Вы находитесь на странице: 1из 8

SCHEDULE 'A' SECTION-VII

Sl.No Description of Item of Work Unit


Rates
(Rs.)
Qty as per
Requirement
Qty as per
C.A
Deviation
Qty
Amount as per
Requirement
(Rs)
Amount as per C.A
(Rs.)
1 2 3 4 5 6 7 8 9
1 Material & labour sand filling in and around the
cable including in and around punning down for
cushioning complete all as specified and as
directed by Project Manager.
Cubic
Metre
650.00 400 143 257 260000.00 92950.00
2 Supplying & laying burnt clay building bricks,
subclass 'B' (old size bricks) laid in trenches for
protection of cable complete all as specified and
as directed by Project Manager
Each 8.00 98000 63500 34500 784000.00 508000.00
3 Supplying, fixing, testing and commissioning
150W HPSV fitting for street lighting fixed on
poles complete with and including ballast igniter
with and including 150W HPSV lamp and other
accessories all as specified as directed by
Project Manager
Each
Set
8400.00 152 152 0 1276800.00 1276800.00
4 Supplying, erecting, testing and commissioning
15 metre high galvanized mast suitable for
lantern symmetrically fitted alongwith their
control gear and having two point suspension
including necessary foundation as per
manufacturer's instructions and as approved by
Project Manager complete all as specified.
Each 455000.00 10 10 0 4550000.00 4550000.00
5 Supplying, fixing, testing and commissioning
flood light fitting, complete with switch gear,
control gear unit, lamp and fixing for 150 Watt
metal halide (MH) complete all as specified and
as directed by Project Manager.
Each 5500.00 40 40 0 220000.00 220000.00
6 Material and labour for Cement Concrete
(1:2:4) Type B2 using 40 mm graded stone
aggregate as in foundations and coping of poles
complete all as specified and as directed by
Project Manager
Cubic
Metre
4700.00 374 73 301 1757800.00 343100.00
DRAFT ADD BACK D.O. FOR SCHEDULE 'A' SECTION-VII: (STREET LIGHTING)
COMPARISION STATEMENT
Page 1 of 8
SCHEDULE 'A' SECTION-VII
Sl.No Description of Item of Work Unit
Rates
(Rs.)
Qty as per
Requirement
Qty as per
C.A
Deviation
Qty
Amount as per
Requirement
(Rs)
Amount as per C.A
(Rs.)
1 2 3 4 5 6 7 8 9
7 (A) Supplying, laying, testing and commissioning in
trenches XLPE insulated, screened, PVC bedded,
galvanized steel strip or wire armoured, electric
cable (heavy duty) with aluminium conductor,
1100 Volts grade, ISI marked, of following sizes
complete all as specified and as directed by
Project Manager.
(a) 16 Sqmm 4 core
(Note for Sl. Item No. 07 here-in-before: -
Excavation and earthwork shall be measured
and paid for separately under appropriate items
of Schedule 'A' Section-X. However, sand
cushioning and cover and cable protection shall
be measured
and paid for separately under appropriate items
of this schedule).
Running
Metre
140.00 1600 1600 0 224000.00 224000.00
7 (B) (b) 10 Sqmm 4 core
(Note for Sl. Item No. 07 here-in-before: -
Excavation and earthwork shall be measured
and paid for separately under appropriate items
of Schedule 'A' Section-X. However, sand
cushioning and cover and cable protection shall
be measured and paid for separately under
appropriate items of this schedule).
Running
Metre
100.00 6600 5000 1600 660000.00 500000.00
8 Material and labour for Reinforced Cement
Concrete Pipes 150mm dia NP2 class, laid and
jointed complete with collars complete all as
specified and as directed.
(Note: Earthwork shall be measured and paid
under Schedule 'A' Section-X)
Running
Metre
320.00 240 160 80 76800.00 51200.00
9 Supplying, jointing, testing and commissioning
indoor cable gland of brass/gun metal including
appropriate size of Aluminium thimble, crimping
suitable for 10 to 16 sqmm XLPE Aluminium
conductor cable complete all as specified and as
directed by Project Manager
Each 260.00 324 90 234 84240.00 23400.00
10 Supply and erecting steel tubular swaged poles,
Type 410 SP-31 (9 metres long) single swan
neck bent to shape complete with cast iron base
plate finial taper plug bolts, nuts and screws
with and including painting two coats of
aluminium paint over a coat of red oxide zinc
chromate primer complete all as specified and
as directed by Project Manager
Each 13200.00 152 152 0 2006400.00 2006400.00
Page 2 of 8
SCHEDULE 'A' SECTION-VII
Sl.No Description of Item of Work Unit
Rates
(Rs.)
Qty as per
Requirement
Qty as per
C.A
Deviation
Qty
Amount as per
Requirement
(Rs)
Amount as per C.A
(Rs.)
1 2 3 4 5 6 7 8 9
11 Supply and drawing three single core PVC
sheathed coper conductor (FRLS) cable 1.5 sq
mm drawing in all as specified and directed ( 2
x 1.5 sqmm + 1 x 1.5 ) sqmm earth wire
Running
Metre
58.00 3500 6750 -3250 203000.00 391500.00
12 Manufacturing, supply, installation, laying and
commissioning of cubical type totally enclosed
free standing dust free damp and vermin proof
& water proof out door (IP-65) feeder pillar
fabricated out of 2mm thick CRCA sheet duly
powder coated & including supplying & fixing
the following items & inter connection wiring
with suitable size wire / cable and including all
civil work like excavation / CC brick work
pedestal plastering refilling, etc., and as per
specification as required
Incomer: 63 Amp TNP MCB 415V 50Hz (ICU
value 10 KA) - 1 No. Bus Bar: 100 Amp TPN bus
bar of high conductivity electrolytic aluminium
alloy - 1 set Outgoing:
a) 6-32 Amps 4 pole MCB (ICU value 10 KA) - 4
Nos
b) Providing & fixing digital time switch similar
to L&T Cat No.Micron
Each set 58500.00 10 10 0 585000.00 585000.00
13 Supply and fixing Junction box of street light
pole made out of 1.2mm CRCA sheet
phosphatised powder coated suitable to
accommodate loop in / loop out cable terminals,
with bus bar and 6 A SPN MCB, fixing
arrangement to pole including making
interconnections with the fixtures complete
including mounting on poles with 2 Nos. 25x3
mm flat iron clamps and shutter to be opened /
closed vertically with retained ball locking
system with size of box not less than 200mm x
100mm x 100mm complete with two coats of
synthetic enamel paint over a coat of red oxide
zinc chromate primer after preparation of
surfaces complete all as specified and as
directed by P.M
Each set 1040.00 152 152 0 158080.00 158080.00
Page 3 of 8
SCHEDULE 'A' SECTION-VII
Sl.No Description of Item of Work Unit
Rates
(Rs.)
Qty as per
Requirement
Qty as per
C.A
Deviation
Qty
Amount as per
Requirement
(Rs)
Amount as per C.A
(Rs.)
1 2 3 4 5 6 7 8 9
14 Earthing complete with galvanised steel pipe
electrode, 40mm bore, medium grade, 2.5
metres length, buried directly and preferably
vertically in ground with top edge not less than
1.25 metres below ground level connected with
earthing lead of 4mm dia galvanised iron or
steel wire all to the earthing testpoint all as
specified and indicated including testing
Each set 3100.00 79 79 0 244900.00 244900.00
15 Earth continuity conductor or maiin earthing
lead fixed to wall on batten or recess or chases
or buried in ground or drawn in conduit / pipe or
fixed to poles or any other indicated situation
for loop earthing etc., as required 2mm
galvanised iron or steel wire
Running
Metre
13.00 6600 5000 1600 85800.00 65000.00
13,176,820.00 Rs. 11,240,330.00 Rs.
698,371.46 Rs. 595,737.49 Rs.
12,478,448.54 Rs. 10,644,592.51 Rs.
17.23 %
CONTRACTOR
Less Discount as per Contract 5.30%
TOTAL AMOUNT
GRAND TOTAL
DEPMC PROJECT MANAGER
Net Financial Effect
Percentage Increased Amount
1,833,856.03 Rs.
Page 4 of 8
SCHEDULE 'A' SECTION-VII
Deviation Amount
(Rs.)
10
167050.00
276000.00
0.00
0.00
0.00
1414700.00
DRAFT ADD BACK D.O. FOR SCHEDULE 'A' SECTION-VII: (STREET LIGHTING)
COMPARISION STATEMENT
Page 5 of 8
SCHEDULE 'A' SECTION-VII
Deviation Amount
(Rs.)
10
0.00
160000.00
25600.00
60840.00
0.00
Page 6 of 8
SCHEDULE 'A' SECTION-VII
Deviation Amount
(Rs.)
10
-188500.00
0.00
0.00
Page 7 of 8
SCHEDULE 'A' SECTION-VII
Deviation Amount
(Rs.)
10
0.00
20800.00
PROJECT MANAGER
Page 8 of 8

Похожие интересы