CANAL CD WORKS

dA ES
WATER RESOURCES DEPARTMENT

SCHEDULE OF RATES
CANAL CROSS DRAINAGE WORKS
FOR THE YEAR : 2010-11

CONTENTS

PAGES

REFERENCE DATA

3 -- 4

NOTES ON BASIC RATES

5 -- 5

DATA RATES

6 -- 167

ANNEXURES

169--172

zgn wAz jjnz

REVISED BY SCHEDULE OF RATES COMMITTEE

CANAL CD WORKS

CANAL CD WORKS

CANAL CROSS DRAINAGE WORKS -- REFERENCE DATA FOR THE YEAR : 2010-11
COST OF MATERIALS : 1 Acetyline gas per cum 2 Air hose 25 mm dia per Rm. 3 Binding wire per kg 4 Burnt stone slab 100 mm thick per sqm 5 Cement 43 Gr per kg 6 Coarse aggregate 10-4.75 mm per cum 7 Coarse aggregate 20-10 mm per cum 8 Coarse aggregate 40-20 mm per cum 9 Coarse aggregate 80-40 mm per cum 10 Concrete admixture ( Super Plasticizer ) per ltr 11 Detonating fuse coil per Rm 12 Detonator electric per No. 13 Detonator electric short delay per No. 14 Detonator ordinary per No. 15 Empty cement bag per No. 16 Explosive( small dia Kelvex-220 ) per kg 17 Fine aggregate/ sand ( screened ) per cum 18 Fine aggregate/ sand ( unscreened ) per cum 19 GI pipe 40 mm dia B class per Rm 20 Hectometre stone one line dressed per No. 21 Hemp yarn per kg 22 J- Bolts for fixing soldiers per No. 23 Jack hammer drill rod 1.5 m per No. 24 Kilometre stone one line dressed per No. 25 M.S Bolts and Nuts per kg 26 Murum per cum 27 Oxygen gas per cum 28 Reinforcement steel per kg 29 Red oxide primer paint per ltr 30 Size stone 250 mm height per No. 31 Shutter oil per ltr 32 Stone chips at quarry per cum 33 Structural steel angle / channel / beam / bar per kg 34 Structural steel plate / flat per kg 35 Synthetic Enamel paint 1st quality per ltr 36 Through stone ( Header ) 200 x 200 x 450 mm per No. 37 Un-coursed rubble stones at quarry per cum 38 Welding electrode ( general purpose ) per No. 39 Wire mesh 20 guage 50 x 50 mm opening per sqm 40 Wire rope per kg Bentonite per kg LEAD, LOADING & UNLOADING CHARGES: 1 km lead 1 Earth/ Sand per cum Rs: 35.10 HIRE CHARGES OF MACHINERY: 1 Air compressor 8.5 cmm ( diesel) / hour Hire charge Rs: 202.00

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Loading 41.30

258.00 150.00 50.00 190.00 4.00 669.00 520.00 381.00 267.00 75.00 8.00 10.00 18.00 5.50 1.50 45.00 199.00 154.00 200.00 175.00 54.00 20.00 3400.00 380.00 55.00 60.00 48.00 36.20 140.00 6.00 25.00 240.00 37.95 40.00 176.00 9.00 200.00 6.00 150.00 105.00 5.00 Unloading 8.50

Fuel charge Crew charge 619.00 72.10

CANAL CD WORKS

Bentonite slurry pump ( 10 hp pump ) Bending machine per hour Concrete mixer 300 / 200 ltr (diesel ) / hour Concrete mixer 600 / 400 ltr (diesel) / hour Diesel road roller 8-10 tonne per hour Jack hammer per hour Mobile crane 8 t per hour Needle Vibrator 40 mm dia (petrol) / hour Needle Vibrator 60 mm dia (petrol) / hour Pump 5 hp diesel per hour Shovel 0.5 cum per hour Water tanker 8000 ltr per hour Welding transformer per hour Pile boring rig with accessories ROYALTY CHARGES: 1 Earth / Soil / Murum per tonne 2 Fine aggregate / Sand per tonne 3 Stone / Coarse aggregate per tonne 2 3 4 5 6 7 8 9 10 11 12 13 WAGES OF WORKERS: 1 Bar bender 2 Carpentor Cl II 3 Cartman with double bullock cart 4 Crowbarman 5 Fitter shuttering works 6 Foreman 7 Helper blasting 8 Licensed Blaster 9 Maistry 10 Mason Cl-I 11 Mason Cl-II 12 Mazdoor ( Heavy) 13 Mazdoor ( Light ) 14 Painter Class- I 15 Painter Class II 16 Stone breaker ( Hammerman ) 17 Stone chiseller Cl - I 18 Stone chiseller Cl - II 19 Str. Steel fabricator / Erecter 20 Welder / Gas cutter / Mechanic Cl I

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

11.00 39.00 42.00 84.00 228.00 14.00 362.00 8.00 9.00 7.00 725.00 268.00 12.00 1043.00

110.00 75.00 55.00 110.00 495.00 5.00 495.00 15.00 23.00 55.00 330.00 208.00 60.00 990.00 Rs: Rs: Rs:

35.80 45.90 75.10 75.10 72.00 111.90 75.70 53.30 53.30 35.80 77.50 56.70 --77.50 Per tonne 10.00 30.00 30.00 Per day 159.00 148.50 178.50 141.50 148.50 177.00 141.50 147.00 141.50 159.00 148.50 132.00 130.50 145.50 141.50 146.00 148.50 146.00 157.50 157.50

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

OTHER DATA : 1 Contractor's Overheads on Materials / Machinery / Labour 2 Contractor's Profit on Materials / Fuel & Energy charges / Labour 3 Hidden cost on Labour 4 Rate of interest 5 Small Tools & Plant on Materials / Machinery / Labour 6 Structural steel fabrication cost per kg 7 Sundries ( lump sum rate for unquantified inputs ) 8 Cost of Other enabling works ( Annexure - 1 at the end )

% % % % / annum % Rs: Rs: %

5.00 10.00 15.00 11.00 1.00 10.00 30.00 1.10

CANAL CD WORKS

NOTES ON SCHEDULE OF RATES CANAL CROSS DRAINAGE WORKS FOR THE YEAR : 2010-11
1. All notes under General Notes on Schedule of Rates and Notes on Lead, Lift, Loading and un-loading Charges are applicable to Canal Cross Drainage Works also to the extent they are relevant. 2. Unless otherwise specified the basic rates are inclusive of all lifts. 3. Unless otherwise specified the basic rates are inclusive of standard finish required for concrete surface. 4. The basic rates for concrete items include cleaning the top surface of previous lift and providing cement mortar layer before placing concrete for next lift. The proportion of cement mortar shall be same as that of mortar portion in concrete. 5. Cement content specified for cement concrete works in the item description is based on theoritical design mix computations and is exclusive of wastage and requirement for any incidentals. The actual cement content may vary based on trial mix studies. A suitable clause shall be included in tender for regulating payment for any upword or downword variation in cement content. 6. Minimum grade of concrete for piers / abutments of major cross drainage works shall be M-20. 7. The quantities of materials including wastage, requirements for incidentals etc., for working out additional lead charges shall be as per the statement of requirement of materials under this section. 8. The basic rates are exclusive of cost of site clearance and river diversion arrangements such as coffer dams, bunds, diversion channels etc. Separate item rate or lump-sum provisions, wherever required, may be included in the estimate for these works.

CANAL CD WORKS

CANAL CROSS DRAINAGE WORKS - DATA RATES

SECTION: CANAL C.D WORKS. YEAR : 2010-11 ITEM No: 1

ITEM: Excavation in all kinds of soil including boulders upto 0.60 m dia.(0.113 cum) for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 1.5 m. DATA: Out turn of one heavy and one light mazdoor assumed @ 4.5 to 5.00 cum per day. Consider 100 cum excavation in soil for rate analysis. 1. Requirement of materials: No materials involved in the work. 2. Requirement of machinery : No machinery considered. 3. Requirement of workforce : Heavy mazdoor ( 100 / 4.75 ) Light mazdoor ( 100 / 4.75 ) Stone breaker Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity 0.00 0.00 1% 10% 5% Total cost of Materials : UNIT :

: : : :

21 Nos 21 Nos 1 No. 1 No.

100.00 cum Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day

Quantity 1.00 1.00

Maistry Stone breaker

Rate in Rs. 141.50 146.00 Contd

Amount in Rs. 141.50 146.00

CANAL CD WORKS

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

3 4

Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Day Day

22.00 21.00

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. Contd 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 2904.00 2740.50 5932.00 59.32 593.20 889.80 296.60 7770.92

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

0.00 0.00 7770.92 7770.92 85.48 7856.40 79.00 79.00 ITEM No: 2

SECTION: CANAL C.D WORKS.

ITEM: Excavation in soft rock without blasting including boulders upto 0.60 m dia. ( o.113 cum ) for foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 1.5 m. DATA: Out turn of 1 crowbarman & 0.25 stone breaker assumed @ 9 cum / day for loosening soft rock. Out turn of one heavy and one light mazdoor assumed @ 4.5 cum per day for disposal. Consider 100 cum excavation in soil for rate analysis. 1. Requirement of materials: No materials involved in the work. 2. Requirement of machinery : No machinery considered. 3. Requirement of workforce : Crowbarman ( 100 / 9 ) : 11 Nos. Stone breaker ( 100 x 0.25 / 9 ) : 3 Nos. Heavy mazdoor ( 100 / 4.5 ) : 22 Nos Light mazdoor ( 100 / 4.5 ) : 22 Nos Maistry : 1 No. RATE ANALYSIS A. MATERIALS: Sl No 1 Sundries Perticulars Unit LS Quantity 1.00 UNIT : 100.00 cum Rate in Rs. 30.00 Contd Amount in Rs. 30.00

CANAL CD WORKS

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

0.00 Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ 1% 10% 5% Total cost of Materials :

Rate in Rs. Contd 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 30.00 0.30 3.00 1.50 34.80

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day Day

Quantity 11.00 3.00 1.00 22.00 22.00

Crowbarman Stone breaker Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 146.00 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1556.50 438.00 141.50 2904.00 2871.00 7911.00 79.11 791.10 1186.65 395.55 10363.41

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

34.80 0.00 10363.41 10398.21 114.38 10512.59 105.00 105.00 ITEM No: 3

SECTION: CANAL C.D WORKS.

ITEM: Excavation in soft rock requiring blasting including boulders upto 0.6 m dia. ( 0.113 cum ) for

CANAL CD WORKS

foundations of canal cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 1.5 m. DATA: For excavation in soft rock requiring blasting the spacing of holes depends on the extent of weathering of rock in the excavation area. However, for the purpose of rate analysis average grid spacing at 1.5 times the grid spacing adopted for hard rock is considered. Depth of drilling per hole : 1.40 m Effective depth of pull : 1.25 m Grid spacing of holes : 1.5 x 1.8 m Area covered by one hole ( 1.50 x 1.80 ) : 2.70 sqm Consider 100 cum excavation in soft rock requiring blasting for rate analysis. 1. Drilling and Blasting : Area for 100 cum SR requiring blasting for 1.25 m pull ( 100 / 1.25 ) : 80 sqm Nos. of holes for 80 sqm area ( 80 / 2.7 ) say : 30 Nos. Depth of drilling ( 30 x 1.4 ) : 42 m Rate of drilling in soft rock per hour : 10 m Rate of drilling in SR with 50 min / hour working ( 10 x 50 / 60 ) say : 8.3 m Time required for drilling with 2 jack hammers ( 42 / 8.3 / 2 ) say : 2.5 hours 2. Disposal of blasted soft rock : By manual labour. Out-put of 1 heavy and 1 light mazdoor assumed at 4.5 cum / day. 3. Requirement of materials: Quantity of Explosive at 0.20 kg / cum ( 100 x 0.2 ) : 20.00 kg Electric detonators at 1 per hole : 30 Nos. Detonating fuse coil : 55 Rm Jack hammer drill rod : 42 m drilling 4. Requirement of machinery : Deploy 1 air compressor 8.5 cmm capacity for 2.5 hours with 50 min / hour working. Deploy 2 jack hammers for 2.5 hours. 5. Requirement of workforce ( other than machinery crew ) : Maistry : 1 No. Blaster : 0.5 No. Helper blaster : 0.5 No. Crowbarman for loosening blasted SR : 1 No. Stone breaker for breaking large fragments : 1 No. Heavy mazdoor for disposal @ 4.5 cum / day ( 100 / 4.5 ) : 22 Nos. Light mazdoor for disposal @ 4.5 cum / day ( 100 / 4.5 ) : 22 Nos. 6. Use rate of materials : Cost of drill rod 1.5 m long @ Rs: 3400.00 / Each Rs: 3400.00 Life of drill rod for drilling in soft rock requiring blasting is assumed at 1.5 times the life for drilling in hard rock. Life of drill rod for drilling in soft rock requiring blasting ( 1.5 x 150 ) : 225 m Use rate of drill rod per m drilling ( cost / life ) Rs: 15.11 Length of air hose for drilling per jack hammer : 50 m Cost of 25 m air hose 25 mm dia @ Rs: 150.00 / Rm Rs: 3750.00 Life of air hose : 800 hours Use rate of air hose per hr ( cost / life ) Rs: 4.69

RATE ANALYSIS

UNIT :

100.00 cum

CANAL CD WORKS

A. MATERIALS: Sl No 1 2 3 4 5 6

Perticulars

Unit Rm Hour kg Nos Rm LS

Quantity 42.00 5.00 20.00 30.00 55.00 1.00

Use rate of drill rod 1.5 m length Reconditioning charges @ 10 % Use rate of air hose 2 Nos. Explosive small dia ( Kelvex-220 ) Electric detonators Detonating fuse coil Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

Rate in Rs. 15.11 4.69 45.00 10.00 8.00 30.00 Total Rs: Rs: Rs: Rs: Rs:

1% 10% 5% Total cost of Materials :

Amount in Rs. 634.67 63.47 23.44 900.00 300.00 440.00 30.00 2391.57 23.92 239.16 119.58 2774.22

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 2.50 2.50 5.00 5.00

Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9

Rate in Rs. 202.00 619.00 14.00 5.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 505.00 1547.50 70.00 25.00 2147.50 21.48 157.25 107.38 2433.60

Description

Unit Hour Hour Day Day Day Day Day Day Day

Quantity 2.50 5.00 1.00 0.50 0.50 1.00 1.00 22.00 22.00

Crew for Air compressor Crew for Jack hammer Maistry Blaster Helper blaster Crowbarman Stone breaker Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 72.10 111.90 141.50 147.00 141.50 141.50 146.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 180.25 559.50 141.50 73.50 70.75 141.50 146.00 2904.00 2871.00 7088.00 70.88 708.80 1063.20 354.40 9285.28

ABSTRACT: A. Cost of Materials

Rs:

2774.22

10

CANAL CD WORKS

B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

2433.60 9285.28 14493.10 159.42 14652.53 147.00 147.00 ITEM No: 4.a

SECTION: CANAL C.D WORKS.

ITEM: Excavation in hard rock of all toughness including boulders above 0.6 m dia. ( 0.113 cum ) by drilling jack hammer holes and blasting for foundations of canal cross drainage and other appurtenant structures and placing the excavated rock neatly in specified dump area or stack yard as directed etc., complete with initial lead upto 50 m and initial lift upto 1.5 m. DATA: 32 mm dia jack hammer drilling assumed. Generally, the excavation for foundations of CD works in hard rock is limited to removal of top skin material to expose fresh foundation rock. Therefore, depth of hole for drilling in hard rock is assumed at 0.9 m for rate analysis. Consider 100 cum excavation for analysis. 1. Drilling and Blasting : Effective depth of pull Grid spacing of holes Area covered by one hole Area of excavation for 100 cum Nos. of holes for 125 sqm area Depth of drilling Add drilling for secondary blasting @ 5 %

( 0.90 - 0.10 ) ( 1.00 x 1.20 ) ( 100 / 0.8 ) ( 125 / 1.20 ) ( 104 x 0.9 )

Rate of drilling in hard rock per hour With 50 min / hr working rate of drilling ( 6 x 50 / 60 ) Time required for drilling with 2 jack hammers ( 98.3 / 5 / 2 ) 2. Disposal of blasted soft rock : By manual labour. Out-put of 1 heavy and 1 light mazdoor assumed at 4 cum / day. 3. Requirement of materials: Quantity of explosive small dia at 0.3 kg / cum ( 100 x 0.3 ) : Add for secondary blasting @ 5% ( 30 x 0.05 ) say : Electric detonators at 1 per hole for main blast ( 104 x 1 ) : Ordinary detonators for secondary blasting : Detonating fuse coil : Jack hammer drill rod : 4. Requirement of machinery : Deploy 1 air compressor 8.5 cmm capacity for 10 hours with 50 min / hour working. Deploy 2 jack hammers for 10 hours.

: say : : : : : : Total : : say : say :

0.80 m 1.00x1.20 m 1.20 sqm 125 sqm 104 Nos. 93.6 m 4.7 m 98.3 m 6.00 m 5m 10 hours

30 kg 2 kg 104 Nos. 8 Nos 120 Rm 98.3 m drilling

5. Requirement of workforce ( other than machinery crew ) : Maistry Blaster

: 1 No. : 1 No.

11

CANAL CD WORKS

Helper blaster Crowbarman for loosening blasted SR @ 25 cum / day Stone breaker for breaking large stones @ 25 cum/ day Heavy mazdoor for disposal @ 4.5 cum / day Light mazdoor for disposal @ 4.5 cum / day

( 100 / 25 ) ( 100 / 25 ) ( 100 / 4.5 ) ( 100 / 4.5 )

: : : : :

1 No. 4 Nos. 4 Nos. 22 Nos. 22 Nos.

6. Use rate of materials : Cost of drill rod 1.5 m long @ Rs: 3400.00 / Each Life of drill rod for drilling in hard rock with reconditioning Use rate of drill rod per m drilling ( cost / life ) Length of air hose for drilling per jack hammer Cost of 25 m air hose 25 mm dia @ Rs: 150.00 / Rm Life of air hose Use rate of air hose per hr ( cost / life ) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 Perticulars Unit kg No. No. Rm Hour Rm Quantity 32.00 8.00 104.00 120.00 20.00 98.30 2.00 1% 10% 5% Total cost of Materials : UNIT :

Rs: 3400.00 : 150 m Rs: 22.67 : 50 m Rs: 3750.00 : 800 hours Rs: 4.69 100.00 cum Rate in Rs. 45.00 5.50 10.00 8.00 4.69 22.67 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 1440.00 44.00 1040.00 960.00 93.75 2228.13 222.81 60.00 6088.70 60.89 608.87 304.43 7062.89

Explosive small dia ( Kelvex-220 ) Ordinary detonator Electric detonator Detonating fuse coil Use rate of air hose 2 Nos. Use rate of drill rod 1.5 m long Reconditioning charges @ 10 % Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 10.00 10.00 20.00 20.00

Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammer 2 Nos Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 202.00 619.00 14.00 5.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 2020.00 6190.00 280.00 100.00 8590.00 85.90 629.00 429.50 9734.40

C. LABOUR: Sl No 1

Description

Unit Hour

Quantity 10.00

Crew for Air compressor

Rate in Rs. 72.10

Amount in Rs. 721.00

12

CANAL CD WORKS

2 3 4 5 6 7 8 9

Crew for Jack hammer Blaster licensed Helper blasting Maistry Crowbarman Stone breaker Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Hour Day Day Day Day Day Day Day

20.00 1.00 1.00 1.00 4.00 4.00 22.00 22.00

1% 10% 15% 5% Total cost of Labour :

111.90 147.00 141.50 141.50 141.50 146.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

2238.00 147.00 141.50 141.50 566.00 584.00 2904.00 2871.00 10314.00 103.14 1031.40 1547.10 515.70 13511.34

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

7062.89 9734.40 13511.34 30308.63 333.39 30642.02 306.00 306.00 ITEM No: 4.b

SECTION: CANAL C.D WORKS.

ITEM: Excavation in hard rock of all toughness including boulders above 0.6 m dia. ( 0.113 cum ) by approved controlled blasting methods including control of vibration by use of delay detonators and control of fly-rock by muffling for foundations of canal cross drainage and other appurtenant structures etc., adopting only jack hammer holes and minimising damage to rock beyond excavation line by adopting any one or combination of line drilling / pre-splitting / smooth blasting techniques and stacking the excavated rock neatly in approved dump area as directed etc., complete with initial lead upto 50 m and initial lift upto 1.5 m. DATA: 32 mm dia jack hammer drilling assumed. Work requires: - Limiting the depth of holes and use of delay detonators to minimise explosive energy to reduce ground vibrations. - covering blasting area with chain link mesh or waste conveyor belts or waste tyres and sand bags to prevent flying of rock fragments during blasting. Generally, the excavation for foundations of CD works in hard rock is limited to removal of top skin material to expose fresh foundation rock. Therefore, depth of hole for drilling in hard rock is assumed at 0.9 m including 0.1 m sub-drilling for rate analysis. Consider 100 cum excavation for analysis.

1. Drilling and Blasting : Effective depth of pull ( 0.90 - 0.10 ) : 0.80 m The burden ( distance of hole from free face of excavation ) is considered at 30 times diameter of hole and spacing of holes is considered at 1.20 times burden. Burden for 32 mm dia jack hammer holes say : 1.00 m

13

CANAL CD WORKS

Spacing of holes @ 1.20 times burden Grid spacing of holes Drilling and Blasting pattern : Pattern of holes Hole initiation Initiation system Delay system Initiation pattern Area covered by one hole Area of excavation for 100 cum Nos. of holes for 125 sqm area Number of rows Depth of drilling Add drilling for secondary blasting @ 5 %

: 1.20 m say : 1.00x1.20 m : : : : : ( 1.00 x 1.20 ) ( 100 / 0.8 ) ( 125 / 1.20 ) ( 104 x 0.9 ) Staggered Bottom Short delay detonators 25 ms interval Straight line row by row : 1.20 sqm : 125 sqm : 104 Nos. : 7 rows : 93.6 m : 4.7 m Total : 98.3 m : 6.00 m say : 5 m say : 10 hours

2.

3.

4.

5.

Rate of drilling in hard rock per hour With 50 min / hr working rate of drilling ( 6 x 50 / 60 ) Time required for drilling with 2 jack hammers ( 98.3 / 5 / 2 ) Muffling arrangements: For controlling flying of rock fragments during blasting consider covering the blasting area with 20 guage 50 x 50 mm opening chain link mesh and sand bags. Consider spreading chain link mesh for 10 % area beyond excavation area. Area of chain link mesh say : 125 sqm Add for overlaps @ 10 % say : 10 sqm Total : 135 sqm Sand bags at 1 per hole : 104 Nos. Add for additional sand bags along edge of wire mesh @ 10 % say : 11 Nos Total : 115 Nos Disposal of blasted soft rock : By manual labour and lead upto 50 m.. Out-put of 1 heavy and 1 light mazdoor assumed at 4.5 cum / day. Requirement of materials: Jack hammer drill rods for drilling : 98.3 m drilling Air hose for supplying air to 2 jack hammers ( 10 x 2 ) : 20 hours Quantity of Explosive @ 0.3 kg / cum for 100 cum : 30.00 kg Explosive at 0.20 kg / cum for 5% secondary blast ( 100x0.05x0.2 ) : 1.00 kg Ele.short delay detonators at 1 per hole for 104 holes ( 104 x 1 ) : 104 Nos. Ord.detonators @ 1 per hole for 8 secondary holes (8x1) : 8 Nos. Detonating fuse coil : 120 Rm 50 x 50 mm wire mesh : 140 sqm Sand bags 115 Nos. Requirement of machinery : Deploy 1 air compressor 8.5 cmm capacity for 10 hours with 50 min / hour working. Deploy 2 jack hammers for 10 hours.

6. Requirement of workforce ( other than machinery crew ) : Maistry Blaster Helper blaster Crowbarman for loosening blasted HR @ 25 cum / day ( 100 / 25 ) Stone breaker for breaking large stones @ 25 cum/ day ( 100 / 25 )

: : : : :

1 No. 1 No. 1 No. 4 Nos. 4 Nos.

14

CANAL CD WORKS

Heavy mazdoor for disposal @ 4.5 cum / day ( 100 / 4.5 ) Light mazdoor for disposal @ 4.5 cum / day ( 100 / 4.5 ) 7. Use rate of materials : Cost of drill rod 1.5 m long @ Rs: 3400.00 / Each Life of drill rod for drilling in hard rock with reconditioning Use rate of drill rod per Rm drilling ( cost / life ) Length of 25 mm dia air hose for drilling for each jack hammer Cost of 25 m air hose @ Rs: 150.00 / Rm Life of air hose Use rate of 25 mm dia air hose per hr ( cost / life ) Cost of 20 gauge wire mesh @ Rs: 150.00 / sqm Less salvage value @ 10 % Add for replacement of damaged mesh @ 25%

: 22 Nos. : 22 Nos. Rs: : Rs: : Rs: : Rs: Rs: ( - ) Rs: Total Rs: Rs: Total Rs: : Rs: Rs: Rs: Rs: Rs: Rs: : Rs: 3400.00 150 m 22.67 25 m 3750.00 800 hours 4.69 150.00 -15.00 135.00 33.75 168.75 3 uses 56.25 1.50 3.85 2.12 2.64 10.11 1 use 10.11

Life of wire mesh Use rate of wire mesh / use / sqm ( cost / life ) Cost of empty cement bag @ Rs: 1.50 Cost of sand / bag for 0.025 cum @ Rs: 154.00 / cum Add for 1 km lead / loading / unloading charges for 0.025 cum Filling / placing @ 2 heavy mazdoors per 100 bags/ day Total cost per bag Life of sand bag Use rate of sand bag / use / bag ( cost / life ) RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9 Perticulars Unit Rm Hour sqm Nos kg Nos Nos Rm LS Quantity 98.30 20.00 135.00 115.00 31.00 8.00 104.00 120.00 2.00 UNIT :

100.00 cum Rate in Rs. 22.67 4.69 56.25 10.11 45.00 5.50 18.00 8.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2228.13 222.81 93.75 7593.75 1162.94 1395.00 44.00 1872.00 960.00 60.00 15632.38 156.32 1563.24 781.62 18133.57

Use rate of drill rod 1.5 m length Reconditioning charges @ 10 % Use rate of 25 mm dia air hose 2 Nos. Use rate of 20SWG chain link wiremesh Use rate of sand bag Explosive small dia. Ordinary detonators Electric short delay detonators Fuse coil Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

1% 10% 5% Total cost of Materials :

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 10.00 10.00 20.00 20.00

Air compressor 8.5 cmm ( ele ) 1 No Fuel / Energy charges Jack hammers 2 Nos. Fuel / Energy charges

Rate in Rs. 202.00 619.00 14.00 5.00

Amount in Rs. 2020.00 6190.00 280.00 100.00

15

CANAL CD WORKS

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9

Total Rs: Rs: Rs: Rs: Rs:

8590.00 85.90 629.00 429.50 9734.40

Description

Unit Hour Hour Day Day Day Day Day Day Day

Quantity 10.00 20.00 1.00 1.00 1.00 4.00 4.00 22.00 22.00

Crew for Air compressor Crew for Jack hammer Maistry Blaster Helper blaster Crowbarman Stone breaker Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 72.10 111.90 141.50 147.00 141.50 141.50 146.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 721.00 2238.00 141.50 147.00 141.50 566.00 584.00 2904.00 2871.00 10314.00 103.14 1031.40 1547.10 515.70 13511.34

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.10% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs:

18133.57 9734.40 13511.34 41379.31 455.17 41834.48 418.00 418.00 ITEM No: 5

SECTION: CANAL C.D WORKS.

ITEM: Providing and fixing 25 mm dia 2.50 m long cold twisted deformed steel anchor rods with 1.25 m length driven into 32 mm dia hole drilled in bed rock and remaining length embedded in concrete / masonry including cost of all materials, machinery, labour, drilling and cleaning hole, driving anchor rod, grouting hole with thick cement slurry etc., complete with initial lead upto 50 m and all lifts.

DATA: Consider 10 anchor rods for analysis. Depth of drilling for 10 holes of 1.25 m depth each Rate of drilling in hard rock for 32 mm dia hole with 50 min / hr working Time required for drilling with 2 jack hammers Cement for grouting at 0.5 kg per hole 1. Requirement of materials: 25 mm dia rods 2.50 m long ( 10 x 2.5 x 3.8 x 1.025 ) Cement for grouting at 0.5 kg per hole ( 10 x 0.5 x 1.01 )

: 12.50 m : 6 m / hr say : 1.00 hour

: 97.40 kg : 5.10 kg

16

CANAL CD WORKS

Jack hammer drill rod : 2. Requirement of machinery : Deploy 1 air compressor 8.5 cmm capacity for 1 hours with 50 min / hour working. Deploy 2 jack hammers for 1 hours. 3. Requirement of workforce ( other than machinery crew ) : Maistry : Bar bender : Mason Cl- II : Heavy mazdoor : 4. Use rate of materials : Cost of 1.5 m drill rod 32 mm dia @ Rs: 3400.00 / Each Rs: Life of drill rod with reconditioning : Use rate of drill per Rm drilling ( cost / life ) Rs: Cost of 25 mm dia air hose 50 m @ Rs: 150.00 / Rm Rs: Life of air hose : Use rate of air hose / hour ( cost / life ) Rs: RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit kg kg Rm Hour Quantity 5.10 97.40 12.50 2.00 UNIT :

12.5 m drilling

0.5 No. 0.5 No. 0.5 No. 1 No. 3400.00 150 m 22.67 7500.00 800 hours 9.38

10.00 Nos Rate in Rs. 4.00 36.20 22.67 9.38 Total Rs: Rs: Rs: Rs: Rs: Amount in Rs. 20.40 3525.88 283.33 28.33 18.75 3876.70 38.77 387.67 193.83 4496.97

Cement for grouting 25 mm dia steel rod Use rate of 32 mm dia drill rod 1.5 m long Reconditioning charges @ 10% Use rate of air hose Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

1% 10% 5% Total cost of Materials :

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 1.00 1.00 2.00 2.00 1%

Air compressor 8.5 cmm ( diesel ) Fuel / Energy charges Jack hammer 2 Nos Fuel / Energy charges Add for small Tools and Plants @

Rate in Rs. 202.00 619.00 14.00 5.00 Total Rs: Rs: Contd

Amount in Rs. 202.00 619.00 28.00 10.00 859.00 8.59

B. MACHINERY ( Contd ) : Sl No Description

Unit

Quantity

Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR:

Rate in Rs. Contd Rs: Rs: Rs:

Amount in Rs. 62.90 42.95 973.44

17

CANAL CD WORKS

Sl No 1 2 3 4 5 6

Description Crew for Air compressor Crew for Jack hammer Mason Class-II Bar bender Maistry Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Unit Hour Hour Day Day Day Day

Quantity 1.00 2.00 0.50 0.50 0.50 1.00

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 72.10 111.90 148.50 159.00 141.50 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 72.10 223.80 74.25 79.50 70.75 132.00 652.40 6.52 65.24 97.86 32.62 854.64

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for

Rs: Rs: Rs: TOTAL Rs: 1.10% Rs: 10.00 Nos. Rs: Rate per Each Rs: Rate approved per Each Rs: YEAR : 2010-11

4496.97 973.44 854.64 6325.05 69.58 6394.63 639.00 639.00 ITEM No: 6

SECTION: CANAL C.D WORKS.

ITEM: Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts. DATA: Lap jointing considered assuming all reinforcement below 28 mm dia. Quantity of binding wire per tonne Wastage of steel Consider fabrication and placing 1 tonne steel for rate analysis. 1. Requirement of materials: Reinforcement steel with 2.5 % wastage ( 1 x 1.025 ) Binding wire 1.25 mm dia @ 10 kg / t ( 1 x 10 ) 2. Requirement of machinery : No machinery required.

: 10 kg : 2.5 percent

: 1.025 tonne : 10 kg

3. Requirement of workforce ( other than machinery crew ) : Cleaning and straightening : 2 Bar benders & 2 Heavy mazdoors Marking, cutting, bending and stacking : 2 Bar benders & 4 Heavy mazdoors Placing in position and tying : 2 Bar benders & 4 Heavy mazdoors Checking, correcting & misc. works : 1 Bar bender & 1 Heavy mazdoor Maistry : 1 No. RATE ANALYSIS A. MATERIALS: Sl No Perticulars Unit Quantity UNIT : 1000.00 kg Rate Amount

18

CANAL CD WORKS

1 2 3

Rein.Steel with 2.5 % wastage Binding wire 1.25 mm dia Sundries ( chairs / spacers etc ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @

kg kg LS

1025.00 10.00 3.00

1% 10% 5% Total cost of Materials :

in Rs. 36.20 50.00 30.00 Total Rs: Rs: Rs: Rs: Rs:

in Rs. 37105.00 500.00 90.00 37695.00 376.95 3769.50 1884.75 43726.20

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day

Quantity 1.00 7.00 11.00

Maistry Bar bender Heavy mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 159.00 132.00 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 1113.00 1452.00 2706.50 27.07 270.65 405.98 135.33 3545.52

ABSTRACT: A. Cost of Materials B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs:

43726.20 0.00 3545.52 47271.72

Add for enabling works @ Total cost for

1.10% 1000.00 kg Rate per kg Rate approved per kg YEAR : 2010-11

Rs: Rs: Rs: Rs:

519.99 47791.70 48.00 48.00 ITEM No: 7

SECTION: CANAL C.D WORKS.

ITEM: Providing, fabricating and fixing in position structural steel cutting edge consisting of 100 x 100 x 10 mm angle and 250 x 12 mm plate for sinking foundation wells including cost of all materials, machinery, labour, bending, welding, providing anchors etc., complete with initial lead upto 50 m and all lifts.

19

CANAL CD WORKS

DATA: Consider 4.50 m outer dia. well kerb for analysis.

Well kerb Anchors

Concrete steining Angle 100x100x10 4.50 m dia. Plate 250x12

DETAILS OF FOUNDATION WELL CUTTING EDGE : 14. 15 m : 14. 15 m : 211.00 kg : 334.00 kg say : 55.00 kg Total (say) : 600.00 kg Approximate length of welding for 4.5 m dia ring : 30 m No of electrodes required @ per Rm welding : 10 Nos. Consider fabrication and placing in position of 1 cutting edge ( 600 kg ) for well for rate analysis. 1. Requirement of materials: Str. steel angle with 2.5 % wastage ( 211 x 1.025 ) : 216.30 kg Str. steel plate with 2.5 % wastage ( 334 x 1.025 ) : 342.30 kg Steel for anchors with 2.5 % wastage ( 55 x 1.025 ) : 56.30 kg Welding electrodes with 2.5 % wastage ( 30 x 10 x 1.025 ) : 308 Nos Actyline gas @ 0.5 cum / tonne ( 600 x 0.5 / 1000 ) : 0.30 cum Oxygen gas 1.6 cum / tonne ( 600 x 1.5 / 1000 ) : 0.90 cum 2. Requirement of machinery : Deploy 1 bending machine for 8 hours for bending plate and angle Deploy 1 welding transformer for 30 hours @ 1 m welding per hour 3. Requirement of workforce ( other than machinery crew ) : Str. Steel fabricator : 1 No. Welder / Gas cutter : 5 Nos Maistry : 1 No. Heavy mazdoor : 5 Nos Length of 100 x 100 x 10 mm angle Length of 250 x 12 mm plate Weight of angle @ 14.90 kg / m ( 14.15 x 14.90 ) Weight of plate @ 23.60 kg / m ( 14.15 x 23.60 ) Add for anchors @ 10 percent of weight of angle and plate

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 Perticulars Unit kg kg kg cum cum Nos LS Quantity

UNIT :

600.00 kg Rate in Rs. 37.95 40.00 36.20 258.00 48.00 6.00 30.00 Total Rs: Amount in Rs. 8208.59 13692.00 2038.06 77.40 43.20 1848.00 60.00 25967.25

Str.Steel angle with 2.5 % wastage Str.Steel plate with 2.5 % wastage Steel for anchors Acetyline gas Oxygen gas Welding electrodes ( ordinary ) Sundries

216.30 342.30 56.30 0.30 0.90 308.00 2.00

20