Академический Документы
Профессиональный Документы
Культура Документы
Item of Work
Unit
Qty.
Rate /
Unit
Amount
in Rs.
As per Execution/Supplying of
material
Rate/
Amount
Qty
Unit
in Rs.
Probables
Qty
Rate/
Unit
Total
Amount
in Rs
Qty
Amount
in Rs
Excess
Less
Remarks
45705304
48741918
3036614
1279748
1364774
85026
Excess
LS Provisions
1
LS
600000
600000
LS
10000
LS
1700000
1700000
LS
600000
LS
500000
LS
50000
LS
30000
LS
500000
500000
9
10
11
12
13
14
15
16
17
18
LS
Deleted included in
CR.No.29/2008-09,
DT.31.10.08
-
Deleted included in
CR.No.29/2008-09,
DT.31.10.08
LS
300
1 day
54000
54000
LS
210
1 day
37800
37800
LS
171395
171395
LS
235620
235620
LS
5000
5000
LS
5000
5000
LS
6875
7235
360
LS
9258
9258
LS
868400
868400
Excess
New Item
868400
Excess
5794696
5558482
51500000
54300400
3990400
54300400
51500000
Excess/Less in Amount
% Excess / Less
(54300400-51500000) x100
51500000
2800400
5.44%
Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.50 m size of 6 vents and stoplog gates (7 elements)
Hoist bridge and Hoist equipment for Spillway regulator of Bhupathipalem Reservoir Project.
Name of Agency:- M/S PES ENGINEERS PRIVATE LIMITED,
Hyderabad
Item of Work
Unit
Qty.
Rate /
Unit
Amount
in Rs.
As per Execution/Supplying of
material
Rate/
Amount
Qty
Unit
in Rs.
Probables
Qty
Rate/
Unit
Total
Amount
in Rs
Qty
Amount
in Rs
Excess
Less
45705304
48741918
3036614
LS
1279748
1364774
85026
LS
600000
600000
LS
1700000
1700000
LS
500000
500000
Remark
s
LS Provisions
Provision for VAT 2.8%
Provision for storing stop log gate elements
when not in use
Provision for gantry crane for errection of
stop log gates
Provision for 3 phase connection for gates
operation including transformer
180 days Provision for technical agents for
degree qualification
180 days Provision for technical agents for
diploma qualification
Provision for insurance at 0.375% on
working items
Provision for laboratory tests for steel other
items at 0.5%
Provision for photographic charges
LS
300
1 day
54000
54000
LS
210
1 day
37800
37800
LS
171395
171395
LS
235620
235620
LS
5000
5000
LS
5000
5000
LS
6875
7235
360
LS
9258
9258
LS
868400
868400
5558482
54300400
3990400
868400
4604696
50310000
60726775
50310000
Excess/Less in Amount
% Excess / Less
(60726775-50310000) x100
50310000
10416775
= 17.916%
Excess
Excess
Neither
excess
nor less
Less
Excess
NAME OF THE WORK: SUPPLY AND ERECTION OF GANTRY CRANE TO OPERATE STOP LOG GATES OF BHUPATHIPALEM RESERVOIR SCHEME, RAMPACHODAVARAM (M), E.G.Dist
Original Estimate CR.No.29/2003-04, dt.5.11.2003 for Rs.56.25 crores, RE.No.CE/ISP.R.No.25/07-08, dt.24.12.07 for Rs.660893478/Agt.No.72/2003-04, Revised Technical sanction No.29/08-09, dt.31.10.08 for Rs.109.12 crores
S.No
unit
Qty
Weight
Kgs
Kgs
1
1
2
1
52
20
13
639.6
639.6
1272.2
610.7
153
67.6
134.7
22.6
2
2
88.1
96.6
12
15.7
20
90
Total Amount
Weight in Rs.
As per execution
S.No
Item of work
Qty
Weight
Rate/
Unit
Probables
Amount
in Rs.
Qty
Rate/
Unit
Amount in Rs.
14
15
16
17
19
21
22
24
26
27
30
2
2a
4
6
6a
7
8
9
10
11
12
13
14
15
16
18
20
21
23
25
26
27
28
29
31
32
33
Item of work
L75x75x8 - 150 LG
M16x58LG HEX BOLT WITH NUT & WASHER
ISMC 150X75 - 680 LG
CHQD PL 520X6 - 13875 LG
L 65X65X6 - 13875 LG
L 65X65X6 - 1250 LG
FL 50X8 - 13125 LG
32 NB PIPE(L) - 14725 LG
PL 100X20 - 540 LG
PL 270X20 - 560 LG
ISMB 300X140 - 600 LG
TOTAL WT IN KGS 4875.5 X 2
Intermediate pier/vent
ISMC 300X90 - 12740 LG
ISMC 300X90 - 12740 LG
Plate 730x8 - 12740 LG
45 Kg/m RAIL - 12750 LG
PL 100X25 - 150LG
PL 200X8 - 300LG
PL 300X8 - 715LG
PL 100X8 - 300LG
PL 360X20 - 520 LG
PL 380X20 - 540 LG
PL 100X10 - 100 LG
ROD 32 - 750- LG with M30 2 Nut & 2 Washer
L75X75X8 - 150LG
M16X58 LG HEX BOLT WITH NUT & WASHER
ISMC 150X75 - 680LG
CHQDPL520X6 - 12740 LG
L 65X65X6 - 12750 LG
L 65X65X6 - 12750 LG
FLAT 50X8 - 12750 LG
32NB PIPE(L) - 12750 LG
PL 100X20 - 540 LG
PL 270X20 - 560 LG
PL 200X10 - 200LG
M16X58 LG HEX BOLT WITH NUT & WASHER
PL 200X10 - 200LG
ISA 100X100X10 - 1426 LG
ISMC 100X75 - 1440 LG
unit
Qty
Weight
9
36
9
1
1
9
1
1
1
11.9
5
102.7
340
80.3
65.2
41
48.4
8.4
1
1
23.7
27.6
4584.6
9750
1
1
2
1
50
16
8
8
2
2
16
16
8
32
8
1
1
8
1
1
2
2
2
8
2
462.4
462.4
1168.1
573.6
147.1
60.1
80.8
15
58.7
64.4
12.5
72
10.6
4.1
91.3
312
73.8
58
40
40
16.9
47.4
6.2
1.2
6.2
Total Amount
Weight in Rs.
As per execution
S.No
Item of work
Qty
9
7
Weight
191.3
96.5
Rate/
Unit
Probables
Amount
in Rs.
Qty
Rate/
Unit
Amount in Rs.
S.No
unit
Qty
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PL 100X16
PL 50X25 - 85 LG C/S
PL 350X20 - 350 LG
25 DIA ANCHOR ROD 750L WITH NUTS &
WAHSERS
PL 100X16 - 100 LG
PL 300X10 - 250 LG
ISMB 300X140 - 600 LG
PL 120X10 - 300 LG
PL 170X10 - 350 LG
HEX BOLT M16X150 LG WITH N&W
WOOD 200X200X100
PL 300X16 - 300 LG
M 16 BOLT 150L & NUT FOR FIXING WOODEN
16 STOPPER BUFFER
1
151
3395.3
640
302
302
326
2
302
237
271.9
38.5
12
12
2
2
8
2
8
2
6
30.9
15.1
39.3
56.1
37.4
9.4
0.9
13
42.4
Qty
5129.2
5129.2
TOTAL WT IN KGS
DETAILS OF RAIL GIRDER & TIE BEAM
Drawing No.212
RAIL GIRDER
1 PL 440x10 - LG 4986
2 PL 440x10 - LG 2930
3 PL 480x10 - LG 4986 (c/s)
3a PL 480x10 - LG 4986
4 PL 700X12 - LG 600 LG
M20X70 LG HEX FIT BOLTS IS 3640 WITH NUT &
5 WASHER
6 PL 400X8 - LG 420
7 PL 400X8 - LG 480
7a PL 400X8 - LG 460
7b PL 250X8 - LG 400
Total Amount
Weight in Rs.
Item of work
3884.8
15539.2
25289.2
Weight
As per execution
S.No
2
2
2
2
4
344.3
202.4
375.6
372.8
158.3
112
4
4
8
8
32.6
42.2
48.2
92.4
50.2
42.4
Weight
Rate/
Unit
Probables
Amount
in Rs.
Qty
Rate/
Unit
Amount in Rs.
8
9
10
11
12
13
14
15
16
17
18
19
21
21a
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
1
2
3
4
5
Item of work
PL 90X8 - LG 160
45 Kg/m RAIL - 3870 LG
PL 100X25 - 150 LG (c/s)
ISMB 300X140 - 350 LG (c/s)
ISMC 150X75 - 700 LG
ISA 75X75X8 - 150 LG
M16X60 LG HEX BOLT WITH NUT & WASHER
ISA 50X50X6 - 1250 LG
FL 50X8 - 4000 LG
32 DIA NB PIPE (L) - 6300 LG
ISA 65X65X6 - 4486 LG
CHQD PL 670X6 - 4886 LG
TOTAL WEIGHT IN KGS
U/S AND D/S TIE GIRDER
PL 440X8 - 292 LG
PL 440X8 - 276 LG
PL 292X8 - 400 LG
PL 400X8 - 700 LG
PL 400X8 - 4000 LG
PL 400X8 - 4000 LG
PL 400X8 - 380 LG
PL 300X8 - 380 LG
PL 300X8 - 440 LG
PL 250X10 - 300 LG (C/S)
ISA 65X65X8 - 3500 LG
ISA 75X75X6 - 200 LG
ISA 50X50X6 - 1250 LG
FL 50X8 - 4400 LG
32 DIA NB PILE(L) - 6700 LG (B/S)
M16X50 LG HEX BOLTS WITH NUT & WASHER
M16X60 LG HEX BOLTS WITH NUT & WASHER
M16X50 LG HEX BOLTS WITH NUT & WASHER
TOTAL WEIGHT IN KGS
COLUMN DETAILS
Drawing No.213
PL 400X8 - 6799 LG (C/S)
PL 540/325X8 - 6721 (C/S)
PL 485X12 - 600LG
ISA 50X50X6 - 400 LG (C/S)
ISA 50X50X6 - 500 LG (C/S)
unit
Qty
Weight
16
2
26
4
14
14
56
14
2
2
2
2
14.5
347.9
76.5
65.5
191
13.3
6.2
56.2
25.1
39.6
52.3
319.7
2926.8
2
2
4
4
4
4
10
8
8
4
1
5
5
1
1
10
350
24
16.1
15.3
36.6
70.3
442.1
401.2
95.4
57.2
66.3
23.5
20.3
6.8
28.1
13.8
21.1
1.3
54
3.3
1372.7
2
2
1
8
8
27.4
Total Amount
Weight in Rs.
As per execution
S.No
Item of work
Qty
13.6
Weight
Rate/
Unit
Probables
Amount
in Rs.
Qty
Rate/
Unit
Amount in Rs.
6
7
8
Item of work
unit
Qty
Weight
16
16
22
20
4.6
2
2
2
2
4
204
36
13
150
19.2
Total Amount
Weight in Rs.
As per execution
S.No
Item of work
Qty
Weight
Rate/
Unit
Probables
Amount
in Rs.
LH1&
RH1
203.2
2
2
2
4
36
32.6
100.2
24.9
203.2
32.6
100.2
24.9
Qty
Rate/
Unit
Amount in Rs.
Excess/Less
Total Amount
in Rs./-
Excess
Less
Remarks
Excess/Less
Total Amount
in Rs./-
Excess
Less
Remarks
Excess/Less
Total Amount
in Rs./-
Excess
Less
Remarks
Excess/Less
Total Amount
in Rs./-
Excess
Less
Remarks
Excess/Less
Total Amount
in Rs./-
Excess
Less
Remarks
Deviation Statement
Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.50 m size of 6 vents and stoplog gates (7 elements) Hoist bridge and Hoist equipment for Spillway regulator of
Bhupathipalem Reservoir Project.
Name of Agency:- M/S PES ENGINEERS PRIVATE LIMITED, Hyderabad
S.
No
Unit
Qty.
Rate /
Unit
Amount
in Rs.
As per Execution/Supplying of
material
Qty
Rate/
Unit
Amount
in Rs.
154254.36
65.08
10038874
Probables
Total
Excess
Less
Remarks
27681778
As per Agreement
Qty
Rate/
Unit
Amount
in Rs
Qty
Amount
in Rs
271095.64
65.08
17642904
425350
Kgs
425350
65.08
27681778
VENTS
1723823
10342938
1723823
10342938
10342938
Neither excess
nor less
VENTS
174854
1049124
174854
1049124
1049124
Neither excess
nor less
VENTS
198576
1191456
198576
1191456
1191456
Neither excess
nor less
VENTS
87670
526020
87670
526020
526020
Neither excess
nor less
VENTS
85065
510390
85065
510390
510390
Neither excess
nor less
VENTS
99290
595740
99290
595740
595740
Neither excess
nor less
Page 13
S.
No
Item of Work
Providing rubber seals for radial and stop log gates confirming
to IS 11855 flat type using bottom seals, side seals, (bulb seals)
and corner seals including cost and conveyance of all materials,
all labour charges for fixing etc., complete for finished item of
work for vents.
Unit
Qty.
Rate /
Unit
Amount
in Rs.
NOS
32870
VENTS
Sqm
SETS
As per Execution/Supplying of
material
Amount
in Rs.
Probables
Total
Excess
Less
Remarks
164350
Neither excess
nor less
246600
Neither excess
nor less
3241160
7046
3241160
1764560
As per Approved
drawings
(Separate
statement
enclosed)
665808
665808
Neither excess
nor less
As per Approved
drawings
(Separate
statement
enclosed)
Qty
Rate/
Unit
Amount
in Rs
Qty
Amount
in Rs
164350
32870
164350
41100
246600
41100
246600
3210
460
1476600
7046
460
110968
665808
110968
Qty
Rate/
Unit
Painting with one coat of in organic zinc silicate primer with DFT
70 microns by airless spray gun and 3 coats of of solvent less
coal tar epoxy with 100 micron DFT for each coat (Total DFT for
4 coats 370micron) on all the faces of Radial gates , stoplog
12 gates,Trunion girder etc. complete including cost and
conveyance of all materialas,hirecharges of required
equipment,labour and all other general and incidental charges
etc., complete for finished item of work and as directed by the
Engineer-in-charge.
10 Sqm
1950
420
81900
6000
Page 14
420
252000
6000
252000.00
170100
S.
No
Item of Work
Painting with 3 coats of of solvent less coal tar epoxy on all the
faces of Radial gates , stoplog gates,Trunion girder etc.
Unit
10 Sqm
Qty.
Rate /
Unit
Amount
in Rs.
1950
310
60450
As per Execution/Supplying of
material
Qty
Rate/
Unit
Amount
in Rs.
Probables
Total
Qty
Rate/
Unit
Amount
in Rs
Qty
Amount
in Rs
6000
310
186000
6000
186000
Excess
Less
Remarks
125550
As per Approved
drawings
(Separate
statement
enclosed)
Neither excess
nor less
10 Sqm
1260
495
62370
1260
495
62370
1260
62370
Neither excess
nor less
10 Sqm
1260
430
54180
1260
430
54180
1260
54180
Neither excess
nor less
cum
200
4978
995600
200
4978
995600
200
995600
Neither excess
nor less
VRCC M25 grade with design mix using 20mm -MSA graded
HBG metal (SS5) machine crushed using 380 kgs of cement
per 1 cum of concrete including cost and conveyance of all
materials to site of work all leads and lifts, seigniorage charges,
13 machine mixing, centering, laying concrete in position, vibrating
conveyance of water , curing all labour and all other general
and incidental charges etc., complete and as directed by the
Engineer-in-charge but excluding cost of steel and its fabrication
charges for concreting for Radial gates and stop log gates.
Neither excess
nor less
New Item:
Manufature supply and erection of Stainless steel structures
confirming to IS: 1570 Part-V, 04Cr18Ni10 for radial gates, Stop
log gates as per drawings for parts such as Track, Sill beam
14
and side guide including cost of material fabrication, erection
and all labour charges for finished item of work as dircted by the
Engineer in charge.
Kgs
2740
268
734320
903.3
268
242084.4
3643.3
976404
Name of work:- Manufacturing supply and errection of Radial gate of size 10.00 x7.50 m size of 6 vents and stoplog gates (7 elements) Hoist bridge and Hoist equipment for Spillway regulator of
Bhupathipalem Reservoir Project.
Page 15
976404
As per Approved
drawings
(Separate
statement
enclosed)
As per Execution/Supplying of
material
S.
No
Item of Work
Unit
Qty.
Rate /
Unit
Amount
in Rs.
Qty
Rate/
Unit
Amount
in Rs.
Probables
Qty
Rate/
Unit
Total
Amount
in Rs
Qty
Amount
in Rs
Excess
Less
Remarks
Excess
Est.Rs.5,15,00,000/Est.CE/ISPP/CR.No.18/2007-08, Dt.14-11-07
LS Provisions
Provision for VAT 2.8%
Provision for storing stop log gate elements when not in
use
Provision for GI pipes etc., for hand railing
LS
1279748
1279748
LS
600000
600000
LS
10000
LS
1700000
LS
600000
LS
500000
LS
LS
LS
500000
50000
30000
295072
1727800
242000
2449179
305072
295072
1700000
2327800
1727800
500000
742000
2499179
25000
242000
2449179
-
5000
LS
300
1 day
54000
54000
LS
210
1 day
37800
37800
LS
171395
LS
235620
235620
LS
LS
5000
5000
5000
5000
LS
6875
7235
360
LS
9258
9258
LS
868400
868400
868400
Neither excess
nor less
Less
5623301
10092759
5623301
10092759
4303063
5000
60199451
5623301
Excess/Less in Amount
54576150
% Excess / Less
(60199451-5623301) x100
= 16.892%
5623301
Page 16
Excess