Вы находитесь на странице: 1из 7

1

SubName

Note

Stories

Note

Elevation
Living SqFt

March 13, 2014

Labor Cost by Plan


Holly

Plan

Frame SqFt
Slab SqFt
Shingle Sqrs
Sheetrock BdFt

Maple

A
1381
1759
1772
31
6960

1
B
1381
1759
1772
31
6960

C
1381
1759
1772
31
6960

A
1495
1899
1899
34
7312

B
1495
1899
1899
34
7312

2
C
1495
1899
1899
34
7312

D
1495
1899
1899
34
7312

980

1114

1063

1078

1259

1272

1133

LF Stairs
Porch SqFt
Acme
Standard Stone Name

Foundation /
Flatwork

Grading

COST
CODE
105

DESCRIPTION
Lot Scrape

INPUT BY
Flat Rate

130

Knock Down

Flat Rate

170

Rough Grade

Flat Rate

445

Cut Flatwork

Flat Rate

730

Final Grade

Flat Rate

120

Formset

Slab SqFt

122

Float Forms

Slab SqFt

140

Makeup *

Slab SqFt

150

Pour Slab

Slab SqFt

152

Form Strip

Slab SqFt

Trim

S/R

Frame / Cornice / Roofing

Total Frame Labor & Retention

Exterior Cleans

Brick SqFt
Stone SqFt

190

Frame SqFt

Frame Labor

Frame SqFt

190.1 Frame Labor

Frame SqFt

192

Frame Retention

Frame SqFt

822

Screw Subfloor

Plan Bid

240

Cornice - 1 story

Frame SqFt

240.1 Cornice - 2 story

Frame SqFt

245

Gyp Labor

Frame SqFt

250

Deck Labor

Frame SqFt

260

Shingle Labor - 1 story

Shingle Sqrs

260.1 Shingle Labor - 2 story

Shingle Sqrs

404

Sheetrock Labor

Sheetrock
BDFT

550

Interior Trim Labor

Living SqFt

551

Vinyl Prep - 2 story

Flat Rate

552

Cabinet Labor

Living SqFt

558

Stair Labor (UPGRADE)

LF Stairs

560

Mantel Labor

Flat Rate

562

Hardware Labor

Flat Rate

155

Rough Clean - Slab

Living SqFt

370

Rough Clean - Frame

Living SqFt

435

Rough Clean - Brick

Living SqFt

440

Rough Clean - S/R

Living SqFt

575

Rough Clean - Trim

Living SqFt

708

Rough Clean - Box

Living SqFt

850

Rough Clean - Final

Living SqFt

Interior Cleans

Total
705

CLEAN - I/S Windows

Living SqFt

706

CLEAN - O/S Windows

Living SqFt

755

CLEAN - Pre Carpet

Living SqFt

827

CLEAN - Post Carpet

Living SqFt

855

CLEAN - 1st Walk

Living SqFt

860

CLEAN - 2nd Walk

Living SqFt

Paint

Total
360

PAINT 1 - Prime #1

Living SqFt

510

PAINT 3 - Texture

Living SqFt

520

PAINT 4 - Wall out

Living SqFt

525

PAINT 5 - Garage

Flat Rate

760

PAINT 6 - Pre Carpet

Living SqFt

761

PAINT STAIRS (UPGRADE) LF Stairs

765

PAINT 7 - Final Exterior

Living SqFt

828

PAINT 8 - Post Carpet

Living SqFt

842

PAINT 9 - Front Door

Flat Rate

845

PAINT 10 - Final

Living SqFt
Rate Total
Fixed Costs

Stone

Brick

Misc. Exterior

Combined Total
450

Curb / Street Cut

Flat Rate

455

Curb Haul Off

Flat Rate

735

Landscape

Subd. Avg.

737

Rake Back Yard

Flat Rate

740

Fence

Subd. Avg.

857

Power Wash F/W

Flat Rate

415

Brick Labor - sq ft Jumbo Sq. Ft.

415.1

Brick Labor - sq ft King Sq. Ft.

LABOR COST FOR PLAN Holly

50.00
75.00
100.00
160.00
125.00

50.00
75.00
100.00
160.00
125.00

50.00
75.00
100.00
160.00
125.00

50.00
75.00
100.00
160.00
125.00

50.00
75.00
100.00
160.00
125.00

50.00
75.00
100.00
160.00
125.00

265.80
88.60
797.40
389.84
53.16

265.80
88.60
797.40
389.84
53.16

265.80
88.60
797.40
389.84
53.16

284.85
94.95
854.55
417.78
56.97

284.85
94.95
854.55
417.78
56.97

284.85
94.95
854.55
417.78
56.97

284.85
94.95
854.55
417.78
56.97

2,550.55
2,374.65

2,550.55
2,374.65

2,550.55
2,374.65

2,753.55

2,753.55

2,753.55

2,753.55

175.90

175.90

175.90

2,563.65
189.90

2,563.65
189.90

2,563.65
189.90

2,563.65
189.90

1,037.81

1,037.81

1,037.81

105.54
193.49
589.00

105.54
193.49
589.00

105.54
193.49
589.00

1,291.32
113.94
208.89

1,291.32
113.94
208.89

1,291.32
113.94
208.89

1,291.32
113.94
208.89

680.00

680.00

680.00

680.00

1,879.20

1,879.20

1,879.20

1,974.24

1,974.24

1,974.24

1,974.24

414.30

414.30

414.30

138.10
0.00
45.00
52.50

138.10
0.00
45.00
52.50

138.10
0.00
45.00
52.50

448.50
30.00
149.50
0.00
45.00
52.50

448.50
30.00
149.50
0.00
45.00
52.50

448.50
30.00
149.50
0.00
45.00
52.50

448.50
30.00
149.50
0.00
45.00
52.50

41.43
165.72
96.67
55.24
41.43
41.43
41.43
483.35

41.43
165.72
96.67
55.24
41.43
41.43
41.43
483.35

41.43
165.72
96.67
55.24
41.43
41.43
41.43
483.35

44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25

44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25

44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25

44.85
179.40
104.65
59.80
44.85
44.85
44.85
523.25

41.43
41.43
41.43
41.43
27.62
27.62
220.96

41.43
41.43
41.43
41.43
27.62
27.62
220.96

41.43
41.43
41.43
41.43
27.62
27.62
220.96

44.85
44.85
44.85
44.85
29.90
29.90
239.20

44.85
44.85
44.85
44.85
29.90
29.90
239.20

44.85
44.85
44.85
44.85
29.90
29.90
239.20

44.85
44.85
44.85
44.85
29.90
29.90
239.20

193.34
207.15
897.65
50.00
138.10

193.34
207.15
897.65
50.00
138.10

193.34
207.15
897.65
50.00
138.10

209.30
224.25
971.75
50.00
149.50

209.30
224.25
971.75
50.00
149.50

209.30
224.25
971.75
50.00
149.50

209.30
224.25
971.75
50.00
149.50

234.77
82.86
0.00
207.15
1,961.02
50.00
2,011.02

234.77
82.86
0.00
207.15
1,961.02
50.00
2,011.02

234.77
82.86
0.00
207.15
1,961.02
50.00
2,011.02

254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90

254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90

254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90

254.15
89.70
0.00
224.25
2,122.90
50.00
2,172.90

150.00
100.00
800.00
20.00
1,480.00
30.00

150.00
100.00
800.00
20.00
1,480.00
30.00

150.00
100.00
800.00
20.00
1,480.00
30.00

150.00
100.00
800.00
20.00
1,480.00
30.00

150.00
100.00
800.00
20.00
1,480.00
30.00

150.00
100.00
800.00
20.00
1,480.00
30.00

150.00
100.00
800.00
20.00
1,480.00
30.00

0.00
1,994.06
0.00

0.00
1,902.77
0.00

0.00
1,929.62
0.00

0.00
2,253.61
0.00

0.00
2,276.88
0.00

0.00
2,028.07
0.00

0.00

0.00

0.00

0.00

0.00

422

Brick Porch Labor

Porch SqFt

0.00
1,754.20
0.00

417

Stone Labor

Stone SqFt

0.00

0.00

411

Stone Quantity

Tons

3/13/2014 12:27 PM

LABOR COST FOR PLAN Maple

50.00
75.00
100.00
160.00
125.00

0
0
page 1 of 7

0
0
0
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

Villas At Brentwood

Labor Cost by Plan


1250
Redwood

Plan

Elevation

Birch

2
B

A
1343
1729
1729
29
6736

B
1343
1729
1729
29
6736

C
1343
1729
1729
29
6736

428

485

577

442

365

369

468

486

Stories

Living SqFt

March 13, 2014

Frame SqFt
Slab SqFt
Shingle Sqrs
Sheetrock BdFt
LF Stairs
Porch SqFt

Foundation /
Flatwork

Grading

COST
CODE

Standard Brick Name

Brick SqFt

Standard Stone Name

Stone SqFt

105

DESCRIPTION
Lot Scrape

INPUT BY
Flat Rate

130

Knock Down

Flat Rate

170

Rough Grade

Flat Rate

445

Cut Flatwork

Flat Rate

730

Final Grade

Flat Rate

120

Formset

Slab SqFt

122

Float Forms

Slab SqFt

140

Makeup *

Slab SqFt

150

Pour Slab

Slab SqFt

152

Form Strip

Exterior Cleans

Trim

S/R

Frame / Cornice / Roofing

Total Frame Labor & Retention


190

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

Slab SqFt

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

Frame SqFt

0.00

0.00

0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

Frame Labor

Frame SqFt

190.1 Frame Labor

Frame SqFt

192

Frame Retention

Frame SqFt

822

Screw Subfloor

Plan Bid

240

Cornice - 1 story

Frame SqFt

240.1 Cornice - 2 story

Frame SqFt

245

Gyp Labor

Frame SqFt

250

Deck Labor

Frame SqFt

260

Shingle Labor - 1 story

Shingle Sqrs

260.1 Shingle Labor - 2 story

Shingle Sqrs

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
30.00
0.00
0.00
0.00
52.50

0.00
30.00
0.00
0.00
0.00
52.50

0.00
30.00
0.00
0.00
0.00
52.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00
52.50

0.00
0.00
0.00
52.50

0.00
0.00
0.00
52.50

0.00
0.00
0.00
52.50

0.00
0.00
0.00
52.50

0.00
0.00
0.00
52.50

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

N/A
N/A
800.00
20.00
1,480.00
30.00

722.65
0.00
0.00

859.73
0.00
0.00

658.58
0.00
0.00

543.85
0.00
0.00

549.81
0.00
0.00

697.32
0.00
0.00

0.00
0.00
0.00

724.14
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

404

Sheetrock Labor

Sheetrock
BDFT

550

Interior Trim Labor

Living SqFt

551

Vinyl Prep - 2 story

Flat Rate

552

Cabinet Labor

Living SqFt

558

Stair Labor (UPGRADE)

LF Stairs

560

Mantel Labor

Flat Rate

562

Hardware Labor

Flat Rate

155

Rough Clean - Slab

Living SqFt

370

Rough Clean - Frame

Living SqFt

435

Rough Clean - Brick

Living SqFt

440

Rough Clean - S/R

Living SqFt

575

Rough Clean - Trim

Living SqFt

708

Rough Clean - Box

Living SqFt

850

Rough Clean - Final

Living SqFt

Interior Cleans

705

CLEAN - I/S Windows

Living SqFt

706

CLEAN - O/S Windows

Living SqFt

755

CLEAN - Pre Carpet

Living SqFt

827

CLEAN - Post Carpet

Living SqFt

855

CLEAN - 1st Walk

Living SqFt

860

CLEAN - 2nd Walk

Living SqFt

Paint

360

PAINT 1 - Prime #1

Living SqFt

510

PAINT 3 - Texture

Living SqFt

520

PAINT 4 - Wall out

Living SqFt

525

PAINT 5 - Garage

Flat Rate

760

PAINT 6 - Pre Carpet

Living SqFt

761

PAINT STAIRS (UPGRADE) LF Stairs

765

PAINT 7 - Final Exterior

Living SqFt

828

PAINT 8 - Post Carpet

Living SqFt

842

PAINT 9 - Front Door

Flat Rate

845

PAINT 10 - Final

Living SqFt
Rate Total
Fixed Costs
Combined Total

Misc. Exterior

LABOR COST FOR PLAN Birch

50.00
75.00
100.00
50.00
125.00

Total

Brick

LABOR COST FOR PLAN Redwood

50.00
75.00
100.00
50.00
125.00

Total

Stone

LABOR COST FOR PLAN 1250

450

Curb / Street Cut

Flat Rate

455

Curb Haul Off

Flat Rate

735

Landscape

Subd. Avg.

737

Rake Back Yard

Flat Rate

740

Fence

Subd. Avg.

857

Power Wash F/W

Flat Rate

415

Brick Labor - sq ft Jumbo Sq. Ft.

415.1

Brick Labor - sq ft King Sq. Ft.

422

Brick Porch Labor

Porch SqFt

637.72
0.00
0.00

417

Stone Labor

Stone SqFt

0.00

0.00

411

Stone Quantity

Tons

3/13/2014 12:27 PM

0
0
page 2 of 7

0
0
0
0
0
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

Sheet
Subdivision Sheets
Labor Rate Sheet
Labor Rate Sheet
Labor Rate Sheet
New Sub Template

Instruciton - Notes
Hide the unneeded elevations, deleting will cause the formulas to error.
Column "E" is the template column fof adding new subdivisions to the labor rate sheet.
Updating data in the "General Rate" column will update all the subdivisions that do not have a "special rate".
"Special Rates" are shown in bold and highlighted in green.
The system will automatically do this when a rate is changed from the "general rate"
Copy this sheet to create a new subdivision sheet.

Sub #by Subdivision


1
Labor Rates

Lot Scrape
Knock down Sand
Rough Grade
Cut Flatwork
Final Grade

Flat Rate
Flat Rate
Flat Rate
Flat Rate
Flat Rate

120
122
140
150
152
465

Formset
Float Forms
Makeup *
Pour Slab
Form Strip
Flatwork Labor

Slab SF
Slab SF
Slab SF
Slab SF
Slab SF

Garden Park

Villas @
Brentwood

Rosslyn
Landing

Bayou Oaks

Crestmont

$50.00
$75.00
$100.00
$50.00
$125.00

$50.00
$75.00
$100.00
$50.00
$125.00

$50.00
$75.00
$100.00
$50.00
$125.00

$50.00
$75.00
$100.00
$50.00
$125.00

$0.15
$0.05
$0.45
$0.22
$0.03

$0.15
$0.05
$0.45
$0.22
$0.03
$631.00

$0.15
$0.05
$0.45
$0.22
$0.03
$500.00

$0.15
$0.05
$0.45
$0.22
$0.03

$0.15
$0.05
$0.45
$0.22
$0.03
0.40

$0.15
$0.05
$0.45
$0.22
$0.03
0.40

Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Frame SF
Shgl SQR
Shgl SQR

$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00

$1.45
$1.35
$1.35
$0.10

$1.45
$1.35
$1.35
$0.10

$0.59
$0.68
$0.06
$0.11
$19.00
$20.00

$0.60
$0.68
$0.06
$0.11
$19.00
$20.00

$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00

$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00

$1.45
$1.35
$1.35
$0.10
$0.26
$0.61
$0.70
$0.06
$0.11
$19.00
$20.00

404

Sheetrock Labor

S/R BDFT

$0.270

$0.270

$0.270

$0.270

$0.270

$0.270

550
551
552
558
560
562

Interior Trim Labor


Vinyl Prep - 2 story
Cabinet Labor
Stair Labor (UPGRADE)
Mantel Labor
Hardware Labor

Living SF
Flat Rate
Living SF
LF Stairs
Flat Rate
Flat Rate

$0.30
$30.00
$0.10
$7.00
$45.00
$52.50

$0.30
$30.00
$0.10
$7.00
$45.00
$52.50

$0.30
$30.00
$0.10
$0.00
$0.00
$52.50

$0.30
$30.00
$0.10
$7.00
$45.00
$52.50

$0.30
$30.00
$0.10
$7.00
$45.00
$52.50

$0.30
$30.00
$0.10
$7.00
$45.00
$52.50

155
370
435
440
575
708
850

Rough Clean - Slab


Rough Clean - Frame
Rough Clean - Brick
Rough Clean - S/R
Rough Clean - Trim
Rough Clean - Box
Rough Clean - Final

Living SF
Living SF
Living SF
Living SF
Living SF
Living SF
Living SF
Total

$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35

$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35

$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35

$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35

$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35

$0.03
$0.12
$0.07
$0.04
$0.03
$0.03
$0.03
$0.35

705
706
755
827
855
860

CLEAN - I/S Windows


CLEAN - O/S Windows
CLEAN - Pre Carpet
CLEAN - Post Carpet
CLEAN - 1st Walk
CLEAN - 2nd Walk

Living SF
Living SF
Living SF
Living SF
Living SF
Living SF
Total

$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16

$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16

$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16

$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16

$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16

$0.03
$0.03
$0.03
$0.03
$0.02
$0.02
$0.16

360
510
520
525
760
761
765
828
842
845

PAINT 1 - Prime #1
Living SF
PAINT 3 - Texture
Living SF
PAINT 4 - Wall out
Living SF
PAINT 5 - Garage
Flat Rate
PAINT 6 - Pre Carpet
Living SF
PAINT STAIRS (UPGRADE) LF Stairs
PAINT 7 - Final Exterior
Living SF
PAINT 8 - Post Carpet
Living SF
PAINT 9 - Front Door
Flat Rate
PAINT 10 - Final
Living SF
Rate w/ Fixed Costs

$0.14
$0.15
$0.60
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.10
1.32

$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.15
1.42

$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.15
1.42

$0.14
$0.15
$0.60
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.10
1.32

$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.15
1.42

$0.14
$0.15
$0.65
$50.00
$0.10
$5.50
$0.17
$0.06
$0.00
$0.25
1.52

450
455
735
737
740
857

Curb / Street Cut


Curb Haul Off
Landscape
Rake Back Yard
Fence $8.25 per ft
Power Wash F/W

N/A
N/A
$900.00
$20.00
$1,480.00
$30.00

$150.00
$100.00
$800.00
$20.00
$1,480.00
$30.00

N/A
N/A
$800.00
$20.00
$1,480.00
$30.00

N/A
N/A
$900.00
$20.00
$1,480.00
$30.00

N/A
N/A
$900.00
$20.00
$1,480.00
$30.00

N/A
N/A
$900.00
$20.00
$1,480.00
$30.00

$1.49
$1.79
$2.50

$1.49
$1.79
$2.50

$1.49
$1.79
$0.00

$1.49
$1.79
$2.50

$1.49
$1.79
$2.50

$1.49
$1.79
$2.50

Brick

Misc. Exterior

Paint

S/R

$50.00
$75.00
$100.00
$160.00
$125.00

Trim

$50.00
$75.00
$100.00
$50.00
$125.00

Exterior Cleans

Total Frame Labor & Retention 2 st.


190 Frame Labor - 1 Story
190.1 Frame Labor - 2 Story
192 Frame Retention
196 Windshear Labor
240 Cornice - 1 story
240.1 Cornice - 2 story
245 Gyp Labor
250 Deck Labor
260 Shingle Labor - 1 story
260.1 Shingle Labor - 2 story

General
Pay Rate

Interior Cleans

Frame / Cornice / Roofing

Grading

INPUT BY

105
130
170
445
730

Stone
3/13/2014 12:27 PM

DESCRIPTION

Foundation / Flatwork

COST
CODE

415 Brick Labor - sq ft Jumbo


415.1 Brick Labor - sq ft King
422 Brick Porch Labor

417

Stone Labor

Flat Rate
Flat Rate
Subd. Avg.
Flat Rate
Subd. Avg.
Flat Rate
Sq. Ft.
Sq. Ft.

Stone SqFt

$5.00
page 5 of 7

$5.00

$5.00

$5.00

$5.00

$5.00
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

Subdivision Labor Vendors


COST
CODE

DESCRIPTION

Vendor Name

Vendor Number

105 Lot Scrape

Subdivision
Name:

125 Foundation Sand


130 Knock Down
162 Sewer Sand
165 Fill Dirt Rough Grade
170 Rough Grade
445 Cut Flatwork
470 Flatwork Labor
475 Flatwork Sand
725 Final Grade Sand
730 Final Grade
120 Formset

Construction
Manager:

122 Float Forms


140 Makeup *
142 Concrete Pump
150 Pour Slab

Date:

152 Form Strip


190 Frame Labor

Project
Manager:

192 Frame Retention


240 Cornice
245 Gyp Labor

Date:

250 Deck Labor


260 Shingle Labor 822 Screw Subfloor 2-story
404 Sheetrock Labor
352 Tub Skirt County Only
550 Interior Trim Labor

Received by
Purchasing:

551 Vinyl Prep


552 Cabinet Labor
558 Stair Labor (UPGRADE)

Date:

560 Mantel Labor


562 Hardware Labor
155 Rough Clean - Slab
370 Rough Clean - Frame
435 Rough Clean - Brick
440 Rough Clean - S/R
575 Rough Clean - Trim
708 Rough Clean - Box
850 Rough Clean - Final
705 CLEAN - I/S Windows
706 CLEAN - O/S Windows
755 CLEAN - Pre Carpet
827 CLEAN - Post Carpet
855 CLEAN - 1st Walk
860 CLEAN - 2nd Walk
360 PAINT 1 - Prime #1
407 PAINT 2 - Prime #2
510 PAINT 3 - Texture
520 PAINT 4 - Wall out
525 PAINT 5 - Garage
760 PAINT 6 - Pre Carpet
761 PAINT STAIRS (UPGRADE)
765 PAINT 7 - Final Exterior
828 PAINT 8 - Post Carpet
842 PAINT 9 - Front Door
845 PAINT 10 - Final
425 Mortar Sand
450 Curb / Street Cut
455 Curb Haul Off
735 Landscape
737 Rake Back Yard
740 Fence
857 Power Wash F/W
415 Brick Labor - 1 Story
416 Brick Retention
422 Brick Porch Labor
417 Stone Labor

3/13/2014 12:27 PM

page 6 of 7

\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

##

Name

Labor Cost by Plan


Plan Number

Plan

Series

1
C

Stories

City/County

Elevation

Living SqFt

March 13, 2014

Frame SqFt
Slab SqFt
Shingle Sqrs
Sheetrock BdFt
LF Stairs
Porch SqFt

Foundation /
Flatwork

Grading

COST
CODE

Standard Brick Name

Brick SqFt

Standard Stone Name

Stone SqFt

105

DESCRIPTION
Lot Scrape

INPUT BY
Flat Rate

130

Knock Down

Flat Rate

170

Rough Grade

Flat Rate

445

Cut Flatwork

Flat Rate

730

Final Grade

Flat Rate

120

Formset

Slab SqFt

122

Float Forms

Slab SqFt

140

Makeup *

Slab SqFt

150

Pour Slab

Slab SqFt

152

Form Strip

Slab SqFt

Exterior Cleans

Trim

S/R

Frame / Cornice / Roofing

Total Frame Labor & Retention


190

Frame SqFt

Frame Labor

Frame SqFt

190.1 Frame Labor

Frame SqFt

192

Frame Retention

Frame SqFt

822

Screw Subfloor

Plan Bid

240

Cornice - 1 story

Frame SqFt

240.1 Cornice - 2 story

Frame SqFt

245

Gyp Labor

Frame SqFt

250

Deck Labor

Frame SqFt

260

Shingle Labor - 1 story

Shingle Sqrs

260.1 Shingle Labor - 2 story

Shingle Sqrs

Interior Cleans
Paint

50.00
75.00
100.00
50.00
125.00

50.00
75.00
100.00
50.00
125.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

Sheetrock
BDFT

0.00

0.00

0.00

0.00

0.00

550

Interior Trim Labor

Living SqFt

0.00

0.00

0.00

0.00

0.00

551

Vinyl Prep - 2 story

Flat Rate

552

Cabinet Labor

Living SqFt

558

Stair Labor (UPGRADE)

LF Stairs

560

Mantel Labor

Flat Rate

562

Hardware Labor

Flat Rate

0.00
0.00
45.00
52.50

0.00
0.00
45.00
52.50

0.00
0.00
45.00
52.50

0.00
0.00
45.00
52.50

0.00
0.00
45.00
52.50

155

Rough Clean - Slab

Living SqFt

370

Rough Clean - Frame

Living SqFt

435

Rough Clean - Brick

Living SqFt

440

Rough Clean - S/R

Living SqFt

575

Rough Clean - Trim

Living SqFt

708

Rough Clean - Box

Living SqFt

850

Rough Clean - Final

Living SqFt

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
0.00
0.00
0.00
-

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
50.00
0.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

0.00
0.00
0.00
0.00
0.00
50.00
50.00

N/A
N/A
900.00
20.00
1,480.00
30.00

N/A
N/A
900.00
20.00
1,480.00
30.00

N/A
N/A
900.00
20.00
1,480.00
30.00

N/A
N/A
900.00
20.00
1,480.00
30.00

705

CLEAN - I/S Windows

Living SqFt

706

CLEAN - O/S Windows

Living SqFt

755

CLEAN - Pre Carpet

Living SqFt

827

CLEAN - Post Carpet

Living SqFt

855

CLEAN - 1st Walk

Living SqFt

860

CLEAN - 2nd Walk

Living SqFt

360

PAINT 1 - Prime #1

Living SqFt

510

PAINT 3 - Texture

Living SqFt

520

PAINT 4 - Wall out

Living SqFt

525

PAINT 5 - Garage

Flat Rate

760

PAINT 6 - Pre Carpet

Living SqFt

761

PAINT STAIRS (UPGRADE) LF Stairs

765

PAINT 7 - Final Exterior

Living SqFt

828

PAINT 8 - Post Carpet

Living SqFt

842

PAINT 9 - Front Door

Flat Rate

845

PAINT 10 - Final

Living SqFt
Rate Total
Fixed Costs
Combined Total

Misc. Exterior

50.00
75.00
100.00
50.00
125.00

Sheetrock Labor

Total

Brick

50.00
75.00
100.00
50.00
125.00

404

Total

Stone

LABOR COST FOR PLAN Plan Number

50.00
75.00
100.00
50.00
125.00

450

Curb / Street Cut

Flat Rate

455

Curb Haul Off

Flat Rate

735

Landscape

Subd. Avg.

737

Rake Back Yard

Flat Rate

740

Fence

Subd. Avg.

857

Power Wash F/W

Flat Rate

N/A
N/A
900.00
20.00
1,480.00
30.00

415

Brick Labor - sq ft Jumbo Sq. Ft.

0.00

0.00

0.00

0.00

0.00

415.1

Brick Labor - sq ft King Sq. Ft.

422

Brick Porch Labor

Porch SqFt

0.00

0.00

0.00

0.00

0.00

417

Stone Labor

Stone SqFt

0.00

0.00

0.00

0.00

0.00

411

Stone Quantity

Tons

3/13/2014 12:27 PM

0
0
page 7 of 7

0
\\vboxsrv\conversion_tmp\scratch_3\216602830.xls.ms_office

Вам также может понравиться