Академический Документы
Профессиональный Документы
Культура Документы
C. LABOUR: Sl No 1 2 3 4 5
Description
Maistry Mason Class I Heavy mazdoor Cartman with Bullock cart for water Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 159.00 132.00 178.50 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 636.00 1056.00 178.50 130.50 2142.50 21.43 214.25 321.38 107.13 2806.68
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
1196.54 0.00 2806.68 4003.22 48.04 4051.25 41.00 41.00 ITEM No: 46
ITEM: Fixing PCC lug slabs of various sizes in CM 1 : 3 proportion for supporting PCC slab lining including necessary excavation, refilling, flush pointing joints in CM 1 : 3 propn, cost of all materials ( excluding PCC lug slabs ), labour, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 Rm lug slab fixing in CM 1:3 proportion. Consider 450 x 150 x 30 mm size lug slabs for working out mortar quantity. Quantity of CM 1:3 for pointing @ 0.0013 cum / Rm ( 100 x 0.0013 ) For 1 cum CM 1 : 3 mortar Cement : 460 kg Sand : 0.96 cum Wastage of materials : 1 % for cement and 2 % for sand. 1. Requirement of materials : Cement ( 0.13 x 460 x 1.01 ) Sand ( 0.13 x 0.96 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : Maistry Mason Cl- I for fixing and jointing PCC lug slabs Mason Cl- II for assisting Mason Cl- I Heavy mazdoor for conveying PCC lug slabs Heavy mazdoor for assisting mason for fixing PCC lug slabs Heavy mazdoor for cement mortar mixing & conveying
0.13 cum
60 kg 0.13 cum
: : : : : :
: 1 No.
120
Curing Light mazdoor RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg cum Quantity 60.00 0.13 UNIT :
: 1 No. 100.00 Rm Rate in Rs. 4.00 199.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 240.00 25.87 265.87 2.66 26.59 13.29 0.00 308.41
Cement 43 Gr Sand ( screened ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on sand @
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Maistry Mason Class I Mason Class II Heavy mazdoor Cartman with Bullock cart for water Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 159.00 148.50 132.00 178.50 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 159.00 297.00 528.00 178.50 130.50 1434.50 14.35 143.45 215.18 71.73 1879.20
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour
1.20% 100.00 Rm
Rs: Rs:
26.25 2213.86
121
Rate per Rm Rate approved per Rm SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11
Rs: Rs:
ITEM: Fixing 300 mm height pre-cast drops for field channels as directed including excavation, etc., complete with all leads and lifts. DATA: It is assumed that pre-cast drops will be supplied by the department at all drop locations. 1 Mason CL- II & 1 heavy mazdoor assumed for fixing 7 drops per day. Consider fixing 7 pre-cast drops for rate analysis. 1. Requirement of materials : Only labour charges involved for this item. 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Maistry : 1 No. Mason Cl- II : 1 No. Heavy mazdoor : 1 No. RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Nil Unit Quantity 0.00 0.00 1% 10% 5% Total cost of Materials : UNIT : 7.00 Nos Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
B. MACHINERY: Sl No 1
Description Nil
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 Maistry
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Unit Day
Quantity 1.00
Unit
Quantity
Rate in Rs.
Amount in Rs.
122
2 3
Mason Cl- II Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Day Day
1.00 1.00
Contd 148.50 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 7.00 Nos. Rate per Each Rate approved per Each YEAR : 2010-11
0.00 0.00 552.82 552.82 6.63 559.45 80.00 80.00 ITEM No: 48.a
ITEM: Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. a. Using 500 micron thick LDPE sheet. DATA: Consider 250 sqm LDPE sheet 500 micron thick laying per day. Consider 10 percent extra sheet for joints & wastage. Hot bitumen Grade 85 / 25 and 80 / 100 in the ratio of 2 : 1 considered for joining sheets. Consider 1 heavy mazdoor for assisting in laying work by supplier. FSL Concrete / Slab lining CANAL LDPE sheet 75 mm thick sand backing ( optional ) FSL Concrete / Slab lining CANAL LDPE sheet CNS lining ( optional )
Consider 250 sqm LDPE sheet laying and jointing for rate analysis. 1. Requirement of materials : LDPE sheet 500 micron thick ( 250 x 1.1 ) Bitumen 85/25 & 80/100 Gr @ 0.015 kg / sqm ( 250 x 0.015 x1.05 )
: 275 sqm : 4 kg
123
2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Laying and joining by supplier @ 10 % of sheet cost Heavy mazdoor to assist supplier,s workforce RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit sqm kg Quantity 275.00 4.00 UNIT :
: 1 No. 250.00 sqm Rate in Rs. 80.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 22000.00 120.00 22120.00 221.20 2212.00 1106.00 25659.20
LDPE sheet 500 micron thick Bitumen 85 / 25 and 80 / 100 Gr Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
B. MACHINERY: Sl No 1
Description Nil
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Joining & laying @ 10 % of sheet cost Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 8.00 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 2000.00 132.00 2132.00 21.32 213.20 319.80 106.60 2792.92
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour
1.20% 250.00 sqm Rate per sqm Rate approved per sqm
124
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide average 75 mm thick unscreened sand backing to LDPE sheet. For providing average 75 mm thick sand backing : DATA: Quantity of sand ( unscreened ) ( 250 x 0.075 x 1.02 ) 1 heavy and 1 light mazdoor for laying 6 cum per day. RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity 19.20 0.00 UNIT : : 19.20 cum
250.00 sqm Rate in Rs. 154.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2956.80 0.00 2956.80 29.57 295.68 147.84 0.00 3429.89
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on sand @
B. MACHINERY: Sl No 1
Description Nil
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 396.00 391.50 787.50 7.88 78.75 118.13 39.38 1031.63
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ 1.20%
125
Rs: Rs:
ITEM: Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. b. Using 750 micron thick LDPE sheet. DATA: Consider 250 sqm LDPE sheet 750 micron thick laying per day. Consider 10 percent extra sheet for joints & wastage. Hot bitumen Grade 85 / 25 and 80 / 100 in the ratio of 2 : 1 considered for joining sheets. Consider 1 heavy mazdoor for assisting in laying work by supplier. Consider 250 sqm LDPE sheet laying and jointing for rate analysis. 1. Requirement of materials : LDPE sheet 750 micron thick ( 250 x 1.1 ) : 275 sqm Bitumen 85/25 & 80/100 Gr @ 0.015 kg / sqm ( 250 x 0.015 x1.05 ) : 4 kg 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Laying and joining by supplier @ 10 % of sheet cost Heavy mazdoor to assist supplier,s workforce : 1 No. RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit sqm kg Quantity 275.00 4.00 UNIT : 250.00 sqm Rate in Rs. 125.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 34375.00 120.00 34495.00 344.95 3449.50 1724.75 40014.20
LDPE sheet 750 micron thick Bitumen 85 / 25 and 80 / 100 Gr Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
B. MACHINERY: Sl No 1
Description Nil
Unit
Unit
Quantity
Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
126
C. LABOUR: Sl No 1 2
Description
Joining & laying @ 10 % of sheet cost Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 12.50 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 3125.00 132.00 3257.00 32.57 325.70 488.55 162.85 4266.67
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 250.00 sqm Rate per sqm Rate approved per sqm
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide average 75 mm thick unscreened sand backing to LDPE sheet. For providing average 75 mm thick sand backing add per sqm Rs: SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11
18.00
ITEM: Providing and fixing LDPE sheet for bed and sides of canal including cost of all materials, labour, laying, joining etc., complete with all leads and lifts. c. Using 1000 micron thick LDPE sheet. DATA: Consider 250 sqm LDPE sheet 1000 micron thick laying per day. Consider 10 percent extra sheet for joints & wastage. Hot bitumen Grade 85 / 25 and 80 / 100 in the ratio of 2 : 1 considered for joining sheets. Consider 1 heavy mazdoor for assisting in laying work by supplier. Consider 250 sqm LDPE sheet laying and jointing for rate analysis. 1. Requirement of materials : LDPE sheet 1000 micron thick ( 250 x 1.1 ) : 275 sqm Bitumen 85/25 & 80/100 Gr @ 0.015 kg / sqm ( 250 x 0.015 x1.05 ) : 4 kg
2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Laying and joining by supplier @ 10 % of sheet cost Heavy mazdoor to assist supplier,s workforce RATE ANALYSIS A. MATERIALS: UNIT :
127
Sl No 1 2
Perticulars LDPE sheet 1000 micron thick Bitumen 85 / 25 and 80 / 100 Gr Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
Unit sqm kg
Rate in Rs. 150.00 30.00 Total Rs: Rs: Rs: Rs: Rs:
B. MACHINERY: Sl No 1
Description Nil
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Joining & laying @ 10 % of sheet cost Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 15.00 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 3750.00 132.00 3882.00 38.82 388.20 582.30 194.10 5085.42
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 250.00 sqm Rate per sqm Rate approved per sqm
Note : i ) If the surface on which the LDPE sheet is to be laid is too rough and undulating provide average 75 mm thick unscreened sand backing to LDPE sheet. For providing average 75 mm thick sand backing add per sqm Rs: SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11
18.00
ITEM No: 49
ITEM: Providing and fixing 20 mm thick 100 mm depth tarfelt expansion joint filler boards for cement concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts.
128
DATA: Consider 100 m length of expansion joint. 1. Requirement of materials : Tarfelt joint filler board with 2 % wastage 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Carpenter Cl- II Heavy mazdoor to assist carpenter RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars
: 10.20 sqm
: 1 No. : 1 No. UNIT : Unit sqm Quantity 10.20 0.00 100.00 Rm Rate in Rs. 528.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 5385.60 0.00 5385.60 53.86 538.56 269.28 6247.30
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
B. MACHINERY: Sl No 1
Description Nil
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Unit
Quantity
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
129
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 Rm Rate per Rm Rate approved per Rm YEAR : 2010-11
6247.30 0.00 367.46 6614.75 79.38 6694.13 67.00 67.00 ITEM No: 50
ITEM: Providing and fixing 20 mm thick 150 mm depth tarfelt expansion joint filler boards for cement concrete lining of canal including cost of all materials, labour etc., complete with all leads and lifts. DATA: Consider 100 m length of expansion joint. 1. Requirement of materials : Tarfelt joint filler board with 2 % wastage 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Carpenter Cl- II Heavy mazdoor to assist carpenter RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit sqm Quantity 15.30 0.00 UNIT :
: 15.30 sqm
: 1 No. : 1 No. 100.00 Rm Rate in Rs. 528.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 8078.40 0.00 8078.40 80.78 807.84 403.92 9370.94
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
B. MACHINERY: Sl No 1
Description Nil
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
130
C. LABOUR: Sl No 1 2
Description
Carpenter Cl- II Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 148.50 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 148.50 132.00 280.50 2.81 28.05 42.08 14.03 367.46
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 Rm Rate per Rm Rate approved per Rm YEAR : 2010-11
9370.94 0.00 367.46 9738.40 116.86 9855.26 99.00 99.00 ITEM No: 51
ITEM: Manucturing 550 x 550 x 55 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N /sqmm ) cement concrete using 20 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 270 kg / cum with use of super plasticiser ) DATA: For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 : 35 Fine aggregate : 0.45 cum Cement content : 270 kg Super plasticizer : 0.80 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Quantity of concrete for each slab ( 0.55 x 0.55 x 0.055 ) : 0.0167 cum Number of slabs per cum of concrete : 60 Nos. Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work. Daily output of moulding for 2 Masons say : 250 slabs Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately results in high rate of under utilization of machinery and work force.
Quantity of concrete for 225 lining slabs Consider 3.75 cum concrete for 225 lining slabs for rate analysis. 1. Requirement of materials: Cement for mix with 1 % wastage ( 3.75 x 270 x 1.01 ) Cement for incidental works @ 1 kg / slab ( 225 x 1 ) Coarse aggregate 20-10 mm size range ( 3.75 x 0.8 x 0.65 x 1.02 ) Coarse aggregate 10-4.75 mm size ( 3.75 x 0.8 x 0.35 x 1.02 ) Fine aggregate ( 3.75 x 0.45 x 1.02 ) Super plasticiser ( 3.75 x 0.80 x 1.02 ) 2. Requirement of machinery :
: : : : : :
1023 kg 225 kg 2.00 cum 1.05 cum 1.70 cum 3.00 ltr
131
For 225 lining slabs and 25 lug slabs : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours. 1 tanker load of water is considered adequate for 1 week slab production and curing work. Consider 1 water tanker 8000 ltr for 1 hour & 1 pump 5 hp for 0.5 hour per week. Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete. Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water. 3. Formwork & scaffolding : No formwork / scaffolding required. Use rate of mould considered. 4. Requirement of workforce ( other than machinery crew ) : For 225 lining slabs and 25 lug slabs : Maistry : 1 No. Mason Cl-I : 2 Nos. Heavy mazdoor for batching materials / laying CC : 3 Nos. Heavy mazdoor for demoulding / oiling / laying : 2 Nos. Heavy mazdoor for shifting slabs to curing pond : 1 No. Heavy mazdoor for stacking after curing : 1 No. Light mazdoor for cleaning & miscellaneous : 1 No. 5. Use rate of materials : Consider steel moulds made of 40x40x4 mm angles Quantity of steel per mould ( 0.55 x 4 x 2.4 x 1.025 ) say : 5.50 kg Cost of steel angles @ Rs: 37.95 / kg Rs: 208.73 Cost of fabrication @ Rs: 10.00 / kg Rs: 55.00 Total Rs: 263.73 Less salvage value @ 15% ( - ) Rs: -39.56 Total Rs: 224.17 Number of uses ( considering moulds are released early ) say : 500 uses Cost per use considering 500 uses ( 224.17 / 500 ) Rs: 0.45 Add for bolts & nuts / clamps etc. @ 15% Rs: 0.07 Add for shutter oil 0.1 ltr @ Rs: 25.00 / ltr Rs: 2.50 Total cost / use Rs: 3.02 RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit kg kg Quantity 1023.00 225.00 UNIT : 225.00 Nos. Rate in Rs. 4.00 4.00 Contd Amount in Rs. 4092.00 900.00
Unit
Quantity
2 3 4 5
Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 500 uses Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @
Rate in Rs. Contd 520.00 669.00 199.00 75.00 3.02 Total Rs: Rs: Rs: Rs:
Amount in Rs. 1040.00 702.45 338.30 225.00 678.51 7976.26 79.76 797.63 398.81
132
B. MACHINERY: Sl No 1 2 3
Description
Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : Aportioned hire charges of machinery @ 90 % for lining slabs : C. LABOUR: Sl No 1 2 3 4 5 6
Rate in Rs. 42.00 55.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 336.00 440.00 0.70 5.50 53.60 41.60 877.40 8.77 48.71 43.87 978.75 880.88
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 0.10 0.20 2.00 1.00 3.00 2.00 1.00 1.00 1.00
Crew for Concrete mixer Crew for Pump Crew for Water tanker Mason Class-I Maistry Heavy mazdoor for batching materials / laying CC for demoulding / oiling / laying for shifting slabs to curing pond for stacking after curing Light mazdoor for cleaning & miscellaneous
Rate in Rs. 75.10 35.80 56.70 159.00 141.50 132.00 132.00 132.00 132.00 130.50 Total Rs: Contd
Amount in Rs. 600.80 3.58 11.34 318.00 141.50 396.00 264.00 132.00 132.00 130.50 2129.72
Unit
Quantity
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
1% 10% 15% 5% Total cost of Labour : Aportioned cost of labour @ 90 % for lining slabs :
Rs: Rs:
9252.46 880.88
133
C. Cost of Labour Add for enabling works @ Total cost for 1.20% 225.00 Nos. Rate per Each Rate approved per Each YEAR : 2010-11
ITEM: Manucturing 550 x 300 x 55 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 20 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 270 kg / cum with use of super plasticiser ) DATA: For 1 cum CC :- Coarse aggregates : 0.80 cum Blending ratio : 65 : 35 Fine aggregate : 0.45 cum Cement content : 270 kg Super plasticizer : 0.80 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Quantity of concrete for each slab ( 0.55 x 0.30 x 0.055 ) : 0.009 cum Number of slabs per cum of concrete : 111 Nos. Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work. Daily output of moulding for 2 Masons say : 250 slabs Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately results in high rate of under utilization of machinery and work force. Aportioning of machinery & wok force: For lining slabs : 90 percent For lug slabs : 10 percent Quantity of concrete for 25 lug slabs : 0.225 cum Consider 0.225 cum concrete for 25 lug slabs for rate analysis. 1. Requirement of materials: Cement for mix with 1 % wastage ( 0.225 x 270 x 1.01 ) : 61.5 kg Cement for incidental works @ 0.5 kg / slab ( 25 x 0.5 ) : 12.5 kg Coarse aggregate 20-10 mm size range ( 0.225 x 0.8 x 0.65 x 1.02 ) : 0.12 cum Coarse aggregate 10-4.75 mm size ( 0.225 x 0.8 x 0.35 x 1.02 ) : 0.06 cum Fine aggregate ( 0.225 x 0.45 x 1.02 ) : 0.10 cum Super plasticiser ( 0.225 x 0.80 x 1.02 ) : 0.2 ltr
2. Requirement of machinery : For 225 lining slabs and 25 lug slabs : ( same as in Item : 67 ) Deploy 300 / 200 ltr capacity concrete mixer for 8 hours. Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete. Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water. 3. Formwork & scaffolding : No formwork / scaffolding required. Use rate of mould considered. 4. Requirement of workforce ( other than machinery crew ) : For 225 lining slabs and 25 lug slabs : Maistry Mason Cl-I Heavy mazdoor for batching materials / laying CC Heavy mazdoor for demoulding / oiling / laying Heavy mazdoor for shifting slabs to curing pond Heavy mazdoor for stacking after curing
: : : : : :
134
Light mazdoor for cleaning & miscellaneous 5. Use rate of materials : Consider steel moulds made of 40 x 40 x 4 mm angles Quantity of steel per mould (0.55x2+0.30x2) x 2.4x1.025 Cost of steel angles @ Rs: 37.95 / kg Cost of fabrication @ Rs: 10.00 / kg Less salvage value @ 15%
: 1 No.
say : 4.25 kg Rs: 161.29 Rs: 42.50 Total Rs: 203.79 ( - ) Rs: -30.57 Total Rs: 173.22 Rs: Rs: Rs: Rs: 25.00 Nos. Rate in Rs. 4.00 4.00 520.00 669.00 199.00 75.00 1.90 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 246.00 50.00 62.40 40.14 19.90 15.00 47.46 480.90 4.81 48.09 24.05 0.00 0.00 557.84 0.35 0.05 1.50 1.90
Number of uses ( considering moulds are released early ) Cost per use considering 500 uses ( 173.22 / 500 ) Add for bolts & nuts / clamps @ 15% Add for shutter oil 0.06 ltr @ Rs: 25.00 / ltr Total cost / use RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg kg cum cum cum ltr No. Quantity 61.50 12.50 0.12 0.06 0.10 0.20 25.00 UNIT :
Cement for mix Cement for incidentals @ 0.5 kg / slab Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 500 uses Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @
1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :
B. MACHINERY: Sl No 1 2 3
Description
Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : Aportioned hire charges of machinery @ 10 % for lug slabs :
Rate in Rs. 42.00 55.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 336.00 440.00 0.70 5.50 53.60 41.60 877.40 8.77 48.71 43.87 978.75 97.88
135
C. LABOUR: Sl No 1 2 3 4 5 6
Description
Unit Hour Hour Hour Day Day Day Day Day Day Day
Quantity 8.00 0.10 0.20 2.00 1.00 3.00 2.00 1.00 1.00 1.00
Crew for Concrete mixer Crew for Pump Crew for Water tanker Mason Class-I Maistry Heavy mazdoor for batching materials / laying CC for demoulding / oiling / laying for shifting slabs to curing pond for stacking after curing Light mazdoor for cleaning & miscellaneous Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 75.10 35.80 56.70 159.00 141.50 132.00 132.00 132.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 600.80 3.58 11.34 318.00 141.50 396.00 264.00 132.00 132.00 130.50 2129.72 21.30 212.97 319.46 106.49 2789.93 278.99
1% 10% 15% 5% Total cost of Labour : Aportioned cost of labour @ 10 % for lug slabs :
ABSTRACT: A. Cost of Materials inluding royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 25.00 Nos. Rate per Each Rate approved per Each
YEAR : 2010-11
ITEM No: 53
ITEM: Manucturing 450 x 300 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser ) DATA: For 1 cum CC :Coarse aggregates : 0.68 cum Fine aggregate : 0.43 cum Cement content : 360 kg Super plasticizer : 1.00 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Quantity of concrete for each slab ( 0.45 x 0.30 x 0.03 ) : 0.004 cum Number of slabs per cum of concrete : 247 Nos. Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work. Daily output of moulding for 2 Masons say : 250 slabs Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately results in high rate of under utilization of machinery and work force.
136
1.
2.
3. 4.
5.
Quantity of concrete for 225 lining slabs Consider 0.90 cum concrete for 225 lining slabs for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 0.9 x 360 x 1.01 ) : Cement for incidental works @ 0.5 kg / slab ( 225 x 0.5 ) : Coarse aggregate 10-4.75 mm size ( 0.9 x 0.68 x 1.02 ) : Fine aggregate ( 0.9 x 0.43 x 1.02 ) : Super plasticiser ( 0.9 x 1.00 x 1.02 ) : Requirement of machinery : For 225 lining slabs and 25 lug slabs : As daily requirement of concrete is very small deploy 45 / 30 hand mixer for 8 hours. Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete. Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water. Formwork & scaffolding : No formwork / scaffolding required. Use rate of mould considered. Requirement of workforce ( other than machinery crew ) : For 225 lining slabs and 25 lug slabs : Maistry : Mason Cl-I : Heavy mazdoor for batching materials / laying CC : Heavy mazdoor for demoulding / oiling / laying : Heavy mazdoor for shifting slabs to curing pond : Heavy mazdoor for stacking after curing : Light mazdoor for cleaning & miscellaneous : Use rate of materials : Consider steel moulds made of 30 x 30 x 4 mm angles Quantity of steel per mould ( 0.45 x 2 + 0.3 x 2 ) x 1.8 x 1.025 say : Cost of steel angles @ Rs: 37.95 / kg Rs: Cost of fabrication @ Rs: 10.00 / kg Rs: Total Rs:
15%
( - ) Rs: Total Rs: Rs: Rs: Rs: Rs: 225.00 Nos. Rate in Rs. 4.00 4.00 669.00 199.00 75.00 1.26
Number of uses ( considering moulds are released early ) Cost per use considering 500 uses ( 114.12 / 500 ) Add for bolts & nuts / clamps @ 15% Add for shutter oil 0.04 ltr @ Rs: 25.00 / ltr Total cost / use RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg kg cum cum ltr No. Quantity 327.00 112.50 0.62 0.40 0.90 225.00 UNIT :
Cement for mix Cement for incidentals @ 0.5 kg / slab Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 250 uses
137
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @
1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :
B. MACHINERY: Sl No 1 2 3
Description
Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : Aportioned hire charges of machinery @ 90 % for lining slab : C. LABOUR: Sl No 1 2 3 4
Rate in Rs. 10.00 3.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 80.00 24.00 0.70 5.50 53.60 41.60 205.40 2.05 7.11 10.27 224.83 202.35
Description
Crew for Pump Crew for Water tanker Mason Class-I Maistry
Unit
Quantity
Rate in Rs. Contd 132.00 132.00 132.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs.
Heavy mazdoor for batching / mixing / laying for demoulding / cleaning / oiling for shifting slabs to curing pond for stacking after curing Light mazdoor for cleaning & miscellaneous Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
264.00 264.00 132.00 132.00 130.50 1396.92 13.97 139.69 209.54 69.85 1829.97 1646.97
1% 10% 15% 5% Total cost of Labour : Aportioned cost of labour @ 90 % for lining slabs :
138
ABSTRACT: A. Cost of Materials inluding royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 225.00 Nos. Rate per Each Rate approved per Each YEAR : 2010-11
3020.57 202.35 1646.97 4869.89 58.44 4928.33 22.00 22.00 ITEM No: 54
ITEM: Manucturing 450 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser ) DATA: For 1 cum CC :Coarse aggregates : 0.68 cum Fine aggregate : 0.43 cum Cement content : 360 kg Super plasticizer : 1.00 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Quantity of concrete for each slab ( 0.45 x 0.15 x 0.03 ) : 0.002 cum Number of slabs per cum of concrete : 494 Nos. Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work. Daily output of moulding for 2 Masons say : 250 slabs Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately results in high rate of under utilization of machinery and work force. Aportioning of machinery & wok force: For lining slabs : 90 percent For lug slabs : 10 percent Quantity of concrete for 25 lug slabs : 0.05 cum Consider 0.05 cum concrete for 25 lug slabs for rate analysis.
1. Requirement of materials: Cement for mix with 1 % wastage ( 0.05 x 360 x 1.01 ) : Cement for incidental works @ 0.3 kg / slab ( 25 x 0.3 ) : Coarse aggregate 10-4.75 mm size ( 0.05 x 0.68 x 1.02 ) : Fine aggregate ( 0.05 x 0.43 x 1.02 ) : Super plasticiser ( 0.05 x 1.00 x 1.02 ) : 2. Requirement of machinery : For 225 lining slabs and 25 lug slabs : ( same as in Item :69 ) As daily requirement of concrete is very small deploy 45 / 30 hand mixer for 8 hours. Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete. Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water. 3. Formwork & scaffolding : No formwork / scaffolding required. Use rate of mould considered. 4. Requirement of workforce ( other than machinery crew ) : For 225 lining slabs and 25 lug slabs : ( same as in Item :69 ) Maistry : Mason Cl-I : Heavy mazdoor for batching materials / laying CC : Heavy mazdoor for demoulding / oiling / laying : Heavy mazdoor for shifting slabs to curing pond :
139
Heavy mazdoor for stacking after curing Light mazdoor for cleaning & miscellaneous 5. Use rate of materials : Consider steel moulds made of 30 x 30 x 4 mm angles. Quantity of steel per mould ( 0.45 x 2 + 0.15 x 2 ) x 1.8 x 1.025 Cost of steel angles @ Rs: 37.95 / kg Cost of fabrication @ Rs: 10.00 / kg Less salvage value @ 15%
: 1 No. : 1 No.
say : 2.25 kg Rs: 85.39 Rs: 22.50 Total Rs: 107.89 ( - ) Rs: -16.18 Total Rs: 91.70 Rs: Rs: Rs: Rs: 25.00 Nos. Rate in Rs. 4.00 4.00 669.00 199.00 75.00 0.71 Total Rs: Rs: Rs: Contd Amount in Rs. 72.80 30.00 23.42 3.98 3.75 17.77 151.72 1.52 15.17 0.18 0.03 0.50 0.71
Number of uses ( considering moulds are released early ) Cost per use considering 500 uses ( 91.70 / 500 ) Add for bolts & nuts / clamps @ 15% Add for shutter oil 0.02 ltr @ Rs: 25.00 / ltr Total cost / use RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg kg cum cum ltr No. Quantity 18.20 7.50 0.035 0.02 0.05 25.00 1% 10% UNIT :
Cement for mix Cement for incidentals @ 0.3 kg / slab Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 250 uses Add for small Tools and Plants @ Add for Contractor's Profit @
Unit
Quantity
Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @
B. MACHINERY: Sl No 1 2 3
Description
Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges
Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @
Rate in Rs. 10.00 3.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs:
Amount in Rs. 80.00 24.00 0.70 5.50 53.60 41.60 205.40 2.05 7.11
140