Вы находитесь на странице: 1из 9

NO

1
2
3
4
5
6
7
8
9
10
11
12
13

WF PROFILE
H 200x100x5.5x8
H 248x124x5x8
H 250x125x6x9
H 298x149x6x8
H 300x150x6.5x9
H 346x174x6x9
H 350x175x7x11
H 396x199x7x11
H 400x200x8x13
H 446x199x8x12
H 450x200x9x14
H 496x199x9x14
H 500x200x10x16

NO
1
2
3
4
5
6
7

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

NO
1
2
3
4

KG/M

H PROFILE
H 150x150x6.5X10
H 175x175x7x11
H 200x200x8x12
H 250x250x9x14
H 300x300x10x15
H 350x350x12x19
H 400x400x13x21

UNP PROFILE

21.3
25.7
29.6
32.0
36.7
41.4
49.6
56.6
66.0
66.2
76.0
79.5
89.6

KG/M
31.5
40.2
49.9
72.4
94.0
137.0
172.0

KG/M

UNP 100x50x5
UNP 120x55x6
UNP 125x65x6
UNP 140x60x7
UNP 150x75x6.5
UNP 160x66x7
UNP 180x75x7
UNP 200x80x7.5
UNP 220x80x9
UNP 240x85x9.5
UNP 250x80x7.1
UNP 250x80x7.1
UNP 250x90x9
UNP 250x90x9
UNP 260x90x10
UNP 300x90x9
UNP 300x90x9
UNP 300x100x10
UNP 380x100x10.5

UNP PROFILE
L 30x30x3
L 40x40x3
L 40x40x4
L 40x40x5

9.4
12.5
13.4
16.0
18.7
19.3
22.0
25.3
31.3
34.2
30.4
30.4
17.3
69.3
19.0
38.2
38.2
92.7
56.3

KG/M
1.36
1.83
2.42
3.00

PIPING
- 8" dia, SCH 40 Pipe
- 6" dia, SCH 40 Pipe
- 4" dia, SCH 40 Pipe
- 3" dia, SCH 40 Pipe
- 2 1/2" dia, galv 40 Pipe
- 2" dia, galv 40 Pipe
- 1" dia, galv 40 Pipe
PIPE ACCESSORIES black pipe SCH 40
Tee
8" dia.
6" dia.
4" dia.
3" dia.
Elbow 90
8" dia.
6" dia.
4" dia.
3" dia.
Reduser
8" dia.
6" dia.
4" dia.
3" dia.
BLIND FLG
8" dia.
6" dia.
4" dia.
3" dia.
SlIP ON FLG
8" dia.
6" dia.
4" dia.
3" dia.
PIPE ACCESSORIES GALV MED
Tee
2.5" dia.
2" dia.
1" dia.
Elbow 90
2.5" dia.
2" dia.
1" dia.

M
M
M
M
M
M
M

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

Pcs
Pcs
Pcs
Pcs
Pcs
Pcs

PILLAR HYDRANT SET

Pcs

OUT DOOR HYDRANT BOX

Pcs

PRESSURE INDIC. SET

Pcs

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

NO
1
2
3
4
5
6
7

L 45x45x4
L 45x45x5
L 50x50x4
L 50x50x5
L 50x50x6
L 60x60x5
L 60x60x6
L 65x65x6
L 70x70x6
L 70x70x7
L 75x75x6
L 75x75x7
L 75x75x8
L 75x75x9
L 80x80x8
L 90x90x7
L 90x90x9
L 90x90x10
L 100x100x7
L 100x100x10
L 120x120x11
L 120x120x12
L 125x125x12
L 130x130x9
L 130x130x12
L 150x150x10
L 150x150x12
L 150x150x15
L 200x200x15
L 200x200x20
L 200x200x25
L 250x250x25

C PROFILE

2.74
3.42
3.07
3.75
4.60
4.55
5.42
5.91
5.38
7.38
6.87
7.50
9.03
9.97
9.66
9.59
12.20
13.31
10.71
15.10
19.90
21.67
23.33
17.85
23.35
23.33
27.33
33.67
45.33
59.67
73.67
93.67

KG/M

C 100x50x20x2.3
C 100x50x20x3.2
C 125x50x20x2.3
C 125x50x20x3.2
C 150x50x20x2.3
C 150x50x20x3.2
C 150x65x20x2.3

4.066666667
5.5
4.516666667
6.133333333
5
6.766666667
5.5

8 C 150x65x20x3.2

7.516666667

9 C 200x75x20x3.2

9.333333333

GATE VALVE
8" dia.
6" dia.
4" dia.
3" dia.
2.5" dia.
2" dia.
1" dia.
PIPING
- 8" dia, SCH 40 Pipe
- 6" dia, SCH 40 Pipe
- 4" dia, SCH 40 Pipe
- 3" dia, SCH 40 Pipe

M
M
M
M

564,433.33
369,200.00
344,156.57
149,550.00
16,487.80
12,953.35
6,176.22

767,500.00
552,500.00
359,500.00
254,500.00
630,000.00
464,500.00
271,500.00
188,500.00

630,000.00
464,500.00
271,500.00
188,500.00

#REF!
#REF!
371,500.00
#REF!
465,000.00
387,500.00
271,500.00
255,000.00

338,500.00
269,250.00
206,050.00
0.00
327,500.00
263,750.00
204,400.00
13,700,000.00
5,450,000.00

B beton 6
B beton 8
B beton 10
B beton 13 Ulir
B beton 16 Ulir
B beton 19 Ulir
B beton 22 Ulir
B beton 25 Ulir
PLATE 15 mm/m2

kg
kg
kg
kg
kg
kg
kg
kg
kg

Soil excavation
Cocrete K250
Lean conc. 50 mm
Sand compaction 100 mm
Formwork
Back fill compaction
Grouting 50 thk
Bataco wall 1:4
Finishing
Hilti bolt 20mm
Anchor bolts dia 20 mm
Anchor bolts dia 16 mm
Rooster
Steel

m3
M3
m2
m2
M2
m3
m2
M2
M2
pcs
pcs
pcs
kg

35,000.00
475,000.00
25,000.00
20,000.00
75,000.00
20,000.00
400,000.00
48,000.00
28,000.00
20,000.00
75,000.00
60,000.00
200,000.00
13,000.00

Sealent

m1

10,000.00

Top flashing
Corugated zincalume 0.5 thk

M1
M2

80,000.00
105,000.00

Expansion Joint

m1

13,750,000.00

Wire mesh m6 - 5.4X2.1

m2

21,000.00

Trun Buckle

pcs

25,000.00

Wire mesh m8 - 5.4X2.1


Plate bondex 0.75 thk.

m2
m2

45,000.00
120,000.00

Conblok

m2

205,000.00

pipe sch 40

kg

17,250.00

masonry

M2

320,000.00

door m2

0.40
0.62
1.04
1.58
2.23
2.98
3.85
117.73

1.88

5,447,000.00

window 3 panel

Panel and conductor frame


MCCB 6 A 3 PH

7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
11,000.00

2,898,650.99
2,137,500.00

1 unit
1 unit

2,450,000.00
477,000.00

540,000.00
- Lampu TKO 1 x 36 watt

1.00 Unit

510,000.00

5,525,000.00
3,522,500.00
1,910,000.00
1,365,000.00
406,500.00
197,500.00
76,500.00

54,730.00
36,010.00
20,800.00
14,690.00

material
1
2
3
4
5
6
7
8
9
10
11
12
13
14
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

1
2
3
4
5
6
7
8
9
10

Soil excavation
Lean concrete 50 mm
Compacted sand 100 mm
Concrete K-250
Reinfocing steel D 19 mm
Reinfocing steel D 16 mm
Reinfocing steel D 13 mm
Reinfocing steel dia. 12 mm
Reinfocing steel dia. 10 mm
Reinfocing steel dia. 8 mm
Formwork
Back fill Compacted
Reinfocing wire mesh M8-150
Reinfocing wire mesh M6-150
Finising with trowel process
Expansion joint with aspal
Ceramic 30 x 30
Ceramic 20 x 20
Masonry
Grouting 50 thk
Finishing plaster
Rooster
Sealent

Conblock Wall
Rubble stone
Floor hardener 5 kg/m2
Cansteen
Water profing membrane
Screding mortar 20 mm
Painting

WF 500x200x10x16
WF 300x150x6,5x9
WF 200x100x5.5x8
H 200x200x8X12
H 150x75x5X7
UNP 200x75x8.5x11.5
UNP 150x75x6.5x10
C.150x65x20x3.2
C.150x50x20x3.2
C.125x50x20x3.2

labour

total

m3
m2
m2
m3
kg
kg
kg
kg
kg
kg
m2
m3
m2
m2
m2
m'
m2
m2
m2
plcs
m2
m2
m'
m2
m3
m2
m'
m2
m2
m2

25,400
20,000
460,000
13,000
13,000
13,000
13,000
13,000
13,000
120,000
72,800
60,000
7,500
68,150
68,150
41,810
150,000
13,050
103,900
15,000
70,150
413,100
60,000
70,000
55,000
12,000
15,000

120,000
6,900
6,000
150,000
1,400
1,400
1,400
1,400
1,400
1,400
45,000
60,000
15,000
15,000
10,000
7,500
20,000
20,000
20,700
40,000
19,200
23,100
7,500
20,500
56,750
12,500
15,000
10,000
12,500
8,000

120,000
32,300
26,000
610,000
14,400
14,400
14,400
14,400
14,400
14,400
165,000
60,000
87,800
75,000
10,000
15,000
88,150
88,150
62,510
190,000
32,250
127,000
22,500
90,650
469,850
72,500
85,000
65,000
24,500
23,000

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg

15,000
14,500
14,500
14,500
14,500
14,750
14,750
13,000
13,000
13,000

4,500
4,500
4,500
4,500
4,500
4,500
4,500
4,500
4,500
4,500

19,500
19,000
19,000
19,000
19,000
19,250
19,250
17,500
17,500
17,500

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

C 100x50x20x3.2
L 70x70x7
L 60x60x6
L 50X50X5
L 40x40x4
- 8" dia, SCH 40 Pipe
- 6" dia, SCH 40 Pipe
- 4" dia, SCH 40 Pipe

Plate and bolt connection


Anchor bolts dia 22 mm
Anchor bolts dia 19 mm
Anchor bolts dia 16 mm

Bracing dia.. 16
Sagrod 12
Screen Brid dia 50x5
Corugated Zincalume 0.5 thk
Top Flasing Zincalume 0.5 thk
Flasing Zincalume 0.5 thk
Transparant roof 2 mm
Gutter
Pipe PVC 6" AW
Pipe PVC 4" AW
Expanded metal
Movable steel funnel
Trun Buckle

NO

DESCRIPTION
PONDASI BATU KALI 1 : 5

kg
kg
kg
kg
kg
kg
kg
kg
kg
bh
bh
bh
kg
kg
m2
m2
m'
m'
m2
m2
m'
m'
m2
unit
bh

13,000
13,000
13,000
13,000
13,000
16,000
16,000
16,000
17,500
125,000
110,000
75,000
13,000
13,000

4,500
4,500
4,500
4,500
4,500
5,000
5,000
5,000
5,000
40,000
40,000
40,000
4,500
4,500

130,000
110,000
110,000
170,000
140,000

15,000
13,000
13,000
15,000
20,000

30,000

10,000

UNIT

QUANTITY

UNIT COST

17,500
17,500
17,500
17,500
17,500
21,000
21,000
21,000
22,500
165,000
150,000
115,000
17,500
17,500
145,000
123,000
123,000
185,000
160,000
100,000
75,000
300,000
40,000

COST

M3

Pasir pasang

m3

0.52

180,000.00

93,600.00

Batu belah
PC

m3

1.20

160,000.00

192,000.00

kg

150.00

850.00

127,500.00

Tukang batu

0.45

65,000.00

29,250.00

Pekerja

0.55

50,000.00

27,500.00

413,100.00
56,750.00

469,850.00
PAS. DINDING 1/2 BATA 1 : 4

M2

Pasir pasang

m3

0.04

180,000.00

7,200.00

Batu bata

bh

72.00

280.00

20,160.00

PC

kg

17.00

850.00

14,450.00

Tukang batu

0.18

65,000.00

11,700.00

Pekerja

0.18

50,000.00

9,000.00
62,510.00

41,810.00
20,700.00

PLESTER 15 MM 1 : 4

M2

Pasir pasang

m3

0.03

180,000.00

5,400.00

PC

kg

9.00

850.00

7,650.00

Tukang batu

0.18

65,000.00

11,700.00

Pekerja

0.15

50,000.00

7,500.00

13,050.00
19,200.00

32,250.00
PAS. DINDING KERAMIK

M2

Keramik 20 X 20

m2

1.05

45,000.00

Pasir pasang
PC
Grout pengisi nat

47,250.00

m3

0.03

130,000.00

3,900.00

kg

12.00

850.00

10,200.00

kg

0.25

14,000.00

3,500.00

Tukang batu

0.20

65,000.00

13,000.00

Pekerja

0.15

50,000.00

7,500.00

64,850.00
20,500.00

85,350.00
KERAMIK LANTAI 30 X 30

M2

Keramik 30 X 30

m2

1.05

45,000.00

Pasir pasamg
PC
Grout pengisi nat

47,250.00

m3

0.04

180,000.00

7,200.00

kg

12.00

850.00

10,200.00

kg

0.25

14,000.00

3,500.00

Tukang batu

0.18

65,000.00

11,700.00

Pekerja

0.13

50,000.00

6,500.00

68,150.00
18,200.00

86,350.00
BETON 1 : 3 : 5

M3

Pasir pasang

m3

0.70

PC

kg

Koral beton

m3

180,000.00

126,000.00

250.00

850.00

212,500.00

0.80

190,000.00

152,000.00

Tukang batu

1.20

65,000.00

78,000.00

Pekerja

1.20

50,000.00

60,000.00

490,500.00
138,000.00

628,500.00
MORTAR

M3

Pasir pasang

m3

1.50

180,000.00

270,000.00

PC

kg

280.00

850.00

238,000.00

Tukang batu

1.20

65,000.00

78,000.00

Pekerja

1.20

50,000.00

60,000.00
646,000.00

PAS. DINDING HOLLOW BLOCK

M2

Hollow block 29x14x14

bh

22.50

2,500.00

56,250.00

Pasir pasang

m3

0.03

180,000.00

5,400.00

PC

kg

10.00

850.00

8,500.00

Tukang batu

0.20

65,000.00

13,000.00

Pekerja

0.15

50,000.00

7,500.00

M2
PAS. VENTILATING BLOCK
Ventilating block

508,000.00
25,400.00
138,000.00
6,900.00

90,650.00

M2
bh

45.00

2,000.00

90,000.00

70,150.00
20,500.00

Pasir pasang

m3

0.03

180,000.00

5,400.00

PC

kg

10.00

850.00

8,500.00

Tukang batu

0.24

65,000.00

15,600.00

Pekerja

0.15

50,000.00

7,500.00
127,000.00

Hollow block

Bh

2,200.00

Half block

Bh

1,300.00

Ventilating block

Bh

1,800.00

U-block

Bh

2,200.00

Half U-block

Bh

1,200.00

103,900.00
23,100.00

material labour
D-02
D-03
W-02

total
2,450,000
1,800,000
3,700,000