Академический Документы
Профессиональный Документы
Культура Документы
ETAPA
DESCRIPCION
SEGUNDA
ETAPA
PRIMERA ETAPA
TOTAL
5,100,718.05
3,178,254.75
3,178,254.75
662,008.22
662,008.22
1,140,582.18
1,140,582.18
47,050.73
47,050.73
72,822.17
72,822.17
SEGUNDA ETAPA
2
54,426.71
5,175.00
5,175.00
13,000.00
13,000.00
OTROS IMPREVISTOS
11,251.71
11,251.71
TOTAL
%
%
6.00
7.00
18.00
4.00
5,100,718.05
306,043.08
357,050.26
5,763,811.39
1,037,486.05
6,801,297.44
61,082.20
20,000.00
272,051.90
106,338.65
7,000.00
7,267,770.19
25,000.00
25,000.00
54,426.71
3,265.60
5,155,144.76
309,308.69
357,050.26
5,821,503.70
1,037,486.05
6,858,989.75
61,082.20
20,000.00
274,359.59
106,338.65
7,000.00
57,692.31
57,692.31
2,307.69
60,000.00 7,327,770.19
PRIMERA
ETAPA
UNIDAD
MEDIDA
SEGUNDA
ETAPA
m2
m2
m2
m2
m2
m2
ml
m2
m2
m2
Unidad
Unidad
Unidad
Unidad
Programa
Programa
Programa
Programa
Meses
%
%
%
Unidad
Unidad
Unidad
Mes
Estudio
Global
UNIDAD
MEDIDA
und/ha
und/ha
und/ha
ha
Talleres
Talleres
Estudio
PRESUPUESTO TOTAL
1 PRIMERA ETAPA
2 SEGUNDA ETAPA
TOTAL
COMPO
NENTE
I:
ADECU
1 ADO
CONTR
OL Y
VIGILAN
CIA
7,267,770.17
60,000.00
7,327,770.17
META
TOTAL
COSTO
UNITARIO
192.90
164.20
171.60
586.35
569.16
577.27
845.62
82.12
5,394.68
1,352.95
150.09
1,456.62
4,980.13
132.93
2,181.87
375.72
54.24
1.00
1.00
1.00
1.00
385.81
469.71
388.08
33,434.93
21,477.51
11,915.24
34,430.16
1.00
1.00
1.00
1.00
5.00
13,309.23
1,600.00
8,900.00
1,241.50
4,400.00
6.00
7.00
18.00
10.00
2,908.62
4.00
7,999.00
1.00
5.00
1.00
1.00
20,000.00
54,410.38
106,338.63
7,000.00
COSTO
TOTAL
3,178,254.75
397,834.34
109,790.24
94,787.87
145,107.91
48,148.32
2,780,420.41
809,685.22
1,970,735.19
662,008.22
662,008.22
662,008.22
1,140,582.18
1,140,582.18
841,793.93
176,481.06
21,049.35
33,434.93
21,477.51
11,915.24
34,430.16
47,050.73
47,050.73
13309.23
1600
8900
1,241.50
22,000.00
72,822.17 5,100,718.05
72,822.17
5,100,718.05
306,043.08
357,050.26
5,763,811.39
1,037,486.05
6,801,297.44
61,082.20
29,086.20
29,086.20
31,996.00
31,996.00
20,000.00
20,000.00
272,051.90
106,338.63
7,000.00
7,267,770.17
META
TOTAL
COSTO
UNITARIO
4.00
4.00
4.00
525.00
300.00
300.00
300.00
3.00
5.00
1,300.00
5.00
1.00
1,300.00
15,000.00
COSTO
TOTAL
5,175.00
5,175.00
1,200.00
1,200.00
1,200.00
1,575.00
13,000.00
6,500.00
6,500.00
6,500.00
6,500.00
41,825.00
60,000.00
3178254.75