Вы находитесь на странице: 1из 16

Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.

50 m size of 6 vents and stoplog gates (7 elements)


Hoist bridge and Hoist equipment for Spillway regulator of Bhupathipalem Reservoir Project
Name of Agency:- M/S PES ENGINEERS PRIVATE LIMITED,
Hyderabad

Agt. No:- 08/2007-08, Dt.26-03-2008


Suppl.Agt.No. 1/2010-11, Dt: 30-04-2010

As per Sanctioned Estimate


S. No

Item of Work

Unit

Qty.

Rate /
Unit

Sum ofWorking Items

Amount
in Rs.

Est.Rs.5,15,00,000/- Work slip amount - Rs. 5,46,22,000/Est.CE/ISPP/CR.No.18/2007-08, Dt.14-11-07

As per Execution/Supplying of
material
Rate/
Amount
Qty
Unit
in Rs.

Probables
Qty

Rate/
Unit

Total
Amount
in Rs

Qty

Amount
in Rs

Excess

Less

Remarks

45705304

48741918

3036614

1279748

1364774

85026

Excess

Neither excess nor


less

LS Provisions
1

Provision for VAT 2.8%

Provision for storing stop log gate elements


when not in use

LS

600000

600000

Provision for GI pipes etc., for hand railing


when not in use

LS

10000

Provision for gantry crane for errection of


stop log gates

LS

1700000

1700000

Provision for Panel boards&cable lines

LS

600000

Provision for Lightning on dam

LS

500000

Provision for Lamp posts and fixtures

LS

50000

Provision for electrical siron

LS

30000

LS

500000

500000

9
10
11
12
13
14
15
16
17

18

Provision for 3 phase connection for gates


operation including transformer
180 days Provision for technical agents for
degree qualification
180 days Provision for technical agents for
diploma qualification
Provision for insurance at 0.375% on
working items
Provision for laboratory tests for steel other
items at 0.5%
Provision for photographic charges

LS

Deleted included in
CR.No.29/2008-09,
DT.31.10.08
-

Neither excess nor


less

Deleted included in
CR.No.29/2008-09,
DT.31.10.08

LS

300

1 day

54000

54000

LS

210

1 day

37800

37800

LS

171395

171395

LS

235620

235620

Neither excess nor


less

LS

5000

5000

Provision for video graphic charges

LS

5000

5000

Provision for purchase of stationary drawing


sheets, registers etc.,

LS

6875

7235

360

Provision for bid publication charges

LS

9258

9258

Neither excess nor


less

Provision for Design charges for Radial


gates, Stop log gate elements, Hoist & Hoist
equipment

LS

868400

868400

Excess
New Item

868400

Excess

Sum of L.S. Items

5794696

5558482

Total Amount in Rs.

51500000

54300400

3990400

As per Deviation Statement

54300400

As per Sanctioned Estimate

51500000

Excess/Less in Amount

% Excess / Less

(54300400-51500000) x100
51500000

2800400

5.44%

Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.50 m size of 6 vents and stoplog gates (7 elements)
Hoist bridge and Hoist equipment for Spillway regulator of Bhupathipalem Reservoir Project.
Name of Agency:- M/S PES ENGINEERS PRIVATE LIMITED,
Hyderabad

Agt. No:- 08/2007-08, Dt.26-03-2008


Suppl.Agt.No. 1/2010-11, Dt: 30-04-2010

As per Sanctioned Estimate


S. No

Item of Work

Unit

Qty.

Rate /
Unit

Amount
in Rs.

Est.Rs.5,15,00,000/- Work slip amount - Rs. 5,46,22,000/Est.CE/ISPP/CR.No.18/2007-08, Dt.14-11-07

As per Execution/Supplying of
material
Rate/
Amount
Qty
Unit
in Rs.

Probables
Qty

Rate/
Unit

Total
Amount
in Rs

Qty

Amount
in Rs

Excess

Less

45705304

48741918

3036614

LS

1279748

1364774

85026

LS

600000

600000

LS

1700000

1700000

LS

500000

500000

Sum ofWorking Items

Remark
s

LS Provisions
Provision for VAT 2.8%
Provision for storing stop log gate elements
when not in use
Provision for gantry crane for errection of
stop log gates
Provision for 3 phase connection for gates
operation including transformer
180 days Provision for technical agents for
degree qualification
180 days Provision for technical agents for
diploma qualification
Provision for insurance at 0.375% on
working items
Provision for laboratory tests for steel other
items at 0.5%
Provision for photographic charges

LS

300

1 day

54000

54000

LS

210

1 day

37800

37800

LS

171395

171395

LS

235620

235620

LS

5000

5000

Provision for video graphic charges

LS

5000

5000

Provision for purchase of stationary drawing


sheets, registers etc.,

LS

6875

7235

360

Provision for bid publication charges

LS

9258

9258

Provision for Design charges for Radial


gates, Stop log gate elements, Hoist & Hoist
equipment

LS

868400

868400

5558482

54300400

3990400

Sum of L.S. Items

868400

4604696
50310000

Total Amount in Rs.

As per Deviation Statement

60726775

As per Sanctioned Estimate

50310000

Excess/Less in Amount

% Excess / Less

(60726775-50310000) x100
50310000

10416775

= 17.916%

Excess

Excess

Neither
excess
nor less

Less

Excess

NAME OF THE WORK: SUPPLY AND ERECTION OF GANTRY CRANE TO OPERATE STOP LOG GATES OF BHUPATHIPALEM RESERVOIR SCHEME, RAMPACHODAVARAM (M), E.G.Dist

Original Estimate CR.No.29/2003-04, dt.5.11.2003 for Rs.56.25 crores, RE.No.CE/ISP.R.No.25/07-08, dt.24.12.07 for Rs.660893478/Agt.No.72/2003-04, Revised Technical sanction No.29/08-09, dt.31.10.08 for Rs.109.12 crores

As per Approved drawing


Item of work

S.No

unit

Qty

Weight

U/S GANTRY GIRDER


Drawing No.211/1
Abutment pier/vent
1
1A
3
5
5a
7
8
9

ISMC 300X90 - 13875 LG


ISMC 300X90 - 13875 LG
Plate 730x10 - 13875 LG
45 Kg/m RAIL - 13575 LG
Plate 100x25 - 150 LG
Plate 200x8 - 300 LG
Plate 300x8 - 715 LG
Plate 100x8 - 300 LG

Kgs
Kgs

1
1
2
1
52
20
13

639.6
639.6
1272.2
610.7
153
67.6
134.7

22.6

10 Plate 360x20 - 520 LG


11 Plate 380x20 - 540 LG
12 Plate 100x10 - 100 LG

2
2

88.1
96.6

12

15.7

13 ROD 32 - 750- LG with M30 2 Nut & 2 Washer

20

90

Total Amount
Weight in Rs.

As per execution
S.No

Item of work

Qty

Weight

Rate/
Unit

Probables
Amount
in Rs.

Qty

Rate/
Unit

Amount in Rs.

As per Approved drawing


S.No

14
15
16
17
19
21
22
24
26
27
30

2
2a
4
6
6a
7
8
9
10
11
12
13
14
15
16
18
20
21
23
25
26
27
28
29
31
32
33

Item of work
L75x75x8 - 150 LG
M16x58LG HEX BOLT WITH NUT & WASHER
ISMC 150X75 - 680 LG
CHQD PL 520X6 - 13875 LG
L 65X65X6 - 13875 LG
L 65X65X6 - 1250 LG
FL 50X8 - 13125 LG
32 NB PIPE(L) - 14725 LG
PL 100X20 - 540 LG
PL 270X20 - 560 LG
ISMB 300X140 - 600 LG
TOTAL WT IN KGS 4875.5 X 2
Intermediate pier/vent
ISMC 300X90 - 12740 LG
ISMC 300X90 - 12740 LG
Plate 730x8 - 12740 LG
45 Kg/m RAIL - 12750 LG
PL 100X25 - 150LG
PL 200X8 - 300LG
PL 300X8 - 715LG
PL 100X8 - 300LG
PL 360X20 - 520 LG
PL 380X20 - 540 LG
PL 100X10 - 100 LG
ROD 32 - 750- LG with M30 2 Nut & 2 Washer
L75X75X8 - 150LG
M16X58 LG HEX BOLT WITH NUT & WASHER
ISMC 150X75 - 680LG
CHQDPL520X6 - 12740 LG
L 65X65X6 - 12750 LG
L 65X65X6 - 12750 LG
FLAT 50X8 - 12750 LG
32NB PIPE(L) - 12750 LG
PL 100X20 - 540 LG
PL 270X20 - 560 LG
PL 200X10 - 200LG
M16X58 LG HEX BOLT WITH NUT & WASHER
PL 200X10 - 200LG
ISA 100X100X10 - 1426 LG
ISMC 100X75 - 1440 LG

unit

Qty

Weight

9
36
9
1
1
9
1
1
1

11.9
5
102.7
340
80.3
65.2
41
48.4
8.4

1
1

23.7
27.6
4584.6
9750

1
1
2
1
50
16
8
8
2
2
16
16
8
32
8
1
1
8
1
1
2
2
2
8
2

462.4
462.4
1168.1
573.6
147.1
60.1
80.8
15
58.7
64.4
12.5
72
10.6
4.1
91.3
312
73.8
58
40
40
16.9
47.4
6.2
1.2
6.2

Total Amount
Weight in Rs.

As per execution
S.No

Item of work

Qty

9
7

Weight

191.3
96.5

Rate/
Unit

Probables
Amount
in Rs.

Qty

Rate/
Unit

Amount in Rs.

As per Approved drawing


Item of work

S.No

unit

Qty

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

PL 100X16
PL 50X25 - 85 LG C/S
PL 350X20 - 350 LG
25 DIA ANCHOR ROD 750L WITH NUTS &
WAHSERS

PL 100X16 - 100 LG
PL 300X10 - 250 LG
ISMB 300X140 - 600 LG
PL 120X10 - 300 LG
PL 170X10 - 350 LG
HEX BOLT M16X150 LG WITH N&W
WOOD 200X200X100
PL 300X16 - 300 LG
M 16 BOLT 150L & NUT FOR FIXING WOODEN
16 STOPPER BUFFER

1
151

3395.3
640

302
302
326
2

302
237
271.9
38.5

12
12
2
2
8
2
8
2
6

30.9
15.1
39.3
56.1
37.4
9.4
0.9
13
42.4

Qty

5129.2
5129.2

TOTAL WT IN KGS
DETAILS OF RAIL GIRDER & TIE BEAM
Drawing No.212
RAIL GIRDER
1 PL 440x10 - LG 4986
2 PL 440x10 - LG 2930
3 PL 480x10 - LG 4986 (c/s)
3a PL 480x10 - LG 4986
4 PL 700X12 - LG 600 LG
M20X70 LG HEX FIT BOLTS IS 3640 WITH NUT &
5 WASHER
6 PL 400X8 - LG 420
7 PL 400X8 - LG 480
7a PL 400X8 - LG 460
7b PL 250X8 - LG 400

Total Amount
Weight in Rs.

Item of work

3884.8
15539.2
25289.2

TOTAL WT IN KGS 4X4172.6


TOTAL WT OF DRG 211/1
TRACK ASSEMBLY ON T-BEAM
Drawing No.211/2
45 Kg/m RAIL yard- 75450 LG
PL 180X16 - 300 LG
16 ROD WITH M20 NUTS - 2Nos + 2 WASHER - 500
LG

Weight

As per execution
S.No

2
2
2
2
4

344.3
202.4
375.6
372.8
158.3

112
4
4
8
8

32.6
42.2
48.2
92.4
50.2

42.4

Weight

Rate/
Unit

Probables
Amount
in Rs.

Qty

Rate/
Unit

Amount in Rs.

As per Approved drawing


S.No

8
9
10
11
12
13
14
15
16
17
18
19

21
21a
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

1
2
3
4
5

Item of work
PL 90X8 - LG 160
45 Kg/m RAIL - 3870 LG
PL 100X25 - 150 LG (c/s)
ISMB 300X140 - 350 LG (c/s)
ISMC 150X75 - 700 LG
ISA 75X75X8 - 150 LG
M16X60 LG HEX BOLT WITH NUT & WASHER
ISA 50X50X6 - 1250 LG
FL 50X8 - 4000 LG
32 DIA NB PIPE (L) - 6300 LG
ISA 65X65X6 - 4486 LG
CHQD PL 670X6 - 4886 LG
TOTAL WEIGHT IN KGS
U/S AND D/S TIE GIRDER
PL 440X8 - 292 LG
PL 440X8 - 276 LG
PL 292X8 - 400 LG
PL 400X8 - 700 LG
PL 400X8 - 4000 LG
PL 400X8 - 4000 LG
PL 400X8 - 380 LG
PL 300X8 - 380 LG
PL 300X8 - 440 LG
PL 250X10 - 300 LG (C/S)
ISA 65X65X8 - 3500 LG
ISA 75X75X6 - 200 LG
ISA 50X50X6 - 1250 LG
FL 50X8 - 4400 LG
32 DIA NB PILE(L) - 6700 LG (B/S)
M16X50 LG HEX BOLTS WITH NUT & WASHER
M16X60 LG HEX BOLTS WITH NUT & WASHER
M16X50 LG HEX BOLTS WITH NUT & WASHER
TOTAL WEIGHT IN KGS
COLUMN DETAILS
Drawing No.213
PL 400X8 - 6799 LG (C/S)
PL 540/325X8 - 6721 (C/S)
PL 485X12 - 600LG
ISA 50X50X6 - 400 LG (C/S)
ISA 50X50X6 - 500 LG (C/S)

unit

Qty

Weight

16
2
26
4
14
14
56
14
2
2
2
2

14.5
347.9
76.5
65.5
191
13.3
6.2
56.2
25.1
39.6
52.3
319.7
2926.8

2
2
4
4
4
4
10
8
8
4
1
5
5
1
1
10
350
24

16.1
15.3
36.6
70.3
442.1
401.2
95.4
57.2
66.3
23.5
20.3
6.8
28.1
13.8
21.1
1.3
54
3.3
1372.7

2
2
1
8
8

27.4

Total Amount
Weight in Rs.

As per execution
S.No

Item of work

Qty

13.6

Weight

Rate/
Unit

Probables
Amount
in Rs.

Qty

Rate/
Unit

Amount in Rs.

As per Approved drawing


S.No

6
7
8

Item of work

unit

ISA 50X50X6 - 400 LG (C/S)


PL 80X8 - 250 LG (C/S)
M16X60 LG FIT BOLTS AS PER IS:3640
TOTAL WEIGHT

Qty

Weight

16
16
22

20
4.6

2
2
2
2
4

204
36
13
150
19.2

Total Amount
Weight in Rs.

As per execution
S.No

Item of work

Qty

Weight

Rate/
Unit

Probables
Amount
in Rs.

GANTRY TRAVEL ARRANGEMENT


Drawing No.214
1
2
3
4
5

WORM REDUCER '0' TYPE 5"


150 A.C.EM - BRAKE
150 BRAKE DRUM COUPLING
3 HP MOTOR
PLUMMER BLOCK SNA 512 TC

LH1&
RH1

203.2

2
2
2
4

36
32.6
100.2
24.9

203.2
32.6
100.2
24.9

Qty

Rate/
Unit

Amount in Rs.

EME, RAMPACHODAVARAM (M), E.G.Dist

Excess/Less
Total Amount
in Rs./-

Excess

Less

Remarks

Excess/Less
Total Amount
in Rs./-

Excess

Less

Remarks

Excess/Less
Total Amount
in Rs./-

Excess

Less

Remarks

Excess/Less
Total Amount
in Rs./-

Excess

Less

Remarks

Excess/Less
Total Amount
in Rs./-

Excess

Less

Remarks

Deviation Statement
Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.50 m size of 6 vents and stoplog gates (7 elements) Hoist bridge and Hoist equipment for Spillway regulator of
Bhupathipalem Reservoir Project.
Name of Agency:- M/S PES ENGINEERS PRIVATE LIMITED, Hyderabad

S.
No

As per Sanctioned Estimate


Item of Work

Est.Rs.5,15,00,000/- Work slip amount - 5,46,22,000/Est.CE/ISPP/CR.No.18/2007-08, Dt.14-11-07

Agt. No:- 08/2007-08, Dt.26-03-2008

Unit

Qty.

Rate /
Unit

Amount
in Rs.

As per Execution/Supplying of
material
Qty

Rate/
Unit

Amount
in Rs.

154254.36

65.08

10038874

Probables

Total

Excess

Less

Remarks

27681778

As per Agreement

Qty

Rate/
Unit

Amount
in Rs

Qty

Amount
in Rs

271095.64

65.08

17642904

425350

Manufature supply and erection of radial gates of size 10.0x7.50


m, hoistbridge and hoist eqipment completed for operation of
radial gates, stop log gates,elements as per approved drawings
with structural steel confirming to IS 2062 -1992,structural steel
parts or hoist bridge spporting material ,hoist bridge ladders,
hoist bridge hand rails, radial gate ladder covers for end unit
1
and central drive unit etc. and Manufacture supply and erection
of walk way bridge as per approved drawings consisting of MS
joint, MS plates, angles etc., including cost and conveyance of
all materials and all labour & other general and incidental
charges are completed for finished item of work as directed by
the Engineer -in -charge.

Kgs

425350

65.08

27681778

Manufature supply and erection of cast steel structures


confirming to IS 1030 - 1982 GR 280 520W for radial gates as
per drawings for parts such as trunion hub, trunion pin ,wire
2 rope drum, gide rollers of stop log gates etc,supply and erection
of Hoist Gear box end unit and commissioning of radial gates as
per drawings including cost of material fabrication, erection and
all labour charges as dircted by the Engineer in charge.

VENTS

1723823

10342938

1723823

10342938

10342938

Neither excess
nor less

Manufacturing, supply and erection of aluminium bronze bushes


confirming to IS 305-1981 AB1 or AB2 as per drawings for
above including cost of materials and all labour charges for
finished item of work and as directed by the Engineer-in-charge.

VENTS

174854

1049124

174854

1049124

1049124

Neither excess
nor less

Manufacture, supply and erection of central drive unit of radial


gates as per drawings, with all required accessories such as
4 worm reducer, required H.P.Motors etc., including cost and
conveyance of all materials and all labour charges for erection
etc., as directed by the Engineer-in-charge for vents.

VENTS

198576

1191456

198576

1191456

1191456

Neither excess
nor less

Manufacture, supply and alignment of shaft 80mm dia for radial


gates including Manufacutre, supply and fixing of standard size
coupling of line shaft with its accessories and used in items as
5
per drawing including cost and conveyance of all materials, and
all labour charges etc., complete and as directed by the
Engineer-in-charge for vents.

VENTS

87670

526020

87670

526020

526020

Neither excess
nor less

Supply & fixing of required wire rope 36mm dia G36


construction wire mesh cone RH relay ungalvanised with slings
and U-bolts, clamps, wire rope sockets, Manufacture, supply
6
erection and fixing of turn buckles equiliser plates including cost
and conveyance of all materials, all labour charges for fixing
etc., and as directed by the Engineer-in-charge for vents.

VENTS

85065

510390

85065

510390

510390

Neither excess
nor less

Manufacture, supply and fixing of radial brackets using required


babbit metal as per drawings including cost and conveyance of
all materials, all labour charges for providing radial brackets
etc., and as directed by the Engineer-in-charge for Vents.

VENTS

99290

595740

99290

595740

595740

Neither excess
nor less

Page 13

As per Sanctioned Estimate

S.
No

Item of Work

Supply and fixing of self alignment bearings for stoplog gates


with required accessories including cost and conveyance of all
materials, all labour charges for fixing etc., complete for finished
item of work as directed by the Engineer-in-charge.

Providing rubber seals for radial and stop log gates confirming
to IS 11855 flat type using bottom seals, side seals, (bulb seals)
and corner seals including cost and conveyance of all materials,
all labour charges for fixing etc., complete for finished item of
work for vents.

Unit

Qty.

Rate /
Unit

Amount
in Rs.

NOS

32870

VENTS

Preparation of the surface area by sand blasting of radial gates,


trunion girders, hoist equipment, hoist bridge, walk way bridge
and stop log gates including hire charges of required equipment
10
like air compressor etc., cost and conveyance of materials,
labour and other general and incidental charges etc., complete
for finished item of work.

Sqm

Design, manufacturing, supply and fixing of Dial assembly


including limit switches, consists MS fabrication for suitable
existing Hoist equipment, reuction, gear box, dial material
11 (Metres Marked) and needles two nos of limit switches from in
side and max side including cost and conveyance of all
materials, all labour charges for finished item of work with
necessary paint and as directed by Engineer-in-charge.

SETS

As per Execution/Supplying of
material
Amount
in Rs.

Probables

Total

Excess

Less

Remarks

164350

Neither excess
nor less

246600

Neither excess
nor less

3241160

7046

3241160

1764560

As per Approved
drawings
(Separate
statement
enclosed)

665808

665808

Neither excess
nor less

As per Approved
drawings
(Separate
statement
enclosed)

Qty

Rate/
Unit

Amount
in Rs

Qty

Amount
in Rs

164350

32870

164350

41100

246600

41100

246600

3210

460

1476600

7046

460

110968

665808

110968

Qty

Rate/
Unit

Painting with one coat of in organic zinc silicate primer with DFT
70 microns by airless spray gun and 3 coats of of solvent less
coal tar epoxy with 100 micron DFT for each coat (Total DFT for
4 coats 370micron) on all the faces of Radial gates , stoplog
12 gates,Trunion girder etc. complete including cost and
conveyance of all materialas,hirecharges of required
equipment,labour and all other general and incidental charges
etc., complete for finished item of work and as directed by the
Engineer-in-charge.

a Painting with one coat of inorganic zinc silicate primer

10 Sqm

1950

420

81900

6000

Page 14

420

252000

6000

252000.00

170100

As per Sanctioned Estimate

S.
No

Item of Work

Painting with 3 coats of of solvent less coal tar epoxy on all the
faces of Radial gates , stoplog gates,Trunion girder etc.

Unit

10 Sqm

Qty.

Rate /
Unit

Amount
in Rs.

1950

310

60450

As per Execution/Supplying of
material
Qty

Rate/
Unit

Amount
in Rs.

Probables

Total

Qty

Rate/
Unit

Amount
in Rs

Qty

Amount
in Rs

6000

310

186000

6000

186000

Excess

Less

Remarks

125550

As per Approved
drawings
(Separate
statement
enclosed)

Painting with two coats of inorganic zinc phosphate primer with


airless spray gun to give DFT 40 + 5 microns per coat and one
finished coat of alkali based micasious iron oxide paint with
airless spray gun to give DFT 65 + 5 microns per coat and
painting two coats of synthetic enamel paint confirming to IS
2932-1974 with airless spray gun to give DFT 25 + 5 microns
per coat on hoist bride and hoist equipment and walkway
bridge etc. complete for finished item of work and as directed by
the Engineer-in-charge.

Neither excess
nor less

Painting with two coats of inorganic zinc phosphate primer

10 Sqm

1260

495

62370

1260

495

62370

1260

62370

Neither excess
nor less

Painting with one finished coat of alkali based micasious iron


d oxide paint Painting two coats of synthetic enamel paint
confirming to IS 2932-1974

10 Sqm

1260

430

54180

1260

430

54180

1260

54180

Neither excess
nor less

cum

200

4978

995600

200

4978

995600

200

995600

Neither excess
nor less

VRCC M25 grade with design mix using 20mm -MSA graded
HBG metal (SS5) machine crushed using 380 kgs of cement
per 1 cum of concrete including cost and conveyance of all
materials to site of work all leads and lifts, seigniorage charges,
13 machine mixing, centering, laying concrete in position, vibrating
conveyance of water , curing all labour and all other general
and incidental charges etc., complete and as directed by the
Engineer-in-charge but excluding cost of steel and its fabrication
charges for concreting for Radial gates and stop log gates.

Neither excess
nor less

New Item:
Manufature supply and erection of Stainless steel structures
confirming to IS: 1570 Part-V, 04Cr18Ni10 for radial gates, Stop
log gates as per drawings for parts such as Track, Sill beam
14
and side guide including cost of material fabrication, erection
and all labour charges for finished item of work as dircted by the
Engineer in charge.

Kgs

2740

268

734320

903.3

268

242084.4

3643.3

976404

Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.50 m size of 6 vents and stoplog gates (7 elements) Hoist bridge and Hoist equipment for Spillway regulator of
Bhupathipalem Reservoir Project.

Page 15

976404

As per Approved
drawings
(Separate
statement
enclosed)

As per Execution/Supplying of
material

As per Sanctioned Estimate

S.
No

Item of Work

Unit

Qty.

Name of Agency:- M/S PES ENGINEERS PRIVATE LIMITED, Hyderabad

Rate /
Unit

Amount
in Rs.

Qty

Rate/
Unit

Amount
in Rs.

Probables
Qty

Rate/
Unit

Total
Amount
in Rs

Qty

Amount
in Rs

Excess

Less

Remarks

Excess

Est.Rs.5,15,00,000/Est.CE/ISPP/CR.No.18/2007-08, Dt.14-11-07

Agt. No:- 08/2007-08, Dt.26-03-2008

LS Provisions
Provision for VAT 2.8%
Provision for storing stop log gate elements when not in
use
Provision for GI pipes etc., for hand railing

LS

1279748

1279748

LS

600000

600000

LS

10000

Provision for gantry crane for errection of stop log gates

LS

1700000

Provision for panel board & cable lines


Provision for 3 phase connection for gates operation
including transformer
Provision for lighting on dam
Provision for lamp posts and fixtures
Provision for electrical siron
180 days Provision for technical agents for degree
qualification
180 days Provision for technical agents for diploma
qualification
Provision for insurance at 0.375% on working items

LS

600000

LS

500000

LS
LS
LS

500000
50000
30000

295072

1727800

242000
2449179

305072

295072

1700000

2327800

1727800

500000

742000
2499179
25000

242000
2449179
-

5000

LS

300

1 day

54000

54000

LS

210

1 day

37800

37800

LS

171395

Provision for laboratory tests for steel other items at 0.5%

LS

235620

235620

Provision for photographic charges


Provision for video graphic charges
Provision for purchase of stationary drawing sheets,
registers etc.,
Provision for bid publication charges

LS
LS

5000
5000

5000
5000

LS

6875

7235

360

LS

9258

9258

LS

868400

868400

Provision for Design charges for Radial gates, Stop log


gate elements, Hoist & Hoist equipment

868400

Neither excess
nor less

Less

Sum of L.S. Items

5623301

10092759

Total Amount in Rs.

5623301

10092759

4303063

5000

As per Deviation Statement

60199451

As per Sanctioned Estimate

5623301

Excess/Less in Amount

54576150

% Excess / Less

(60199451-5623301) x100

= 16.892%

5623301

Page 16

Excess

Вам также может понравиться