Вы находитесь на странице: 1из 3

Momentum

Relative Strength (%)


1m -0.4%
3m -2.5%
1yr -21.0%
Volume Change (%)
10d v 3m +14.6%
Price vs... (%)
52w High -18.0%
50d MA +0.63%
200d MA +11.5%
7 Piotroski F-Score
n/a Altman Z-Score
N/A
n/a
Health Trend
Bankruptcy Risk
Earnings Manipulation Risk
Magic Formula Score
EMG 100.3p 0.8 0.8%
Man
Market Cap
Enterprise Value
Revenue
Position in UK Edition
1.77bn
1.18bn
694.2m
332nd
Value
Quality
Momentum
StockRank
80
91
90
98
Zoom
Jul '13 Sep '13 Nov '13 Jan '14 Mar '14 May '14
80
100
120
60
2005 2010
1w 1m 6m YTD 1y 3y 5y All
vs.
market
vs.
industry Growth & Value
12m Forecast Rolling
PE Ratio (f) 12.8
PEG Ratio (f) 0.54
EPS Growth (f) 31.9 %
Dividend Yield (f) 5.30 %
Valuation (ttm)
Price to Book Value 1.23
Price to Tang. Book 2.81
Price to Free Cashflow 6.68
Price to Sales 2.55
EV to EBITDA 9.41
Margin of Safety (beta)
-3%
4%
-23%
Broker Target
Relative to Sector
Stability Value (EPV)
Screens Passed 1
vs.
market
vs.
industry Quality
Return on Capital 3.72 %
Return on Equity 2.11 %
Operating Margin 7.93 %
Balance Sheet Income Statement Cashflow
Last ex-div: 23rd Apr, paid: 16th May more...
Financial Summary
Year End 31st Dec 2008 2009 2010 2011 2012 2013 2014E 2015E CAGR /
Avg
Revenue $m 2,488 1,345 1,655 1,254 1,299 1,160 993.4 1,024 -14.2%
Operating Profit $m 636 444 48.0 246 -714 92.0 -32.1%
Net Profit $m 503 445 211 159 -787 72.0 196.7 241.3 -32.2%
EPS Reported $ 0.29 0.25 0.11 0.076 -0.46 0.030 -36.6%
EPS Normalised $ 0.40 0.22 0.20 0.064 -0.057 0.083 0.13 0.15 -27.1%
EPS Growth % -55.9 -45.3 -9.7 -67.7 +49.1 +15.6
PE Ratio x 20.4 13.7 11.8
PEG x 0.42 0.88 1.05
Profitability
Operating Margin % 25.6 33.0 2.9 19.6 -55.0 7.9 +5.7%
ROA % 7.7 4.2 2.5 -14.8 1.8
ROCE % 13.1 8.1 0.8 4.7 -18.6 3.7 +2.0%
ROE % 10.3 4.4 3.3 -24.3 2.1 -0.9%
Cashflow
Op. Cashflow ps $ 0.95 0.45 0.30 0.37 0.24 0.25 -23.6%
Capex ps $ 0.17 0.12 0.090 0.060 0.030 0.003 -56.1%
Free Cashflow ps $ 0.78 0.33 0.21 0.31 0.21 0.25 -20.7%
Dividends
Dividend ps $ 0.44 0.44 0.22 0.17 0.22 0.079 0.087 0.092 -29.1%
Dividend Growth % -50.0 -25.0 +33.3 -64.1 +9.49 +5.78
Dividend Yield % 4.72 5.17 5.47
Dividend Cover x 0.65 0.57 0.48 0.46 -2.08 0.37 1.41 1.55
Balance Sheet
Cash etc $m 2,361 3,229 2,359 1,639 2,000 992 -15.9%
Working Capital $m 2,066 3,003 2,077 1,274 1,627 618 -21.4%
Net Fixed Assets $m 1,656 1,348 1,225 1,281 684 499 -21.3%
Net Debt $m -1,718 -1,740 -881 -573 -1,141 -992
Book Value $m 4,192 3,987 4,436 4,060 2,610 2,407 -10.5%
Average Shares m 1,708 1,700 1,777 1,858 1,773 1,818 +1.3%
Book Value ps $ 2.45 2.33 2.36 2.23 1.43 1.32 -11.7%
Liquidity (ttm)
Curr. Ratio 1.81
Quick Ratio 1.81
Interest Cov. 100.0
Efficiency (ttm)
Asset Turnover 0.34
Rec's Turnover 3.01
Stock Turnover n/a
Other Ratios
Leverage (ttm) total ex
intang
Gross Gearing % 0.000 0.000
Net Gearing % -41.2 -94.2
Cash / Assets % 30.7
vs.
market
vs.
industry Recent History
Latest interim period (ended 31st Dec '13) vs. prior year
Sales Growth -15.7 %
EPS Growth n/a %
3yr Compound Annual Growth Rate
Sales Growth -11.2 %
EPS Growth -25.3 %
DPS Growth -28.9 %
Graphical History Current Fiscal Year 2014
Revenue
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
2
0
1
5
1b
1.5b
2b
2.5b
3b
Net Profit
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
2
0
1
5
-500m
500m
1b
Normalised EPS
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
2
0
1
5
0.2
0.4
0.6
PE Ratio Range
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
0
25
50
Dividend Yield
Range
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
2
0
1
4
0
10
20
EMG qualifies for Dreman Low Price to
Book Screen (in Value Investing).
View Screen View Checklist
Stockopedia 2014-05-31,06:41:57
Home Page News Releases Investor Relations Financial Information Corporate History/Profile Executives Products/Services
No. of Shareholders: 0
Last Annual December 31st, 2013
Last Interim December 31st, 2013
Shares in Issue 1,769,267,942
ISIN GB00B83VD954
Sector Financials
Industry Investment Banking & Investment
Services
Index FTSE Higher Yield , FTSE 350 Act ,
FTSE 250 Mid , FT350 Gen Fin ,
Exchange London Stock Exchange (Full)
Eligible
for
an ISA? a SIPP?
Man Group PLC operates in the alternative investment management sector. The
Company has a geographically diverse investor base. The Company oers a
comprehensive suite of funds through its performance-driven investment engines
to a highly-diversied client base. Its principal operating subsidiaries include Man
Investments Limited, Man Investments AG, Man Investments (USA) LLC, Man Investments (CH) AG, GLG
Partners LP, E D & F Man Limited and Man Investments Finance Limited.
Directors: Luke Ellis (PRE) , Emmanuel Roman (CEO) , Jonathan Sorrell (CFO) , Teun Johnston (CEX) ,
Mark Jones (CEX) , Sandy Rattray (CEX) , Tim Wong (CEX) , Jonathan Eliot (CRO) , Jasveer Singh (GCN)
, Pierre Lagrange (MDR) , Jonathan Aisbitt (NEC) , David Horton (NED) 49, Dev Sanyal (NED) 48,
Phillip Colebatch (NID) 68, Frederic Jolly (NID) ,
No. of Employees: 1,163
Address Riverbank House 2 Swan Lane,
LONDON, EC4R 3AD, United
Kingdom
Web http://www.man.com
Phone +44 20 71441000
Contact Fiona Smart (Head - Investor
Relations)
Auditors PricewaterhouseCoopers LLP
EMG Share Price Performance
EMG Share Price
GBp
100.3p
Day's Change
0.8 0.8%
Traded 4:57pm Minimum 15 min delayed NMS: 20.0k
Volume
10,873,270
Bid - Ask
100.3 - 100.4
Low - High
98.8 - 100.4
Spread
10bps
Avg Vol (3m)
9,432,978
Open - Close
100.0 - 100.3
12m Range
79.8 - 108.8
Beta
1.19
More Latest EMG News Announcements (delayed)
Fri 5:42pm Transaction in Own Shares
Fri 4:38pm Total Voting Rights
Fri 2:45pm Director/PDMR Shareholding
Thu 7:00am Statement re. Press Comment
Wed 6:01pm Transaction in Own Shares
Tue 5:59pm Transaction in Own Shares
Upcoming EMG Events
Friday 1st August, 2014
Interim 2014 Man Group PLC Earnings Release
Thursday 16th October, 2014
Q3 2014 Man Group PLC Interim Management Statement
Wednesday 25th February, 2015
Preliminary 2014 Man Group PLC Earnings Release
Monday 3rd August, 2015 (Estimate)
Interim 2015 Man Group PLC Earnings Release
Recent

Investment Banking & Investment Services
Industry Peer Group
Profile Summary
EMG Quote
Broker Forecasts 31st Dec 2014 31st Dec 2015
Price Target: $1.62 (-3.31% below
Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate:
+12.3%
($) ($) ($) ($) ($) ($)
Consensus Estimate 196.7m 0.13 0.087 241.3m 0.15 0.092
1m Change -12.2m -0.004 +0.001 -3.25m +0.003 +0.002
3m Change +3.23m +0.011 +0.010 +14.2m +0.015 +0.010
17 Brokers
Broker Consensus Trend
2
0
1
4

E
P
S
May
2013
Jul
2013
Aug
2013
Oct
2013
Dec
2013
Jan
2014
Mar
2014
May
2014
0.12
0.14
0.16
Map data 2014 Google
1 week
1 year
-40% -20% 0% 20%
Mattioli Woods
Compare vs EMG
V2 Ventures
Compare vs EMG
Dexion Absolute
Compare vs EMG
IP
Compare vs EMG
Altin AG
Compare vs EMG
First Property
Compare vs EMG
Downing Income
VCT
Compare vs EMG
Downing Income
VCT
Compare vs EMG
Stockopedia 2014-05-31,06:41:57
Financials
Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek
professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include
the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specically authorised; and (c) are not warranted to be
complete, accurate or timely. You should independently research and verify any information that you nd in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise,
that you may suer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments
may go down as well as up. Stockopedia 2014.
Stockopedia 2014-05-31,06:41:57

Вам также может понравиться