Вы находитесь на странице: 1из 13

Top 50 Companies

Top 50 Thai Textile & Garment Companies

TTIS ranking of Top 50 Textile


& Garment Co., for year 2011
relied on data compiled by
the Department of Business
Development, Ministry of
Commerce, as of November 22,
2012. This years Top 50
list comprises 2 Fiber
companies, 28 textile
companies, 16 garment
producers, and 4 companies
in the Others category.

36

January-February 2013

TTIS Textile Digest

Textile & Garment Situation

During the first 9 months of 2012


(Jan-Sept), total textile and garment exports from Thailand were valued at USD
5,412.45million, down 15.66 % compared
to the same period in 2011. Of this amount,
export of textile products amounted to USD
3,166.48million (-18.25%), garment exports
USD 2,245.97million (-11.73%).

During the same period, total textile


and garment imports were valued at USD
3,806.23 million, an increase of 1.62 % compared to the same period in 2011. Of this
amount, textile imports were valued at USD
3,118.34million, a decrease of 1.27% from
the previous year. Import of fabrics woven
from synthetic and man-made fiber (52.22%
of which came from China) increased by
5.33% while garment imports valued at USD
687.89 million shown an increase of 17.13%,
due to robust import growth in the category
of pants and skirts.

Sectorial Performance
Fiber

This year 2 fiber companies are


listed among the Top 50 T&G companies.
Indorama Polyester ranks No.1 by revenue
while attaining the Top-10 lists by profit size
and asset, backed by 25% revenue growth,
2.7% net margin and 6.6% ROA, albeit
at the expense of high negative earnings
growth of -73%.

Textile

Average revenue growth for 28 textile


companies in 2011 was calculated at 282%,
down from 600% in 2010. Average net
margin also declined from 197% in 2010 to
77% in 2011. Average earnings growth for
2011 was negative at -3060% compared
to +2408% in 2010, resulting in sharp
drop of average ROE and ROA from 420%
and 500% in 2010 to 12.5% and 362%,
respectively.
Dominant in the Top-10 list by revenue
this year, major textile companies with
revenues ranging from Bt 4000 to
7000 million included Jongstit, Luckytex
(Thailand), Lucky Spinning, YRC Textile,
Natural Rubber and Kangwal Textile.
Luckytex (Thailand) rose No. 3 rank
with a comfortable net margin of 5.5%,
10.6% ROE, 14% ROA, 54% revenue growth
and 70% earnings growth.
STB Textile Industry made the Top-10
list by profit on the back of 7.8% revenue
growth, 9% earnings growth, 16.6% net
margin, 117% revenue/asset gearing, to
achieve 24% ROE and 105% ROA.
Backed by 26% net margin, 24%
revenue/asset and 5.8% debt/equity
ratios, Saha Union gained No. 1 slot by
assets to yield 6.6% ROE and 114% ROA,
notwithstanding -33% revenue growth and
-42% earnings growth.

January-February 2013

TTIS Textile Digest

37

Natural Rubber capitalized on 4%


net margin to yield 28% ROE, 15% ROA,
backed by 23% revenue growth, albeit at the
expense of -45% earnings growth. Working
with 0.01% net margin, YRC managed to
increase revenue by 4.8%, yielding 3% ROE
and ROA, at the expense of -39% earnings
growth. Jongstit and Kangwal Textile also
worked with less than 1% net margin to
maintain revenue growth at 2% and 14.7%,
respectively, along with ROE and ROA approximating 1% and double-digit negative
earnings growth which characterized many
listed textile companies in 2011.
Indorama Holding made the Top-10
lists by asset and profit size along with
23% ROE and 34% ROA, backed by 55%
revenue growth and 14% net margin, albeit
at the expense of -63% earnings growth.
Far East Knitting & Spinning made the
Top-10 list by asset, revenue growth (41%)
and earnings growth (99%), working with a
mere -0.1% net margin, 769% debt/equity
and 36% revenue/asset gearing, at the
expense of negative and 0% ROE, ROA.
Likewise Thai Taffeta made the Top-10 lists

38

January-February 2013

TTIS Textile Digest

by revenue growth (38%) and earnings


growth (59%), working with -1.5% margin,
118% revenue/asset and 158% debt/equity
ratios. Thai Kurabo reported 34% revenue
growth and 33% earnings growth notwithstanding -0.6% net margin, low negative
ROE and ROA.
Maintaining its Top-10 ranking by asset,
Chiem Pattana Textile worked with -3% net
margin, 146% debt/equity and 66% revenue/asset gearing, albeit at the expense
of negative revenue growth (- 1.9%), and
earnings growth.
Working with 0.6% net margin, 86%
revenue/asset gearing and 361% debt/equity, Erawan Textile achieved 25% revenue
growth and top-ranking earnings growth
(136.7%), along with 2.5% ROE and 0.7%
ROA. Thai Textile Industry was another success story in a difficult year, achieving 2.9%
revenue growth and 830.8 earnings growth
on the back of 2.9% net margin, 88% debt
equity,107% revenue/asset gearing, 5.8%
ROE and 6.5% ROA.

Another perennial star company, The


Thai Silk Co., achieved 13% revenue growth
and 637% earnings growth, backed by
13.4% net margin, 52% revenue/asset gearing and 12% debt/equity.
Thong Thai also achieved 18% ROE,
5.45% ROA and 8% revenue growth backed
by 1.8% margin, 336% debt/equity, albeit at
the expense of -12.8% earnings growth.
Bangkok Weaving Mills recorded 9.5%
revenue growth, 27% ROE, 11.5% ROA, on
the back of 19.6% net margin, -28% earnings growth and -236% debt equity.

Saha Seiren achieved 11% ROE and


48.5% ROA on the back of 0.5% revenue
growth, a top-end 9.3% net margin, 99%
revenue/asset gearing, albeit offset by
-15.8% earnings growth.

Garment

Average net margin calculated from


the data of 16 garment companies included
in the Top-50 list in 2011 more than tripled
that of 2010 at 42% compared to 68% in
2010. Average revenue growth of these
companies also increased from 229% in
2010 to 245% in 2011, despite -3,045%
drop in earnings growth compared to
+537% increase in 2010. Average ROE
also declined from 283% in 2010 to 167%
in 2011.
3 garment companies made the Top10 list by revenue this year. Central Trading
maintained No. 3 spot backed by 2% net
margin and 24% revenue growth, capturing No. 2 slot by ROE (66%), along with
3% ROA, albeit offset by -20% earnings
growth.
Jaspal won 4 Top-10 ranking by profit
size, ROE (48%), net margin (11%), and
earnings growth (58%), along with 26%
ROA and 27% revenue growth.
Maintaining its place in the Top-10
ranking by asset and profit size, Thai
Wacoal yielded 8.8% ROE and 42% ROA,
backed by 9.5% net margin, 21% revenue
growth, and 3.7% earnings growth. Backed
by 11.7% net margin, 25.6% revenue
growth and 45% earnings growth, Thanulux
achieved 9% ROE and 68.5% ROA.

Nice Apparel No. 4 slot by earnings


growth (152%), backed by 14% revenue
growth, and 0.8% net margin, to yield 4.7%
ROE and 2.4% ROA.
Club 21 gained No.3 spot by ROE
(28%) and No. 10 rank by revenue growth
(27%) backed by 9% net margin, 52% ROA
and 16% earnings growth.
Lim Line and LME also attained Top10 list by revenue growth (38% and 37%
respectively). LME also reported 2.2% net
margin, 12% ROE, 3.3% ROA, and 80%
earnings growth while Lim Line yielded 9.8%
ROE, 1.6% ROA offset by negative earnings
growth (-77%) and 0.4% net margin.
Body Fashion reported 43% revenue
growth, albeit marred by negative net
margin (-15%), ROE, ROA and -2,858%
earnings growth.
Hi-tech, gained No. 7 rank by revenue
size, with ROE (1.9%), earnings growth
-38.5% and net margin (0.2%), to yield 0.5%
ROA, despite -1.9% revenue growth.

Others

In the Other category, DSG recorded


35% revenue growth, 9.4% ROE and 6%
ROA, backed by 3.7% net margin, 154%
debt/equity, and 99.7% revenue/asset
gearing, at the expense of -57% earnings
growth.

January-February 2013

TTIS Textile Digest

39

Top 50 Thai Textile & Garment Companies


T&G Ranking

2011 2010

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

1
2
6
3
5
4
7
9
13
11
17
8
10
21
14
15
n/a
18
37
30
12
n/a
n/a
16
22

Company Name

2,011

2,011

Indorama Polyester Industries Plc


Jong Stit Co., Ltd.
Luckytex (Thailand) Plc
Central Trading Co., Ltd.
Lucky Spinning Co., Ltd.
Y.R.C. Textile Co., Ltd.
Hi-Tech Apparel Co., Ltd.
Thai Wacoal Plc
Natural Rubber Thread
Kangwal Textile Co., Ltd.
Jaspal Co., Ltd.
Thai Garment Export Co., Ltd.
Chiem Patana Textiles Co., Ltd.
DSG International Co., Ltd.
Thai Textile Industry Plc
Nanyang Garment Co., Ltd.
Saha-Union Public Co., Ltd.
Saha Seiren Co., Ltd.
Indorama Holding Limited
Far East Knitting and Spinning Co., Ltd.
Nan Yang Fabric Co., Ltd.
Thai Taffeta Co., Ltd.
STB Textiles Industry Co., Ltd.
HBI Manufacturing (Thailand) Ltd.
Thai Indo Kordsa Co., Ltd.

19,446
7,456
7,281
6,595
5,264
5,167
4,580
4,366
4,154
3,999
3,871
3,603
3,497
3,420
3,317
2,993
2,910
2,857
2,833
2,778
2,721
2,699
2,667
2,657
2,638

522
18
400
132
-113
72
8
416
173
11
438
-87
-106
127
95
6
760
266
395
-2
-319
-41
444
107
39

* T= Textile / F = Fabric / G = Garment / O = Other

40

January-February 2013

Revenues Earnings

TTIS Textile Digest

.
.
. ()
.
.
. .. .
. -
.
.
.
.
.
.
. ()
.
.
.
.
.
.
.
.
.
. ()
. ( )

(Unit : Baht Million)

Liabilities
Revenues/
Equity
/Equity Net Margin
ROE
Asset

Assets

Liabilities

2,011

2,011

2,011

2011

2011

2011

11,721
3,664
6,613
4,726
7,456
4,818
2,009
5,691
1,755
3,846
2,589
2,086
5,267
3,429
3,092
2,717
12,183
2,892
4,609
7,735
2,978
2,295
2,277
1,621
1,394

7,969
1,553
2,833
4,526
5,865
2,417
1,597
987
1,134
2,537
1,678
537
3,127
2,077
1,451
1,943
665
548
2,887
6,845
2,197
1,404
422
471
147

3,752
2,111
3,771
200
1,591
2,401
413
4,705
621
1,309
911
1,549
2,141
1,352
1,641
774
11,518
2,343
1,722
890
781
891
1,855
1,150
1,247

212.4%
73.6%
75.1%
2263.0%
368.6%
100.7%
386.7%
21.0%
182.6%
193.8%
184.2%
34.7%
146.1%
153.6%
88.4%
251.0%
5.8%
23.4%
167.7%
769.1%
281.3%
157.6%
22.7%
41.0%
11.8%

2.7%
0.2%
5.5%
2.0%
-2.1%
0.01
174.8%
9.5%
4.2%
0.3%
11.3%
-2.4%
-3.0%
3.7%
2.9%
0.2%
26.1%
9.3%
13.9%
-0.1%
-11.7%
-1.5%
16.6%
4.0%
1.5%

13.9%
0.9%
10.6%
66.0%
-7.1%
3.0%
1938.0%
8.8%
27.9%
0.8%
48.1%
-5.6%
-5.0%
9.4%
5.8%
0.8%
6.6%
11.4%
22.9%
-0.2%
-40.8%
-4.6%
23.9%
9.3%
3.1%

Revenues
ROA

Earnings
Growth

Growth

2011

2011

2011

2011

165.9%
203.5%
110.1%
139.5%
70.6%
107.2%
228.0%
76.7%
236.7%
104.0%
149.5%
172.7%
66.4%
99.7%
107.3%
110.2%
23.9%
98.8%
61.5%
35.9%
91.4%
117.6%
117.1%
163.9%
189.2%

4.5%
0.5%
6.0%
2.8%
-1.5%
1.5%
0.4%
7.3%
9.9%
0.3%
16.9%
-4.2%
-2.0%
3.7%
3.1%
0.2%
6.2%
9.2%
8.6%
0.0%
-10.7%
-1.8%
19.5%
6.6%
2.8%

EPS (bt) Ranking


2011

24.8%
-72.7%
0.37
2.0%
-56.1%
1.57
53.8%
69.5%
7.72
23.6%
-20.5%
1.65
7.9% -518.5%
(0.71)
4.8%
-38.5%
0.45
-1.9% 61469.2% 3,201.60
21.5%
3.7%
3.47
23.3%
-44.7% 247.14
14.7%
-38.9%
9.17
27.3%
58.1% 7,300.00
-9.9% -247.5% (19.77)
-1.9% -201.9% (500.00)
34.8%
-57.4%
0.42
2.9% 830.8%
1.90
-1.9%
-66.7%
12.00
-32.5%
-42.1%
2.53
0.5%
-15.8%
34.10
55.0%
-63.4%
5.10
41.2%
98.9%
(0.13)
-19.5% -2652.0% (42.88)
38.3%
59.4%
(0.28)
7.8%
9.1% 1,850.00
-12.9%
-59.6% 386.84
6.2%
-62.1%
0.68

January-February 2013

Sector

2011

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

F
T
T
G
T
T
G
G
T
T
G
G
T
O
T
G
T
T
T
T
T
T
T
G
F

TTIS Textile Digest

41


T&G Ranking

2011 2010

26
38
27
23
28
41
29
19
30
24
31
35
32
32
33
51
34
20
35
49
36
34
37
43
38
26
39
39
40
40
41
45
42
54
43
31
44
27
45
46
46
25
47
28
48
48
49
59
50
n/a

42

January-February 2013

Company Name

Thai Kurabo Co., Ltd.


.
Nan Yang Textile Co., Ltd.
.
Lim Line Apparel Co., Ltd.
.
Indo-Thai Synthetics Co., Ltd.
.
Thong Thai Textile Co., Ltd.
.
Thanulux Plc
.
The Thai Silk Co., Ltd.
.
Body Fashion (Thailand) Ltd.
. ()
NK Apparel Co., Ltd.
.
LME Co., Ltd.
.
Bangkok Weaving Mills Ltd.
.
Hong Seng Knitting Co., Ltd.
.
Thai Alliance Textile Co., Ltd.
.
Textile Prestige Plc
.
T.U.W. Textile Co., Ltd.
. ...
Thai Rung Textile Co., Ltd.
.
Club 21 ( Thailand) Ltd.
. 21 ()
Interfaceflor (Thailand) Co., Ltd.
. ()
World Flex Plc.
.
Nice Apparel Co., Ltd.
.
K. Cotton & Gauze Co., Ltd.
.
Carpet International (Thailand) Plc
. ()
SRF Indutstry Co., Ltd.
. ()
Erawan Textile Co., Ltd.
.
Toyobo Industrial Material (Thailand) Co., Ltd. . ()
TOTAL

TTIS Textile Digest

Revenues Earnings
2,011

2,426
2,392
2,336
2,313
2,311
2,309
2,202
2,132
2,088
2,087
2,036
2,036
2,035
2,022
2,010
1,948
1,879
1,839
1,828
1,828
1,818
1,800
1,775
1,759
1,733
164,711

2,011

-14
-148
9
-33
41
270
295
-331
75
45
400
26
-84
81
55
-24
173
107
29
15
-163
-382
26
11
-38
4,202

(Unit : Baht Million)


Assets

Liabilities

2,011

2,011

1,620
1,895
659
1,226
990
3,326
4,227
1,168
1,338
1,718
2,007
798
2,099
2,213
1,162
1,622
945
1,273
902
937
2,136
1,419
1,808
2,045
1,156
150,152

879
1,287
567
625
763
394
446
1,756
796
1,344
3,474
574
845
330
272
770
334
400
400
618
1,179
478
1,040
1,602
1,084
80,074

Liabilities
Revenues/
Equity
/Equity Net Margin
ROE
Asset
2,011

2011

2011

741 118.6% -0.6%


608 211.7% -6.2%
92 616.3%
0.4%
601 104.0% -1.4%
227 336.1%
1.8%
2,933
13.4% 11.7%
3,781
11.8% 13.4%
-589 -298.1% -15.5%
542 146.9%
3.6%
374 359.4%
2.2%
-1,468 -236.6% 19.6%
224 256.3%
1.3%
1,254
67.4% -4.1%
1,883
17.5%
4.0%
890
30.6%
2.7%
852
90.4% -1.2%
611
54.7%
9.2%
873
45.8%
5.8%
502
79.7%
1.6%
319 193.7%
0.8%
957 123.2% -9.0%
942
50.7% -21.2%
768 135.4%
1.5%
444 360.8%
0.6%
72 1505.6% -2.2%
70,072 10610.9% 113.4%

2011

-1.9%
-24.3%
9.8%
-5.5%
18.1%
9.2%
7.8%
-56.2%
13.8%
12.0%
27.2%
11.6%
-6.7%
4.3%
6.2%
-2.8%
28.3%
12.3%
5.8%
4.7%
-17.0%
-40.6%
3.4%
2.5%
-52.8%
181.0%

2011

149.8%
126.2%
354.5%
188.7%
233.4%
69.4%
52.1%
182.5%
156.1%
121.5%
101.4%
255.1%
97.0%
91.4%
173.0%
120.1%
198.8%
144.5%
202.7%
195.1%
85.1%
126.8%
98.2%
86.0%
149.9%
6806.6%

Revenues
ROA

Earnings
Growth

Growth

2011

2011

2011

-0.9%
-7.8%
1.4%
-2.7%
4.1%
8.1%
7.0%
-28.3%
5.6%
2.6%
19.9%
3.3%
-4.0%
3.7%
4.7%
-1.5%
18.3%
8.4%
3.2%
1.6%
-7.6%
-26.9%
1.4%
0.5%
-3.3%
100.6%

EPS (bt) Ranking


2011

Sector

2011

33.7%
33.3% (25.45)
26
T
9.7% -294.7% (211.43)
27
T
37.6%
-76.9%
8.18 28
G
-12.7% -170.2%
(7.86)
29
T
8.1%
-12.8%
91.11 30
T
25.6%
44.6%
2.25 31
G
13.2% 637.5% 147.50 32
T
43.6% -2858.3%
(0.64)
33
G
-20.9%
-38.5% 187.50 34
G
36.9%
80.0%
22.50 35
G
9.5%
-28.6% 4,444.44 36
T
23.2%
2.0% 130.00 37
G
-4.3% -132.3%
(9.33)
38
T
11.5%
5.1%
0.75 39
G
12.2%
34.1%
16.67 40
T
20.2% -126.4%
(4.00)
41
T
27.3%
16.1% 3,460.00 42
G
-6.5%
-13.0%
1.72 43
O
-14.1%
-78.5%
0.38 44
T
14.2% 151.7%
37.50 45
G
-14.9% -181.5%
(1.60)
46
T
-13.5% -426.5% (38.20)
47
O
14.7%
-21.2%
26.00 48
O
25.2% 136.7%
6.19 49
T
-1.6% -272.7% (380.00)
50
T
587.6% -6758.3% 17,209

January-February 2013

TTIS Textile Digest

43

Top 50 Thai Textile & Garment Companies


T&G Ranking

2011

2010


1
1
25
22



2
2
3
6
5
5
6
4
9
13
10
11
13
10
15
14
17
n/a
18
18
19
37
20
30
21
12
22
n/a
23
n/a
26
38
27
23
29
19
30
24
32
32
36
34
38
26
40
40
41
45

44

Company Name

I Fiber Sector

Indorama Polyester Industries Plc


.
Thai Indo Kordsa Co., Ltd.
. ( )
Sub-Total
II Textile Sector
Jong Stit Co., Ltd.
Luckytex (Thailand) Plc
Lucky Spinning Co., Ltd.
Y.R.C. Textile Co., Ltd.
Natural Rubber Thread
Kangwal Textile Co., Ltd.
Chiem Patana Textiles Co., Ltd.
Thai Textile Industry Plc
Saha-Union Public Co., Ltd.
Saha Seiren Co., Ltd.
Indorama Holding Limited
Far East Knitting and Spinning Co., Ltd.
Nan Yang Fabric Co., Ltd.
Thai Taffeta Co., Ltd.
STB Textiles Industry Co., Ltd.
Thai Kurabo Co., Ltd.
Nan Yang Textile Co., Ltd.
Indo-Thai Synthetics Co., Ltd.
Thong Thai Textile Co., Ltd.
The Thai Silk Co., Ltd.
Bangkok Weaving Mills Ltd.
Thai Alliance Textile Co., Ltd.
T.U.W. Textile Co., Ltd.
Thai Rung Textile Co., Ltd.

January-February 2013

TTIS Textile Digest

.
. ()
.
. .. .
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
. ...
.

Revenues

Earnings

Assets

2,011

2,011

2,011

19,446
2,638
22,084

522
39
561

11,721
1,394
13,115

7,456
7,281
5,264
5,167
4,154
3,999
3,497
3,317
2,910
2,857
2,833
2,778
2,721
2,699
2,667
2,426
2,392
2,313
2,311
2,202
2,036
2,035
2,010
1,948

18
400
-113
72
173
11
-106
95
760
266
395
-2
-319
-41
444
-14
-148
-33
41
295
400
-84
55
-24

3,664
6,613
7,456
4,818
1,755
3,846
5,267
3,092
12,183
2,892
4,609
7,735
2,978
2,295
2,277
1,620
1,895
1,226
990
4,227
2,007
2,099
1,162
1,622

(Unit : Baht Million)

Liabilities
Equity

2,011

2,011

Liabilities/ Net Margin


ROE
Equity
2011

2011

2011

Revenues/
ROA
Asset
2011

2011

7,969
147
8,116

3,752
1,247
4,999

212.4%
11.8%
224.2%

2.7%
1.5%
4.2%

13.9%
3.1%
17.0%

165.9%
189.2%
355.1%

4.5%
2.8%
7.3%

1,553
2,833
5,865
2,417
1,134
2,537
3,127
1,451
665
548
2,887
6,845
2,197
1,404
422
879
1,287
625
763
446
3,474
845
272
770

2,111
3,771
1,591
2,401
621
1,309
2,141
1,641
11,518
2,343
1,722
890
781
891
1,855
741
608
601
227
3,781
-1,468
1,254
890
852

73.6%
75.1%
368.6%
100.7%
182.6%
193.8%
146.1%
88.4%
5.8%
23.4%
167.7%
769.1%
281.3%
157.6%
22.7%
118.6%
211.7%
104.0%
336.1%
11.8%
-236.6%
67.4%
30.6%
90.4%

0.2%
5.5%
-2.1%
0.01
4.2%
0.3%
-3.0%
2.9%
26.1%
9.3%
13.9%
-0.1%
-11.7%
-1.5%
16.6%
-0.6%
-6.2%
-1.4%
1.8%
13.4%
19.6%
-4.1%
2.7%
-1.2%

0.9%
10.6%
-7.1%
3.0%
27.9%
0.8%
-5.0%
5.8%
6.6%
11.4%
22.9%
-0.2%
-40.8%
-4.6%
23.9%
-1.9%
-24.3%
-5.5%
18.1%
7.8%
27.2%
-6.7%
6.2%
-2.8%

203.5%
110.1%
70.6%
107.2%
236.7%
104.0%
66.4%
107.3%
23.9%
98.8%
61.5%
35.9%
91.4%
117.6%
117.1%
149.8%
126.2%
188.7%
233.4%
52.1%
101.4%
97.0%
173.0%
120.1%

0.5%
6.0%
-1.5%
1.5%
9.9%
0.3%
-2.0%
3.1%
6.2%
9.2%
8.6%
0.0%
-10.7%
-1.8%
19.5%
-0.9%
-7.8%
-2.7%
4.1%
7.0%
19.9%
-4.0%
4.7%
-1.5%

Revenues
Growth

Earnings
Growth

2011

2011

24.8%
6.2%
31.0%

-72.7%
-62.1%
-134.8%

EPS (bt)
2011

Ranking

Sector

2011

0.37
1
F
0.68
25
F
1.06

2.0%
-56.1%
1.57
53.8%
69.5%
7.72
7.9% -518.5%
(0.71)
4.8%
-38.5%
0.45
23.3%
-44.7% 247.14
14.7%
-38.9%
9.17
-1.9% -201.9% (500.00)
2.9% 830.8%
1.90
-32.5%
-42.1%
2.53
0.5%
-15.8%
34.10
55.0%
-63.4%
5.10
41.2%
98.9%
(0.13)
-19.5% -2652.0% (42.88)
38.3%
59.4%
(0.28)
7.8%
9.1% 1,850.00
33.7%
33.3% (25.45)
9.7% -294.7% (211.43)
-12.7% -170.2%
(7.86)
8.1%
-12.8%
91.11
13.2% 637.5% 147.50
9.5%
-28.6% 4,444.44
-4.3% -132.3%
(9.33)
12.2%
34.1%
16.67
20.2% -126.4%
(4.00)

January-February 2013

2
3
5
6
9
10
13
15
17
18
19
20
21
22
23
26
27
29
30
32
36
38
40
41

T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T
T

TTIS Textile Digest

45

Top 50 Thai Textile & Garment Companies


T&G Ranking

2011

2010

Company Name

44
27 World Flex Plc.
.
46
25 K. Cotton & Gauze Co., Ltd.
.
49
59 Erawan Textile Co., Ltd.
.
50
n/a Toyobo Industrial Material (Thailand) Co., Ltd. . ()

Sub-Total


III Garment Sector
4
3
Central Trading Co., Ltd.
.
7
7
Hi-Tech Apparel Co., Ltd.
. -
8
9
Thai Wacoal Plc
.
11
17 Jaspal Co., Ltd.
.
12
8
Thai Garment Export Co., Ltd.
.
16
15 Nanyang Garment Co., Ltd.
.
24
16 HBI Manufacturing (Thailand) Ltd.
. ()
28
41 Lim Line Apparel Co., Ltd.
.
31
35 Thanulux Plc
.
33
51 Body Fashion (Thailand) Ltd.
. ()
34
20 NK Apparel Co., Ltd.
.
35
49 LME Co., Ltd.
.
37
43 Hong Seng Knitting Co., Ltd.
.
39
39 Textile Prestige Plc
.
42
54 Club 21 ( Thailand) Ltd.
. 21 ()
45
46 Nice Apparel Co., Ltd.
.

Sub-Total


IV Other
14
21 DSG International Co., Ltd.
. ()
43
31 Interfaceflor (Thailand) Co., Ltd.
. ()
47
28 Carpet International (Thailand) Plc
. ()
48
48 SRF Indutstry Co., Ltd.
. ()

Sub-Total


Grand-Total

46

January-February 2013

TTIS Textile Digest

Revenues

Earnings

Assets

2,011

2,011

2,011

1,828
1,818
1,759
1,733
86,411

29
-163
11
-38
2,380

902
2,136
2,045
1,156
94,567

6,595
4,580
4,366
3,871
3,603
2,993
2,657
2,336
2,309
2,132
2,088
2,087
2,036
2,022
1,879
1,828
47,382

132
8
416
438
-87
6
107
9
270
-331
75
45
26
81
173
15
9379

4,726
2,009
5,691
2,589
2,086
2,717
1,621
659
3,326
1,168
1,338
1,718
798
2,213
945
937
34541

3,420
1,839
1,800
1,775
8,834

127
107
-382
26
-122

3,429
1,273
1,419
1,808
7,929

164,711

4,202

150,152

Liabilities
Equity

2,011

2,011

Liabilities/ Net Margin


ROE
Equity

Revenues/
ROA
Asset

2011

2011

2011

2011

2011

Revenues
Growth

Earnings
Growth

2011

2011

EPS (bt)
2011

Ranking

Sector

2011

400
1,179
1,602
1,084
49,511

502
957
444
72
45,047

79.7%
123.2%
360.8%
1505.6%
5459.6%

1.6%
-9.0%
0.6%
-2.2%
77.0%

5.8%
-17.0%
2.5%
-52.8%
12.5%

202.7%
85.1%
86.0%
149.9%
3317.3%

3.2%
-7.6%
0.5%
-3.3%
60.5%

-14.1%
-78.5%
-14.9% -181.5%
25.2% 136.7%
-1.6% -272.7%
282.5% -3060.3%

4,526
1,597
987
1,678
537
1,943
471
567
394
1,756
796
1,344
574
330
334
618
18452

200
413
4,705
911
1,549
774
1,150
92
2,933
-589
542
374
224
1,883
611
319
16091

2263.0%
386.7%
21.0%
184.2%
34.7%
251.0%
41.0%
616.3%
13.4%
-298.1%
146.9%
359.4%
256.3%
17.5%
54.7%
193.7%
4541.5%

2.0%
174.8%
9.5%
11.3%
-2.4%
0.2%
4.0%
0.4%
11.7%
-15.5%
3.6%
2.2%
1.3%
4.0%
9.2%
0.8%
217.0%

66.0%
1938.0%
8.8%
48.1%
-5.6%
0.8%
9.3%
9.8%
9.2%
-56.2%
13.8%
12.0%
11.6%
4.3%
28.3%
4.7%
2103.0%

139.5%
228.0%
76.7%
149.5%
172.7%
110.2%
163.9%
354.5%
69.4%
182.5%
156.1%
121.5%
255.1%
91.4%
198.8%
195.1%
2664.9%

2.8%
0.4%
7.3%
16.9%
-4.2%
0.2%
6.6%
1.4%
8.1%
-28.3%
5.6%
2.6%
3.3%
3.7%
18.3%
1.6%
46.3%

23.6%
-20.5%
1.65
-1.9% 61469.2% 3,201.60
21.5%
3.7%
3.47
27.3%
58.1% 7,300.00
-9.9% -247.5% (19.77)
-1.9%
-66.7%
12.00
-12.9%
-59.6% 386.84
37.6%
-76.9%
8.18
25.6%
44.6%
2.25
43.6% -2858.3%
(0.64)
-20.9%
-38.5% 187.50
36.9%
80.0%
22.50
23.2%
2.0% 130.00
11.5%
5.1%
0.75
27.3%
16.1% 3,460.00
14.2% 151.7%
37.50
244.6% 58462.7% 14,733.82

4
7
8
11
12
16
24
28
31
33
34
35
37
39
42
45

G
G
G
G
G
G
G
G
G
G
G
G
G
G
G
G

2,077
400
478
1,040
3,995

1,352
873
942
768
3,935

153.6%
45.8%
50.7%
135.4%
385.6%

3.7%
5.8%
-21.2%
1.5%
-10.2%

9.4%
12.3%
-40.6%
3.4%
-15.5%

99.7%
144.5%
126.8%
98.2%
469.2%

3.7%
8.4%
-26.9%
1.4%
-13.4%

34.8%
-6.5%
-13.5%
14.7%
29.5%

-57.4%
-13.0%
-426.5%
-21.2%
-518.1%

0.42
1.72
(38.20)
26.00
(10.06)

14
43
47
48

O
O
O
O

70,072 10610.9%

288.0%

113.4%

6806.6%

100.6%

587.6% -6758.3%

17,209

80,074

0.38
44
T
(1.60)
46
T
6.19
49
T
(380.00)
50
T
5,682

January-February 2013

TTIS Textile Digest

47

Top Ten By Revenues

T&G Ranking
2010

Indorama Polyester Industries Plc

19,446

Jong Stit Co., Ltd.

7,456

Luckytex (Thailand) Plc

Top Ten By Revenues Growth

T&G Ranking

Revenues

2011

Company Name

Revenues
Growth

2011

2010

19

37

Indorama Holding Limited

55.0%

Luckytex (Thailand) Plc

53.8%

7,281

33

51

Body Fashion (Thailand) Ltd.

43.6%

Central Trading Co., Ltd.

6,595

20

30

Far East Knitting and Spinning Co., Ltd.

41.2%

Lucky Spinning Co., Ltd.

5,264

22

n/a

Thai Taffeta Co., Ltd.

38.3%

Y.R.C. Textile Co., Ltd.

5,167

28

41

Lim Line Apparel Co., Ltd.

37.6%

Hi-Tech Apparel Co., Ltd.

4,580

35

49

LME Co., Ltd.

36.9%

Thai Wacoal Plc

4,366

14

21

DSG International Co., Ltd.

34.8%

13

Natural Rubber Thread

4,154

26

38

Thai Kurabo Co., Ltd.

33.7%

10

11

Kangwal Textile Co., Ltd.

3,999

42

54

Club 21 ( Thailand) Ltd.

27.3%

Top Ten By Profit

T&G Ranking

Top Ten By Earnings Growth

T&G Ranking

Profit

Saha-Union Public Co., Ltd.

760

Hi-Tech Apparel Co., Ltd.

61469.2%

Indorama Polyester Industries Plc

522

15

14

Thai Textile Industry Plc

830.8%

n/a

STB Textiles Industry Co., Ltd.

444

32

32

The Thai Silk Co., Ltd.

637.5%

11

17

Jaspal Co., Ltd.

438

45

46

Nice Apparel Co., Ltd.

151.7%

Thai Wacoal Plc

416

49

59

Erawan Textile Co., Ltd.

136.7%

Luckytex (Thailand) Plc

400

20

30

Far East Knitting and Spinning Co., Ltd.

98.9%

36

34

Bangkok Weaving Mills Ltd.

400

35

49

LME Co., Ltd.

80.0%

19

37

Indorama Holding Limited

395

Luckytex (Thailand) Plc

69.5%

32

32

The Thai Silk Co., Ltd.

295

22

n/a

Thai Taffeta Co., Ltd.

59.4%

31

35

Thanulux Plc

270

11

17

Jaspal Co., Ltd.

58.1%

2010

17

n/a

23

2011

Top Ten By Asset

2010

Company Name

Earnings
Growth

Company Name

2011

T&G Ranking

Top Ten By Liabilities to Equity Ratio

T&G Ranking

Asset

Saha-Union Public Co., Ltd.

12,183

Central Trading Co., Ltd.

2263.0%

Indorama Polyester Industries Plc

11,721

50

n/a

Toyobo Industrial Material (Thailand) Co., Ltd.

1505.6%

30

Far East Knitting and Spinning Co., Ltd.

7,735

20

30

Far East Knitting and Spinning Co., Ltd.

769.1%

Lucky Spinning Co., Ltd.

7,456

28

41

Lim Line Apparel Co., Ltd.

616.3%

Luckytex (Thailand) Plc

6,613

Hi-Tech Apparel Co., Ltd.

386.7%

Thai Wacoal Plc

5,691

Lucky Spinning Co., Ltd.

368.6%

13

10

Chiem Patana Textiles Co., Ltd.

5,267

49

59

Erawan Textile Co., Ltd.

360.8%

Y.R.C. Textile Co., Ltd.

4,818

35

49

LME Co., Ltd.

359.4%

Central Trading Co., Ltd.

4,726

30

24

Thong Thai Textile Co., Ltd.

336.1%

19

37

Indorama Holding Limited

4,609

21

12

Nan Yang Fabric Co., Ltd.

281.3%

2010

17

n/a

20

2011

Top Ten By Return on Equity

T&G Ranking

Company Name

2010

Top Ten By Net Profit Margin

T&G Ranking

ROE

Company Name

Debt/Equity

Company Name

2011

48

Company Name

Net Profit
Margin

2010

Hi-Tech Apparel Co., Ltd.

1938.0%

Hi-Tech Apparel Co., Ltd.

174.8%

Central Trading Co., Ltd.

66.0%

17

n/a

Saha-Union Public Co., Ltd.

26.1%

11

17

Jaspal Co., Ltd.

48.1%

36

34

Bangkok Weaving Mills Ltd.

19.6%

42

54

Club 21 ( Thailand) Ltd.

28.3%

23

n/a

STB Textiles Industry Co., Ltd.

16.6%

13

Natural Rubber Thread

27.9%

19

37

Indorama Holding Limited

13.9%

36

34

Bangkok Weaving Mills Ltd.

27.2%

32

32

The Thai Silk Co., Ltd.

13.4%

23

n/a

STB Textiles Industry Co., Ltd.

23.9%

31

35

Thanulux Plc

11.7%

19

37

Indorama Holding Limited

22.9%

11

17

Jaspal Co., Ltd.

11.3%

30

24

Thong Thai Textile Co., Ltd.

18.1%

Thai Wacoal Plc

9.5%

Indorama Polyester Industries Plc

13.9%

18

18

Saha Seiren Co., Ltd.

9.3%

January-February 2013

TTIS Textile Digest

2011

2010

Company Name

2011

Вам также может понравиться