
1291
1219
1242
1328
1413
1499
1584
1670
1755
2012
2104
2197
2289
2382
2474
2567
2660
2707
2798
2889
2930

0
135
271
406
541
677
812
947
1082
1218
1353
1488
1432
1346
1261
1175
1090
1028
1004
919
833
748
662
577
492
406
321
235
150
64
-21
-107
-192
-278
-363
-448
-534

SFBAPI = (Burst Rating) =


(Burst Load)

TensCon

0
274
548
822
1096
1369
1643
1917
2191
2465
2739
3013
3287
3561
3834
4108
4382
4582
4656
4930
5204
5478
5752
6026
6299
6573
6847
7121
7395
7669
7943
8217
8491
8764
9038
9312
9586

Load

EXTmin

TensTub

MAXIMUM VALUE>

Load
INTmax

2.08

>9

3.64

3.64

>9

2.16

11.09

3.74

3.74

9.20

2.24

5.54

3.85

3.85

4.66

2.32

3.70

3.96

3.96

3.10

2.42

2.77

4.07

4.07

2.33

2.52

2.22

4.20

4.20

1.91

2.63

1.85

4.33

4.33

1.59

2.75

1.58

4.47

4.47

1.36

2.88

1.39

4.62

4.62

1.21

3.02

1.23

4.78

4.78

1.07

3.18

1.11

4.95

4.95

0.96

3.35

1.01

5.14

5.14

0.89

3.55

1.05

5.34

5.34

0.93

3.77

1.11

5.55

5.55

0.99

4.02

1.19

5.79

5.79

1.07

4.30

1.28

6.04

6.04

1.15

4.63

1.38

6.32

6.32

1.25

4.90

1.46

6.53

6.53

1.33

4.81

1.49

6.62

6.62

1.36

4.50

1.63

6.95

6.95

1.49

2.12

1.70

3.66

3.66

1.41

1.99

1.90

3.87

3.87

1.59

1.89

2.14

4.10

4.10

1.80

1.79

2.46

4.36

4.36

2.12

1.70

2.89

4.65

4.65

2.51

1.49

3.50

4.99

4.99

3.04

1.42

4.43

5.38

5.38

3.92

1.36

6.04

5.83

5.83

5.43

1.31

9.48

6.37

6.37

8.63

2.60

40.28

>9

>9

38.66

2.50

#####

>9

>9

-117.58

2.41

-24.30

>9

>9

-23.57

2.33

-13.49

>9

>9

-13.08

2.29

-9.33

>9

>9

-9.15

2.21

-7.14

>9

>9

-6.99

2.14

-5.78

>9

>9

-5.72

2.11

-4.85

>9

>9

-4.80

2.08

Burst

GAS /
MUD

Coll

Coll

TVD

Burst

10,500

Low Fluid Level @: 3,048 feet

Loads

PORE
PRESS

PPG

LOSS Circulation Data

DRILLING
Collapse

TVD

VOID Thru :

8,428

Coll

Burst

PSI

159,725

Burst

274 feet
1.20 for Graph line

2869

% VOID :

34.0%
4582
15.50

0.85

Grade

Calculation Intervals ==>


BURST Safety Factor==>

MASP :

5980
2869

Collapse

194324503.xls.ms_office

C3

32

194324503.xls.ms_office

C3

PRODUCTION LOADS (Only)

33

inch Csg

18.625

DESIGN BASIS

Full String

Coll:

Casing

Last

Depth TVD

6400
(ppg)

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

This Csg

Next

9860

13475

9.50

n/a

n/a

15.50

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

0.85

Burst:

159,725
8,428

MASP Data:

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

18.625

112.00

110 k

5980

1500

3,611,000 3,611,000

5000

0.579

Max PP @Perf:

18.625

112.00

55 k

2990

1420

1,805,000 1,805,000

7500

0.579

18.625

136.00

95 k

6190

2590

3,709,000 3,709,000

9850

0.693

Loads
PRODUCTION

Burst
EXT
Support

MAXIMUM VALUE>
0
274
548
822
1096
1369
1643
1917
2191
2465
2739
3013
3287
3561
3834
4108
4382
4582
4656
4930
5204
5478
5752
6026
6299
6573
6847
7121
7395
7669
7943
8217
8491
8764
9038
9312
9586

MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
PP
PP
PP
PP
PP
PP
PP
PP
PP
PP
PP
PP

Safety Factors =

Collapse

Burst

Coll

PORE
PRESS

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

9.2

n/a

n/a

n/a

n/a

10121

4736

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.1
9.2

7728
7927
8127
8326
8526
8725
8924
9124
9323
9523
9722
9921
10121
10320
10519
10719
10918
11063
11118
11317
11516
11716
11915
12115
12314
12513
12713
12912
13112
13311
13510
13710
13909
14109
14308
14507
14707

Rating
Load

0
135
271
406
541
677
812
947
1082
1218
1353
1488
1624
1759
1894
2030
2165
2263
2300
2435
2571
2706
2841
2977
3112
3076
3205
3333
3461
3589
3717
3845
3974
4147
4277
4407
4586

Example ==>

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
135
271
406
541
677
812
947
1082
1218
1353
1488
1624
1759
1894
2030
2165
2263
2300
2435
2571
2706
2841
2977
3112
3247
3383
3518
3653
3788
3924
4059
4194
4330
4465
4600
4736

7728
7792
7856
7920
7984
8048
8113
8177
8241
8305
8369
8433
8497
8561
8625
8689
8753
8800
8818
8882
8946
9010
9074
9138
9202
9437
9508
9579
9651
9722
9793
9864
9936
9961
10031
10101
10121

0
135
271
406
541
677
812
947
1082
1218
1353
1488
1624
1759
1894
2030
2165
2263
2300
2435
2571
2706
2841
2977
3112
3247
3383
3518
3653
3788
3924
4059
4194
4330
4465
4600
4736

SFBAPI = (Burst Rating) =


(Burst Load)

Pkr Fluid:

Safety Factors (Production Lo


API

Coll

274 feet
1.20 for Graph line

Burst

Calculation Intervals ==>


BURST Safety Factor==>

TVD

100% vo

MASP:

0.77

n/a

0.77

11.09

0.76

5.54

0.76

3.70

0.75

2.77

0.74

2.22

0.74

1.85

0.73

1.58

0.73

1.39

0.72

1.23

0.71

1.11

0.71

1.01

0.70

0.92

0.70

0.85

0.69

0.79

0.69

0.74

0.68

0.69

0.68

0.66

0.68

0.65

0.67

0.62

0.33

0.55

0.33

0.52

0.33

0.50

0.33

0.48

0.32

0.46

0.32

0.44

0.31

0.42

0.31

0.40

0.31

0.39

0.64

0.68

0.63

0.66

0.63

0.64

0.62

0.62

0.62

0.60

0.62

0.58

0.61

0.56

0.61

0.55

5980
7728

194324503.xls.ms_office

C3

34

194324503.xls.ms_office

DESIGN BASIS
Ext = MW
Int = Empty
Ext = MW (OH)/ PP (in csg)
Int = MASP + Pkr Fluid
MASP:
PERF Depth:
Max PP @Perf:

7728

PSI

14,000
13.5

TVD
PPG

AGG:

0.150

PSI/FT

Pkr Fluid:

14.0

ppg

TensTub

TensCon

Safety Factors (Production Loads)


API
Biaxial

Collapse

3.64

3.64

302.39

3.74

3.74

310.60

3.85

3.85

323.13

3.96

3.96

332.41

4.07

4.07

342.24

4.20

4.20

361.08

4.33

4.33

372.43

4.47

4.47

384.52

4.62

4.62

402.04

4.78

4.78

416.00

4.95

4.95

430.97

5.14

5.14

454.75

5.34

5.34

472.38

5.55

5.55

491.42

5.79

5.79

520.75

6.04

6.04

543.59

6.32

6.32

574.84

6.53

6.53

594.68

6.62

6.62

602.47

6.95

6.95

632.89

3.66

3.66

303.89

3.87

3.87

324.83

4.10

4.10

344.17

4.36

4.36

374.66

4.65

4.65

404.62

4.99

4.99

433.94

5.38

5.38

475.90

5.83

5.83

524.97

6.37

6.37

579.94

14.56

14.56

1397.95

16.64

16.64

1597.65

19.42

19.42

1883.35

23.30

23.30

2260.01

29.12

29.12

2854.14

38.83

38.83

3805.52

58.25

58.25

5766.53

116.50 116.50

11533.06

0.77

C3

35

194324503.xls.ms_office

C3

36

194324503.xls.ms_office

C3

37
18.625

inch Csg

Tube Data
X-sect Area
32.825
32.825
39.040

PIPE RATINGS
BURST
Depth
0
274
548
822
1096
1369
1643
1917
2191
2465
2739
3013
3287
3561
3834
4108
4382
4582
4656
4930
5204
5478
5752
6026
6299
6573
6847
7121
7395
7669
7943
8217
8491
8764
9038
9312
9586

API

COLLAPSE
Biaxcorr
API

5,980

1,500

1,245

5,980

1,500

1,245

5,980

1,500

1,260

5,980

1,500

1,260

5,980

1,500

1,260

5,980

1,500

1,290

5,980

1,500

1,290

5,980

1,500

1,290

5,980

1,500

1,305

5,980

1,500

1,305

5,980

1,500

1,305

5,980

1,500

1,328

5,980

1,500

1,328

5,980

1,500

1,328

5,980

1,500

1,350

5,980

1,500

1,350

5,980

1,500

1,365

5,980

1,500

1,365

5,980

1,500

1,365

5,980

1,500

1,365

2,990

1,420

1,179

2,990

1,420

1,193

2,990

1,420

1,193

2,990

1,420

1,221

2,990

1,420

1,235

2,990

1,420

1,235

2,990

1,420

1,257

2,990

1,420

1,278

2,990

1,420

1,292

6,190

2,590

2,486

6,190

2,590

2,486

6,190

2,590

2,512

6,190

2,590

2,512

6,190

2,590

2,538

6,190

2,590

2,538

6,190

2,590

2,564

6,190

2,590

2,564

TENSIO

194324503.xls.ms_office

C3

38

194324503.xls.ms_office
Set @:

C3
Well: xxx

9860 TVD

Section 1
Section 2
Section 3
Total

TENSION
TUBEAPI CONNAPI

39

Air Wt
560000
280000
319600
1159600

Tensile Load
depth
in Air

B.W.
478654
239327
273175
991157

@
Axial Stress (psi)
in Mud

Sect 1

Sect 2

Sect 3

3,611,000

3,611,000

1,159,600

991,157

30,195

3,611,000

3,611,000

1,128,924

964,937

29,396

3,611,000

3,611,000

1,098,249

938,717

28,597

3,611,000

3,611,000

1,067,573

912,498

27,799

3,611,000

3,611,000

1,036,898

886,278

27,000

3,611,000

3,611,000

1,006,222

860,058

26,201

3,611,000

3,611,000

975,547

833,839

25,402

3,611,000

3,611,000

944,871

807,619

24,604

3,611,000

3,611,000

914,196

781,400

23,805

3,611,000

3,611,000

883,520

755,180

23,006

3,611,000

3,611,000

852,844

728,960

22,207

3,611,000

3,611,000

822,169

702,741

21,408

3,611,000

3,611,000

791,493

676,521

20,610

3,611,000

3,611,000

760,818

650,301

19,811

3,611,000

3,611,000

730,142

624,082

19,012

3,611,000

3,611,000

699,467

597,862

18,213

3,611,000

3,611,000

668,791

571,643

17,415

3,611,000

3,611,000

646,472

552,566

16,833

3,611,000

3,611,000

638,116

545,423

16,616

3,611,000

3,611,000

607,440

519,203

15,817

1,805,000

1,805,000

576,764

492,984

15,018

1,805,000

1,805,000

546,089

466,764

14,220

1,805,000

1,805,000

515,413

440,544

13,421

1,805,000

1,805,000

484,738

414,325

12,622

1,805,000

1,805,000

454,062

388,105

11,823

1,805,000

1,805,000

423,387

361,886

11,025

1,805,000

1,805,000

392,711

335,666

10,226

1,805,000

1,805,000

362,036

309,446

9,427

1,805,000

1,805,000

331,360

283,227

8,628

3,709,000

3,709,000

297,991

254,705

6,524

3,709,000

3,709,000

260,742

222,867

5,709

3,709,000

3,709,000

223,493

191,029

4,893

3,709,000

3,709,000

186,244

159,191

4,078

3,709,000

3,709,000

148,996

127,352

3,262

3,709,000

3,709,000

111,747

95,514

2,447

3,709,000

3,709,000

74,498

63,676

1,631

3,709,000

3,709,000

37,249

31,838

816

Depth
0

274
548
822
1096
1369
1643
1917
2191
2465
2739
3013
3287
3561
3834
4108
4382
4582
4656
4930
5204
5478
5752
6026
6299
6573
6847
7121
7395
7669
7943
8217
8491
8764
9038
9312
9586

194324503.xls.ms_office

C3

40

194324503.xls.ms_office

C3

inch Csg

18.625

Set @:

41
9860

TVD

COLLAPSE
TENSION
Axial Stress (as % of Mat'l)

Axial Stress (psi)


Sect 1

Sect 2

COLLAPSE

Sect 3

Sect 1

Sect 2

Sect 3

Pipe Ratings (Corr for Axial Stress)


Sect 1

30,195

27.45%

83.00

29,396

26.72%

83.00

28,597

26.00%

84.00

27,799

25.27%

84.00

27,000

24.55%

84.00

26,201

23.82%

86.00

25,402

23.09%

86.00

24,604

22.37%

86.00

23,805

21.64%

87.00

23,006

20.91%

87.00

22,207

20.19%

87.00

21,408

19.46%

88.50

20,610

18.74%

88.50

19,811

18.01%

88.50

19,012

17.28%

90.00

18,213

16.56%

90.00

17,415

15.83%

91.00

16,833

15.30%

91.00

16,616

15.11%

91.00

15,817

14.38%

91.00

15,018

27.31%

14,220

25.85%

13,421

24.40%

12,622

22.95%

11,823

21.50%

11,025

20.04%

10,226

18.59%

9,427

17.14%

8,628

15.69%
6,524

6.87%

5,709

6.01%

4,893

5.15%

4,078

4.29%

3,262

3.43%

2,447

2.58%

1,631

1.72%

816

0.86%

194324503.xls.ms_office

C3

42

194324503.xls.ms_office

C3

43

LLAPSE

BURST
COLLAPSE
Pipe Ratings (Corr for Axial Stress)
Sect 2

Sect 3

83.00
84.00
84.00
86.00
87.00
87.00
88.50
90.00
91.00
96.00
96.00
97.00
97.00
98.00
98.00
99.00
99.00

Reference
Depth
0
0
274
548
822
1096
1369
1643
1917
2191
2465
2739
3013
3287
3561
3834
4108
4382
4582
4656
4930
5204
5478
5752
6026
6299
6573
6847
7121
7395
7669
7943
8217
8491
8764
9038
9312

Depth
0
274
548
822
1096
1369
1643
1917
2191
2465
2739
3013
3287
3561
3834
4108
4382
4582
4656
4930
5204
5478
5752
6026
6299
6573
6847
7121
7395
7669
7943
8217
8491
8764
9038
9312
9586

Drilling Load

Production Load

Burst w/ 1.2 SF

Burst w/ 1.2 SF

1.20
3442
3324
3206
3087
2969
2851
2732
2614
2496
2377
2259
2141
2022
1904
1786
1667
1549
1463
1491
1594
1696
1799
1901
2004
2106
2414
2525
2636
2747
2858
2969
3080
3192
3248
3357
3467
3516

1.20
9274
9351
9427
9504
9581
9658
9735
9812
9889
9966
10043
10120
10196
10273
10350
10427
10504
10560
10581
10658
10735
10812
10889
10966
11042
11324
11410
11495
11581
11666
11752
11837
11923
11953
12037
12121
12145

194324503.xls.ms_office

C3

44

194324503.xls.ms_office

Production Load
Burst w/ 1.2 SF

C3

45

194324503.xls.ms_office

C4

DRILLING LOADS (ONLY)

Full String
Casing

Last

Depth TVD

9860
(ppg)

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data
OD
Wt.

13.375

46

inch COND. Csg

MASP Data

FALSE
This Csg

Next

13475

13830

15.50

n/a

n/a

19.80

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

MASP :

5879

% VOID :

PSI
TVD

225,973

VOID Thru :

10,281

MW Used :

50.0%
6915
19.80

Max PP(OH) :

19.50

PPG

AGG :

0.148

PSI/FT

0.76

PPG

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

LOSS Circulation Data

13.375

72.00

110 k

7400

2880

2,284,000

2,284,000

3000

0.514

13.375

72.00

95 k

6390

3470

1,973,000

1,973,000

9500

0.514

Min PP below shoe: 14.5 ppg


@ Depth (ft):
13,600

13.375

72.00

110 k

7400

2880

2,284,000

2,284,000

13500

0.514

Low Fluid Level @: 3,640 feet

Loads

TVD

GAS /
MUD

MAXIMUM VALUE>

Burst

Coll

Load

Load

PORE
PRESS

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

n/a

n/a

n/a

5879

2911

0
302
603
905
1207
1508
1810
2112
2414
2715
3017
3319
3620
3922
4224
4525
4827
5129
5430
5573
5732
6034
6335
6637
6939
7241
7542
7844
4887
5068
5306
7007
7361
7599
8029
8405
8856

0
0
0
0
0
0
0
0
0
0
106
491
876
1262
1647
2033
2418
2803
3189
3372
3574
3960
4345
4730
5116
5501
5886
6272
6657
7043
7428
7813
8199
8584
8970
9355
9740

13.0

n/a

GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.1
9.2
9.3
9.3
9.4
12.0
12.2
12.2
12.5
12.7
13.0

5879
5934
5990
6045
6101
6156
6212
6267
6323
6378
6434
6489
6545
6600
6656
6711
6767
6822
6878
6904
7107
7492
7877
8263
8648
9033
9419
9804
10190
10575
10960
11346
11731
12117
12502
12887
13273

Safety Factors =

Rating
Load

0
374
749
1123
1497
1872
2246
2620
2994
3369
3743
4117
4492
4866
5240
5615
5989
6363
6738
6915
7112
7486
7860
8235
8609
8983
9358
9732
10106
10481
10855
11229
11603
11978
12352
12726
13101

Collapse

Example ==>

0
302
603
905
1207
1508
1810
2112
2414
2715
3017
3319
3620
3922
4224
4525
4827
5129
5430
5573
5732
6034
6335
6637
6939
7241
7542
7844
8146
8447
8749
9051
9352
9654
9956
10257
10559

5879
5633
5386
5140
4894
4648
4402
4155
3909
3663
3417
3171
2924
2678
2432
2186
1940
1693
1447
1330
1374
1458
1542
1626
1709
1793
1877
1960
5302
5507
5655
4339
4370
4518
4473
4483
4417

0
302
603
905
1207
1508
1810
2112
2414
2715
2911
2828
2744
2660
2576
2493
2409
2325
2242
2202
2158
2074
1991
1907
1823
1739
1656
1572
1488
1405
1321
1237
1154
1070
986
903
819

SFBAPI = (Burst Rating) =


(Burst Load)

Burst

Burst

TensCon

Safety Factors (Drilling Loads)


API
Biaxial

DRILLING

TensTub

374 feet
1.20 for Graph line

Coll

Calculation Intervals ==>


BURST Safety Factor==>

1.26 1.19 3.08 3.08

Collapse

0.99

1.26

>9

3.08

3.08

>9

1.31

9.55

3.17

3.17

7.64

1.37

4.77

3.26

3.26

3.82

1.44

3.18

3.36

3.36

2.59

1.51

2.39

3.46

3.46

1.95

1.59

1.91

3.58

3.58

1.58

1.68

1.59

3.69

3.69

1.32

1.78

1.36

3.82

3.82

1.13

1.89

1.19

3.96

3.96

1.00

1.74

1.28

3.54

3.54

1.04

1.87

1.19

3.68

3.68

0.99

2.02

1.23

3.83

3.83

1.02

2.19

1.26

3.99

3.99

1.06

2.39

1.30

4.16

4.16

1.10

2.63

1.35

4.35

4.35

1.16

2.92

1.39

4.55

4.55

1.21

3.29

1.44

4.78

4.78

1.25

3.77

1.49

5.03

5.03

1.32

4.42

1.55

5.31

5.31

1.37

4.80

1.58

5.45

5.45

1.39

4.65

1.61

5.62

5.62

1.45

4.38

1.67

5.97

5.97

1.51

4.14

1.74

6.37

6.37

1.59

3.93

1.82

6.82

6.82

1.66

3.74

1.90

7.34

7.34

1.75

3.56

1.99

7.95

7.95

1.84

3.41

2.10

8.67

8.67

1.96

3.77

1.83

>9

>9

1.74

1.40

1.93

>9

>9

1.84

1.34

2.05

>9

>9

1.97

1.31

2.18

>9

>9

2.09

1.71

2.33

>9

>9

2.26

1.69

2.50

>9

>9

2.42

1.64

2.69

>9

>9

2.64

1.65

2.92

>9

>9

2.86

1.65

3.19

>9

>9

3.16

1.68

3.52

>9

>9

3.48

1.26

7400
5879

194324503.xls.ms_office

C4

47

194324503.xls.ms_office

C4

48

PRODUCTION LOADS (Only) 13.375


Full String
FALSE
Casing

Last

Depth TVD

9860
13475
(ppg) 15.50

Mud WtSet In

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

This Csg

n/a

inch Csg
Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

Next
13830

n/a

DESIGN BASIS
Coll:

Ext = MW

Int = Empty
Burst: Ext = MW (OH)/ PP (in
Int = MASP + Pkr Fluid

0.76
225,973
10,281

MASP Data:

19.80

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

13.375

72.00

110.00

7400.00

2880

2,284,000 2,284,000

3000

0.514

Max PP @Perf:

13.375

72.00

95.00

6390.00

3470

1,973,000 1,973,000

9500

0.514

AGG:

13.375

72.00

110 k

7400

2880

2,284,000 2,284,000

13500

0.514

Pkr Fluid:

Burst
TVD

MAXIMUM VALUE>
0
374
749
1123
1497
1872
2246
2620
2994
3369
3743
4117
4492
4866
5240
5615
5989
6363
6738
6915
7112
7486
7860
8235
8609
8983
9358
9732
10106
10481
10855
11229
11603
11978
12352
12726
13101

MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
PP
PP
PP
PP
PP
PP
PP
PP
PP

Safety Factors =

Collapse

Burst

Coll

Load

Load

PORE
PRESS

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

13.0

n/a

n/a

n/a

n/a

10882

10559

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.1
9.2
9.3
9.3
9.4
12.0
12.2
12.2
12.5
12.7
13.0

8285
8558
8830
9103
9375
9648
9920
10193
10465
10738
11010
11283
11555
11828
12100
12373
12645
12918
13190
13319
13463
13735
14008
14280
14553
14825
15098
15370
15643
15915
16188
16460
16733
17005
17278
17550
17823

Rating
Load

0
302
603
905
1207
1508
1810
2112
2414
2715
3017
3319
3620
3922
4224
4525
4827
5129
5430
5573
5732
6034
6335
6637
6939
7241
7542
7844
4887
5068
5306
7007
7361
7599
8029
8405
8856

Example ==>

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
302
603
905
1207
1508
1810
2112
2414
2715
3017
3319
3620
3922
4224
4525
4827
5129
5430
5573
5732
6034
6335
6637
6939
7241
7542
7844
8146
8447
8749
9051
9352
9654
9956
10257
10559

8285
8256
8227
8198
8168
8139
8110
8081
8052
8022
7993
7964
7935
7906
7876
7847
7818
7789
7760
7746
7730
7701
7672
7643
7614
7585
7555
7526
10755
10847
10882
9453
9371
9406
9249
9146
8966

0
302
603
905
1207
1508
1810
2112
2414
2715
3017
3319
3620
3922
4224
4525
4827
5129
5430
5573
5732
6034
6335
6637
6939
7241
7542
7844
8146
8447
8749
9051
9352
9654
9956
10257
10559

SFBAPI = (Burst Rating) =


(Burst Load)

Safety Factors (Production Load


API

TensTub

Loads
PRODUCTION

Coll

374 feet
1.20 for Graph line

0.89

n/a

3.08

0.90

9.55

3.17

0.90

4.77

3.26

0.90

3.18

3.36

0.91

2.39

3.46

0.91

1.91

3.58

0.91

1.59

3.69

0.92

1.36

3.82

0.92

1.19

3.96

0.80

1.28

3.54

0.80

1.15

3.68

0.80

1.05

3.83

0.81

0.96

3.99

0.81

0.88

4.16

0.81

0.82

4.35

0.81

0.77

4.55

0.82

0.72

4.78

0.82

0.68

5.03

0.82

0.64

5.31

0.82

0.62

5.45

0.83

0.61

5.62

0.83

0.58

5.97

0.83

0.55

6.37

0.84

0.52

6.82

0.84

0.50

7.34

0.84

0.48

7.95

0.85

0.46

8.67

0.98

0.37

11.11

0.69

0.35

12.34

0.68

0.34

13.88

0.68

0.33

15.87

0.78

0.32

18.51

0.79

0.31

22.21

0.79

0.30

27.77

0.80

0.29

37.02

0.81

0.28

55.54

0.83

0.27

111.07

Burst

Calculation Intervals ==>


BURST Safety Factor==>

EXT
Support

100% void

MASP:

7400
8285

194324503.xls.ms_office

C4

49

194324503.xls.ms_office

C4

50

DESIGN BASIS

13.375

Int = Empty
Ext = MW (OH)/ PP (in csg)

8285

Tube Data

PSI

14,000
13.9

TVD

X-sect Area

PPG

20.768

0.131

PSI/FT

20.768

14.0

ppg

20.768

ety Factors (Production Loads)


API
Biaxial

TensCon

PIPE RATINGS
Collapse

3.08

241.76

3.17

253.40

3.26

260.84

3.36

273.77

3.46

282.30

3.58

296.75

3.69

306.62

3.82

317.17

3.96

332.43

3.54

288.91

3.68

305.52

3.83

317.71

3.99

334.89

4.16

349.41

4.35

373.94

4.55

396.25

4.78

415.99

5.03

445.36

5.31

470.01

5.45

482.68

5.62

505.98

5.97

537.48

6.37

579.52

6.82

620.71

7.34

675.56

7.95

731.55

8.67

810.65

11.11

1055.21

12.34

1172.45

13.88

1332.89

15.87

1523.31

18.51

1795.71

22.21

2154.85

27.77

2721.33

37.02

3628.44

55.54

5498.19

111.07

10996.38

BURST
Depth

0.89

0
374
749
1123
1497
1872
2246
2620
2994
3369
3743
4117
4492
4866
5240
5615
5989
6363
6738
6915
7112
7486
7860
8235
8609
8983
9358
9732
10106
10481
10855
11229
11603
11978
12352
12726
13101

API
7,400
7,400
7,400
7,400
7,400
7,400
7,400
7,400
7,400
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
6,390
7,400
7,400
7,400
7,400
7,400
7,400
7,400
7,400
7,400
7,400

194324503.xls.ms_office

C4

51

194324503.xls.ms_office

C4

inch Csg

Set @:

52
Well: xxx

13475 TVD

Section 1
Section 2
Section 3
Total

X-sect Area
20.768
20.768
20.768

Air Wt
216000
468000
288000
972000

B.W.
164807
357083
219743
741633

PIPE RATINGS
BURST

Tensile Load
depth

COLLAPSE
Biaxcorr
API

TENSION
TUBEAPI CONNAPI

2,880

2,261

2,284,000

2,284,000

972,000

741,633

35,711

2,880

2,304

2,284,000

2,284,000

945,050

721,070

34,721

2,880

2,304

2,284,000

2,284,000

918,100

700,507

33,731

2,880

2,347

2,284,000

2,284,000

891,150

679,945

32,741

2,880

2,347

2,284,000

2,284,000

864,200

659,382

31,750

2,880

2,390

2,284,000

2,284,000

837,250

638,819

30,760

2,880

2,390

2,284,000

2,284,000

810,300

618,256

29,770

2,880

2,390

2,284,000

2,284,000

783,350

597,694

28,780

2,880

2,419

2,284,000

2,284,000

756,400

577,131

27,790

3,470

2,828

1,973,000

1,973,000

729,450

556,568

26,800

3,470

2,880

1,973,000

1,973,000

702,500

536,005

25,810

3,470

2,880

1,973,000

1,973,000

675,550

515,443

24,819

3,470

2,915

1,973,000

1,973,000

648,600

494,880

23,829

3,470

2,915

1,973,000

1,973,000

621,650

474,317

22,839

3,470

2,984

1,973,000

1,973,000

594,700

453,754

21,849

3,470

3,019

1,973,000

1,973,000

567,750

433,192

20,859

3,470

3,019

1,973,000

1,973,000

540,800

412,629

19,869

3,470

3,071

1,973,000

1,973,000

513,850

392,066

18,879

3,470

3,071

1,973,000

1,973,000

486,900

371,503

17,889

3,470

3,071

1,973,000

1,973,000

474,120

361,752

17,419

3,470

3,123

1,973,000

1,973,000

459,950

350,940

16,898

3,470

3,123

1,973,000

1,973,000

433,000

330,378

15,908

3,470

3,158

1,973,000

1,973,000

406,050

309,815

14,918

3,470

3,158

1,973,000

1,973,000

379,100

289,252

13,928

3,470

3,192

1,973,000

1,973,000

352,150

268,689

12,938

3,470

3,192

1,973,000

1,973,000

325,200

248,127

11,948

3,470

3,244

1,973,000

1,973,000

298,250

227,564

10,958

2,880

2,736

2,284,000

2,284,000

269,500

205,628

2,880

2,736

2,284,000

2,284,000

242,550

185,065

2,880

2,765

2,284,000

2,284,000

215,600

164,502

2,880

2,765

2,284,000

2,284,000

188,650

143,939

2,880

2,794

2,284,000

2,284,000

161,700

123,377

2,880

2,794

2,284,000

2,284,000

134,750

102,814

2,880

2,822

2,284,000

2,284,000

107,800

82,251

2,880

2,822

2,284,000

2,284,000

80,850

61,688

2,880

2,851

2,284,000

2,284,000

53,900

41,126

2,880

2,851

2,284,000

2,284,000

26,950

20,563

in Air

Axial Stress (psi)


in Mud

Sect 1

Sect 2

194324503.xls.ms_office

C4

53

194324503.xls.ms_office

C4

54

inch Csg

13.375

Set @:

13475

COLLA
TENSION

Axial Stress (psi)

Axial Stress (as % of Mat'l)

Axial Stress (psi)


Sect 3

Depth

Sect 1
0

9,901
8,911
7,921
6,931
5,941
4,951
3,961
2,970
1,980
990

374
749
1123
1497
1872
2246
2620
2994
3369
3743
4117
4492
4866
5240
5615
5989
6363
6738
6915
7112
7486
7860
8235
8609
8983
9358
9732
10106
10481
10855
11229
11603
11978
12352
12726
13101

Sect 2

Sect 3

Sect 1

35,711

32.46%

34,721

31.56%

33,731

30.66%

32,741

29.76%

31,750

28.86%

30,760

27.96%

29,770

27.06%

28,780

26.16%

27,790

Sect 2

25.26%
26,800

28.21%

25,810

27.17%

24,819

26.13%

23,829

25.08%

22,839

24.04%

21,849

23.00%

20,859

21.96%

19,869

20.91%

18,879

19.87%

17,889

18.83%

17,419

18.34%

16,898

17.79%

15,908

16.75%

14,918

15.70%

13,928

14.66%

12,938

13.62%

11,948

12.58%

10,958

11.53%
9,901
8,911
7,921
6,931
5,941
4,951
3,961
2,970
1,980
990

194324503.xls.ms_office

C4

55

194324503.xls.ms_office

C4

56

TVD

COLLAPSE
TENSION

COLLAPSE

ess (as % of Mat'l)


Sect 3

Pipe Ratings (Corr for Axial Stress)


Sect 1

Sect 2

Sect 3

78.50
80.00
80.00
81.50
81.50
83.00
83.00
83.00
84.00
81.50
83.00
83.00
84.00
84.00
86.00
87.00
87.00
88.50
88.50
88.50
90.00
90.00
91.00
91.00
92.00
92.00
93.50
9.00%

95.00

8.10%

95.00

7.20%

96.00

6.30%

96.00

5.40%

97.00

4.50%

97.00

3.60%

98.00

2.70%

98.00

1.80%

99.00

0.90%

99.00

Reference
Depth
0
0
374
749
1123
1497
1872
2246
2620
2994
3369
3743
4117
4492
4866
5240
5615
5989
6363
6738
6915
7112
7486
7860
8235
8609
8983
9358
9732
10106
10481
10855
11229
11603
11978
12352
12726

Depth
0
374
749
1123
1497
1872
2246
2620
2994
3369
3743
4117
4492
4866
5240
5615
5989
6363
6738
6915
7112
7486
7860
8235
8609
8983
9358
9732
10106
10481
10855
11229
11603
11978
12352
12726
13101

194324503.xls.ms_office

C4

57

194324503.xls.ms_office

C4

BURST
Drilling Load

Production Load

Burst w/ 1.2 SF

Burst w/ 1.2 SF

1.20
7055
6759
6464
6168
5873
5577
5282
4986
4691
4396
4100
3805
3509
3214
2918
2623
2328
2032
1737
1597
1649
1750
1850
1951
2051
2152
2252
2352
6363
6608
6785
5207
5244
5421
5368
5379
5300

1.20
9942
9907
9872
9837
9802
9767
9732
9697
9662
9627
9592
9557
9522
9487
9452
9417
9382
9347
9312
9295
9277
9242
9207
9171
9136
9101
9066
9031
12906
13016
13058
11344
11246
11288
11098
10975
10760

58

194324503.xls.ms_office

C5

DRILLING LOADS (ONLY)

10.750

59

inch COND. Csg

MASP Data

Full String
13475
13830
(ppg) 19.80

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

n/a

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

Next
14330

n/a

Burst

MW Used :
Max PP(OH) :

18.60

PPG

AGG :

0.146

PSI/FT

PPG

Coll

TensTube TensConn

Depth

W.T.

LOSS Circulation Data


Min PP below shoe: 15.0 ppg
@ Depth (ft):
14,300

71.10

110 k

11640

9300

2,269,000

2,269,000

13000

0.650

10.75

73.20

125 k

13670

10820

2,660,000

2,660,000

13825

0.672

Low Fluid Level @: 2,951 feet

10.75

Calculation Intervals ==>


BURST Safety Factor==>

384 feet
1.20 for Graph line

Loads

Safety Factors (Drilling Loads)


API
Biaxial

Burst
GAS /
MUD

MAXIMUM VALUE>

Collapse

Burst

Coll

Load

Load

PORE
PRESS

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

7810

3529

13.0

n/a

n/a

n/a

n/a

GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD
MUD

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.2
9.2
9.2
9.3
9.4
12.0
12.2
12.2
12.5
12.7
13.0
13.0

7810
7866
7923
7979
8035
8091
8147
8203
8259
8315
8371
8427
8484
8540
8596
8652
8708
8764
8820
8876
8932
8988
9045
9101
9157
9212
9215
9593
9971
10348
10726
11103
11481
11858
12236
12613
12991

0
396
791
1187
1582
1978
2373
2769
3164
3560
3955
4351
4746
5142
5538
5933
6329
6724
7120
7515
7911
8306
8702
9097
9493
9885
9888
10284
10680
11075
11471
11866
12262
12657
13053
13448
13844

0
0
0
0
0
0
0
0
120
498
876
1253
1631
2008
2386
2763
3141
3518
3896
4274
4651
5029
5406
5784
6161
6536
6539
6916
7294
7672
8049
8427
8804
9182
9559
9937
10315

0
396
791
1187
1582
1978
2373
2769
3164
3560
3955
4351
4746
5142
5538
5933
6329
6724
7120
7515
7911
8306
8702
9097
9493
9885
9888
10284
10680
11075
11471
11866
12262
12657
13053
13448
13844

Safety Factors =

Rating
Load

Example ==>

7810
7471
7132
6792
6453
6113
5774
5434
5095
4755
4416
4077
3737
3398
3058
2719
2379
2040
1700
1361
1022
682
343
3
-336
-673
-673
-691
-709
-727
-745
-763
-781
-799
-817
-835
-853

0
396
791
1187
1582
1978
2373
2769
3044
3062
3080
3098
3116
3134
3152
3170
3188
3206
3224
3242
3260
3278
3296
3314
3332
3349
3350
3367
3385
3403
3421
3439
3457
3475
3493
3511
3529

SFBAPI = (Burst Rating) =


(Burst Load)

Burst

DRILLING

0
384
768
1153
1537
1921
2305
2689
3073
3458
3842
4226
4610
4994
5378
5763
6147
6531
6915
7299
7683
8068
8452
8836
9220
9601
9604
9988
10373
10757
11141
11525
11909
12293
12678
13062
13446

TVD

VOID Thru :

9,643

10.75

TVD

PSI

293,574

18.90

Grade

7810

% VOID :

67.0%
9601
18.90

0.70

TensCon

Mud WtSet In

This Csg

TensTub

Depth TVD

Last

Coll

Casing

MASP :

1.49 2.66 3.30 3.30

Collapse

2.60

1.49

>9

3.30

3.30

>9

1.56

23.51

3.40

3.40

19.16

1.63

11.76

3.50

3.50

9.58

1.71

7.84

3.60

3.60

6.51

1.80

5.88

3.72

3.72

4.88

1.90

4.70

3.84

3.84

3.90

2.02

3.92

3.96

3.96

3.29

2.14

3.36

4.10

4.10

2.82

2.28

3.06

4.25

4.25

2.63

2.45

3.04

4.40

4.40

2.61

2.64

3.02

4.57

4.57

2.63

2.86

3.00

4.76

4.76

2.61

3.11

2.98

4.95

4.95

2.60

3.43

2.97

5.17

5.17

2.63

3.81

2.95

5.40

5.40

2.61

4.28

2.93

5.66

5.66

2.64

4.89

2.92

5.94

5.94

2.63

5.71

2.90

6.25

6.25

2.64

6.85

2.88

6.60

6.60

2.63

8.55

2.87

6.99

6.99

2.61

>9

2.85

7.42

7.42

2.62

>9

2.84

7.92

7.92

2.61

>9

2.82

8.48

8.48

2.64

>9

2.81

>9

>9

2.62

n/a

2.79

>9

>9

2.61

n/a

2.78

>9

>9

2.64

n/a

2.78

>9

>9

2.64

n/a

2.76

>9

>9

2.62

n/a

2.75

>9

>9

2.64

n/a

2.73

>9

>9

2.62

n/a

2.72

>9

>9

2.64

n/a

2.70

>9

>9

2.62

n/a

2.69

>9

>9

2.61

n/a

2.68

>9

>9

2.62

n/a

2.66

>9

>9

2.61

n/a

3.08

>9

>9

3.05

n/a

3.07

>9

>9

3.04

1.49

11640
7810

194324503.xls.ms_office

C5

60

194324503.xls.ms_office

C5

PRODUCTION LOADS (Only)

61

inch Csg

10.750

DESIGN BASIS

Full String
Casing

Last

Coll:
This Csg

Depth TVD

13475
13830
Mud WtSet In
(ppg) 19.80

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

n/a

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

Next
14330

n/a

Ext = MW

Int = Empty
Burst: Ext = MW (OH)/ PP (in c
Int = MASP + Pkr Fluid

0.70
293,574
9,643

MASP Data:

18.90

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

10.75

71.10

110 k

11640

9300

2,269,000 2,269,000

13000

0.650

Max PP @Perf:

10.75

73.20

125 k

13670

10820

2,660,000 2,660,000

13825

0.672

AGG:

10.75

0.00

00 k

0.000

Pkr Fluid:

384 feet
1.20 for Graph line

Loads
PRODUCTION

Burst
TVD

MAXIMUM VALUE>
0
384
768
1153
1537
1921
2305
2689
3073
3458
3842
4226
4610
4994
5378
5763
6147
6531
6915
7299
7683
8068
8452
8836
9220
9601
9604
9988
10373
10757
11141
11525
11909
12293
12678
13062
13446

MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW

Safety Factors =

Collapse

Burst

Coll

Load

Load

PORE
PRESS

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

13.0

n/a

n/a

n/a

n/a

9881

13844

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.2
9.2
9.2
9.3
9.4
12.0
12.2
12.2
12.5
12.7
13.0
13.0

9881
10261
10640
11020
11400
11779
12159
12538
12918
13297
13677
14056
14436
14816
15195
15575
15954
16334
16713
17093
17472
17852
18232
18611
18991
19367
19370
19750
20129
20509
20888
21268
21648
22027
22407
22786
23166

0
396
791
1187
1582
1978
2373
2769
3164
3560
3955
4351
4746
5142
5538
5933
6329
6724
7120
7515
7911
8306
8702
9097
9493
9885
9888
10284
10680
11075
11471
11866
12262
12657
13053
13448
13844

Rating
Load

Example ==>

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
396
791
1187
1582
1978
2373
2769
3164
3560
3955
4351
4746
5142
5538
5933
6329
6724
7120
7515
7911
8306
8702
9097
9493
9885
9888
10284
10680
11075
11471
11866
12262
12657
13053
13448
13844

9881
9865
9849
9833
9817
9801
9785
9769
9753
9737
9721
9706
9690
9674
9658
9642
9626
9610
9594
9578
9562
9546
9530
9514
9498
9482
9482
9466
9450
9434
9418
9402
9386
9370
9354
9338
9322

0
396
791
1187
1582
1978
2373
2769
3164
3560
3955
4351
4746
5142
5538
5933
6329
6724
7120
7515
7911
8306
8702
9097
9493
9885
9888
10284
10680
11075
11471
11866
12262
12657
13053
13448
13844

SFBAPI = (Burst Rating) =


(Burst Load)

Safety Factors (Production Loads


API

TensTub

Coll

1.18

n/a

3.30

1.18

23.51

3.40

1.18

11.76

3.50

1.18

7.84

3.60

1.19

5.88

3.72

1.19

4.70

3.84

1.19

3.92

3.96

1.19

3.36

4.10

1.19

2.94

4.25

1.20

2.61

4.40

1.20

2.35

4.57

1.20

2.14

4.76

1.20

1.96

4.95

1.20

1.81

5.17

1.21

1.68

5.40

1.21

1.57

5.66

1.21

1.47

5.94

1.21

1.38

6.25

1.21

1.31

6.60

1.22

1.24

6.99

1.22

1.18

7.42

1.22

1.12

7.92

1.22

1.07

8.48

1.22

1.02

9.13

1.23

0.98

9.89

1.23

0.94

10.77

1.23

0.94

10.78

1.23

0.90

11.85

1.23

0.87

13.16

1.23

0.84

14.80

1.24

0.81

16.90

1.24

0.78

19.69

1.24

0.76

23.59

1.24

0.73

29.41

1.24

0.71

39.06

1.46

0.80

68.28

1.47

0.78

137.45

Burst

Calculation Intervals ==>


BURST Safety Factor==>

EXT
Support

100% void

MASP:

11640
9881

194324503.xls.ms_office

C5

62

194324503.xls.ms_office

C5

63

DESIGN BASIS

10.750

inch Csg

Int = Empty
Ext = MW (OH)/ PP (in csg)

9881

Tube Data

PSI

14,300
16.0

TVD

X-sect Area

PPG

20.625

0.141

PSI/FT

21.276

19.0

ppg

ety Factors (Production Loads)


API
Biaxial

TensCon

PIPE RATINGS
Collapse

3.30

264.39

3.40

277.03

3.50

285.16

3.60

299.20

3.72

308.53

3.84

318.47

3.96

333.03

4.10

344.50

4.25

365.27

4.40

378.78

4.57

397.89

4.76

413.77

4.95

430.98

5.17

457.43

5.40

478.17

5.66

509.38

5.94

534.78

6.25

569.11

6.60

600.64

6.99

635.86

7.42

682.90

7.92

728.28

8.48

792.83

9.13

853.58

9.89

924.42

10.77

1023.50

10.78

1024.24

11.85

1126.15

13.16

1263.75

14.80

1420.73

16.90

1639.14

19.69

1910.05

23.59

2288.25

29.41

2882.60

39.06

3827.59

68.28

6759.34

137.45

13607.82

BURST
Depth

1.18

0
384
768
1153
1537
1921
2305
2689
3073
3458
3842
4226
4610
4994
5378
5763
6147
6531
6915
7299
7683
8068
8452
8836
9220
9601
9604
9988
10373
10757
11141
11525
11909
12293
12678
13062
13446

COLLAPSE

API

API

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

11,640

9,300

13,670

10,820

13,670

10,820

194324503.xls.ms_office

C5

64

194324503.xls.ms_office

inch Csg

Set @:

C5
Well: xxx

13830 TVD

Section 1
Section 2
Section 3
Total

COLLAPSE
Biaxcorr

65

TENSION
TUBEAPI CONNAPI

Air Wt
924300
60390
0
984690

Tensile Load
depth
in Air

B.W.
644466
42107
0
686573

@
Axial Stress (psi)
in Mud

Sect 1

Sect 2

7,440

2,269,000

2,269,000

984,690

686,573

33,289

7,580

2,269,000

2,269,000

957,376

667,528

32,366

7,580

2,269,000

2,269,000

930,062

648,483

31,442

7,719

2,269,000

2,269,000

902,747

629,438

30,519

7,719

2,269,000

2,269,000

875,433

610,394

29,595

7,719

2,269,000

2,269,000

848,119

591,349

28,672

7,812

2,269,000

2,269,000

820,805

572,304

27,749

7,812

2,269,000

2,269,000

793,490

553,259

26,825

7,998

2,269,000

2,269,000

766,176

534,214

25,902

7,998

2,269,000

2,269,000

738,862

515,170

24,978

8,091

2,269,000

2,269,000

711,548

496,125

24,055

8,091

2,269,000

2,269,000

684,233

477,080

23,132

8,091

2,269,000

2,269,000

656,919

458,035

22,208

8,231

2,269,000

2,269,000

629,605

438,990

21,285

8,231

2,269,000

2,269,000

602,291

419,946

20,361

8,370

2,269,000

2,269,000

574,976

400,901

19,438

8,370

2,269,000

2,269,000

547,662

381,856

18,515

8,463

2,269,000

2,269,000

520,348

362,811

17,591

8,463

2,269,000

2,269,000

493,034

343,766

16,668

8,463

2,269,000

2,269,000

465,719

324,722

15,744

8,556

2,269,000

2,269,000

438,405

305,677

14,821

8,556

2,269,000

2,269,000

411,091

286,632

13,898

8,696

2,269,000

2,269,000

383,777

267,587

12,974

8,696

2,269,000

2,269,000

356,462

248,542

12,051

8,696

2,269,000

2,269,000

329,148

229,498

11,127

8,835

2,269,000

2,269,000

302,052

210,605

10,211

8,835

2,269,000

2,269,000

301,834

210,453

10,204

8,835

2,269,000

2,269,000

274,520

191,408

9,281

8,928

2,269,000

2,269,000

247,205

172,363

8,357

8,928

2,269,000

2,269,000

219,891

153,318

7,434

9,021

2,269,000

2,269,000

192,577

134,274

6,510

9,021

2,269,000

2,269,000

165,263

115,229

5,587

9,021

2,269,000

2,269,000

137,948

96,184

4,664

9,114

2,269,000

2,269,000

110,634

77,139

3,740

9,114

2,269,000

2,269,000

83,320

58,095

2,817

10,712

2,660,000

2,660,000

55,876

38,959

1,831

10,712

2,660,000

2,660,000

27,755

19,352

910

Sect 3

194324503.xls.ms_office

C5

66

194324503.xls.ms_office

C5

inch Csg

10.750

67
Set @:

13830

TVD

COLLAPSE
TENSION
Axial Stress (as % of Mat'l)

Axial Stress (psi)


Depth

Sect 1
0

384
768
1153
1537
1921
2305
2689
3073
3458
3842
4226
4610
4994
5378
5763
6147
6531
6915
7299
7683
8068
8452
8836
9220
9601
9604
9988
10373
10757
11141
11525
11909
12293
12678
13062
13446

Sect 2

Sect 3

Sect 1

33,289

30.26%

32,366

29.42%

31,442

28.58%

30,519

27.74%

29,595

26.90%

28,672

26.07%

27,749

25.23%

26,825

24.39%

25,902

23.55%

24,978

22.71%

24,055

21.87%

23,132

21.03%

22,208

20.19%

21,285

19.35%

20,361

18.51%

19,438

17.67%

18,515

16.83%

17,591

15.99%

16,668

15.15%

15,744

14.31%

14,821

13.47%

13,898

12.63%

12,974

11.79%

12,051

10.96%

11,127

10.12%

10,211

9.28%

10,204

9.28%

9,281

8.44%

8,357

7.60%

7,434

6.76%

6,510

5.92%

5,587

5.08%

4,664

4.24%

3,740

3.40%

2,817

COLLAPSE

Sect 2

2.56%
1,831

1.46%

910

0.73%

Sect 3

194324503.xls.ms_office

C5

68

194324503.xls.ms_office

C5

69

COLLAPSE

BURST
COLLAPSE

Drilling Load

Pipe Ratings (Corr for Axial Stress)


Sect 1

Sect 2

80.00
81.50
81.50
83.00
83.00
83.00
84.00
84.00
86.00
86.00
87.00
87.00
87.00
88.50
88.50
90.00
90.00
91.00
91.00
91.00
92.00
92.00
93.50
93.50
93.50
95.00
95.00
95.00
96.00
96.00
97.00
97.00
97.00
98.00
98.00
99.00
99.00

Sect 3

Reference
Depth
0
0
384
768
1153
1537
1921
2305
2689
3073
3458
3842
4226
4610
4994
5378
5763
6147
6531
6915
7299
7683
8068
8452
8836
9220
9601
9604
9988
10373
10757
11141
11525
11909
12293
12678
13062

Burst w/ 1.2 SF
Depth
0
384
768
1153
1537
1921
2305
2689
3073
3458
3842
4226
4610
4994
5378
5763
6147
6531
6915
7299
7683
8068
8452
8836
9220
9601
9604
9988
10373
10757
11141
11525
11909
12293
12678
13062
13446

1.20
9372
8965
8558
8150
7743
7336
6929
6521
6114
5707
5299
4892
4485
4077
3670
3263
2855
2448
2041
1633
1226
819
411
4
-403
-807
-808
-829
-851
-872
-894
-916
-937
-959
-980
-1002
-1023

194324503.xls.ms_office

C5

70

194324503.xls.ms_office

Production Load
Burst w/ 1.2 SF
1.20
11858
11838
11819
11800
11781
11762
11742
11723
11704
11685
11666
11647
11627
11608
11589
11570
11551
11532
11512
11493
11474
11455
11436
11416
11397
11378
11378
11359
11340
11321
11301
11282
11263
11244
11225
11206
11186

C5

71

194324503.xls.ms_office

C6

PRODUCTION LOADS (Only)

72

inch Csg

7.750

DESIGN BASIS

Full String
Casing

Coll:

Last

This Csg

Depth TVD

13830
14330
Mud WtSet In
(ppg) 18.90

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

n/a

Buoy Factor
Buoy Force (lbs)
Neutral Point (ft)

Next
16000

n/a

Ext = MW

Int = Empty
Burst: Ext = MW (OH)/ PP (in csg)
Int = MASP + Pkr Fluid

0.71
188,228
10,189

MASP Data:

16.80

MASP:

Grade

Burst

Coll

TensTube TensConn

Depth

W.T.

PERF Depth:

1471000. 1471000.

Max PP @Perf:

100% void
10918

PSI

15,800
16.0

TVD

7.75

46.1

110.

14780.

15000.

14320.

.595

7.75

AGG:

0.141

PSI/FT

7.75

Pkr Fluid:

16.5

ppg

TVD

EXT
Support

MAXIMUM VALUE>
0
398
796
1194
1592
1990
2388
2786
3184
3583
3981
4379
4777
5175
5573
5971
6369
6767
7165
7563
7961
8359
8757
9155
9553
9951
10349
10748
11146
11544
11942
12340
12738
13136
13534
13932
14330

MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
PP
PP

Safety Factors =

PORE
PRESS

Collapse

Burst

Coll

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

18.5

n/a

n/a

n/a

n/a

11290

14084

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.2
9.2
9.3
9.4
12.0
12.2
12.2
12.5
12.7
13.0
15.2
18.5
16.0

10918
11259
11601
11942
12284
12625
12967
13309
13650
13992
14333
14675
15016
15358
15699
16041
16382
16724
17065
17407
17748
18090
18431
18773
19115
19456
19798
20139
20481
20822
21164
21505
21847
22188
22530
22871
23213

0
391
782
1174
1565
1956
2347
2738
3130
3521
3912
4303
4695
5086
5477
5868
6259
6651
7042
7433
7824
8215
8607
8998
9389
9780
10171
10563
10954
11345
11736
12127
12519
12910
13301
13403
11923

Rating
Load

Example ==>

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
391
782
1174
1565
1956
2347
2738
3130
3521
3912
4303
4695
5086
5477
5868
6259
6651
7042
7433
7824
8215
8607
8998
9389
9780
10171
10563
10954
11345
11736
12127
12519
12910
13301
13692
14084

10918
10868
10818
10769
10719
10669
10620
10570
10520
10471
10421
10371
10322
10272
10222
10173
10123
10073
10024
9974
9924
9875
9825
9775
9726
9676
9626
9577
9527
9477
9427
9378
9328
9278
9229
9469
11290

0
391
782
1174
1565
1956
2347
2738
3130
3521
3912
4303
4695
5086
5477
5868
6259
6651
7042
7433
7824
8215
8607
8998
9389
9780
10171
10563
10954
11345
11736
12127
12519
12910
13301
13692
14084

SFBAPI = (Burst Rating) =


(Burst Load)

TensCon

Burst

Safety Factors (Production Loads)


API
Biaxial

TensTub

Loads
PRODUCTION

Coll

398 feet
1.20 for Graph line

Collapse

1.35

n/a

3.13

3.13

250.72

1.36

38.34

3.22

3.22

257.89

1.37

19.17

3.32

3.32

265.48

1.37

12.78

3.42

3.42

278.66

1.38

9.59

3.53

3.53

287.37

1.39

7.67

3.64

3.64

302.11

1.39

6.39

3.76

3.76

312.19

1.40

5.48

3.89

3.89

326.85

1.40

4.79

4.03

4.03

338.54

1.41

4.26

4.18

4.18

359.44

1.42

3.83

4.34

4.34

373.28

1.43

3.49

4.51

4.51

388.23

1.43

3.20

4.70

4.70

409.12

1.44

2.95

4.91

4.91

426.93

1.45

2.74

5.13

5.13

454.06

1.45

2.56

5.38

5.38

475.70

1.46

2.40

5.64

5.64

507.99

1.47

2.26

5.94

5.94

534.76

1.47

2.13

6.27

6.27

570.78

1.48

2.02

6.64

6.64

604.40

1.49

1.92

7.06

7.06

642.24

1.50

1.83

7.53

7.53

692.66

1.50

1.74

8.07

8.07

742.22

1.51

1.67

8.69

8.69

812.46

1.52

1.60

9.42

9.42

880.31

1.53

1.53

10.27

10.27

975.93

1.54

1.47

11.30

11.30

1073.76

1.54

1.42

12.56

12.56

1205.97

1.55

1.37

14.14

14.14

1357.19

1.56

1.32

16.16

16.16

1551.77

1.57

1.28

18.87

18.87

1830.36

1.58

1.24

22.66

22.66

2198.28

1.58

1.20

28.36

28.36

2779.68

1.59

1.16

37.90

37.90

3714.07

1.60

1.13

57.09

57.09

5651.81

1.56

1.10

115.65 115.65

11449.27

0.00

0.00

##### #####

#VALUE!

Burst

Calculation Intervals ==>


BURST Safety Factor==>

PPG

14780
10918

1.35

194324503.xls.ms_office

C7

DRILLING LOADS (ONLY)

5.500

73

inch COND. Csg

MASP Data

Liner
14330
16000
(ppg) 16.80

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

n/a
Grade

Buoy Factor
0.74
Buoy Force (lbs) #VALUE!
Neutral Point (ft) 11,890

Next
16000

n/a

Coll

TensTube TensConn

Depth

Max PP(OH) :

16.50

PPG

AGG :

0.141

PSI

PSI/FT

PPG

LOSS Circulation Data

W.T.

Min PP below shoe:


@ Depth (ft):

5.5

8.0 ppg
5,500

Low Fluid Level @: 2,881 feet

5.5

Calculation Intervals ==>


BURST Safety Factor==>

444 feet
1.20 for Graph line

Loads

Safety Factors (Drilling Loads)


API
Biaxial

Burst
GAS /
MUD

MAXIMUM VALUE>

PORE
PRESS

Collapse

Burst

Coll

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Kick)

(Losses)

11469

2517

19.5

n/a

n/a

n/a

n/a

GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS
GAS

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.2
9.3
9.4
12.0
12.2
12.5
12.5
12.7
13.0
19.5
18.5
15.5
15.5
15.5
15.5

11469
11532
11594
11657
11720
11783
11845
11908
11971
12034
12096
12159
12222
12285
12347
12410
12473
12536
12598
12661
12724
12787
12849
12912
12975
13038
13100
13163
13226
13289
13351
13414
13477
13540
13602
13665
13728

0
388
777
1165
1553
1941
2330
2718
3106
3494
3883
4271
4659
5047
5436
5824
6212
6601
6989
7377
7765
8154
8542
8930
9318
9707
10095
10483
10871
11260
11648
12036
12425
11821
12180
12538
12896

0
0
0
0
0
0
0
201
589
978
1366
1754
2142
2531
2919
3307
3695
4084
4472
4860
5249
5637
6025
6413
6802
7190
7578
7966
8355
8743
9131
9519
9908
10296
10684
11073
11461

0
388
777
1165
1553
1941
2330
2718
3106
3494
3883
4271
4659
5047
5436
5824
6212
6601
6989
7377
7765
8154
8542
8930
9318
9707
10095
10483
10871
11260
11648
12036
12425
12813
13201
13589
13978

Safety Factors =

Rating
Load

Example ==>

11469
11143
10818
10492
10167
9841
9516
9190
8865
8539
8214
7888
7563
7237
6912
6586
6261
5935
5610
5284
4959
4633
4308
3982
3657
3331
3006
2680
2354
2029
1703
1378
1052
1718
1423
1127
832

0
388
777
1165
1553
1941
2330
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517
2517

SFBAPI = (Burst Rating) =


(Burst Load)

Burst

DRILLING

0
444
889
1333
1778
2222
2667
3111
3556
4000
4444
4889
5333
5778
6222
6667
7111
7556
8000
8444
8889
9333
9778
10222
10667
11111
11556
12000
12444
12889
13333
13778
14222
14667
15111
15556
16000

TVD

VOID Thru :

5.5

TVD

100.0%
16000
16.80

MW Used :

16.80

Burst

11469

% VOID :

TensCon

Mud WtSet In

This Csg

TensTub

Depth TVD

Last

Coll

Casing

MASP :

Collapse

0.00

>9

##### #####

>9

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0.00

0.00

##### #####

#VALUE!

0
11469

0.00

194324503.xls.ms_office

C7

74

194324503.xls.ms_office

C7

PRODUCTION LOADS (Only)

75

inch Csg

5.500

DESIGN BASIS

Liner
Casing

Coll:
Last

This Csg

Depth TVD

14330
16000
Mud WtSet In
(ppg) 16.80

Mud WtSect.Max (ppg)

Casing Data
OD
Wt

n/a

Buoy Factor
0.74
Buoy Force (lbs) #VALUE!
Neutral Point (ft) 11,890

Next
16000

n/a

Ext = MW

Int = Empty
Burst: Ext = MW (OH)/ PP (i
Int = MASP + Pkr Flu

MASP Data:

16.80

Grade

Burst

Coll

Depth

W.T.

5.5

5.5

AGG:

5.5

Pkr Fluid:

Loads
PRODUCTION

Burst
TVD

MAXIMUM VALUE>
0
444
889
1333
1778
2222
2667
3111
3556
4000
4444
4889
5333
5778
6222
6667
7111
7556
8000
8444
8889
9333
9778
10222
10667
11111
11556
12000
12444
12889
13333
13778
14222
14667
15111
15556
16000

MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
MW
PP
PP
PP
PP

Safety Factors =

PORE
PRESS

Collapse

Burst

Coll

Load

Load

INTmax

EXTmin

INTmin

EXTmax

(Prod)

(Void)

19.5

n/a

n/a

n/a

n/a

14100

13978

8.6
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.0
9.1
9.1
9.2
9.3
9.4
12.0
12.2
12.5
12.5
12.7
13.0
19.5
18.5
15.5
15.5
15.5
15.5

12852
13245
13638
14031
14424
14816
15209
15602
15995
16388
16781
17174
17567
17960
18352
18745
19138
19531
19924
20317
20710
21103
21496
21888
22281
22674
23067
23460
23853
24246
24639
25032
25424
25817
26210
26603
26996

0
388
777
1165
1553
1941
2330
2718
3106
3494
3883
4271
4659
5047
5436
5824
6212
6601
6989
7377
7765
8154
8542
8930
9318
9707
10095
10483
10871
11260
11648
12036
12425
11821
12180
12538
12896

Rating
Load

Example ==>

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
388
777
1165
1553
1941
2330
2718
3106
3494
3883
4271
4659
5047
5436
5824
6212
6601
6989
7377
7765
8154
8542
8930
9318
9707
10095
10483
10871
11260
11648
12036
12425
12813
13201
13589
13978

12852
12857
12861
12866
12870
12875
12880
12884
12889
12894
12898
12903
12907
12912
12917
12921
12926
12931
12935
12940
12944
12949
12954
12958
12963
12968
12972
12977
12981
12986
12991
12995
13000
13996
14031
14065
14100

0
388
777
1165
1553
1941
2330
2718
3106
3494
3883
4271
4659
5047
5436
5824
6212
6601
6989
7377
7765
8154
8542
8930
9318
9707
10095
10483
10871
11260
11648
12036
12425
12813
13201
13589
13978

SFBAPI = (Burst Rating) =


(Burst Load)

Safety Factors (Production Loa


API

TensTub

444 feet
1.20 for Graph line

PERF Depth:
Max PP @Perf:

Coll

TensTube TensConn

0.00

n/a

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

0.00

0.00

#####

Burst

Calculation Intervals ==>


BURST Safety Factor==>

EXT
Support

100% void

MASP:

0
12852

194324503.xls.ms_office

C7

76

194324503.xls.ms_office

C7

77

DESIGN BASIS

5.500

inch Csg

Int = Empty
Ext = MW (OH)/ PP (in csg)

12852

Tube Data

PSI

18,000
16.5

TVD

X-sect Area

PPG

0.144

PSI/FT

17.0

ppg

ety Factors (Production Loads)


API
Biaxial

TensCon

PIPE RATINGS
Collapse

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

#####

#VALUE!

BURST
Depth

0.00

0
444
889
1333
1778
2222
2667
3111
3556
4000
4444
4889
5333
5778
6222
6667
7111
7556
8000
8444
8889
9333
9778
10222
10667
11111
11556
12000
12444
12889
13333
13778
14222
14667
15111
15556
16000

API
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

COLLAP

194324503.xls.ms_office

C7

78

194324503.xls.ms_office

inch Csg

C7

Set @:

79
Well: xxx

16000 TVD

Air Wt
Section 1
Section 2
Section 3
Total

COLLAPSE
Biaxcorr
API

TENSION
TUBEAPI CONNAPI

B.W.
0
0
0
0

0
0
0
0

Tensile Load
depth
in Air

@
Axial Stress (psi)
in Mud

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

Sect 1

Sect 2

Sect 3

#VALUE!

#VALUE!

#VALUE!

194324503.xls.ms_office

C7

80

194324503.xls.ms_office

C7

inch Csg

5.500

81
Set @:

16000

TVD

COLLAPSE
TENSION
Axial Stress (as % of Mat'l)

Axial Stress (psi)


Depth
0

444
889
1333
1778
2222
2667
3111
3556
4000
4444
4889
5333
5778
6222
6667
7111
7556
8000
8444
8889
9333
9778
10222
10667
11111
11556
12000
12444
12889
13333
13778
14222
14667
15111
15556
16000

Sect 1

Sect 2

Sect 3

Sect 1

Sect 2

Sect 3

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

#VALUE!

194324503.xls.ms_office

C7

82

194324503.xls.ms_office

C7

83

COLLAPSE

BURST
COLLAPSE

Drilling Load

Pipe Ratings (Corr for Axial Stress)


Sect 1

Sect 2

Sect 3

#VALUE!

#VALUE!

#VALUE!

Reference
Depth
0
0
444
889
1333
1778
2222
2667
3111
3556
4000
4444
4889
5333
5778
6222
6667
7111
7556
8000
8444
8889
9333
9778
10222
10667
11111
11556
12000
12444
12889
13333
13778
14222
14667
15111
15556

Burst w/ 1.2 SF
Depth
0
444
889
1333
1778
2222
2667
3111
3556
4000
4444
4889
5333
5778
6222
6667
7111
7556
8000
8444
8889
9333
9778
10222
10667
11111
11556
12000
12444
12889
13333
13778
14222
14667
15111
15556
16000

1.20
13763
13372
12981
12591
12200
11809
11419
11028
10638
10247
9856
9466
9075
8685
8294
7903
7513
7122
6732
6341
5950
5560
5169
4778
4388
3997
3607
3216
2825
2435
2044
1654
1263
2062
1708
1353
998

194324503.xls.ms_office

C7

84

194324503.xls.ms_office

Drilling Load

Production Load

Burst w/ 1.2 SF

Burst w/ 1.2 SF
1.20
15422
15428
15433
15439
15445
15450
15456
15461
15467
15472
15478
15483
15489
15495
15500
15506
15511
15517
15522
15528
15533
15539
15544
15550
15556
15561
15567
15572
15578
15583
15589
15594
15600
16795
16837
16878
16920

C7

85

Biax

Biaxial Yield Stress Values


(Based upon "Holmquist & Nadia"-- Collapse of Deep Well Casing-- API Drilling & Production Practice --- 1939)

AXIAL
STRESS
(% of
Yield
Stress)
COLLAPSE
Longitudinal
-100
100.0
COMPRESSION
-98
102.0
-96
103.0
-94
105.0
-92
106.0
-90
107.5
-88
108.5
-86
110.0
-84
110.5
-82
111.5
-80
112.0
-78
113.0
-76
113.5
-74
114.0
-72
114.0
-70
114.5
-68
115.0
-66
115.0
-64
115.5
-62
115.5
-60
115.5
-58
115.5
-56
115.5
-54
115.5
-52
115.0
-50
115.0
-48
115.0
-46
114.5
-44
114.5
-42
114.0
-40
114.0
-38
113.5
-36
113.0
-34
112.5
-32
112.0
-30
111.5
-28
111.0
-26
110.5
-24
109.5
-22
109.0
-20
108.5
-18
107.5

AXIAL
STRESS
(% of
Yield
Stress)
BURST
Longitudinal
100
100.0
TENSION
98
102.0
96
103.0
94
105.0
92
106.0
90
107.5
88
108.5
86
110.0
84
110.5
82
111.5
80
112.0
78
113.0
76
113.5
74
114.0
72
114.0
70
114.5
68
115.0
66
115.0
64
115.5
62
115.5
60
115.5
58
115.5
56
115.5
54
115.5
52
115.0
50
115.0
48
115.0
46
114.5
44
114.5
42
114.0
40
114.0
38
113.5
36
113.0
34
112.5
32
112.0
30
111.5
28
111.0
26
110.5
24
109.5
22
109.0
20
108.5
18
107.5

Page 86

Biax

Longitudinal
TENSION

-16
-14
-12
-10
-8
-6
-4
-2
0
2
4
6
8
10
12
14
16
18
20
22
24
26
28
30
32
34
36
38
40
42
44
46
48
50
52
54
56
58
60
62
64
66
68
70
72
74
76
78
80
82
84
86

107.0
106.0
105.5
104.5
103.5
103.0
102.0
101.0
100.0
99.0
98.0
97.0
96.0
95.0
93.5
92.0
91.0
90.0
88.5
87.0
86.0
84.0
83.0
81.5
80.0
78.5
77.0
75.5
74.0
72.0
70.5
69.0
67.5
65.5
63.5
61.5
59.5
57.5
55.5
53.5
51.5
49.0
47.0
44.5
42.0
40.0
37.5
34.5
32.0
29.5
26.5
24.0

Longitudinal
COMPRESSION

Page 87

16
14
12
10
8
6
4
2
0
-2
-4
-6
-8
-10
-12
-14
-16
-18
-20
-22
-24
-26
-28
-30
-32
-34
-36
-38
-40
-42
-44
-46
-48
-50
-52
-54
-56
-58
-60
-62
-64
-66
-68
-70
-72
-74
-76
-78
-80
-82
-84
-86

107.0
106.0
105.5
104.5
103.5
103.0
102.0
101.0
100.0
99.0
98.0
97.0
96.0
95.0
93.5
92.0
91.0
90.0
88.5
87.0
86.0
84.0
83.0
81.5
80.0
78.5
77.0
75.5
74.0
72.0
70.5
69.0
67.5
65.5
63.5
61.5
59.5
57.5
55.5
53.5
51.5
49.0
47.0
44.5
42.0
40.0
37.5
34.5
32.0
29.5
26.5
24.0

Biax

88
90
92
94
96
98
100

21.0
18.0
14.5
11.0
08.0
04.0
00.0

-88
-90
-92
-94
-96
-98
-100

Page 88

21.0
18.0
14.5
11.0
08.0
04.0
00.0

CASING LOAD'S: Drilling Phase


WELL :

xxx

Full String
Casing
30

Set @

1345

Last Casing

Set @

50

42.

feet

CALCULATION BASIS

API Burst

Next Csg @
200

Max PP (OH) =
Max. Void =

100.0%

Kick Density =
(psi / ft)

400

FIT =
Low Mud Level ft=
PP = 8.3
with 9.30

@
mud

800

CASING PROG
1000

157.00

@
1200

API Collapse

DEPTH

600

10.0

1400

1345
#

@
#

1600
0

200

400

600

800

1000

1200

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

1400

1600

1800

56 k

CASING LOAD'S: Drilling Phase


WELL :

xxx

Full String
Casing
24

Set @

6400

Last Casing

Set @

1345

30

feet

CALCULATION BASIS

API Burst

Next Csg @
1000

2000

Max PP (OH) =
Max. Void =

100.0%

Kick Density =
(psi / ft)

0.225

FIT =

12.5

Low Mud Level ft=


PP = 8.4 @
with 9.50 mud

DEPTH

3000

9,500

4000

CASING PROG
171.00 #
5000
API Collapse

6000

1500

171.00 #
@

@
0

500

1000

1500

2000

2500

3000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

3500

4000

4500

55 k
6395

#
7000

80 k

Full String
Casing
18 5/8

CASING LOAD'S: Drilling Phase


WELL :

xxx

Last Casing

24

Set @

9860

Set @

6400

feet

API Burst

CALCULATION BASIS

2000

Next Csg @

13475

Max PP (OH) =
Max. Void =

34.0%

Kick Density =
(psi / ft)

0.134

FIT =

16.0

Low Mud Level ft=

3,048

PP = 11.0 @
with 15.50 mud

10,500

DEPTH

4000

6000

CASING PROG
112.00

8000

API Collapse

10000

112.00

12000
-1000

1000

5000
#

@
136.00

2000

3000

4000

5000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

6000

7000

110 k

55 k
7500

95 k
9850

CASING LOAD'S: PRODUCTION Phase


WELL :

xxx

Full String
Casing
18 5/8

Set @

9860

Last Casing

Set @

6400

24

feet

CALCULATION BASIS
API Burst

MASP =

2000

Perf Depth TVD = 14,000


Max PP @ Perf
Prod Fluid Grad =
Packer Fluid =
Coll:

Ext = MW
Int = Empty

Burst: Ext = MW (OH)/


PP (in csg)
6000

Int = MASP +
Pkr Fluid

CASING PROG
112.00 #

8000

@
API Collapse

DEPTH

4000

10000

112.00

5000
#

136.00

@
0

2000

4000

6000

8000

10000

Burst

Burst w/ 1.2 SF

API Burst

Coll

API Collapse

PSI

12000

14000

55 k
7500

12000

110 k

95 k
9850

Full String
Casing
13 3/8

CASING LOAD'S: DRILLING Phase


WELL :

xxx

Last Casing

18 5/8

Set @

13475

Set @

9860

feet

CALCULATION BASIS
Next Csg @
API Burst

2000

4000

13830

Max PP (OH) =
Max. Void =

50.0%

Kick Density =
(psi / ft)
FIT =

20.5

Low Mud Level ft=


PP = 14.5 @
with 19.80 mud

8000

CASING PROG

DEPTH

6000

72.00 #
10000
API Collapse

12000

@
14000
0

1000

2000

3000

4000

5000

6000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

7000

8000

110 k
3000

72.00 #

72.00

13,600

95 k
9500

110 k
13500

CASING LOAD'S: PRODUCTION Phase


WELL :

xxx

Full String
Casing
13 3/8

Set @

13475

18 5/8

Set @

9860

Last Casing

feet

CALCULATION BASIS
MASP =
Perf Depth TVD =

API Burst

2000

Max PP @ Perf =
Prod Fluid Grad =
Packer Fluid =

4000

Coll:

Ext = MW
Int = Empty

Burst: Ext = MW (OH)/


PP (in csg)

DEPTH

6000

Int = MASP +
Pkr Fluid
8000

CASING PROG
72.00 #
10000
API Collapse

12000

72.00

3000
#

72.00

@
0

2000

4000

6000

8000

10000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

12000

14000

95 k
9500

14000

110 k

110 k
13500

CASING LOAD'S: Drilling Phase


WELL :

xxx

Full String
Casing
10 3/4

Set @

13830

13 3/8

Set @

13475

Last Casing

feet

CALCULATION BASIS

API Burst

Next Csg @
2000

14330

Max PP (OH) =
Max. Void =

67.0%

Kick Density =
(psi / ft)

4000

FIT =
6000

Low Mud Level ft=

DEPTH

PP = 15.0 @
with 18.90 mud

14,300

8000

CASING PROG
10000

71.10 #
@
API Collapse

12000

14000

13000

73.20 #
@

-2000

2000

4000

6000

8000

10000

12000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

125 k
13825

#
16000

110 k

CASING LOAD'S: PRODUCTION Phase


WELL :

xxx

Full String
Casing
10 3/4

Set @

13830

Last Casing

Set @

13475

13 3/8

feet

CALCULATION BASIS

API Burst

MASP =
2000

Perf Depth TVD = 14,300


Max PP @ Perf =
Prod Fluid Grad =
Packer Fluid =

4000

Coll:

Ext = MW
Int = Empty

Burst:

Ext = MW (OH)/
PP (in csg)

6000

8000

Int = MASP +
Pkr Fluid

CASING PROG

10000

71.10 #
@
12000

API Collapse

DEPTH

0.141

14000

13000

73.20 #
@

@
0

2000

4000

6000

8000

10000

12000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

125 k
13825

#
16000

110 k

Full String
7 3/4
Casing

CASING LOAD'S: Drilling Phase


WELL :

xxx

Last Casing

10 3/4

Set @

14330

Set @

13830

feet

CALCULATION BASIS
Next Csg @
API Burst

2000

Max PP (OH) =
Max. Void =
Kick Density =
(psi / ft)

4000

FIT =

Low Mud Level ft=


PP = 15.0 @
with 16.80 mud

8000

CASING PROG
10000
46.10

#
14320

@
12000

API Collapse

DEPTH

6000

14000

#
@
#

16000
0

2000

4000

6000

8000

10000

12000

PSI
Burst

API Burst

Coll

API Collapse

14000

16000

Full String
7 3/4
Casing

CASING LOAD'S: PRODUCTION Phase


WELL :

xxx

Last Casing

10 3/4

Set @

14330

Set @

13830

feet

CALCULATION BASIS
MASP =
API Burst

2000

4000

Max PP @ Perf =
Prod Fluid Grad =
Packer Fluid =
Coll:

Ext = MW
Int = Empty

Burst:

Ext = MW (OH)/
PP (in csg)

8000

Int = MASP +
Pkr Fluid

CASING PROG

10000

46.10 #
@
12000

API Collapse

DEPTH

6000

Perf Depth TVD = 15,800

14000

14320
#

@
#

16000
0

2000

4000

6000

8000

10000

12000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

110 k

CASING LOAD'S: Drilling Phase


WELL :

Liner
Casing

xxx

Last Casing

5 1/2
7 3/4

Set @

16000

Set @

14330

feet

CALCULATION BASIS
Next Csg @
API Burst

2000

4000

Max PP (OH) =
Max. Void =
Kick Density =
(psi / ft)
FIT =

6000
Low Mud Level ft=
PP = 8.0 @
with 16.80 mud

10000

CASING PROG
#

12000

@
API Collapse

DEPTH

8000

14000

16000

#
@
#

18000
0

2000

4000

6000

8000

10000

12000

PSI
Burst

API Burst

Coll

API Collapse

14000

16000

100.0%

CASING LOAD'S: PRODUCTION Phase


WELL :

xxx

Liner
Casing

5 1/2

Set @

16000

Last Casing

7 3/4

Set @

14330

feet

CALCULATION BASIS
MASP =
API Burst

2000

4000

Perf Depth TVD = 18,000


Max PP @ Perf
Prod Fluid Grad =
Packer Fluid =

6000

Coll:

Burst: Ext = MW (OH)/


PP (in csg)

8000

Int = MASP +
Pkr Fluid
10000

CASING PROG
#

12000

@
API Collapse

DEPTH

Ext = MW
Int = Empty

14000

16000

#
@
#

18000
0

2000

4000

6000

8000

10000

12000

PSI
Burst

Burst w/ 1.2 SF

Coll

API Collapse

API Burst

14000

16000

18000

Database (Csg)

CASING DATA LIST


BELOW ARE COMMON CASING STRING RUN AT KOC.
IF A SINGLE STRING OF THE SAME SIZE, WEIGHT, GRADE, ETC. IS BEING RUN
(I.E. NOT A COMBINATION STRING) SELECT THE CASING # BELOW AND
ENTER IN BOX. COMBINATION STRINGS ARE HANDLED LATER.
CONDUCT.
PROTECTIVE1
PRODUCTION1
SURFACE
PROTECTIVE2
PRODUCTION2
NOTE: ADJUST THE CASINGS BELOW IN BLUE TO FIT YOUR NEEDS.
WITH SAFETY FACTORS
CSG #
OD
#/ft
Grade
Conn
Burst
Coll
Tension
Burst
1
24
171.29
X-56
RL-4S
2500
1160
2500
2083
2
20
94
K-55
BTC
2110
520
1479
1758
3
20
94
K-55
STC
2110
520
824
1758
4
18 5/8
112
K-55
BTC
2990
1420
1805
2492
5
18 5/8
139
N-80
BIG O
5413
2706
3076
4511
6
18 5/8
139
C-95
BIG O
6427
2867
3542
5356
7
13 1/2
81.40
S-95
BTC
7140
3700
2425
5950
8
13 1/2
81.40 NKT-110 VAM
8270
3910
2590
6892
9
13 3/8
72
P-110 BTC
6390
3470
2221
5325
10
13 3/8
72
N-80
BTC
5380
2670
1661
4483
11
13 3/8
68
K-55
BTC
3450
1950
1069
2875
12
10 3/4
71.1
P-110 BDS
11640
9300
2257
9700
13
10 3/4
60.7
P-110 VAM
9760
5880
1912
8133
14
10 3/4
45.5
N-80
BTC
5210
2480
1040
4342
15
9 5/8
47.0
L-80
BTC
6870
4760
1086
5725
16
9 5/8
40.0
N-80
BTC
5750
3090
916
4792
17
7 3/4
46.1
P-110 BDS
14780
15000
1471
12317
18
7 3/4
46.1
Q-125 BDS
16790
16600
1672
13992
19
7 5/8
39.0
P-110 BDS
12620
11080
1231
10517
20
7
29.0
P-110 XL
11220
8530
902
9350
21
7
26.0
L-80
LTC
7240
5410
602
6033
22
7
26.0
K-55
BTC
4980
4330
414
4150
23
5 1/2
23.0
P-110 XL
14530
14540
722
12108
24
5 1/2
14.0
N-80
TS
6210
3620
262
5175
25
5
15.0
N-80
XL
8290
7250
350
6908
26
5
15.0
K-55
XL
5700
5560
241
4750

Page 101

Database (Csg)

WITH SAFETY FACTORS

Coll
1365
612
612
1671
3184
3373
4353
4600
4082
3141
2294
10941
6918
2918
5600
3635
17647
19529
13035
10035
6365
5094
17106
4259
8529
6541

Tension
1667
986
549
1203
2051
2361
1617
1727
1481
1107
713
1505
1275
693
724
611
981
1115
821
601
401
276
481
175
233
161

Page 102