ANALISA SATUAN PEKERJAAN

NO 1 A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 I UPAH KERJA Mandor Tukang Gali/ Pekerja Kepala Tukang Gali Tukang Batu Kepala Tukang Batu Tukang Kayu Kepala Tukang Kayu Tukang Besi Kepala Tukang Besi Tukang Cat Kepala Tukang Cat Tukang Listrik Kepala Tukang Listrik Laden Yukang Penjaga Malam Sopir Operator Kepala Tukang Pipa Tukang Pipa BAHAN BANGUNAN 1. Tanah dan Pasir Pasir Urug Pasir Pasang Pasir Beton/ Cor Sirtu Pasir Plester Tanah Urug 2. Kerikil Kerikil Split Kerikil Sungai/Koral 3. Batu-Batuan Bt. Utuh, Bt. Kali, Bt. Gunung 4. Batu Cetak Batu Bata Uk. Kecil Batu Bata Uk. Besar Batako Paving Blok Roster/ Karawang 5. Kapur Kapur Pasang ( Mill ) 6. Semen Tonasa ( 50 Kg ) Semen Putih 25 Kg Nat/ Mortar Flex a. BAHAN ATAP Seng Gelombang BJLS 20 Genteng Metal Seng Plat BJLS 20 Seng Plastik Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Org/Hari Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp 82,500.00 71,500.00 88,000.00 82,500.00 88,000.00 82,500.00 88,000.00 82,500.00 88,000.00 82,500.00 88,000.00 82,500.00 88,000.00 71,500.00 38,500.00 50,050.00 105,050.00 88,000.00 82,500.00 JENIS UPAH / BAHAN 2 SATUAN 3 HARGA SATUAN 4 KET 5

M3 M3 M3 M3 M3 M3

Rp Rp Rp Rp Rp Rp

68,750.00 96,250.00 68,750.00 110,000.00 68,750.00 96,250.00

M3 M3

Rp Rp

150,700.00 96,250.00

M3

Rp

123,750.00

Bh Bh Bh Bh Bh

Rp Rp Rp Rp Rp

990.00 1,100.00 4,125.00 3,575.00 54,450.00

Kg

Rp

30,800.00

Zak Zak Kg

Rp Rp Rp

63,800.00 71,500.00 16,500.00

Rp Rp

1,276.00 2,860.00

Lbr Lbr Lbr Lbr

Rp Rp Rp Rp

42,350.00 30,250.00 49,500.00 93,500.00

b. BAHAN BUBUNGAN Seng Plat Lebar 45 cm Seng Plat Lebar 30 cm Metal III BAHAN KAYU Kayu Kelas I Kayu Kelas II Kayu Kelas III BAHAN BAMBU Bambu Besar Bambu Sedang Bambu Kecil BAHAN LANTAI/ KERAMIK 1. Tegel Keramik Tegel Keramik 20/20 Tegel Keramik 20/25 Tegel Keramik 30/30 Tegel Keramik 40/40 Kuku Tegel 10cm BAHAN BESI 1. Besi Beton Polos 6 mm Besi Beton Polos 8 mm Besi Beton Polos 10 mm Besi Beton Polos 12 mm Besi Beton Polos 14 mm Besi Beton Ulir 10 mm Besi Beton Ulir 13 mm Besi Beton Ulir 16 mm Besi Beton Ulir 19 mm 2. Kawat Kawat Ikat Beton/ Bendrat Kawat Duri ( 50 m ) Kawat Jaringan/ Ayakan Kawat Harmonika Kawat Bronjong VII BAHAN LANGIT-LANGIT 1. Tripleks Ukuran 120 Cm x 240 Cm x 2 mm 120 Cm x 240 Cm x 3 mm 2. Teak Wood/ Plywood 120 Cm x 240 Cm x 4 mm 90 Cm x 240 Cm x 5 mm 3. Gypsum VIII BAHAN SANITAIR/ SALURAN AIR Bak Mandi Fibber Glass 70x70x66 Bak Reservoir Fibber Glass Kap 1000 L Buis Beton 1/2 Dia 20 cm Pipa GIP ( Besi ) Dia 1 " Dia 1 1/2 " Dia 2" Pipa PVC ( Paralon ) Dia 1/2" Panjang 4 m Dia 3/4" Panjang 4 m Dia 2" Panjang 4 m

M Bh Bh

Rp Rp Rp

16,500.00 10,450.00 16,500.00

M3 M3 M3

Rp Rp Rp

2,750,000.00 1,925,000.00 1,540,000.00

IV

Btg Btg Btg

Rp Rp Rp

5,500.00 5,500.00 5,500.00

Dos Dos Dos Dos Bh

Rp Rp Rp Rp Rp

61,600.00 60,500.00 44,000.00 62,700.00 550.00

Rp

10,450.00

VI

Btg Btg Btg Btg Btg Btg Btg Btg Btg

Rp Rp Rp Rp Rp Rp Rp Rp Rp

29,100.00 47,300.00 68,750.00 102,300.00 148,500.00 74,250.00 105,050.00 187,000.00 319,000.00

Kg Roll M1 Roll Roll

Rp Rp Rp Rp Rp

20,350.00 85,250.00 13,750.00 495,000.00 715,000.00

Lbr Lbr Lbr

Rp Rp

39,600.00 48,400.00

Lbr Lbr Lbr

Rp Rp Rp

99,000.00 71,500.00 63,250.00

Bh Bh Bh

Rp Rp Rp

275,000.00 429,000.00 231,000.00

Btg Btg Btg

Rp Rp Rp

66,000.00 99,000.00 121,000.00

Btg Btg Btg

Rp Rp Rp

16,500.00 25,080.00 42,900.00

Dia 2 1/2" Panjang 4 m Dia 3" Panjang 4 m Dia 4" Panjang 4 m IX BAHAN FINISHING 1. Cat Kayu Cat Kayu Meni Kayu Dempul Kayu Afduner / Tiner Vernis Politur 2. Cat Tembok Cat Tembok Plamir Tembok Dempul Tembok 3. Cat Besi Meni Besi Cat Besi Kertas Pasir Lem Kayu Pisau Dempul X BAHAN PENGGANTUNG 1. Kunci- kunci Kunci Tanam Royal 2 Slag Kunci Tanam Royal 1 Slag Kunci Tanam Kuda Terbang Angin Kait Grendel Pintu Grendel Jendela Engsel Kupu- kupu Engsel Nilon Ring Pintu Engsel Jendela Hak Angin Baut Mur BAHAN KACA Kaca Bening 3 mm Kaca Bening 5 mm Kaca Ryben 3 mm Kaca Ryben 5 mm

Btg Btg Btg

Rp Rp Rp

55,000.00 63,250.00 231,000.00

Kg Kg Kg Kg Kg Ltr

Rp Rp Rp Rp Rp Rp

50,600.00 16,500.00 18,700.00 24,750.00 24,750.00 44,550.00

Kg Kg Kg

Rp Rp Rp

18,480.00 10,560.00 12,100.00

Kg Kg Ltr Kg Bh

Rp Rp Rp Rp Rp

16,500.00 18,480.00 3,850.00 17,050.00 2,750.00

Set Set Set Bh Psg Psg Psg Psg Psg Psg

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

220,000.00 165,000.00 66,000.00 8,250.00 8,800.00 5,500.00 19,250.00 6,600.00 13,750.00 16,500.00

XI

M1 M1 M1 M1

Rp Rp Rp Rp

115,500.00 170,500.00 126,500.00 181,500.00

XII BAHAN SANITAIR 1. Closet Closet Duduk StandarEx. INA Closet Jongkok StandarEx. INA 2. Meja Dapur Washtafel Standar Ex. KIA Bak Cuci Piring Stainless Steal 1 Lobang Bak Cuci Piring Stainless Steal 2 Lobang 3. Pompa Air Nasional 125 Watt Nasional 250 Watt Dragon DN Dragon LN XIII BAHAN LAIN - LAIN Premium Solar Minyak Tanah Minyak Pelumas Aspal Teer/ residu Kuas No. 1 "

Set Set

Rp Rp

500,500.00 156,750.00

Set Set Set

Rp Rp Rp

264,000.00 198,000.00 258,500.00

Set Set Set Set

Rp Rp Rp Rp

396,000.00 594,000.00 412,500.00 429,000.00

Ltr Ltr Ltr Ltr Kg Kg Bh

Rp Rp Rp Rp Rp Rp Rp

4,950.00 4,950.00 3,850.00 39,600.00 19,250.00 17,050.00 3,850.00

Kuas No. 2 " Kuas No. 3 " Kuas No. 4 " Kran Leideng Urinoir Keramik Sumur Pompa Air Terpasang Reservoir Air Rangka Baja 1 M3 Septiktanj dan Rembesan 1 M3 2. Paku - Pakuan Paku Beton 1" - 2" Paku Beton 2.5" - 3.5" Paku Beton 4 "- 6 " Paku Tripleks Paku Biasa 2" - 5 " Paku Biasa 2.5" - 3.5 " Paku Biasa 4" - 6" Paku Multiroof Paku Payung Paku Gypsum Paku Seng Besi Beugel/ Baut, Kawat Jepit XIV BAHAN LISTRIK NYM 2 X 1.5 mm NYM 2 X 2.5 mm NYM 3 X 1.5 mm NYM 3 X 2.5 mm NYM 3 X 4 mm NYY 2 X 1.5 mm NYY 2 X 2.5 mm NYY 3 X 1.5 mm NYY 3 X 2.5 mm 2. Saklar / Sekring Saklar Single Saklar Double Saklar Triple Sekring Kas Kosong DN 2 G Sekring Kas Kosong DN 3 G Sekring Kas Kosong DN 4 G 3. Lampu Pijar 5 Watt 10 - 40 Watt 60 - 100 Watt Balon Lampu TL TL Biasa 20 Watt TL Biasa 40 Watt TL Blok Bambu 20 Watt TL Blok Bambu 40 Watt Lampu TL ( Perset ) 10 -20Watt ( Model Keranjang ) 20 -40 Watt ( Model Keranjang ) 40 - 60 Watt ( Model Keranjang )

Bh Bh Bh Bh Bh Bh Bh Bh

Rp Rp Rp Rp Rp Rp Rp Rp

5,500.00 8,800.00 18,150.00 23,650.00 357,500.00 1,925,000.00 3,135,000.00 1,925,000.00

Bh Bh Bh Kg Kg Kg Kg Kg Dos Kg Kg Kg

Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp

440.00 550.00 1,100.00 19,250.00 14,850.00 15,400.00 15,400.00 18,700.00 19,250.00 22,000.00 17,600.00 21,450.00

Roll Roll Roll Roll Roll Roll Roll Roll Roll

Rp Rp Rp Rp Rp Rp Rp Rp Rp

605,000.00 869,000.00 764,500.00 1,094,500.00 1,815,000.00 825,000.00 1,100,000.00 1,023,000.00 1,375,000.00

Bh Bh Bh Bh Bh Bh

Rp Rp Rp Rp Rp Rp

13,250.00 17,600.00 13,750.00 4,400.00 4,400.00 5,500.00

Bh Bh Bh

Rp Rp Rp

2,750.00 4,400.00 6,050.00

Bh Bh Set Set

Rp Rp Rp Rp

11,000.00 13,750.00 104,500.00 143,000.00

Bh Bh Bh

Rp Rp Rp

49,500.00 60,500.00 60,500.00