Академический Документы
Профессиональный Документы
Культура Документы
Material:
Modelo:
Producto A
Fecha
1/1/2011
4/1/2011
5/1/2011
Detalles
Compra
Req. No.1
Compra
5/1/2011
Req. No.2
10/1/2011
Compra
11/1/2011
Req. No.3
15/1/2011
Compra
16/1/2011
Req. No.4
TOTALES
C/U
Entrada Salida Existencias
125.00
800
800
600
200
140.00
1200
1400
700
165.00
3000
3700
1400
175.00
4000
2300
6300
3400
9000
700
6100
2900
Mtodo: PEPS
Mximo:
Mnimo:
Distribucin de Costos
Dbito
100,000.00
Cdito
75,000.00
168,000.00
200 x 125.00 = 25,000.00
500 x 140.00 = 70,000.00
95,000.00
495,000.00
379,500.00
1,079,500.00
572,000.00
1,463,000.00
98,000.00
593,000.00
213,500.00
Balance
100,000.00
25,000.00
193,000.00
955,500.00
507,500.00
Fecha
1/1/2011
Detalle
Inventario
Material A
@
Cuentas por pagar proveedores
Proveedor "XX"
Inventario
Material A
@
Cuentas por pagar proveedores
Proveedor "XX"
Inventario
Material A
@
Cuentas por pagar proveedores
Proveedor "XX"
16/1/2011
Inventario
Material A
@
Cuentas por pagar proveedores
Proveedor "XX"
Inventario Productos en Proceso
Material A
@
Inventario
Auxiliar
Dbito
100,000.00
Crdito
100,000.00
100,000.00
100,000.00
75,000.00
75,000.00
75,000.00
75,000.00
168,000.00
168,000.00
168,000.00
168,000.00
95,000.00
95,000.00
95,000.00
95,000.00
495,000.00
495,000.00
495,000.00
495,000.00
213,500.00
213,500.00
213,500.00
213,500.00
700,000.00
700,000.00
700,000.00
700,000.00
572,000.00
572,000.00
572,000.00
Material A
572,000.00
Detalle
Efectivo Caja y Bancos
Muebles y Equipos de Oficina
Maquinaria
@
Capital Social
Inventario Materia Prima Directa
Adelanto de ITBIS en compras
@
Cuenta por Pagar Proveedores
Casa Real CxA
Inventario Productos en Proceso
Material A
@
Inventario Materia Prima Directa
Material A
Cuenta por Pagar Proveedores
Proveedor "XX"
@
Inventario Materia Prima Directa
Material A
Inventario Materia Prima Directa
Material A
@
Inventario Productos en Proceso
Material A
Inventario Productos en Proceso
Mano de Obra Directa
@
Efectivo Caja y Banco
Banco Popular
Inventario Productos en Proceso
@
Efectivo Caja y Banco
Banco Popular
Inventario Productos en Proceso
Auxiliar
Dbito
150,000,000.00
12,000,000.00
180,000,000.00
60,000,000.00
10,800,000.00
70,800,000.00
45,000,000.00
45,000,000.00
45,000,000.00
1,200,000.00
1,200,000.00
1,200,000.00
1,800,000.00
1,800,000.00
1,800,000.00
18,000,000.00
18,000,000.00
18,000,000.00
7,400,000.00
7,400,000.00
600,000.00
Depreciacin Maquinaria
@
Depreciacin Acumulada Maquinaria
Inventario Productos Terminados
@
Inventario Productos en Proceso
Materia Prima
Mano de Obra
Costos Indirectos de Fabricacion
Efectivo Caja y Bancos
Banco Popular
@
Ventas
ITBIS por pagar
600,000.00
69,200,000.00
43,200,000.00
18,000,000.00
8,000,000.00
139,631,760.00
139,631,760.00
Costo de Ventas
@
Inventario Productos Terminados
65,740,000.00
Gastos Administrativos
@
Efectivo Caja y Bancos
Banco Popular
6,000,000.00
Gastos de Ventas
@
Efectivo Caja y Bancos
Banco Popular
Banco BHD
@
Efectivo Caja y Bancos
6,000,000.00
11,833,200.00
11,833,200.00
246,398,560.00
Crdito
342,000,000.00
70,800,000.00
45,000,000.00
1,200,000.00
1,800,000.00
18,000,000.00
7,400,000.00
600,000.00
69,200,000.00
118,332,000.00
21,299,760.00
65,740,000.00
6,000,000.00
11,833,200.00
246,398,560.00
289,631,760.00
246,398,560.00
-
Debito
18,000,000.00
7,400,000.00
6,000,000.00
11,833,200.00
43,233,200.00
246,398,560.00
Banco BHD
Credito
246,398,560.00
45,000,000.00
1,200,000.00
46,200,000.00
1,800,000.00
69,200,000.00
71,000,000.00
Adelanto de ITBIS
Debito
Credito
10,800,000.00
Maquinaria
Debito
Credito
180,000,000.00
Debito
70,800,000.00
69,600,000.00
Debito
Capital Social
Credito
342,000,000.00
Ventas
Debito
Credito
118,332,000.00
Gastos Administrativos
Debito
Credito
6,000,000.00
Gastos de Ventas
Debito
Credito
11,833,200.00
Debito
Costos de Ventas
Credito
65,740,000.00
60,000,000.00
60,000,000.00
16,800,000.00
43,200,000.00
18,000,000.00
61,200,000.00
8,000,000.00
69,200,000.00
69,200,000.00
69,200,000.00
69,200,000.00
3,460,000.00
65,740,000.00
118,332,000.00
65,740,000.00
52,592,000.00
17,833,200.00
34,758,800.00
Debito
246,398,560.00
15,600,000.00
3,460,000.00
10,800,000.00
12,000,000.00
180,000,000.00
6,000,000.00
11,833,200.00
65,740,000.00
551,831,760.00
.L.
in
Credito
69,600,000.00
21,299,760.00
600,000.00
342,000,000.00
118,332,000.00
551,831,760.00
246,398,560.00
15,600,000.00
3,460,000.00
10,800,000.00
276,258,560.00
12,000,000.00
180,000,000.00
192,000,000.00
TOTAL ACTIVOS
468,258,560.00
CAPITAL
Capital Social
Utilidad
69,600,000.00
21,299,760.00
600,000.00
91,499,760.00
342,000,000.00
34,758,800.00
Total Capital
376,758,800.00
468,258,560.00