Вы находитесь на странице: 1из 21

CANAL CD WORKS

2. Requirement of materials: Cement for mix with 1 % wastage ( 13.50 x 330 x 1.01 ) : 4500 kg Cement for incidental works @ 5 kg / cum ( 13.50 x 5 ) : 68 kg Coarse aggregate 20-10 mm size range ( 13.50 x 0.8 x 0.65 x 1.02 ) : 7.15 cum Coarse aggregate 10-4.75 mm size ( 13.50 x 0.8 x 0.35 x 1.02 ) : 3.85 cum Fine aggregate ( 13.50 x 0.45 x 1.02 ) : 6.20 cum Super plasticiser ( 13.50 x 1.00 x 1.02 ) : 13.75 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 1 sqm / cum of concrete considered for well cap works. Shuttering @ 1.00 sqm per cum of concrete ( 13.50 x 1.0 ) : 13.50 sqm No scaffolding required for well cap concreting. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 14 ) : 1 No. Mason Class I ( same as in Item : 14 ) : 1 No. Heavy mazdoor ( same as in Item : 14 excluding 2 mazdoors for lifting CC ) : 17 Nos. Light mazdoor for conveying concrete @ 1 per cum : 14 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 Add 10 % extra for fabrication of curved shuttering Rs: 15.11 Total Rs: 166.17 RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars Unit kg kg cum cum cum ltr sqm LS Quantity 4500.00 68.00 7.15 3.85 6.20 13.75 13.50 0.50 UNIT : 13.50 cum Rate in Rs. 4.00 4.00 520.00 669.00 199.00 75.00 166.17 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 18000.00 272.00 3718.00 2575.65 1233.80 1031.25 2243.32 15.00 29089.02 290.89 2908.90 1454.45 0.00 0.00 33743.26

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of curved shutter (40 uses) Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

60

CANAL CD WORKS

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 1.00 1.00 10.00 4.00 3.00 14.00 1.00 13.50

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1320.00 528.00 396.00 1827.00 130.50 447.73 5994.83 59.95 599.48 899.22 299.74 7853.22

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 13.50 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

33743.26 1109.21 7853.22 42705.70 469.76 43175.46 3198.00 3198.00 ITEM No: 22.a

SECTION: CANAL C.D WORKS.

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than

61

CANAL CD WORKS

15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for piers including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 240 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.98 cum Blending ratio : 35 :30 : 20 : 15 Fine aggregate : 0.35 cum Cement content : 210 kg Super plasticizer : 0.65 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 600 / 400 ltr capacity mixer and 100 kg cement per mix for use of 80 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA / FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 80-40 mm & 10 mm below CA ( 0.233 cum ) : 9.00 min Batching 40-20 mm & 20-10 mm below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.50 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Total : 11.00 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 11 ) : 36 mixes Output of CC for 36 mixes ( 36 x 100 / 210 ) say : 17.15 cum Consider 17.15 cum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 17.15 x 210 x 1.01 ) : 3638 kg Cement for incidental works @ 5 kg / cum ( 17.15 x 5 ) : 86 kg Coarse aggregate 80-40 mm size ( 17.15 x 0.98 x 0.35 x 1.02 ) : 6.00 cum Coarse aggregate 40-20 mm size ( 17.15 x 0.98 x 0.3 x 1.02 ) : 5.15 cum Coarse aggregate 20-10 mm size ( 17.15 x 0.98 x 0.2 x 1.02 ) : 3.40 cum Coarse aggregate 10-4.75 mm size ( 17.15 x 0.98 x 0.15 x 1.02 ) : 2.55 cum Fine aggregate ( 17.15 x 0.35 x 1.02 ) : 6.10 cum Super plasticiser ( 17.15 x 0.65 x 1.02 ) : 11.40 ltrs 3. Requirement of machinery : Deploy 600 / 400 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 60 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.75 sqm / cum of concrete considered for piers. Shuttering @ 2.75 sqm per cum of concrete ( 17.15 x 2.75 ) : 47.16 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for piers. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 9 ) : 1 No. Mason Class I ( same as in Item : 9 ) : 1 No. Heavy mazdoor ( same as in Item : 9 with 2 mazdoors extra for lifting CC ) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 17 Nos.

62

CANAL CD WORKS

Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 Add 5 % extra for fabrication of curved shuttering Rs: 7.55 Total Rs: 158.62 RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum cum ltr sqm Quantity 3638.00 86.00 6.00 5.15 3.40 2.55 6.10 11.40 47.16 UNIT : 17.15 cum Rate in Rs. 4.00 4.00 267.00 381.00 520.00 669.00 199.00 75.00 158.62 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 14552.00 344.00 1602.00 1962.15 1768.00 1705.95 1213.90 855.00 7480.45 2244.13 33727.58 337.28 3372.76 1686.38 0.00 0.00 39124.00

3 4 5 6

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 600 / 400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1

Rate in Rs. 84.00 110.00 7.00 55.00 9.00 23.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 672.00 880.00 3.50 27.50 72.00 184.00 1839.00 18.39 109.15 91.95 2058.49

Description

Unit Hour

Quantity 8.00

Crew for Concrete mixer

Rate in Rs. 75.10 Contd

Amount in Rs. 600.80

63

CANAL CD WORKS

C. LABOUR: Sl No

Description

Unit

Quantity

2 3 4 5 6

Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Hour Hour Day Day Day Day Day Day Day sqm

0.50 8.00 1.00 1.00 11.00 4.00 5.00 17.00 1.00 47.16

Rate in Rs. Contd 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 2218.50 130.50 1564.06 469.22 8367.88 83.68 836.79 1255.18 418.39 10961.92

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 17.15 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

39124.00 2058.49 10961.92 52144.41 573.59 52718.00 3074.00 3074.00 25.00 ITEM No: 22.b

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 80 mm down size approved, clean, hard, graded aggregates for abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 240 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.98 cum Blending ratio : 35 :30 : 20 : 15 Fine aggregate : 0.35 cum Cement content : 210 kg Super plasticizer : 0.65 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 600 / 400 ltr capacity mixer and 100 kg cement per mix for use of 80 mm down CA.

Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA.

64

CANAL CD WORKS

1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 80-40 mm & 10 mm below CA Batching 40-20 mm & 20-10 mm below CA Batching fine aggregate Batching cement Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity

( 0.233 cum ) parellel activity parellel activity parellel activity parellel activity Total

: : : : : : : :

2.

3.

4.

5.

6.

No. of mixes per day with 50 min / hr working ( 50 x 8 / 11 ) : Output of CC for 36 mixes ( 36 x 100 / 210 ) say : Consider 17.15 cum concrete for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 17.15 x 210 x 1.01 ) : 3638 kg Cement for incidental works @ 5 kg / cum ( 17.15 x 5 ) : 86 kg Coarse aggregate 80-40 mm size ( 17.15 x 0.98 x 0.35 x 1.02 ) : 6.00 cum Coarse aggregate 40-20 mm size ( 17.15 x 0.98 x 0.3 x 1.02 ) : 5.15 cum Coarse aggregate 20-10 mm size ( 17.15 x 0.98 x 0.2 x 1.02 ) : 3.40 cum Coarse aggregate 10-4.75 mm size ( 17.15 x 0.98 x 0.15 x 1.02 ) : 2.55 cum Fine aggregate ( 17.15 x 0.35 x 1.02 ) : 6.10 cum Super plasticiser ( 17.15 x 0.65 x 1.02 ) : 11.40 ltrs Requirement of machinery : Deploy 600 / 400 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 60 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.5 sqm / cum of concrete considered for abutments. Shuttering @ 2.5 sqm per cum of concrete ( 17.15 x 2.5 ) : 42.87 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for abutments. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 9 ) : 1 No. Mason Class I ( same as in Item : 9 ) : 1 No. Heavy mazdoor ( same as in Item : 9 with 2 mazdoors extra for lifting CC ) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 17 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 RATE ANALYSIS UNIT : Unit kg Quantity 3638.00 17.15 cum Rate in Rs. 4.00 Contd Amount in Rs. 14552.00

9.00 min ------1.50 min --0.50 min 11.00 min 36 mixes 17.15 cum

A. MATERIALS: Sl No 1

Perticulars

Cement for mix

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Rate

Amount

65

CANAL CD WORKS

3 4 5 6

Cement for incidentals @ 5 kg / cum Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

kg cum cum cum cum cum ltr sqm

86.00 6.00 5.15 3.40 2.55 6.10 11.40 42.87

in Rs. Contd 4.00 267.00 381.00 520.00 669.00 199.00 75.00 151.07 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

in Rs. 344.00 1602.00 1962.15 1768.00 1705.95 1213.90 855.00 6476.17 1942.85 32422.02 324.22 3242.20 1621.10 0.00 0.00 37609.54

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 600 / 400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

Rate in Rs. 84.00 110.00 7.00 55.00 9.00 23.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 672.00 880.00 3.50 27.50 72.00 184.00 1839.00 18.39 109.15 91.95 2058.49

Description

Unit Hour Hour Hour Day Day Day Day Day

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 Contd

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

Rate in Rs.

Amount in Rs.

66

CANAL CD WORKS

Contd 7 Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @ Day Day sqm 17.00 1.00 42.87 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs: 2218.50 130.50 1421.78 426.54 8182.92 81.83 818.29 1227.44 409.15 10719.62

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 17.15 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

37609.54 2058.49 10719.62 50387.65 554.26 50941.92 2970.00 2970.00 25.00 ITEM No: 23.a

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 300 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 : 30 : 20 Fine aggregate : 0.40 cum Cement content : 300 kg Super plasticizer : 0.90 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA Batching 20-10 mm & 10 mm below CA Batching fine aggregate Batching cement

( 0.075 cum ) parellel activity parellel activity parellel activity

: : : :

3.00 min -------

Loading mixer drum & miscellaneous Mixing and unloading Add for possible delays in any of the activity

parellel activity Total

: :

1.00 min --: 0.50 min : 4.50 min

67

CANAL CD WORKS

No. of mixes per day with 50 min / hr working Output of CC for 89 mixes Consider 14.85 cum concrete for rate analysis.

( 50 x 8 / 4.5 ) ( 89 x 50 / 300 )

: 89 mixes say : 14.85 cum

2. Requirement of materials: Cement for mix with 1 % wastage ( 14.85 x 300 x 1.01 ) : 4500 kg Cement for incidental works @ 5 kg / cum ( 14.85 x 5 ) : 74 kg Coarse aggregate 40-20 mm size range ( 14.85 x 0.9 x 0.5 x 1.02 ) : 6.80 cum Coarse aggregate 20-10 mm size range ( 14.85 x 0.9 x 0.3 x 1.02 ) : 4.10 cum Coarse aggregate 10-4.75 mm size ( 14.85 x 0.9 x 0.2 x 1.02 ) : 2.70 cum Fine aggregate ( 14.85 x 0.4 x 1.02 ) : 6.05 cum Super plasticiser ( 14.85 x 0.90 x 1.02 ) : 13.65 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.75 sqm / cum of concrete considered for piers. Shuttering @ 2.75 sqm per cum of concrete ( 17.35 x 2.75 ) : 47.71 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for piers. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 9 ) : 1 No. Mason Class I ( same as in Item : 9 ) : 1 No. Heavy mazdoor ( same as in Item : 9 with 2 mazdoor extra for misc works) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 15 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 Add 5 % extra for fabrication of curved shuttering Rs: 7.55 Total Rs: 158.62 RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum Quantity 4500.00 74.00 6.80 4.10 2.70 6.05 UNIT : 14.85 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 199.00 Contd Amount in Rs. 18000.00 296.00 2590.80 2132.00 1806.30 1203.95

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened )

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Super Plasticizer

ltr

13.65

Rate in Rs. Contd 75.00

Amount in Rs. 1023.75

68

CANAL CD WORKS

5 6

Use rate ofshuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

sqm

47.71

158.62 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

7567.69 2270.31 36890.79 368.91 3689.08 1844.54 0.00 0.00 42793.32

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 600 / 400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

Rate in Rs. 84.00 110.00 7.00 55.00 9.00 23.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 672.00 880.00 3.50 27.50 72.00 184.00 1839.00 18.39 109.15 91.95 2058.49

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.00 1.00 47.71

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying and misc works Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 30 % Add for small Tools and Plants @

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Contd

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 1957.50 130.50 1582.30 474.69 8130.59 81.31

1%

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

Add for Contractor's Profit @ Add for hidden cost on Labour @

10% 15%

Rate in Rs. Contd Rs: Rs:

Amount in Rs. 813.06 1219.59

69

CANAL CD WORKS

Add for Contractor's Overheads @

5% Total cost of Labour :

Rs: Rs:

406.53 10651.08

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 14.85 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

42793.32 2058.49 10651.08 55502.89 610.53 56113.42 3779.00 3779.00 25.00 ITEM No: 23.b

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 300 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 : 30 : 20 Fine aggregate : 0.40 cum Cement content : 300 kg Super plasticizer : 0.90 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA ( 0.075 cum ) : 3.00 min Batching 20-10 mm & 10 mm below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Total : 4.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 4.5 ) : 89 mixes Output of CC for 89 mixes ( 89 x 50 / 300 ) say : 14.85 cum Consider 14.85 cum concrete for rate analysis.

2. Requirement of materials: Cement for mix with 1 % wastage ( 14.85 x 300 x 1.01 ) Cement for incidental works @ 5 kg / cum ( 14.85 x 5 ) Coarse aggregate 40-20 mm size range ( 14.85 x 0.9 x 0.5 x 1.02 ) Coarse aggregate 20-10 mm size range ( 14.85 x 0.9 x 0.3 x 1.02 ) Coarse aggregate 10-4.75 mm size ( 14.85 x 0.9 x 0.2 x 1.02 ) Fine aggregate ( 14.85 x 0.4 x 1.02 )

: : : : : :

4500 kg 74 kg 6.80 cum 4.10 cum 2.70 cum 6.05 cum

70

CANAL CD WORKS

Super plasticiser ( 14.85 x 0.90 x 1.02 ) : 13.65 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.5 sqm / cum of concrete considered for abutments. Shuttering @ 2.5 sqm per cum of concrete ( 17.35 x 2.5 ) : 43.37 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for abutments. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 9 ) : 1 No. Mason Class I ( same as in Item : 9 ) : 1 No. Heavy mazdoor ( same as in Item : 9 with 2 mazdoor extra for misc works) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 15 Nos Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum ltr sqm Quantity 4500.00 74.00 6.80 4.10 2.70 6.05 13.65 43.37 UNIT : 14.85 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 199.00 75.00 151.07 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 18000.00 296.00 2590.80 2132.00 1806.30 1203.95 1023.75 6551.70 1965.51 35570.01 355.70 3557.00 1778.50 0.00 0.00 41261.21

3 4 5 6

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate ofshuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00

Concrete mixer 600 / 400 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 60 mm dia ( petrol )

Rate in Rs. 84.00 110.00 7.00 55.00 9.00

Amount in Rs. 672.00 880.00 3.50 27.50 72.00

71

CANAL CD WORKS

Fuel / Energy charges

Hour

8.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

23.00 Total Rs: Rs: Rs: Rs: Rs:

184.00 1839.00 18.39 109.15 91.95 2058.49

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.00 1.00 43.37

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying and misc works Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 1957.50 130.50 1438.37 431.51 7943.48 79.43 794.35 1191.52 397.17 10405.95

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 14.85 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

41261.21 2058.49 10405.95 53725.65 590.98 54316.64 3658.00 3658.00 25.00

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum

SECTION: CANAL C.D WORKS.

YEAR : 2010-11

ITEM No: 24.a

ITEM: Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 220 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum.

72

CANAL CD WORKS

DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20 Fine aggregate : 0.40 cum Cement content : 220 kg Super plasticizer : 0.70 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA ( 0.102 cum ) : 4.00 min Batching 20-10 mm & 10 mm below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Total : 5.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 5.5 ) : 73 mixes Output of CC for 73 mixes ( 73 x 50 / 220 ) say : 16.60 cum Consider 16.60 cum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 16.60 x 220 x 1.01 ) : 3689 kg Cement for incidental works @ 5 kg / cum ( 16.60 x 5 ) : 83 kg Coarse aggregate 40-20 mm size range ( 16.60 x 0.9 x 0.5 x 1.02 ) : 7.60 cum Coarse aggregate 20-10 mm size range ( 16.60 x 0.9 x 0.3 x 1.02 ) : 4.55 cum Coarse aggregate 10-4.75 mm size ( 16.60 x 0.9 x 0.2 x 1.02 ) : 3.05 cum Fine aggregate ( 16.60 x 0.4 x 1.02 ) : 6.75 cum Super plasticiser ( 16.60 x 0.70 x 1.02 ) : 11.85 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. 4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.75 sqm / cum of concrete considered for piers. Shuttering @ 2.75 sqm per cum of concrete ( 16.60 x 2.75 ) : 45.65 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for piers. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos.

Light mazdoor for conveying concrete @ 1 per cum : 17 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 Add 5 % extra for fabrication of curved shuttering Rs: 7.55 Total Rs: 158.62 RATE ANALYSIS UNIT : 16.60 cum

73

CANAL CD WORKS

A. MATERIALS: Sl No 1 2

Perticulars

Unit kg kg cum cum cum cum ltr sqm

Quantity 3689.00 83.00 7.60 4.55 3.05 6.75 11.85 45.65

3 4 5 6

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

Rate in Rs. 4.00 4.00 381.00 520.00 669.00 199.00 75.00 158.62 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

Amount in Rs. 14756.00 332.00 2895.60 2366.00 2040.45 1343.25 888.75 7240.93 2172.28 34035.26 340.35 3403.53 1701.76 0.00 0.00 39480.91

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour

Quantity 8.00

Crew for Concrete mixer

Rate in Rs. 75.10 Contd

Amount in Rs. 600.80

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

2 3 4 5 6

Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans

Hour Hour Day Day Day Day

0.50 8.00 1.00 1.00 11.00 4.00

Rate in Rs. Contd 35.80 53.30 159.00 141.50 132.00 132.00

Amount in Rs. 17.90 426.40 159.00 141.50 1452.00 528.00

74

CANAL CD WORKS

for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Day Day Day sqm

5.00 17.00 1.00 45.65

132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

660.00 2218.50 130.50 1513.98 454.19 8302.78 83.03 830.28 1245.42 415.14 10876.64

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 16.60 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

39480.91 1109.21 10876.64 51466.75 566.13 52032.89 3135.00 3135.00 25.00 ITEM No: 24.b

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-10 ( 28 days cube compressive strength not less than 10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for abutments including cost of all materials, labour, machinery, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and lift upto 1.5 m from surface. ( Cement content : 220 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 :30 : 20 Fine aggregate : 0.40 cum Cement content : 220 kg Super plasticizer : 0.70 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA.

Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA ( 0.102 cum ) : 4.00 min Batching 20-10 mm & 10 mm below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Total : 5.50 min No. of mixes per day with 50 min / hr working ( 50 x 8 / 5.5 ) : 73 mixes

75

CANAL CD WORKS

2.

3.

4.

5.

6.

Output of CC for 73 mixes ( 73 x 50 / 220 ) say : 16.60 cum Consider 16.60 cum concrete for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 16.60 x 220 x 1.01 ) : 3689 kg Cement for incidental works @ 5 kg / cum ( 16.60 x 5 ) : 83 kg Coarse aggregate 40-20 mm size range ( 16.60 x 0.9 x 0.5 x 1.02 ) : 7.60 cum Coarse aggregate 20-10 mm size range ( 16.60 x 0.9 x 0.3 x 1.02 ) : 4.55 cum Coarse aggregate 10-4.75 mm size ( 16.60 x 0.9 x 0.2 x 1.02 ) : 3.05 cum Fine aggregate ( 16.60 x 0.4 x 1.02 ) : 6.75 cum Super plasticiser ( 16.60 x 0.70 x 1.02 ) : 11.85 ltrs Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 2.5 sqm / cum of concrete considered for abutments. Shuttering @ 2.5 sqm per cum of concrete ( 16.60 x 2.5 ) : 41.50 sqm Cost of scaffolding materials considered @ 30 % of cost of shuttering for abutments. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 17 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 30 % of cost of labour for shuttering. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 RATE ANALYSIS UNIT : Unit kg kg Quantity 3689.00 83.00 16.60 cum Rate in Rs. 4.00 4.00 Contd Amount in Rs. 14756.00 332.00

A. MATERIALS: Sl No 1

Perticulars

Cement for mix Cement for incidentals @ 5 kg / cum

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

3 4 5 6

Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 30 % of shuttering Add for small Tools and Plants @

cum cum cum cum ltr sqm

7.60 4.55 3.05 6.75 11.85 41.50

Rate in Rs. Contd 381.00 520.00 669.00 199.00 75.00 151.07 Total Rs: Rs:

Amount in Rs. 2895.60 2366.00 2040.45 1343.25 888.75 6269.21 1880.76 32772.02 327.72

1%

76

CANAL CD WORKS

Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

Rs: Rs: Rs: Rs: Rs:

3277.20 1638.60 0.00 0.00 38015.54

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 8.00 8.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

Rate in Rs. 42.00 55.00 7.00 55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 17.00 1.00

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 Contd

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 2218.50 130.50

C. LABOUR ( Contd ) : Sl No Description

Unit

Quantity

Labour cost for shuttering Labour cost for scaffolding @ 30 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

sqm

41.50

Rate in Rs. Contd 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 1376.35 412.90 8123.85 81.24 812.39 1218.58 406.19 10642.25

1% 10% 15% 5% Total cost of Labour :

ABSTRACT:

77

CANAL CD WORKS

A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 16.60 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

38015.54 1109.21 10642.25 49767.00 547.44 50314.44 3031.00 3031.00 25.00 ITEM No: 25

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for cantiliver / counterfort retaining walls including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and lift upto 1.50 m from surface.( Cement content : 300 kg / cum with use of super plasticiser ) Note : If water is to be brought from other place add only lead charges @ 500 ltr / cum. DATA: For 1 cum CC :Coarse aggregates : 0.90 cum Blending ratio : 50 : 30 : 20 Fine aggregate : 0.40 cum Cement content : 300 kg Super plasticizer : 0.90 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Consider 300 / 200 ltr capacity mixer and 50 kg cement per mix for use of 40 mm down CA. Equivalent volume batching using 0.3 x 0.3 x 0.3 m size boxes assumed for batching CA & FA. 1. Quantity of concrete per shift : Cycle time for batching / mixing / unloading 1 mix : Batching 40-20 mm CA ( 0.075 cum ) : 3.00 min Batching 20-10 mm & 10 mm below CA parellel activity : --Batching fine aggregate parellel activity : --Batching cement parellel activity : --Loading mixer drum & miscellaneous : 1.00 min Mixing and unloading parellel activity : --Add for possible delays in any of the activity : 0.50 min Total : 4.50 min

No. of mixes per day with 50 min / hr working ( 50 x 8 / 4.5 ) : 89 mixes Output of CC for 89 mixes ( 89 x 50 / 300 ) say : 14.85 cum Consider 14.85 cum concrete for rate analysis. 2. Requirement of materials: Cement for mix with 1 % wastage ( 14.85 x 300 x 1.01 ) : 4500 kg Cement for incidental works @ 5 kg / cum ( 14.85 x 5 ) : 74 kg Coarse aggregate 40-20 mm size range ( 14.85 x 0.9 x 0.5 x 1.02 ) : 6.80 cum Coarse aggregate 20-10 mm size range ( 14.85 x 0.9 x 0.3 x 1.02 ) : 4.10 cum Coarse aggregate 10-4.75 mm size ( 14.85 x 0.9 x 0.2 x 1.02 ) : 2.70 cum Fine aggregate ( 14.85 x 0.4 x 1.02 ) : 6.05 cum Super plasticiser ( 14.85 x 0.90 x 1.02 ) : 13.65 ltrs 3. Requirement of machinery : Deploy 300 / 200 ltr capacity concrete mixer for 8 hours for production of concrete. Deploy 1 Needle vibrater 40 mm dia for 8 hours for vibrating concrete. Deploy 1 Pump 5 hp for 0.5 hour for water required for concrete mixing / curing / cleaning etc.

78

CANAL CD WORKS

4. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 3.25 sqm / cum of concrete considered for counterfort retaining walls. Shuttering @ 3.25 sqm per cum of concrete ( 14.85 x 3.25 ) : 48.26 sqm Cost of scaffolding materials considered @ 25 % of cost of shuttering for retaining walls. 5. Requirement of workforce ( other than machinery crew ) : Consider batching of materials and conveyance & laying of concrete by manual labour. Maistry ( same as in Item : 8 ) : 1 No. Mason Class I ( same as in Item : 8 ) : 1 No. Heavy mazdoor ( same as in Item : 8 with 2 extra mazdoors for additional lifts ) : 20 Nos. Light mazdoor for conveying concrete @ 1 per cum : 15 Nos. Light mazdoor for cleaning, curing & miscellaneous : 1 No. Labour for shuttering per sqm ( Annexure-B Item-8 ) @ Rs: 33.17 Labour for erection & dismantling scaffolding @ 25 % of cost of labour for shuttering. 6. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ Rs: 151.07 RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit kg kg cum cum cum cum ltr sqm LS Quantity 4500.00 74.00 6.80 4.10 2.70 6.05 13.65 48.26 0.50 1% UNIT : 14.85 cum Rate in Rs. 4.00 4.00 381.00 520.00 669.00 199.00 75.00 151.07 30.00 Total Rs: Rs: Contd Amount in Rs. 18000.00 296.00 2590.80 2132.00 1806.30 1203.95 1023.75 7290.41 1822.60 15.00 36180.81 361.81

3 4 5 6

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering for 40 uses Scaffolding @ 25 % of shuttering Sundries Add for small Tools and Plants @

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

Rate in Rs. Contd Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3618.08 1809.04 0.00 0.00 41969.74

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour

Quantity 8.00 8.00 0.50

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel )

Rate in Rs. 42.00 55.00 7.00

Amount in Rs. 336.00 440.00 3.50

79

CANAL CD WORKS

Fuel / Energy charges Needle vibrator 40 mm dia ( petrol ) Fuel / Energy charges

Hour Hour Hour

0.50 8.00 8.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6

55.00 8.00 15.00 Total Rs: Rs: Rs: Rs: Rs:

27.50 64.00 120.00 991.00 9.91 58.75 49.55 1109.21

Description

Unit Hour Hour Hour Day Day Day Day Day Day Day sqm

Quantity 8.00 0.50 8.00 1.00 1.00 11.00 4.00 5.00 15.00 1.00 48.26

Crew for Concrete mixer Crew for Pump Crew for Needle vibrator Mason Class-I Maistry Heavy mazdoor for batching materials for loading mortar pans for laying Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering Labour cost for scaffolding @ 25 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 75.10 35.80 53.30 159.00 141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 600.80 17.90 426.40 159.00 141.50 1452.00 528.00 660.00 1957.50 130.50 1600.54 400.14 8074.28 80.74 807.43 1211.14 403.71 10577.30

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 14.85 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

41969.74 1109.21 10577.30 53656.25 590.22 54246.47 3653.00 3653.00 25.00 ITEM No: 26.a

Note : For every additional lift of 1.5 m beyond 1.5 m from surface add / cum SECTION: CANAL C.D WORKS. YEAR : 2010-11

ITEM: Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded aggregates for piers including cost of all materials, machinery, labour, formwork, scaffolding,

80

Вам также может понравиться