ABSTRACT ESTIMATE

Name of Work: Construction Of Drainage and Culvert in Palammal Hotal Main road to Vaigai River at Myladumparai Panchayat Name of union: K.Mayiladumparai Name of Panchayat: Myladumparai Estimate Amount: Rs.4,00,000/Admin. Sanction No: Sl.No. QTY DESCRIPTION OF WORK Earth Work excavation and depositing on bank with in initial lead of 10m and lift of 2m in hard gravelly soil as per SS 20B Cement concrete 1:5:10 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed Centering and shuttering charges for side wall side works including cost and coveyance of all labour charges Cement concrete 1:3:6 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed Supplying and erecting centering for sides and soffits including support and strutting up to 3.29m high for plane surface such as using mild steel sheets Supplying and fabrication of steel rods including cost & conveyance of steel as per std. Specification etc., complete. RCC 1:2:4 mix using 20 mm ISS HBG metal including cost & conveyance of all materials to site and all labour charges etc., complete. Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charges etc., complete. Provision for Tar Bad charges Provision for Name Board charges Provision for Photo charges Unforseen charges TOTAL Scheme: Year: 2013-2014 Tech. Sanction No: RATE UNIT AMOUNT

143.17

72.80

Cum

10423

16.02

2126.53

Cum

34067

318.60

135.00

Sqm

43011

106.66

2532.99

Cum

270169

13.20

330.00

Cum

4356

300.00

60.61

Cum

18183

3.60

3733.55

Cum

13441

60.50

83.15

Sqm

5031

9 10 11 12

Ls Ls Ls Ls

Ls Ls Ls Ls 500 500 320 400000

DETAILED ESTIMATE
Name of Work: Construction Of Drainage and Culvert in Palammal Hotal Main road to Vaigai River at Myladumparai Panchayat Name of union: K.Mayiladumparai Name of Panchayat: Thummagundu Sl.No. Description of work Nos. L B Scheme: District Panchayat General Fund Year: 2012-2013 D Quantity

Earth Work excavation and depositing on bank with in initial lead of 10m and lift of 2m in hard gravelly soil as per SS 20B for foundation Drinage 1 Culvert Retaining wall Total Quantity Cement concrete 1:5:10 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Drinage Culvert Retaining wall Total Quantity Centering and shuttering charges for side wall side works including cost and coveyance of all labour charges Drinage Culvert 1st Footing Culvert 2nd Footing 3 Culvert ASL Footing Retaining wall 1 st Footing Retaining wall 2 nd Footing Retaining wall 3 rd Footing Retaining wall Super St Total Quantity 2 2 2 2 1 1 1 1 x x x x x x x x 2 2 2 2 2 2 2 2 55.00 6.00 6.00 6.00 10.00 10.00 10.00 10.00 0.90 0.45 0.45 1.50 0.45 0.45 0.45 1.80 198.00 10.80 10.80 36.00 9.00 9.00 9.00 36.00 318.60 1 1 1 x x x 1 1 1 55.00 6.00 10.00 2.00 1.35 1.70 0.10 0.20 0.20 11.00 1.62 3.40 16.02 1 1 1 x x x 1 2 1 55.00 6.00 10.00 2.00 1.35 1.70 0.90 1.10 1.55 99.00 17.82 26.35 143.17

Sl.No.

Description of work

Nos.

Quantity

Cement concrete 1:3:6 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Drinage Culvert 1st Footing Culvert 2nd Footing 4 Culvert ASL Footing Retaining wall 1 st Footing Retaining wall 2 nd Footing Retaining wall 3 rd Footing Retaining wall Super St Total Quantity Supplying and erecting centering for sides and soffits including support and strutting up to 3.29m high for plane surface such as using mild steel sheets of size 90 x 40 cm and BG 10 stiffened with welded mild steel angle of size 25x25x3mm for boarding la 5 Culvert Bottom Culvert Sides Total Quantity Supplying and fabrication of steel rods including cost & conveyance of steel as per std. Specification etc., complete. Main Rod 12 mm Top rod 12 mm 6 Distrebuter Bottom 10mm Distrebuter Top 10mm 1 1 1 1 x x x x 40 40 16 16 2.50 2.50 5.95 5.95 100.00 100.00 95.20 95.20 0.89 0.89 0.62 0.62 Wastage Total Quantity RCC 1:2:4 mix using 20 mm ISS HBG metal including cost & conveyance of all materials to site and all labour charges etc., complete. 89.00 89.00 59.02 59.02 3.95 300.00 1 1 x x 1 1 6.00 16.80 1.50 0.25 9.00 4.20 13.20 1 1 1 1 1 1 1 1 x x x x x x x x 2 2 2 2 1 1 1 1 55.00 6.00 6.00 0.45 1.20 1.05 1.00 0.45 0.45 1.50 0.45 0.45 0.45 1.80 49.50 6.48 5.67 12.15 6.98 6.30 5.63 13.95 106.66

6.00 (0.90+0.45)/2 10.00 10.00 10.00 1.55 1.40 1.25

10.00 (1.10+0.45)/2

Deck Slap

6.00

2.40

0.25

3.60

Total Quantity

3.60

Sl.No.

Description of work

Nos.

Quantity

Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials & all labour charges etc., complete. Drinage 1 x 1 55.00 1.10 60.50

9 10 11 12

Provision for Tar Bad charges Provision for Name Board charges Provision for Photo charges Unforseen charges

Ls Ls Ls Ls

SPECIFICATION REPORT TO FOR THE Name of Work: Construction Of Drainage and Culvert in Palammal Hotal Main road to Vaigai River at Myladumparai Panchayat ESTIMATE AMOUNT NAME OF UNION NAME OF PANCHAYAT SCHEME &YEAR AS NO The above Road is of earthen Surface and it becomes slushy during rain very difficult to ride &to cross the Road Hence it is found essentiol to provide Drainage and Culvert to a length of m with the following Provisions. The following Provisions are made in the Estimate :1. Eathe work excavation and depositing on bank with initial lead as per ss20a 2. CC1:5:10 mix using 40mm matel has to be laid to a thickness of 0.10m 3.CC1:3:6 mix using 40mm matel has to be laid 4. Centering and shuttering charges for side wall side works 5. Supplying and fabrication of steel rods 6. RCC 1:2:4 mix using 20 mm ISS HBG metal 7. Plastering with cement mortor 1:5 mix using 12mm thickness This estimate is prepared based on the current schedule of rates for the year 2012-2013. The work on sanction will be carried out as per standard apecification and time to time instruction issued by the higher authorities. Rs: 4,00,000 /= K.MYLADUMPARAI MYLADUMPARAI 2013 - 14

SPECIFICATION REPORT TO FOR THE WORK OF Providing Cement Concrete Pavement in Siraparai West side at Manthisunai - Moolakadai Panchayat ESTIMATE AMOUNT NAME OF UNION NAME OF PANCHAYAT SCHEME &YEAR AS NO The above Road is of earthen Surface and it becomes slushy during rain very difficult to ride &to cross the Road Hence it is found essentiol to provide Retaining Wall to a length of m with the following Provisions. The following Provisions are made in the Estimate :1. Eathe work excavation and depositing on bank with initial lead as per ss20a 2. CC1:5:10 mix using 40mm matel has to be laid to a thickness of 0.10m 3.CC1:3:6 mix using 20mm matel has to be laid 4. Centering and shuttering charges for side wall side works 5. Plastering with cement mortor 1:5 mix using 12mm thickness This estimate is prepared based on the current schedule of rates for the year 2012-2013. The work on sanction will be carried out as per standard apecification and time to time instruction issued by the higher authorities. Rs: 3,00,000 /= K.MYLADUMPARAI Manthisunai - Moolakadai District Panchayat General Fund 2012 - 2013