1m -0.4% 3m -2.5% 1yr -21.0% Volume Change (%) 10d v 3m +14.6% Price vs... (%) 52w High -18.0% 50d MA +0.63% 200d MA +11.5% 7 Piotroski F-Score n/a Altman Z-Score N/A n/a Health Trend Bankruptcy Risk Earnings Manipulation Risk Magic Formula Score EMG 100.3p 0.8 0.8% Man Market Cap Enterprise Value Revenue Position in UK Edition 1.77bn 1.18bn 694.2m 332nd Value Quality Momentum StockRank 80 91 90 98 Zoom Jul '13 Sep '13 Nov '13 Jan '14 Mar '14 May '14 80 100 120 60 2005 2010 1w 1m 6m YTD 1y 3y 5y All vs. market vs. industry Growth & Value 12m Forecast Rolling PE Ratio (f) 12.8 PEG Ratio (f) 0.54 EPS Growth (f) 31.9 % Dividend Yield (f) 5.30 % Valuation (ttm) Price to Book Value 1.23 Price to Tang. Book 2.81 Price to Free Cashflow 6.68 Price to Sales 2.55 EV to EBITDA 9.41 Margin of Safety (beta) -3% 4% -23% Broker Target Relative to Sector Stability Value (EPV) Screens Passed 1 vs. market vs. industry Quality Return on Capital 3.72 % Return on Equity 2.11 % Operating Margin 7.93 % Balance Sheet Income Statement Cashflow Last ex-div: 23rd Apr, paid: 16th May more... Financial Summary Year End 31st Dec 2008 2009 2010 2011 2012 2013 2014E 2015E CAGR / Avg Revenue $m 2,488 1,345 1,655 1,254 1,299 1,160 993.4 1,024 -14.2% Operating Profit $m 636 444 48.0 246 -714 92.0 -32.1% Net Profit $m 503 445 211 159 -787 72.0 196.7 241.3 -32.2% EPS Reported $ 0.29 0.25 0.11 0.076 -0.46 0.030 -36.6% EPS Normalised $ 0.40 0.22 0.20 0.064 -0.057 0.083 0.13 0.15 -27.1% EPS Growth % -55.9 -45.3 -9.7 -67.7 +49.1 +15.6 PE Ratio x 20.4 13.7 11.8 PEG x 0.42 0.88 1.05 Profitability Operating Margin % 25.6 33.0 2.9 19.6 -55.0 7.9 +5.7% ROA % 7.7 4.2 2.5 -14.8 1.8 ROCE % 13.1 8.1 0.8 4.7 -18.6 3.7 +2.0% ROE % 10.3 4.4 3.3 -24.3 2.1 -0.9% Cashflow Op. Cashflow ps $ 0.95 0.45 0.30 0.37 0.24 0.25 -23.6% Capex ps $ 0.17 0.12 0.090 0.060 0.030 0.003 -56.1% Free Cashflow ps $ 0.78 0.33 0.21 0.31 0.21 0.25 -20.7% Dividends Dividend ps $ 0.44 0.44 0.22 0.17 0.22 0.079 0.087 0.092 -29.1% Dividend Growth % -50.0 -25.0 +33.3 -64.1 +9.49 +5.78 Dividend Yield % 4.72 5.17 5.47 Dividend Cover x 0.65 0.57 0.48 0.46 -2.08 0.37 1.41 1.55 Balance Sheet Cash etc $m 2,361 3,229 2,359 1,639 2,000 992 -15.9% Working Capital $m 2,066 3,003 2,077 1,274 1,627 618 -21.4% Net Fixed Assets $m 1,656 1,348 1,225 1,281 684 499 -21.3% Net Debt $m -1,718 -1,740 -881 -573 -1,141 -992 Book Value $m 4,192 3,987 4,436 4,060 2,610 2,407 -10.5% Average Shares m 1,708 1,700 1,777 1,858 1,773 1,818 +1.3% Book Value ps $ 2.45 2.33 2.36 2.23 1.43 1.32 -11.7% Liquidity (ttm) Curr. Ratio 1.81 Quick Ratio 1.81 Interest Cov. 100.0 Efficiency (ttm) Asset Turnover 0.34 Rec's Turnover 3.01 Stock Turnover n/a Other Ratios Leverage (ttm) total ex intang Gross Gearing % 0.000 0.000 Net Gearing % -41.2 -94.2 Cash / Assets % 30.7 vs. market vs. industry Recent History Latest interim period (ended 31st Dec '13) vs. prior year Sales Growth -15.7 % EPS Growth n/a % 3yr Compound Annual Growth Rate Sales Growth -11.2 % EPS Growth -25.3 % DPS Growth -28.9 % Graphical History Current Fiscal Year 2014 Revenue 2 0 0 8 2 0 0 9 2 0 1 0 2 0 1 1 2 0 1 2 2 0 1 3 2 0 1 4 2 0 1 5 1b 1.5b 2b 2.5b 3b Net Profit 2 0 0 8 2 0 0 9 2 0 1 0 2 0 1 1 2 0 1 2 2 0 1 3 2 0 1 4 2 0 1 5 -500m 500m 1b Normalised EPS 2 0 0 8 2 0 0 9 2 0 1 0 2 0 1 1 2 0 1 2 2 0 1 3 2 0 1 4 2 0 1 5 0.2 0.4 0.6 PE Ratio Range 2 0 0 9 2 0 1 0 2 0 1 1 2 0 1 2 2 0 1 3 2 0 1 4 0 25 50 Dividend Yield Range 2 0 0 9 2 0 1 0 2 0 1 1 2 0 1 2 2 0 1 3 2 0 1 4 0 10 20 EMG qualifies for Dreman Low Price to Book Screen (in Value Investing). View Screen View Checklist Stockopedia 2014-05-31,06:41:57 Home Page News Releases Investor Relations Financial Information Corporate History/Profile Executives Products/Services No. of Shareholders: 0 Last Annual December 31st, 2013 Last Interim December 31st, 2013 Shares in Issue 1,769,267,942 ISIN GB00B83VD954 Sector Financials Industry Investment Banking & Investment Services Index FTSE Higher Yield , FTSE 350 Act , FTSE 250 Mid , FT350 Gen Fin , Exchange London Stock Exchange (Full) Eligible for an ISA? a SIPP? Man Group PLC operates in the alternative investment management sector. The Company has a geographically diverse investor base. The Company oers a comprehensive suite of funds through its performance-driven investment engines to a highly-diversied client base. Its principal operating subsidiaries include Man Investments Limited, Man Investments AG, Man Investments (USA) LLC, Man Investments (CH) AG, GLG Partners LP, E D & F Man Limited and Man Investments Finance Limited. Directors: Luke Ellis (PRE) , Emmanuel Roman (CEO) , Jonathan Sorrell (CFO) , Teun Johnston (CEX) , Mark Jones (CEX) , Sandy Rattray (CEX) , Tim Wong (CEX) , Jonathan Eliot (CRO) , Jasveer Singh (GCN) , Pierre Lagrange (MDR) , Jonathan Aisbitt (NEC) , David Horton (NED) 49, Dev Sanyal (NED) 48, Phillip Colebatch (NID) 68, Frederic Jolly (NID) , No. of Employees: 1,163 Address Riverbank House 2 Swan Lane, LONDON, EC4R 3AD, United Kingdom Web http://www.man.com Phone +44 20 71441000 Contact Fiona Smart (Head - Investor Relations) Auditors PricewaterhouseCoopers LLP EMG Share Price Performance EMG Share Price GBp 100.3p Day's Change 0.8 0.8% Traded 4:57pm Minimum 15 min delayed NMS: 20.0k Volume 10,873,270 Bid - Ask 100.3 - 100.4 Low - High 98.8 - 100.4 Spread 10bps Avg Vol (3m) 9,432,978 Open - Close 100.0 - 100.3 12m Range 79.8 - 108.8 Beta 1.19 More Latest EMG News Announcements (delayed) Fri 5:42pm Transaction in Own Shares Fri 4:38pm Total Voting Rights Fri 2:45pm Director/PDMR Shareholding Thu 7:00am Statement re. Press Comment Wed 6:01pm Transaction in Own Shares Tue 5:59pm Transaction in Own Shares Upcoming EMG Events Friday 1st August, 2014 Interim 2014 Man Group PLC Earnings Release Thursday 16th October, 2014 Q3 2014 Man Group PLC Interim Management Statement Wednesday 25th February, 2015 Preliminary 2014 Man Group PLC Earnings Release Monday 3rd August, 2015 (Estimate) Interim 2015 Man Group PLC Earnings Release Recent
Investment Banking & Investment Services Industry Peer Group Profile Summary EMG Quote Broker Forecasts 31st Dec 2014 31st Dec 2015 Price Target: $1.62 (-3.31% below Price) Net Profit EPS DPS Net Profit EPS DPS Est. Long Term Growth Rate: +12.3% ($) ($) ($) ($) ($) ($) Consensus Estimate 196.7m 0.13 0.087 241.3m 0.15 0.092 1m Change -12.2m -0.004 +0.001 -3.25m +0.003 +0.002 3m Change +3.23m +0.011 +0.010 +14.2m +0.015 +0.010 17 Brokers Broker Consensus Trend 2 0 1 4
E P S May 2013 Jul 2013 Aug 2013 Oct 2013 Dec 2013 Jan 2014 Mar 2014 May 2014 0.12 0.14 0.16 Map data 2014 Google 1 week 1 year -40% -20% 0% 20% Mattioli Woods Compare vs EMG V2 Ventures Compare vs EMG Dexion Absolute Compare vs EMG IP Compare vs EMG Altin AG Compare vs EMG First Property Compare vs EMG Downing Income VCT Compare vs EMG Downing Income VCT Compare vs EMG Stockopedia 2014-05-31,06:41:57 Financials Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you nd in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. Stockopedia 2014. Stockopedia 2014-05-31,06:41:57