Figures in (Rs m)

BANK OF MAHARASHTRA
YES BANK
HDFC BANK
KOTAK MAH. BANK
CITY UNION BANK
INDUSIND BANK
J&K BANK
KARUR VYSYA BANK
ING VYSYA BANK
DENA BANK
SOUTH IND.BANK
AXIS BANK
UNION BANK
CORPORATION BANK
ICICI BANK
ANDHRA BANK
BANK OF BARODA
VIJAYA BANK
PUNJAB & SIND BANK
INDIAN BANK
KARNATAKA BANK
UNITED BANK OF INDIA
ORIENTAL BANK
SBI
PNB
FEDERAL BANK
INDIAN OVERSEAS BANK
SYNDICATE BANK
IDBI BANK
BANK OF INDIA
CANARA BANK
ALLAHABAD BANK
DHANLAXMI BANK
Sector Aggregate

Mar-12
Net Sales, Mar
PAT,
12Mar 12
18,983
729
17,851
2,718
73,880 14,531
23,487
5,218
4,761
720
14,810
2,234
13,575
2,082
9,475
1,468
10,615
1,274
19,559
2,548
9,939
1,219
60,603 12,773
57,434
7,731
35,859
3,512
91,746 19,018
29,990
3,397
81,185 15,289
21,522
1,810
17,061
1,478
31,911
1,254
8,683
831
21,323
1,493
42,208
2,649
286,955 40,503
96,798 14,241
14,790
2,376
49,115
5,289
41,247
3,095
60,795
7,708
78,106
9,527
82,675
8,291
41,682
4,002
3,477
-865
1,472,100 200,143

Mar-13
YoY %-Change
Net Sales, Mar
PAT,
13Mar Net
13 Sales % PAT % P/E*
27,815
2,590
46.50% 255.30%
4.6
22,877
3,622
28.20% 33.30%
13.2
93,239 18,899
26.20% 30.10%
23.5
29,468
6,656
25.50% 27.60%
25.8
5,974
825
25.50% 14.60%
9.4
18,228
3,074
23.10% 37.60%
25.9
16,268
2,500
19.80% 20.10%
5.6
11,262
1,586
18.90%
8.00%
8.6
12,537
1,703
18.10% 33.70%
16
23,043
1,257
17.80% -50.70%
3.6
11,654
1,538
17.30% 26.20%
6.2
70,476 15,552
16.30% 21.80%
11.7
66,251
7,894
15.40%
2.10%
5.9
40,681
3,555
13.40%
1.20%
4
103,653 23,041
13.00% 21.20%
15.3
33,590
3,446
12.00%
1.40%
3.8
90,716 10,661
11.70% -30.30%
5.8
24,036
2,241
11.70% 23.80%
4.3
19,050
1,245
11.70% -15.80%
4.2
35,620
2,922
11.60% 133.00%
3.6
9,611
674
10.70% -18.90%
7.6
23,361
312
9.60% -79.10%
5.3
45,343
3,080
7.40% 16.30%
5.2
307,842 32,992
7.30% -18.50%
9.9
103,788 11,308
7.20% -20.60%
5.5
15,835
2,219
7.10% -6.60%
8.7
52,268
589
6.40% -88.90%
9.6
43,814
5,923
6.20% 91.40%
3.7
63,969
5,544
5.20% -28.10%
5.4
81,716
7,566
4.60% -20.60%
6.2
84,651
7,254
2.40% -12.50%
6
42,524
1,262
2.00% -68.50%
4.7
3,256
287
-6.40% N.A.
134.5
1,634,416 193,817
11.00% -3.20%

Axis Bank
* Results Consolidated
High
Low
Income per share (Unadj.)
Earnings per share (Unadj.)
Diluted earnings per share
Cash flow per share (Unadj.)
Dividends per share (Unadj.)
Adj. dividends per share
Avg Dividend yield
Book value per share (Unadj.)
Adj. book value per share
Shares outstanding (eoy)
Bonus/Rights/Conversions
Avg Price / Income ratio
Avg P/E ratio
Avg P/CF ratio
Avg Price/Bookvalue ratio
Dividend payout
Avg Mkt Cap
No. of employees
Total wages & salary
Avg. income/employee
Avg. wages/employee
Avg. net profit/employee
Interest income
Other income
Interest expense
Net interest income
Operating expense
Gross profit
Gross profit margin
Provisions/contingencies
Profit before tax
Extraordinary Inc (Exp)
Minority Interest
Prior Period Items
Tax
Profit after tax
Net profit margin
Advances
Deposits
Credit/Deposit ratio
Yield on advances
Cost of deposits
Net Interest Margin
Net fixed assets
Share capital

No. of Months
Year Ending
Rs
Rs
Rs
Rs
Rs
Rs
Rs
Rs
%
Rs
Rs
m
x
x
x
x
%
Rs m
`000
Rs m
Rs Th
Rs Th
Rs Th
Rs m
Rs m
Rs m
Rs m
Rs m
Rs m
%
Rs m
Rs m
Rs m
Rs m
Rs m
Rs m
Rs m
%
Rs m
Rs m
x
%
%
%
Rs m
Rs m

12
12
12
12
Mar-08*
Mar-09* Mar-10* Mar-11*
902
970
1,215
1,609
505
278
400
1,128
195.8
301.6
287.3
369.1
29.6
50.5
61.2
81.4
22.6
38.7
53
71.4
90.1
131.4
152.8
211.3
6
10
12
14
4.59
7.67
10.39
12.28
0.9
1.6
1.5
1
244.7
284
394.6
460.2
187.1
217.9
341.7
403.8
357.71
359.01
405.17
410.55
GDR,ESOP ESOP
PP,GDR
ESOP
3.6
2.1
2.8
3.7
23.8
12.4
13.2
16.8
15.4
8.1
8.5
12.2
2.9
2.2
2
3
20.3
19.8
19.6
17.2
251,648 224,022 327,175 561,838
14.7
20.6
21.6
26.4
7,521
10,678
13,598
17,458
4,752.80 5,250.70 5,378.50 5,732.90
510.3
517.7
628.4
660.4
718.6
879 1,145.10 1,263.40
70,051 108,291 116,391 151,549
17,959
29,159
39,642
46,714
44,198
71,489
66,326
85,886
25,853
36,802
50,065
65,663
21,667
28,738
37,624
48,605
4,186
8,064
12,441
17,058
6
7.4
10.7
11.3
5,794
9,394
13,888
12,796
16,350
27,829
38,194
50,929
0
0
0
0
0
0
0
0
0
0
0
0
5,759
9,700
13,413
17,530
10,591
18,129
24,781
33,399
15.1
16.7
21.3
22
594,760 815,568 1,043,409 1,424,078
876,193 1,173,577 1,412,787 1,891,664
67.9
69.5
73.9
75.3
8
9.1
7.7
7.3
4.3
5.3
4
4
2.4
2.6
2.9
2.8
9,325
10,824
12,360
22,929
3,577
3,590
4,052
4,105

Free reserves
Net worth
Borrowings
Investments
Total assets
Debt/equity ratio
Return on assets
Return on equity
Capital adequacy ratio
Net NPAs
From Operations
From Investments
From Financial Activity
Net Cashflow

Rs m
Rs m
Rs m
Rs m
Rs m
x
%
%
%
%
Rs m
Rs m
Rs m
Rs m

74,247
82,548 131,481 152,114
87,540 101,957 159,891 188,946
56,240 139,964 166,450 248,446
338,651 462,718 558,765 717,875
1,095,664 1,476,972 1,805,867 2,425,667
10.7
12.9
9.9
11.3
1
1.2
1.4
1.4
12.1
17.8
15.5
17.7
13.7
13.7
15.8
12.7
0.4
0.4
0.4
0.3
61,399 103,357
1,499 113,277
-48,807
-95,248
-50,753 -138,898
43,258
16,923
51,323
87,696
55,850
25,032
2,069
62,075

12
Mar-12*
1,460
921
532.3
102.1
90.2
271.8
16
14.13
1.3
548.9
484.7
413.2
ESOP
2.2
11.7
9.2
2.2
15.7
491,915
31.7
22,540
6,930.10
710.2
1,329.60
219,949
54,872
139,691
80,258
60,999
19,259
8.8
11,427
62,716
0
0
0
20,518
42,198
19.2
1,697,595
2,199,877
77.2
9.1
5.5
2.9
22,841
4,132

173,396
226,817
340,717
929,214
2,854,165
11.2
1.5
18.6
13.7
0.3
-99,043
-50,407
72,702
-76,748

Net Interest Margin (NIM)

ROA
ROAA

2009
2.91%
0.98%
1.10%

2010
2.74%
1.10%
1.21%

2011
3.12%
1.18%
1.33%

2012
2.97%
1.12%
1.24%