0 оценок0% нашли этот документ полезным (0 голосов)
33 просмотров42 страницы
ASX RELEASE KASBAH delivers Achmmach FEASIBILITY STUDY. DFS for the Achmmach Tin Project is now complete. Achmmach would become the 8 th largest tin mine in the World and the largest in Africa. Project financing and off-take discussions can now proceed.
ASX RELEASE KASBAH delivers Achmmach FEASIBILITY STUDY. DFS for the Achmmach Tin Project is now complete. Achmmach would become the 8 th largest tin mine in the World and the largest in Africa. Project financing and off-take discussions can now proceed.
ASX RELEASE KASBAH delivers Achmmach FEASIBILITY STUDY. DFS for the Achmmach Tin Project is now complete. Achmmach would become the 8 th largest tin mine in the World and the largest in Africa. Project financing and off-take discussions can now proceed.
Definitive Feasibility Study (DFS) Delivers Maiden Ore Reserve and Confirms Strong Cash Flows and Competitive Operating Costs
The DFS for the Achmmach Tin Project is now complete and has determined that a 1 Mtpa underground operation at Achmmach is technically and commercially feasible.
Highlights include: a Maiden Ore Reserve of 8.45 Mt @ 0.78% Sn for 65 400 t of contained tin mine life of 9 years underground access via twin declines long-hole open stoping with paste fill has been selected as the most appropriate mining method average production of 1 Mtpa is scheduled to produce ~5 300 t of tin in concentrate per annum pre-production capital cost of US$181 M on an after tax, ungeared basis (using a spot Sn price of US$23 025 per tonne and an 8% discount rate), the DFS delivers a Net Present Value of US$126 M with an Internal rate of return of 23.3% Life of mine C3 cash costs of US$15 309/t of tin a payback period of 3.2 years at this scale Achmmach would become the 8 th largest tin mine in the World and the largest in Africa (Figure 1) Incorporating the Western Zone Shallows (WZS) into the mine schedule may provide early ore to the Achmmach mill and enhance the project economics on an after tax, ungeared basis (using a spot Sn price of US$23 025 per tonne and an 8% discount rate) the WZS could deliver an incremental benefit of approximately US$7M geotechnical drilling and metallurgical testwork is being planned to upgrade the WZS to Reserve status. Project financing and off-take discussions can now proceed.
Total Y,
31 MARCH 2014 ASX CODE: KAS OUR PRIME COMMODITY IS TIN LME TIN PRICE (28/03/14)
US$23,025 / T (CASH BUYER)
ABOUT KASBAH
KASBAH IS AN AUSTRALIAN LISTED MINERAL EXPLORATION AND DEVELOPMENT COMPANY. THE COMPANY IS ADVANCING THE ACHMMACH TIN PROJECT IN THE KINGDOM OF MOROCCO TOWARDS PRODUCTION.
OVERVIEW Kasbah Resources Limited (Kasbah, ASX: KAS) is pleased to announce the completion of the Definitive Feasibility Study (DFS) for the Achmmach Tin Project in the Kingdom of Morocco. The company is also proud to announce a Maiden Ore Reserve for the Mekns Underground of 8.45 Mt @ 0.78% Sn for 65 400 t of contained tin (Table 1). This Ore Reserve has been estimated by Mining One of Perth, Western Australia and uses the Achmmach September 2013 Measured and Indicated Resource reported to the market on 10 September 2013. Table 1: March 2014 Mekns Ore Reserve (@ 0.55% Sn Cut-off grade for High Grade Ore and 0.30% Sn for Low Grade Development Ore) Mekns Proven Probable Total tonnes % Sn tonnes % Sn tonnes % Sn Total High Grade Ore 1 385 000 0.96 6 600 000 0.76 7 985 000 0.8 Total Low Grade Development Ore 38 000 0.63 422 000 0.41 460 000 0.43 TOTAL 1 423 000 0.95 7 022 000 0.74 8 445 000 0.78
The DFS base case has delivered a 1 Mtpa hard rock underground tin project with a nine year life. The project is technically and commercially feasible and can generate strong cash flows at competitive industry operating costs. The base case is premised on underground extraction of the entire Mekns Trend Ore Reserve utilising long hole open stoping (LHOS) mining methods supported by pastefill delivering approximately 1 Mtpa of run of mine ore to a conventional gravity and flotation facility at Achmmach. This processing plant will produce approximately 10 000 t of low impurity tin concentrates per annum (at approximately 55% Sn) and generate approximately 5 300 t of tin in concentrate per annum for export. At the base case scale of production, Achmmach would become the 8 th largest tin mine in the world and the largest tin mine on the African continent (Figure 1). Kasbah Chairman Rod Marston said: Completion of the DFS is a significant milestone for Kasbah and sets the foundation to commence project financing and off-take discussions. The company is now one step closer to achieving our objective of becoming a significant tin producer. ENDS
3 ASX RELEASE
Additionally, exploration and mine life upside at Achmmach may exist from within the prospective Sidi Addi Trend and repetition of deeper targets within the Mekns Trend. Shallow targets such as the WZS may provide early ore supply whilst the main underground access is being established into the Central and Eastern Zones of the Mekns Trend. Table 2 summarises the key financial outputs from the DFS base case. Table 2: Achmmach DFS Technical and Economic Summary Parameter Unit DFS Base Case LME Cash Buyer Sn Price @ 28/03/2014 US$23 025/t Mining Reserve A Mt 8.445 Life of Mine (LOM) Mined Ore Grade % Sn 0.78 Average Mill Throughput Mtpa 1.0 Average annual Tin in tin concentrate produced tpa 5 300 LOM Project Revenue US$M 915 LOM Operating Costs US$M 343 LOM Post- tax Free Cash Flow US$M 270 Pre-production Capital US$M 181 Sustaining Capital US$M 71 Post-tax NPV 8% US$M 126 IRR (ungeared) % 23.3 Payback period years 3.2 C1 costs B US$/t ore treated 46.88 C1 costs US$/t tin in concentrate 8 623 C3 costs C US$/t tin in concentrate 15 309 A - Mining Reserve is derived from Measured and Indicated Mineral Resources that have had mining dilution and recovery factors applied to the mine design, and ore treatment and other surface operational cost factors applied to create an inventory of mineable stope and development tonnes, the extraction and treatment of which may be accomplished in an economic and environmentally acceptable manner. B C1 cost is the sum of mining, processing, site administration and off-site refining. C C3 cost is the sum of C1 cost, depreciation & amortisation, royalties and project related corporate costs.
The competitive nature of the Achmmach project costs is driven by the availability of skilled construction and mine operation personnel within Morocco and the extensive use of local supply. This foundation plus strong Moroccan Administration, regional government and local community support makes Achmmach a compelling development opportunity.
4 ASX RELEASE
With respect to the future direction of the tin market, Mr Peter Kettle of the International Tin Research Institute (ITRI) stated in a Mining Journal article on March 21, 2014 that: With (tin) stocks low and (the tin) market facing continuing structural supply deficits, it is highly likely that tin prices will move higher in the next three to four years, into the US$30,000 US$35,000/t range or higher. ENDS As such, even on a conservative basis, Achmmach provides strong leverage to future forecast tin price growth (Table 3). Table 3: Achmmach DFS - Tin Price Sensitivity Parameter Tin Price, USD/tonne DFS Base Case LME Cash Buyer (1)
BNP Paribas Forecast 2015 (2)
$23 025 $27,000 NPV 8 , USD M post tax 126 217 IRR, % post tax 23.3 32.8 Operating Margin USD/tonne ore treated 66.6 86.3 Cash surplus, USD M 270 408 1 - LME Cash Buyer price 28/03/2014 2 BNP Paribas Base Metal Forecast 4/03/14
Kasbah Managing Director Wayne Bramwell said: The Kasbah team and our consultants have done a fantastic job with the DFS. Achmmach is now confirmed as a strategic tin asset with competitive operating costs and strong cash flow potential. These factors in tandem with the strong support from the Kasbah shareholder base and the Moroccan administration make this project a compelling development opportunity. The broader tin industry is hungry for new tin supply and Achmmach is on track to meet this growing need. ENDS LOOKING FORWARD Project financing discussions and off-take negotiations for Achmmach can now commence in earnest with a view to finalising a suitable funding package. The DFS base case will be the basis for this financing and Kasbahs Debt Advisor, Optimum Capital of Perth, Western Australia can now formally commence this process. Additionally, mine design geotechnical drilling and metallurgical testwork is now planned for the WZS. The WZS Indicated Resource (reported to the market on 6 February 2014) will be upgraded to a Reserve prior to it being fully integrated into the mine schedule and this work is scheduled to commence in Quarter 2, 2014.
5 ASX RELEASE
Appendix A provides a detailed summary of the DFS Scope and Methodology and Appendix B provides details required for the JORC Tables. Joint Venture Documentation With Toyota Tsusho Corporation and Nittetsu Mining Co. Ltd As previously advised, under the terms of the respective Memorandum of Understandings the Company has entered with TTC and NMC the joint venture agreement between all parties were to be executed by the 'DFS Completion Date'. The company's recent focus has been on finalising the DFS, and the joint venture documentation is yet to be executed. Kasbah is pleased to advise that negotiations have progressed in line with expectations, and that the parties have agreed a short extension to conclude discussions and execute final agreements. The company will keep the market updated. On behalf of the Board
Wayne Bramwell Managing Director
For further information please visit: www.kasbahresources.com Or email: info@kasbahresources.com Or follow us on Twitter: @kasbahresources
Figure 1: Production by Leading Tin Mines (2013) and Estimated Ranking of Achmmach at Design Throughput Source: ITRI and Company Annual Reports
6 ASX RELEASE
KASBAH - AN EMERGING TIN PRODUCER Kasbah currently has two tin projects located in the Kingdom of Morocco. Nittetsu Mining Co. Ltd (NMC) and Toyota Tsusho Corporation (TTC) of Japan are Kasbahs strategic development partners in the Achmmach Tin Project. NMC has secured a 5% interest and TTC can secure a 20% interest in the Achmmach Tin Project (having earned a nominal interest of 18.8% to date by paying $16 million in cash to Kasbah in 2012). TTC is required to make a final payment to Kasbah within 90 days of completion of the DFS to earn its 20% interest. The definitive feasibility study into the development of a 1 Mtpa underground mine, concentrator and associated infrastructure at Achmmach is complete, with Kasbah targeting first tin production in 2016. Kasbah retains a 100% interest in the Bou El Jaj Tin Project 10 km from the Achmmach Tin Project. COMPETENT PERSONS STATEMENT The information in this announcement that relates to Kasbah Resources Limiteds Ore Reserves for the Achmmach Tin Project is based on information compiled by Mark Van Leuven, a Competent Person who is a Fellow of The Australasian Institute of Mining and Metallurgy. Mining One was contracted by Kasbah Resources Limited to develop a life of mine plan and the associated Ore Reserve estimate. Mark Van Leuven is employed by Mining One Pty Ltd and has no association with Kasbah Resources Limited other than through this contract. Mark Van Leuven is of the opinion that there is no conflict of interest. Mark Van Leuven has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mark Van Leuven consents to the inclusion in the report of the matters based on his information in the form and context in which it appears. The information in this announcement that relates to Kasbah Resources Limiteds Mineral Resource estimates for the Achmmach Tin Project is based on information compiled by Michael Job, who is a full time employee of Quantitative Group Pty Ltd and a Fellow of the Australasian Institute of Mining and Metallurgy. Michael Job has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a 'Competent Person' as defined in the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral resources and Ore Reserves (JORC Code). Michael Job consents to the inclusion in the report of the matters based on his information in the form and context in which it appears. The information in this report that relates to Exploration Results is based on and fairly represents information and supporting documentation prepared by Mr Pierre Chaponniere, a Competent Person who is a Member of the Australasian Institute of Geoscientists (AIG). Mr Chaponniere is a full-time employee of Kasbah Resources Limited and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Chaponniere consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
7 ASX RELEASE
FORWARD LOOKING STATEMENTS This announcement contains forward-looking statements which involve a number of risks and uncertainties. These forward looking statements are expressed in good faith and believed to have a reasonable basis. These statements reflect current expectations, intentions or strategies regarding the future and assumptions based on currently available information. Should one or more of the risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary from the expectations, intentions and strategies described in this announcement. No obligation is assumed to update forward looking statements if these beliefs, opinions and estimates should change or to reflect other future developments. This announcement has been prepared in accordance with the provisions of the JORC Code 2012 Edition and ASX Listing Rules. In addition to complying with these requirements, the Company believes that it also has a reasonable basis for making the forward looking statements in this announcement, including with respect to any production targets, based on the information contained in this announcement and in particular: a. with respect to the Meknes Trend underground DFS the Company has sought professional advice and inputs from specialised consultants and operators in fields relevant to the nature of the DFS as detailed in Appendix A, Table 4; b. With respect to the WZS deposit, the inputs to the Scoping Study prepared by Mining One Pty Ltd who are qualified in open pit design and underpinned by the content of the DFS and supported by specialist local input as detailed in Appendix A, Table 4.
8 ASX RELEASE
APPENDIX A: DFS SCOPE AND METHODOLOGY 1. SCOPE The Achmmach DFS evaluated the development of a stand alone 1 Mtpa concentrator supported by an underground mining operation extracting the Ore Reserves derived from the Meknes Trend. The DFS was compiled by DRA Pacific Pty Ltd (DRA) with key inputs from the following groups. Table 4: Achmmach DFS Contributors Section Contributors Cost Basis Substance Geology Quantitative Group Pty Ltd (QG) Kasbah staff Q3 2013 Resource estimation Geological review; Wire framing, interpretation, core photography Mining Mining One Pty Ltd (Mining One)
Mineo Consulting (Casablanca) Q4 2013 Underground development capex; Underground mining opex; Mineral Reserves & life of mine plan; WZS scoping study Moroccan mining cost inputs Metallurgy NAGROM Mineral Processors (Nagrom) AMMTEC Ltd Burnie Research Laboratory (BRL) IMO Laboratories (IMO) Allied Mineral Laboratories (Allied) Met-Solve (Canada) Outotec Backfill Specialists Pty Ltd Devlure Pty Ltd Q4 2013 Gravity separation; froth flotation
Golder Associates (UK) Ltd (Golder) Q3 2013 Flow sheet drafting; Equipment requirements; Capital & operating cost estimate Tails & water management facility capital estimate Infrastructure Best Ingenierie (Fez) Ateliers du Foncier, Mekns (ADF) Galay (Mekns) DRA Q3 2013 Power supply capital cost & pricing Building costs Civil earthworks Site roads & services Environment Artelia Eau & Environnement (Artelia) Aethos Consulting (Aethos) Q3 2013 ESIA
EMMP Fiscal Ernst & Young (Casablanca) Q4 2013 Fiscal and commercial advice Economic modelling Optimum Capital (OC) CAP Rurale (CAP) (Mekns) Q1 2014 Financial modelling; project finance; Econometric modelling Insurance & risk analysis Rowland Bell CKA Q4 2013 Asset risk assessment Insurance advice General Information Kasbah Moroccan staff (Kasbah)
DRA Minero Consulting Pty Ltd Q2 2013 Labour supply & costs; Construction service companies & unit rates; Government and Administration information Study management services Study coordination services
9 ASX RELEASE
2. ORE RESERVES AND MODIFYING FACTORS The combined Measured and Indicated Mineral Resources of 14.6 Mt at 0.9% Sn (at a cut-off grade of 0.5% Sn) and released to the market on 10 September 2013 was converted to a JORC (2012) compliant mining Reserve by applying the following modifying factors. These are as follows: mining extraction recovery factor of 95%; stope ore dilution of 0.5 m skin at the block model grade; and pastefill dilution of 5% of the stope ore tonnes. The Mekns Ore Reserve is summarised in Table 5 below: Table 5: March 2014 Mekns Ore Reserve (@ 0.55% Sn Cut-off grade for High Grade Ore and 0.30% Sn for Low Grade Development Ore) A Mekns Proven Probable Total Mt % Sn Mt % Sn Mt % Sn Total High Grade Ore 1 385 000 0.96 6 600 000 0.76 7 985 000 0.80 Total Low Grade Development Ore 38 000 0.63 422 000 0.41 460 000 0.43 TOTAL 1 423 000 0.95 7 022 000 0.74 8 445 000 0.78 A The cut-off is based on a tin price of US$23 000/t, mining costs of US$33.75/t of ore, including sustaining capital, processing cost of US$18.13/t of ore, G&A costs of US$4.67/t of ore, mine development costs of US$1 309/m and shipping & concentrate treatment charges of US$1 173/t of tin.
3. MINING The Achmmach underground mine design for the DFS has been developed using the September 2013 Mineral Resource, resulting in an Ore Reserve of 8.45 Mt of ore at 0.78% Sn mining over a nominal 9 year period. Mine design is based upon the following inputs: a longhole open stoping method using pastefill has been selected; mine access will be via twin portals; the mine will operate using local personnel. Expatriate personnel will be engaged to provide management and mining method training; a cut-off grade of 0.55% Sn was determined as part of the Ore Reserve determination; the mining schedule includes a proportion of low grade incremental ore which where possible, will be delayed in the mine schedule in favour of delivering higher grade ore to the ROM pad; mine backfill will use de-slimed cemented mill tailings, batched from a surface plant and reticulated underground; and mobile equipment will be purchased new and replaced as required.
10 ASX RELEASE
The longhole open stoping (LHOS) method is well suited to the Achmmach orebody geometry and rock mass competency and will allow good ore recoveries with minimal dilution. Ore blocks will be developed at 25 m intervals. Paste backfill will be used for the majority of stopes to optimise the mining schedule by allowing a top down mining sequence. This results in near 100% ore extraction. Use of pastefill for mining also reduces the Tailings Management Facility (TMF) storage requirements and footprint. Figure 2 shows an isometric projection of the mine design whilst Figure 3 depicts a schematic diagram of the proposed mining method.
Figure 2: Isometric Projection of Mekns DFS Underground Mine Design (Resource components shown: Green Measured, Blue Indicated) Central Portal Eastern Portal
11 ASX RELEASE
Figure 3: Long Hole Open Stoping Mining Method with Pastefill Where the orebody is relatively narrow and the ground conditions permit, LHOS without pastefill will be used. This occurs in the upper Eastern as well as Western Zones. In these areas, occasional rib pillars and some regional support will be required. 4. METALLURGY AND PROCESSING Metallurgy The DFS metallurgical programme employed a 6 t bulk sample of crushed diamond core from the Mekns Trend to verify and subsequently extend the findings of the PFS programme. Commercial scale equipment testing and further cassiterite flotation testwork were key components of the DFS programme. The metallurgical performance achieved from gravity and flotation treatment is shown in Table 6. Table 6: DFS Metallurgical Testwork Summary Stream Mass Distn. % Sn Distn. % Sn, % Head 100 100 0.97 Final Concentrate 1.25 70.3 54.5 Combined Tailing 98.7 29.7 0.29
The DFS test programme achieved a final tin recovery of 70.3% into concentrate grading 54.5% Sn. Additional recovery from recycled concentrate dressing tails streams may be expected to increase tin recovery in a full-scale processing circuit.
12 ASX RELEASE
Processing Based on the physical characteristics of the ore, metallurgical test work results and the proposed operating philosophy, the following treatment plant flow sheet was selected: three stage crushing fed from the ROM stockpile by front end loader; rod milling in open circuit followed by ball milling in closed circuit with vibrating screens to a P80 size of 106 m; gravity beneficiation and regrind followed by magnetic separation and sulphide flotation for the coarse plus 40 m fraction; and beneficiation by magnetic separation, sulphide flotation, cassiterite flotation and centrifugal gravity separation for the minus 40 m plus 5 m fractions. The processing plant is designed for 1.0 Mtpa tin ROM feed based on the production parameters of the underground Achmmach ore body. Ore will be crushed from a top size of 600 mm to a P80 of 12 mm in a three stage crushing and screening plant. Fine ore will then be milled to a P80 of 106 m in a two stage milling circuit utilising a primary rod mill and a secondary ball mill in closed circuit operation. The proposed layout of the plant is illustrated in Figure 4. The +40 m milled ore will be beneficiated using spirals and shaking tables to produce an intermediate gravity concentrate. The gravity concentrate will be further upgraded to approximately 55% tin using magnetic separation, sulphide flotation and final cleaning shaking tables in the tin dressing circuit. Material finer than 40 m created during milling operations will be deslimed and beneficiated using magnetic separation, sulphide flotation, cassiterite flotation and centrifugal gravity concentrators to generate a fine concentrate, which will be blended with the gravity concentrate for dispatch.
Figure 4: Plant 3D Model
13 ASX RELEASE
The process design parameters derived by DRA are shown in Table 7. Table 7: DFS Process Plant Design Parameters Parameter Value Unit Operating Throughput 1 Mtpa Head Grade 0.96 % Sn Operating Hours:
Grade 55 % Sn Rate 1.2 t/h Ultra-Fine Concentrate:
Grade 50 % Sn Rate 0.4 t/h Overall Concentrate:
Grade 54 % Sn Rate 1.58 t/h Recovery 71 %
Tailings Management Tailings separated within the process plant will report to the tailings thickener feed well. Flocculent will be mixed with the tailings slurry in the thickener feed to aid settling. Thickener overflow will report to the process water tank and thickener underflow will be pumped to the tailings and paste pumping area. The paste plant will be required for the filling of underground stopes. This will also reduce the ultimate size of the TMF. The first stage of the paste process will be desliming to remove the ultra-fines by cycloning. The cyclone overflow will be pumped to the TMF and the cyclone underflow will be pumped to an intermediate transfer hopper near the TMF to be then pumped to the paste plant. The thickener underflow will be pumped to the tailings sampler and gravity fed the tailings splitter box which manually diverts the slurry to the tailings or paste hoppers when required.
14 ASX RELEASE
Paste Fill Plant CPC Project Design was engaged to undertake the design and cost estimation for the Paste Backfill Plant to provide cemented pastefill for underground backfill as deslimed tailings augmented with required cemented binder. The paste plant was designed to deslime 125 t/h of 55% solids tailings from the process plant tailings stream to provide 85 t/h of coarse deslimed tailings for cemented backfill containing between 2.5% and 4.0% cement binder. Paste testwork was completed by Outotec Backfill Specialists Pty Ltd. The plant is designed to deliver paste to either a western or eastern borehole location, which would allow paste to gravitate from the surface into the underground reticulation system. Testwork indicates there is potential to create paste fill without desliming tailings slurry although some further work is required in this area to confirm this. The mass balance indicated that 31% of tailings will currently be rejected as slimes and therefore paste plant throughput may be increased during operation. Scheduled processing rates from the plant design will meet mining schedule backfill requirements. 5. INFRASTRUCTURE Morocco is serviced by well-developed national infrastructure assets including extensive road and rail services, sea ports and international airports. Power is generated by coal-fired power stations, which connect to an extensive national grid. Site access is from a sealed 38 km road linking Ras Jerri and Agourai. The existing access road is currently 20 km of unsealed rural and forestry access road. This road will require an upgrade and ideally realignment of some parts and sealing of others followed by regular maintenance. The existing El Hammam fluorite mine to the west of Achmmach is serviced by a 22 kV aerial power line that runs through the Northern Zone of the Achmmach Project area. However, this line does not have the capacity to service the Achmmach Project and a new line has been designed and will be required to support site operations. Golder has determined the Project will be able to harvest seasonal run-off to meet year-round water requirements. However, Kasbah has identified the potential to abstract water from geological structures existing within its leases to provide back-up water supply. In summary: site access is well established, requiring modest refurbishment to the last 20 km of unsealed road; a new 44 km 60 kV power line will be required; a small bore field to provide water for start-up and seasonal back-up is proposed; and communications networks may be readily established.
15 ASX RELEASE
6. ENVIRONMENT AND COMMUNITY The general environment of the Project is a sparsely populated mountainous area with valleys and plateau features. The area is characterized by forest areas of pine and oak and open land which is used for growing cereal crops and seasonal grazing of animals. There are approximately 300 people living in the concession area but only four households are located in the immediate vicinity of the future mining facilities. As such there will be a need to resettle the people of these four households only. The Environmental and Social Impact Assessment (ESIA) was prepared by Artelia Eau & Environnement (Artelia), a French engineering company specialising in the preparation of ESIA reports in Morocco in particular. The Achmmach ESIA was prepared with the assistance of Artelia Maroc and Moroccan environmental specialists. No environmental or social impediments to the development of the Achmmach Project were identified during the preparation of the ESIA and the conduct of the Public Enquiry process. Environmental and Social Impact Assessment Process This ESIA was prepared in compliance with Moroccos environmental regulations, and in particular law 12-03 relative to environmental impact assessment and Decree n 2-04-564 regarding public involvement. An ESIA scoping report was prepared in 2011 and presented to the National Committee for Environmental Impact Assessments (CNEIE) on 15 June 2011. The committee accepted the report and issued Terms of Reference for the Environmental Impact Assessment. The ESIA was carried out during the period May 2011 to June 2013. A draft Final ESIA was prepared as part of the PFS and submitted to the CNEIE in September 2012. An updated version of the ESIA was prepared as part of the DFS. This includes the findings of the social baseline survey that was carried out in April 2013. The present document integrates the answers to the CNEIE comments raised after its initial review in October 2013. The CNEIE subsequently approved the final ESIA at its review meeting held in March 2014. The ESIA was also prepared to comply with the International Finance Corporation (IFC) Performance Standards on Environmental and Social sustainability (1 January 2012). The Project is a greenfield mining project and therefore is considered as a Category A project. Stakeholder Engagement Kasbah has undertaken stakeholder engagement activities prior to and during the ESIA process. The stakeholder engagement activities carried out prior to the performance of the ESIA comprised both formal meetings with representatives of the government and informal encounters with local residents of the project area. For the purposes of the Social Baseline Study, as part of the ESIA, individual household consultations were carried out in the project area in April 2013 by Artelia. More than 30 households were visited and interviewed through structured and semi-structured questionnaires. Social, economic and cultural issues were discussed, as well as concerns, expectations and perceptions about the Project.
16 ASX RELEASE
Public consultation was conducted during July 2013 in accordance with Moroccan Decree n 2-04-564 regarding public involvement. This requires that an ESIA summary document be presented in a public hearing, and that the findings of the public hearing be delivered to the CNEIE by the provincial governor and be taken into consideration by the CNEIE when approving the report. Community Relations Since 2007, Kasbah has worked closely with the three main communes that the Achmmach Tin Project could impact upon. Kasbah employs personnel from the Ras Jerry, Ait Ouikhalfen and Sebt Jahjouh communes and has regular and open dialogue with the Commune leaders and the Regional Administration of the Mekns Tafilalet region to discuss local issues. The Project has strong support from local communes and the regional administration. The anticipated employment numbers during construction and operations will provide significant economic benefit to the Mekns-Tafilalet region and the Kingdom of Morocco. The stakeholder engagement activities carried out prior to the performance of the ESIA comprised both formal meetings with representatives of the government and informal encounters with local residents of the project area. Formal meetings included the following: The Ministry of Energy, Mines, Water and the Environment in relation to the approval of the Achmmach concession; The Chairman of the National Committee for Environmental Impact Assessment with respect to the environmental permitting process; The Wali of Mekns-Tafilalet region to discuss the public consultation process; The Regional Director of the Ministry of Energy, Mines, Energy and the Environment to discuss public consultation; As a matter of routine Kasbah has met with the presidents of the Communes where the site is situated and through which the access road passes. The subjects of the meetings have included the repair of the public Project access road and local employment opportunities; and Kasbah has also had regular information sharing meetings with the Mekns Centre for Regional Investment (CRI) to discuss development strategy and timing for the Project. Informal encounters have frequently occurred between the exploration team resident at the project site and local residents in the project area to discuss questions of land access, local water supply and local track maintenance. Household consultations have revealed positive perceptions of the Project among the local population who expect the Project to be a source of job creation (especially for young people) and poverty reduction (through social infrastructures such as schools, health centres and access roads). Expectations will be managed through continuing engagement with key stakeholders. Approvals and Permits In addition to the March 2014 approval of the ESIA, applications for the mining concession and the investment convention are in progress. These are expected to be obtained in a timely manner.
17 ASX RELEASE
7. COSTS Capital Costs Pre-production capital costs for the project are US$181 M with life of mine capital costs detailed in Table 8. Table 8: DFS Capital Cost Breakdown Life of Mine Cost Item Pre-production US$ M Sustaining US$ M Total LOM US$ M Mine equipment 27.51 17.33 44.84 Mine development 18.74 53.26 72.00 Paste plant 7.63 0.85 8.48 Process plant 51.37 1.38 52.75 Tailings and water management 7.57 0.55 8.12 Site infrastructure 18.89 1.54 20.43 Indirect Costs 18.27 0.33 18.60 Off-site infrastructure 8.98 0.24 9.22 Site Closure - 3.24 3.24 Project Salvage - (11.00) (11.00) Working capital & others 6.33 - 6.33 Contingency 13.31 3.46 16.77 Capitalised VAT and other costs 2.49 - 2.49 Total 181.09 71.18 252.25
The capital cost estimate is based upon an EPCM approach where the owner assumes the builders risk. As a result the capital estimate does not include a contractors margin. Kasbah has selected an EPCM model because of the cost savings it will generate and because of its own strong internal technical knowledge of tin operations and project development.
18 ASX RELEASE
Operating Costs A summary of life of mine operating costs is shown in Table 9: Table 9: DFS Operating Cost Estimates Operating Costs Life of Mine US$ M US$/t of Ore Mined US$/t of Recovered Tin Mining 162.94 19.29 3 549 Processing 131.83 15.61 2 871 Administration 48.65 5.76 1 060 Concentrate transport and processing 52.47 6.21 1 143 C1 Cash Costs 395.90 46.88 8 623 Depreciation & amortisation 269.36 31.90 5 867 C2 Cost 665.26 78.78 14 490 Royalties 28.31 3.35 617 Project related corporate costs 9.32 1.10 202 C3 Cost 702.89 83.23 15 309
8. PROJECT FINANCING Project financing discussions and off-take negotiations for Achmmach can now commence with a view to finalising a suitable funding package. The DFS base case will be the basis for this financing and Kasbahs Debt Advisor, Optimum Capital of Perth, Western Australia can now formally commence.
19 ASX RELEASE
9. DEVELOPMENT TIMETABLE An indicative development timetable to first production is outlined below:
Figure 5: Achmmach Indicative Development Schedule 10. OPPORTUNITIES The company has identified several opportunities to enhance the Base Case or develop a second standalone operation. These include: optimise the existing base case Mine Plan by utilising other mining methods, design parameters and including the addition of WZS resources; extending the existing underground resources within the Mekns Trend by ongoing mine exploration; the Sidi Addi trend has been lightly explored and retains the potential to greatly expand, and may potentially duplicate the current Mekns Trend resource; and the adjacent Bou-El-Jaj tenements are highly prospective for tin mineralisation and offer the possibility of a stand-alone satellite mining operation.
20 ASX RELEASE
The Western Zone Shallows Kasbah reported an Indicated Resource for the WZS to the market on 6 February 2014. A preliminary pit shell designed by Mining One on this resource using Whittle software employed the modifying factors shown in Table 10. Table 10: Pit Optimisation Parameters Summary OC Mining Operating Cost Unit Value Source Mining Recovery % 95 M1 Preliminary Estimate Mining Dilution % 10 Waste Mining Cost $/t rock 2.02 Ore Mining Cost $/ore tonne 2.96 Minimum Pit Floor Size m 20 x 20 Processing Cost Processing Cost $/ore tonne 37.41 Kasbah DFS Others Maroc Royalty metal tonne 3% Kasbah DFS Tin price Base Case $/metal tonne 23 000 Nominated by Kasbah Overall Slope Angle degrees 45 EZS OC Scoping Study Metallurgical Recoveries For Sn > 0.242% Tails Grade Sn % 0.22 Kasbah DFS Processing Recovery % (Diluted Grade - Tails Grade) / (Diluted Grade) For Sn <= 0.242% Processing Recovery % 0 To avoid negative recovery
Having examined preliminary pit design options, a case that limited waste generation to 2.1 Mt was proposed so as to minimise the pit footprint yet provide a supply of material for use in ROM pad and TMF embankment construction. This option thus mitigates the need to create additional waste stockpile capacity. The results of this pit design option are shown in Table 11.
21 ASX RELEASE
Table 11: Peliminary Pit Design - 2.1 Mt Waste Case Description Unit Indicative Values Total Tonnes t 2 212 937 Waste t 2 039 668 Ore t 173 269 Strip Ratio (Waste:Ore) t/t 11.77 Diluted Sn Grade % 0.92 Metal Tin t 1 217 Pit life months 10
The early extraction of WZS ore presents the opportunity to provide an initial supply of high grade ore to the Project treatment plant while deferring the start-up of the underground operation for up to 6 months. Based upon these factors and utilising: total ore treated of 8.618 Mt comprising 0.173 Mt of Indicated Resources and 8.445 Mt of Proven and Probable Reserves; the processing and site infrastructure costs developed for the underground project case; a tin price of US$23 025/t; and an 8% discount factor. The WZS could contribute an incremental US$7 M to the project NPV. Further geotechnical drilling, metallurgical testwork and cost definition is required before the WZS can be converted to a Reserve and be fully integrated in the base case DFS financial model.
22 ASX RELEASE
APPENDIX B: JORC CODE TABLES JORC CODE TABLE 1 Section 1: Sampling Techniques and Data (Criteria in this section apply to all succeeding sections.) Criteria JORC Code explanation Commentary Sampling techniques Nature and quality of sampling (e.g. cut channels, random chips, or specific specialised industry standard measurement tools appropriate to the minerals under investigation, such as down hole gamma sondes, or handheld XRF instruments, etc.). These examples should not be taken as limiting the broad meaning of sampling. Include reference to measures taken to ensure sample representivity and the appropriate calibration of any measurement tools or systems used. Aspects of the determination of mineralisation that are Material to the Public Report. In cases where industry standard work has been done this would be relatively simple (e.g. reverse circulation drilling was used to obtain 1 m samples from which 3 kg was pulverised to produce a 30 g charge for fire assay). In other cases more explanation may be required, such as where there is coarse gold that has inherent sampling problems. Unusual commodities or mineralisation types (e.g. submarine nodules) may warrant disclosure of detailed information. All sampling used in resource estimation was derived from diamond core drilling of PQ, HQ or NQ size, which is sampled at a nominal 1 m interval using industry standard protocols and QAQC procedures. These protocols and procedures are fully documented. Surface sampling data was not used in the Mineral Resource Estimate. Sample representivity was ensured by use of a high quality sample retrieval method (diamond core), and industry standard protocols for sample mass reduction to the final assayed aliquot. Samples were cut into half core with an automatic core saw, dried, and crushed to 80% passing 2 mm to produce a 250 g sample. After initial on-site sample preparation, each sample is analysed with a handheld Niton XRF analyser to identify intervals with anomalous mineralisation, and these samples are submitted to ALS laboratory for more precise analysis. Therefore, there are gaps in the sampling, but not in the mineralised zones. The handheld XRF results are not used for resource estimation. At ALS (previously in Spain or Norway, now Ireland), each sample is subsequently pulverised to 85% passing 75 microns to produce a 25 g charge. Tin was assayed using fused bead preparations with XRF determination. Drilling techniques Drill type (e.g. core, reverse circulation, open- hole hammer, rotary air blast, auger, Bangka, sonic, etc.) and details (e.g. core diameter, triple or standard tube, depth of diamond tails, face-sampling bit or other type, whether core is oriented and if so, by what method, etc.). All drilling used in the resource estimate was diamond core, with PQ or HQ at the surface and reducing to NQ at depth when required. Orientation of all core has been performed using the ACT tool method. Drill sample recovery Method of recording and assessing core and chip sample recoveries and results assessed. Measures taken to maximise sample recovery and ensure representative nature of the samples. Whether a relationship exists between sample recovery and grade and whether sample bias may have occurred due to preferential loss/gain of fine/coarse material. Core recovery is routinely recorded for all drill holes during geological logging. The rock is very competent, with average recovery in the order of 99% - low recoveries are associated with faults or other structures that are not related to the mineralization, and recovery in the mineralised zones is almost always 100%. Where difficult ground conditions were encountered, drill runs were reduced to less than a metre. Logging depths were checked against core blocks and rod counts were routinely carried out by drillers and upon the geologists request.
23 ASX RELEASE
Criteria JORC Code explanation Commentary Logging Whether core and chip samples have been geologically and geotechnically logged to a level of detail to support appropriate Mineral Resource estimation, mining studies and metallurgical studies. Whether logging is qualitative or quantitative in nature. Core (or costean, channel, etc.) photography. The total length and percentage of the relevant intersections logged. Detailed geological logging is undertaken for lithology, alteration, weathering and structural logging from oriented core. Rock quality and other geotechnical information is also logged. Logging is to geological boundaries/contacts. All core is photographed dry and wet, and the photos are kept securely in electronic format. The entire length of all drill holes is logged. Sub-sampling techniques and sample preparation If core, whether cut or sawn and whether quarter, half or all core taken. If non-core, whether riffled, tube sampled, rotary split, etc. and whether sampled wet or dry. For all sample types, the nature, quality and appropriateness of the sample preparation technique. Quality control procedures adopted for all sub- sampling stages to maximise representivity of samples. Measures taken to ensure that the sampling is representative of the in situ material collected, including for instance results for field duplicate/second-half sampling. Whether sample sizes are appropriate to the grain size of the material being sampled. Initial sample preparation is carried out at a custom built on-site sample preparation facility. Core is sawn longitudinally, using a manual core saw at project commencement and later an automatic core saw. Samples are collected from the same side of the core, with half-core submitted for assaying and the remaining half retained for future reference. Samples are then crushed to 80% passing 2 mm and rotary split to obtain a 250 g sample. At this point samples are dispatched to ALS laboratories in Ireland where they are further pulverized to 85% passing 75 microns prior to analysis. Duplicates of the crushed material are submitted for assaying at a rate of 1:25. The sample sizes are on average 1 m intervals and vary from PQ, HQ or NQ diameter. This size is considered appropriate to the grain size of the material being sampled to correctly represent the tin mineralization at Achmmach. Quality of assay data and laboratory tests The nature, quality and appropriateness of the assaying and laboratory procedures used and whether the technique is considered partial or total. For geophysical tools, spectrometers, handheld XRF instruments, etc., the parameters used in determining the analysis including instrument make and model, reading times, calibrations factors applied and their derivation, etc. Nature of quality control procedures adopted (e.g. standards, blanks, duplicates, external laboratory checks) and whether acceptable levels of accuracy (i.e. lack of bias) and precision have been established. Kasbah tin assays were determined using fused bead X-Ray Fluorescence (XRF) which is the current industry standard for tin. This assay technique is considered total as it extracts and measures the entire element contained within the sample. No geophysical tools were used to determine any element concentrations used in the resource estimate. A Thermo Scientific Niton handheld XRF XL3t analyser was used to identify core intervals to be assayed. ALS conducts their own internal laboratory QAQC (including CRMs and pulp duplicates) to ensure the precision and accuracy of their analytical methods. For the entire drilling program, Kasbah independently inserted: - Certified Reference Material with a range of values from 0.2% to 1.05% Sn at a rate of 1:20. - crushed duplicates at a rate of 1:25; and - blanks at a rate of 1:50. In addition, 3% of pulp duplicates have been analysed externally by an
24 ASX RELEASE
Criteria JORC Code explanation Commentary independent laboratory. Statistical analysis of duplicates and standards demonstrates the data to be reliable and unbiased. Verification of sampling and assaying The verification of significant intersections by either independent or alternative company personnel. The use of twinned holes. Documentation of primary data, data entry procedures, data verification, data storage (physical and electronic) protocols. Discuss any adjustment to assay data. All significant intercepts are reviewed and confirmed by at least three senior personnel before public release and use in resource estimation. No twinned holes have been drilled at Achmmach to date. Data is collected by qualified geologists and entered into spread sheets with pre- determined lookup fields. The spread sheets are locked and have validation rules attached in order to limit potential data entry errors. After entry and validation, data is imported via a GBIS front end onto a SQL server database. The import process includes further validation steps. Data is stored on a server located in a locked room on site and replicated to the Perth Office. Backups are also regularly made. Regular data validation reviews are conducted by Kasbah senior personnel prior to resource estimation. No adjustments or calibrations are made to the raw assay data. Data is imported directly into the database in raw original format. Location of data points Accuracy and quality of surveys used to locate drill holes (collar and down-hole surveys), trenches, mine workings and other locations used in Mineral Resource estimation. Specification of the grid system used. Quality and adequacy of topographic control. Drill hole collars were set out using hand- held GPS or by offset from nearby previously drilled holes. The final drill hole collar coordinates were established by a licensed contract surveyor, using a total station Top-Con. Sub-metre accuracy horizontally and vertically is expected from the surveying equipment used. Quality Control collar location checks (repeats of previous pickups) were inserted at each survey campaign in order to monitor accuracy and consistency of the equipment at a rate of 1:10. Down hole surveys were conducted using a multi-shot Reflex instrument at 25 m intervals. The coordinate system is UTM 30N and datum is WGS84. A local grid was introduced over the Achmmach Tin Project with the easting axis parallel to the overall tin mineralization-trend. The local grid is rotated 20 anticlockwise from the UTM system. The Digital Elevation Model topographic surface was derived from a stereo image pair of a GeoEye-1 acquisition from December 2011, which has 1m vertical accuracy.
25 ASX RELEASE
Criteria JORC Code explanation Commentary Data spacing and distribution Data spacing for reporting of Exploration Results. Whether the data spacing and distribution is sufficient to establish the degree of geological and grade continuity appropriate for the Mineral Resource and Ore Reserve estimation procedure(s) and classifications applied. Whether sample compositing has been applied. Drill sections are at 20 m to 40 m spacing (Easting), with holes at varying intervals along the sections. Multiple holes are drilled from the same drill pad in a fan configuration leading to variable pierce point spacings, which is about 40 m x 40 m down to about 20 m x 10 m. It is the opinion of the Competent Person that mineralised envelopes have sufficiently demonstrated geological and grade continuity to support the definition of Mineral Resource as defined in the 2012 JORC Code and the classifications applied to these. For the mineral resource estimation, samples have been composited to 1 m, which is by far the most frequent raw sampling interval. Orientation of data in relation to geological structure Whether the orientation of sampling achieves unbiased sampling of possible structures and the extent to which this is known, considering the deposit type. If the relationship between the drilling orientation and the orientation of key mineralised structures is considered to have introduced a sampling bias, this should be assessed and reported if material. The majority of the holes have been drilled at -60 to grid south, which was designed to intersect tourmaline structures and mineralised zones perpendicularly or nearly perpendicularly. In the East Zone, some flatter holes have been drilled to intercept the near-surface mineralisation. A number of holes have been drilled at - 50 to grid north to check cross-cutting structures No orientation sampling bias has been identified in the data at this stage. Sample security The measures taken to ensure sample security. Sample security is managed by Kasbah from the site up to the city of Mekns. From there a local transport company, STDM, is responsible for the delivery of the samples to DSV in Casablanca. From Casablanca, DSV is responsible for clearance and air freight of samples to ALS in Ireland. Sample bags and drums are sealed with security tags for transportation. Audits or reviews The results of any audits or reviews of sampling techniques and data. QG visited site in 2009 and 2010 to review all aspects of the operation. Recommendations such as submitting blank standards to the lab and checks on the adequacy of sample preparation have been implemented by Kasbah.
26 ASX RELEASE
Section 2: Reporting of Exploration Results (Criteria listed in section 1 and where relevant in sections 3 and 4, also apply to this section.) Criteria JORC Code Explanation Commentary Mineral tenement and land tenure status Type, reference name/number, location and ownership including agreements or material issues with third parties such as joint ventures, partnerships, overriding royalties, native title interests, historical sites, wilderness or national park and environmental settings. The security of the tenure held at the time of reporting along with any known impediments to obtaining a licence to operate in the area. The Achmmach Tin Project lies within Mining permit PE2912, located 40km south-west of the city of Mekns in Morocco and is 100% owned by Kasbahs Moroccan subsidiary Atlas Tin SAS. Toyota Tsusho Corporation can secure a 20% interest and Nittetsu Mining Company Ltd has secured 5% interest in the permits through a Joint Venture. The tenement is in good standing and no known impediments exist. Exploration done by other parties Acknowledgment and appraisal of exploration by other parties. The Achmmach Tin deposit was discovered in 1985 by the Moroccan government agency Bureau de Recherches et de Participations Minires (BRPM) following stream sediment anomalies to the source. BRPM undertook an extensive regional and project scale geological mapping, soil geochemistry, gravity surveying, surface trenching, 32 diamond drill holes totalling 14 463 m (including three holes collared from the underground development), an 85 m deep exploratory shaft with 827 m of underground cross cut and drives, an underground bulk sampling program and metallurgical test work. Geology Deposit type, geological setting and style of mineralisation. The Achmmach Tin deposit is hosted within a tightly folded sedimentary sequence of Visean-Namurian turbidite beds locally showing shear corridors overprinted by tourmaline alteration. The area has also been intruded by magmatic sills of intermediate and mafic composition. Current model sees the Achmmach deposit as a sector cross cut by several broadly NNE-WSW striking vertical mineralised structures. These vertical structures (the feeders) are the presumed conduits for the granite emanated fluids that have produced the tourmaline alteration halo and deposited mineralisation in favourable trap sites pervading up and down dip from them in the country rock (the branches) The tin mineralisation occurs as cassiterite (SnO2) in disseminated form within the tourmaline, in association with sulphide veins or within quartz veins.
27 ASX RELEASE
Criteria JORC Code Explanation Commentary Drill hole Information A summary of all information material to the understanding of the exploration results including a tabulation of the following information for all Material drill holes: o easting and northing of the drill hole collar o elevation or RL (Reduced Level elevation above sea level in metres) of the drill hole collar o dip and azimuth of the hole o down hole length and interception depth o hole length. If the exclusion of this information is justified on the basis that the information is not Material and this exclusion does not detract from the understanding of the report, the Competent Person should clearly explain why this is the case. In total 290 holes contribute to the Resource estimate. No new exploration results are reported in this release. Previous results are included in earlier reports. Data aggregation methods In reporting Exploration Results, weighting averaging techniques, maximum and/or minimum grade truncations (e.g. cutting of high grades) and cut-off grades are usually Material and should be stated. Where aggregate intercepts incorporate short lengths of high grade results and longer lengths of low grade results, the procedure used for such aggregation should be stated and some typical examples of such aggregations should be shown in detail. The assumptions used for any reporting of metal equivalent values should be clearly stated. No new exploration results are reported in this release. Prior to January 2012, reported intercepts were reported as length weighted average grade. From January 2012 onwards, all reported assays have been adjusted for recovery and length weighted. No top cuts have been applied. Prior to June 2012, reported intercepts were selected using a 0.3% Sn cut-off grade and a 0.5% Sn cut-off subsequently. Selection criteria for significant intercepts (including cut-off grade) were described in the footnote of the significant intercept table in earlier reports. High grade Tin intercepts internal to broader mineralised zones are reported as included intervals. No metal equivalent values are used for reporting exploration results. Relationship between mineralization widths and intercept lengths These relationships are particularly important in the reporting of Exploration Results. If the geometry of the mineralisation with respect to the drill hole angle is known, its nature should be reported. If it is not known and only the down hole lengths are reported, there should be a clear statement to this effect (e.g. down hole length, true width not known). The tin mineralised envelopes are dominantly NNW dipping with some sub vertical component related to the feeding structures. The deposit is mostly drilled to grid south with drill holes inclined between -40 and -70deg. The intersection angles for the drilling appear virtually perpendicular to the mineralised envelopes therefore minimizing the difference between down hole intersections and true width. A subset of 15 DD holes have been drilled to grid north from the southern flank of the hill at an early stage of the project and might have locally intercepted the mineralised envelopes at an acute angle. Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts should be included for any significant discovery being reported. These should include, but not be limited to a plan view of drill hole collar locations and appropriate sectional views. No new exploration results are reported.
28 ASX RELEASE
Criteria JORC Code Explanation Commentary Balanced reporting Where comprehensive reporting of all Exploration Results is not practicable, representative reporting of both low and high grades and/or widths should be practiced to avoid misleading reporting of Exploration Results. No new exploration results are reported. Significant intercepts have been exhaustively reported in previous releases using the selection criteria specified. Other Substantive exploration data Other exploration data, if meaningful and material, should be reported including (but not limited to): geological observations; geophysical survey results; geochemical survey results; bulk samples size and method of treatment; metallurgical test results; bulk density, groundwater, geotechnical and rock characteristics; potential deleterious or contaminating substances. Samples tested by Niton XRF and expected to return significant intercepts are measured for their bulk density which average 2.9g/cm 3 . Multi element assaying is conducted routinely on all samples for a suite of potentially deleterious elements including Arsenic, Sulphur, Zinc and Magnesium. Geotechnical logging was carried out on all DD holes for recovery and RQD. Further work The nature and scale of planned further work (e.g. tests for lateral extensions or depth extensions or large-scale step-out drilling). Diagrams clearly highlighting the areas of possible extensions, including the main geological interpretations and future drilling areas, provided this information is not commercially sensitive. No additional programs required at present.
Section 3 Estimation and Reporting of Mineral Resources (Criteria listed in section 1 and where relevant in sections 2 and 4, also apply to this section.) Criteria JORC Code explanation Commentary Database integrity Measures taken to ensure that data has not been corrupted by, for example, transcription or keying errors, between its initial collection and its use for Mineral Resource estimation purposes. Data validation procedures used. The geological data is stored in a GBIS database. Geological logging is on paper log sheets with pre-defined templates. This data is then entered into comma delimited Excel spread sheets, before import into the database. Validation occurs during import, where only licit values for the various fields are accepted. Geologists then visually check and validate the data. Sample despatch and sample number information is also recorded in spread sheets, and entered into the database. The assay data is supplied by the lab in *.sif text file format, which loads directly to the database. Site visits Comment on any site visits undertaken by the Competent Person and the outcome of those visits. If no site visits have been undertaken indicate why this is the case. The Competent Person for this resource estimate, Mike Job, has not visited the site. However, personnel previously employed by QG visited the site in April 2009 and March 2010. Geological interpretation Confidence in (or conversely, the uncertainty of) the geological interpretation of the mineral deposit. Nature of the data used and of any assumptions made. The effect, if any, of alternative interpretations on Mineral Resource estimation. The use of geology in guiding and controlling Mineral Resource estimation. The factors affecting continuity both of grade The confidence in the overall geological interpretation is good. The Achmmach tin deposit is hosted within a meta- sedimentary sequence of turbidite beds that vary from thin-bedded to graded- bedded cyclic. Tourmaline-silica veins and breccias were formed during subsequent deformation, and following this a number of pulses of mineralisation occurred, with the tin mineralisation preferentially (but
29 ASX RELEASE
Criteria JORC Code explanation Commentary and geology. not always) precipitating in the pre- existing tourmaline silica bodies. The tin occurs as disseminated cassiterite (SnO2) associated with sulphide and/or quartz veins. For the resource estimate, the main aim was to produce an interpretation of the tourmaline breccias this consists of a series of E-W trending vertical feeders from 2 to 5 m thick, and a series of moderately north-dipping mineralised zones that extend up and down dip of the vertical feeders in the meta-sedimentary package. The tourmaline breccias have been used as hard-boundaries for the tin (and potassium and sulphur) estimates. Dimensions The extent and variability of the Mineral Resource expressed as length (along strike or otherwise), plan width, and depth below surface to the upper and lower limits of the Mineral Resource. Overall tin mineralisation at Achmmach extends 1.6 km in strike length, is 300 m wide and extends from the surface to 600 m below the surface. The high-grade parts of the Mekns and Fez zones, which are of the most interest, are 400 m in strike length, 200 m wide and located from 150 m below surface to 400 m below surface. Estimation and modelling techniques The nature and appropriateness of the estimation technique(s) applied and key assumptions, including treatment of extreme grade values, domaining, interpolation parameters and maximum distance of extrapolation from data points. If a computer assisted estimation method was chosen include a description of computer software and parameters used. The availability of check estimates, previous estimates and/or mine production records and whether the Mineral Resource estimate takes appropriate account of such data. The assumptions made regarding recovery of by-products. Estimation of deleterious elements or other non- grade variables of economic significance (e.g. sulphur for acid mine drainage characterisation). In the case of block model interpolation, the block size in relation to the average sample spacing and the search employed. Any assumptions behind modelling of selective mining units. Any assumptions about correlation between variables. Description of how the geological interpretation was used to control the resource estimates. Discussion of basis for using or not using grade cutting or capping. The process of validation, the checking process used, the comparison of model data to drill hole data, and use of reconciliation data if available. Grade estimation was by ordinary kriging (OK) for Sn%, K%, S% and bulk density using Datamine software. Exploratory data analysis was undertaken using Isatis software. The estimate was into 20 m (E) x 20 m (N) x 5 m (RL) parent cells that had been sub-celled at the domain boundaries for accurate domain volume representation. Sample spacing is in the order of 20 m (E) x 20 m (N) x 1 m (RL) over the central part of the deposit, but at 40 m x 40 m x 1 m towards the eastern and western limits. Estimation parameters were based on the variogram models, data geometry and kriging estimation statistics. The estimates were constrained by the interpreted tourmaline-silica breccia wireframes (hard boundary between mineralised and non-mineralised zones). The experimental variograms for Sn were generated with back-transformed Gaussian variograms for most domains, with the exception of the shallow part of the East Zone. The variograms were modelled with a nugget effect and two spherical structures. The relative nugget effect for Sn is high at about 60% of the total sill, and the ranges are in the order of 100 m to 150 m. All variables were modelled independently, as the correlations are relatively weak, ranging from -0.32 (Sn-K), to -0.05 (Sn-S) to 0.26 (K-S). Top-cuts were not used for any of the variables. Sn is positively skewed, but there are very few extreme samples in the upper tail. Comparisons between an
30 ASX RELEASE
Criteria JORC Code explanation Commentary estimate using uncut data, and one using a cut-off of 6.5% shows that the estimates only differ by 0.03% Sn (absolute) globally, with no difference at all in tonnages reported above a 0.5% Sn cut-off. The model estimates were assessed against the drill-hole sample data for Sn visually, and the global statistics of declustered input and output data were compared. The estimates were also validated by graphing summary statistics for the samples and estimates within 40 m spaced easting slices, 40 spaced northing slices and 20 m spaced RL slices for each domain. All of the above checks indicate that the model honours the sample data satisfactorily. As there has been no mining at Achmmach, no reconciliation data is available. Moisture Whether the tonnages are estimated on a dry basis or with natural moisture, and the method of determination of the moisture content. Tonnages are estimated on a dry basis. Cut-off parameters The basis of the adopted cut-off grade(s) or quality parameters applied. The 0.5% Sn cut-off grade used for reporting of the Mineral Resource estimate is based on the application of a simple economic model (in US $ - Sn price of $23 000/t, underground mine operating costs of $27/t and processing costs of $38/t based on annualised mining and processing of one million tonnes, with 70% Sn processing recovery). Mining factors or assumptions Assumptions made regarding possible mining methods, minimum mining dimensions and internal (or, if applicable, external) mining dilution. It is always necessary as part of the process of determining reasonable prospects for eventual economic extraction to consider potential mining methods, but the assumptions made regarding mining methods and parameters when estimating Mineral Resources may not always be rigorous. Where this is the case, this should be reported with an explanation of the basis of the mining assumptions made. The pre-feasibility study has established that underground mining by long hole stoping can be carried out economically. Two portals are proposed, which will lead to a series of east-west running declines in the footwall of the deposit ramps and cross-drives will provide access to the selected ore blocks. Stope dimensions of 20 mE x 20 mN x 25 m are proposed, and treatment plant tailings will be used as cemented paste backfill. Metallurgical factors or assumptions The basis for assumptions or predictions regarding metallurgical amenability. It is always necessary as part of the process of determining reasonable prospects for eventual economic extraction to consider potential metallurgical methods, but the assumptions regarding metallurgical treatment processes and parameters made when reporting Mineral Resources may not always be rigorous. Where this is the case, this should be reported with an explanation of the basis of the metallurgical assumptions made. Cassiterite is the dominant tin-bearing mineral occurring as free grains and in complex mineral composites. Liberation generally commences at a grind of 150 microns and is largely complete at 40 microns. Acceptable recoveries are achieved from a primary grind followed by gravity concentration methods based on spiral pre-concentration and tabling. Secondary tin recovery can be achieved with the use of flotation techniques. Impurities and sulphides can be removed from the gravity concentrate with the use of magnetic and flotation techniques. Tin recovery based on these methods ranges from 56%, increasing up to 74% for some Achmmach ores. At a grade of 0.85% Sn, recovery is expected to be approximately
31 ASX RELEASE
Criteria JORC Code explanation Commentary 70%. Environmental factors or assumptions Assumptions made regarding possible waste and process residue disposal options. It is always necessary as part of the process of determining reasonable prospects for eventual economic extraction to consider the potential environmental impacts of the mining and processing operation. While at this stage the determination of potential environmental impacts, particularly for a greenfields project, may not always be well advanced, the status of early consideration of these potential environmental impacts should be reported. Where these aspects have not been considered this should be reported with an explanation of the environmental assumptions made. Past exploration and forestry activity at Achmmach has left a large area of disturbed and cleared ground to the immediate south of the deposit that has been selected as the site for a future ROM pad, treatment plant, paste plant and other infrastructure. The tailings management facility will be located in the adjacent cleared valley. Fresh ground disturbance will therefore be minimal. The tails will be mildly acid generating due to the minor sulphides in the ore it is proposed to neutralise the acid by adding local crushed limestone to the tails. Crushed limestone will also be added to the waste dump in layers to mitigate acid formation. Bulk density Whether assumed or determined. If assumed, the basis for the assumptions. If determined, the method used, whether wet or dry, the frequency of the measurements, the nature, size and representativeness of the samples. The bulk density for bulk material must have been measured by methods that adequately account for void spaces (vugs, porosity, etc.), moisture and differences between rock and alteration zones within the deposit. Discuss assumptions for bulk density estimates used in the evaluation process of the different materials. Bulk density data is routinely gathered from the diamond core for both the mineralised and non-mineralised zones. The water immersion technique is used on solid lengths of core (0.2 m to 0.4 m), and the scale is calibrated every day with a certified set of weights. As the vast majority of the core is within solid, fresh rock, there is no need for dipping in wax before immersion in water, and there is very little moisture content and low porosity. Bulk density was estimated by OK, and due to the good coverage over the deposit, no assumed values were needed. The bulk density of the tourmaline breccias is very consistent. Classification The basis for the classification of the Mineral Resources into varying confidence categories. Whether appropriate account has been taken of all relevant factors (i.e. relative confidence in tonnage/grade estimations, reliability of input data, confidence in continuity of geology and metal values, quality, quantity and distribution of the data). Whether the result appropriately reflects the Competent Persons view of the deposit. The estimate has been classified as Measured, Indicated and Inferred according to the JORC 2012 code, with the following factors taken into account in classification: data quality and quantity (including sampling and assaying, spatial locations and geological logging); geological interpretation (particularly aspects that impact on mineralisation) and domaining (including spatial continuity of Sn mineralisation); the quality of the Sn estimate; and how the resource has been classified in previous estimates. Diamond drill spacing is generally on 20 m or 40 m-spaced sections, with data quantity considered very good for the 20 m drilled sections of the Mekns Zone, and good for the rest of the deposit. There were no areas that were considered poorly sampled, assayed or logged that could affect resource classification in a detrimental manner. Geological domaining is considered appropriate, and the geometry of the domains is considered to be reasonably robust in well-drilled areas. The interpretations have not been extrapolated far beyond the limits of
32 ASX RELEASE
Criteria JORC Code explanation Commentary drilling (usually about 20 m up and down dip, and 20 m to 40 m along strike, depending on the drilling spacing), so the resulting volume (and tonnage) is not considered overly-optimistic Taking into account all of the above, the material in the core of the Mekns Zone where the drilling spacing is 20 m, and where the continuity of grade and geometry along strike is very good, is classed as Measured. The rest of the mineralised zones of the deposit are classed as Indicated. The resulting Mineral Resource classification appropriately reflects the view of the Competent Person. Audits or reviews The results of any audits or reviews of Mineral Resource estimates. This current mineral resource estimate has not been independently audited or reviewed, although it has been reviewed by other QG personnel as a matter of normal procedure. Discussion of relative accuracy/ confidence Where appropriate a statement of the relative accuracy and confidence level in the Mineral Resource estimate using an approach or procedure deemed appropriate by the Competent Person. For example, the application of statistical or geostatistical procedures to quantify the relative accuracy of the resource within stated confidence limits, or, if such an approach is not deemed appropriate, a qualitative discussion of the factors that could affect the relative accuracy and confidence of the estimate. The statement should specify whether it relates to global or local estimates, and, if local, state the relevant tonnages, which should be relevant to technical and economic evaluation. Documentation should include assumptions made and the procedures used. These statements of relative accuracy and confidence of the estimate should be compared with production data, where available. The relative accuracy of the Mineral Resource estimate is described in the above discussion on Classification, and is as per the guidelines of the JORC 2012 code. The statement relates to global estimates of tonnes and grade. No production data is available.
33 ASX RELEASE
Section 4 Estimation and Reporting of Ore Reserves (Criteria listed in section 1 and where relevant in sections 2 and 3, also apply to this section.) Criteria JORC Code explanation Commentary Mineral Resource estimate for conversion to Ore Reserves Description of the Mineral Resource estimate used as a basis for the conversion to an Ore Reserve. Clear statement as to whether the Mineral Resources are reported additional to, or inclusive of, the Ore Reserves. The Mineral Resource estimate used by Mining One to estimate an Ore Reserve was prepared by Quantitative Group and reported in the Achmmach Mineral Resource Estimate, Morocco, September 2013 Report by Quantitative Group. In the resource Ordinary Kriging (OK) was used to estimate 20 m (X) x 20 m (Y) x 5 m (Z) parent cells that had been sub-celled at the domain boundaries. The model estimates were assessed against the drill- hole sample data for Sn visually, and the global statistics of de-clustered input and output data were compared. The estimates were also validated by graphing summary statistics for the samples and estimates within 40 m spaced easting slices, 40 m spaced northing slices and 20 m spaced RL slices for each domain. Based on data density, domain geometry and resource confidence, QG recommended that most of the mineralised zones at Achmmach be classified as an Indicated Resource under the guidelines of JORC (2012). The area in the Mekns Zone that had been drilled on 20 m centres, which is about 250 m of strike length, was classified as Measured, and the remaining mineralised zones in the deposit were classified as Indicated. The Quantitative Group used a 0.5% Sn cut-off which was based on a tin price of US$23 000/tonne, operating costs of US$79/t (underground mining costs of US$27/t, processing costs of US$38/t, and smelting USD14/t) with processing recoveries of 70% at an average head grade of 0.8% Sn. QG assumed an annualised mining and processing rate of one million tonnes. The Ore Reserves estimated and presented in this report are wholly included within the Mineral Resource reported by QG in the Achmmach Mineral Resource Estimate, Morocco, September 2013 Report. Site visits Comment on any site visits undertaken by the Competent Person and the outcome of those visits. If no site visits have been undertaken indicate why this is the case. Mark Van Leuven, Principal Mining Engineer with Mining One is the Competent Person for this Ore Reserve estimate and has not been to site. However, David Bairstow, Senior Mining Engineer with Mining One has been to site twice in January and September 2013. He was responsible for the stope and mine design.
34 ASX RELEASE
Criteria JORC Code explanation Commentary Study status The type and level of study undertaken to enable Mineral Resources to be converted to Ore Reserves. The Code requires that a study to at least Pre- Feasibility Study level has been undertaken to convert Mineral Resources to Ore Reserves. Such studies will have been carried out and will have determined a mine plan that is technically achievable and economically viable, and that material Modifying Factors have been considered. Mining One has conducted a mining study of the Achmmach Tin Project in Morocco for Kasbah Resources Limited. This study was conducted to a Definitive Feasibility Study level of accuracy. DRA Pacific have conducted the mineral processing design to a similar level of accuracy. The Mining One and DRA work is included in the Achmmach Tin Project Definitive Feasibility Study by Kasbah Resources, March 2014. Cut-off parameters The basis of the cut-off grade(s) or quality parameters applied. A cut-off grade of 0.55% Sn was used to identify mineable parts of the mineral resource and to design the stopes. A lower cut-off of 0.3% Sn was also applied to mine development that was included within the mineral resource. This lower cut-off is applied to development material which has to be mined anyway, so the full mining cost does not need to be applied to the evaluation of this material. The cut-off is based on a tin price of US$23 000/t, mining costs of US$33.75/t of ore, including sustaining capital, processing cost of US$18.13/t of ore, G&A costs of US$4.67/t of ore, mine development costs of US$1309/m and shipping & concentrate treatment charges of US$1173/t of tin. Mining factors or assumptions The method and assumptions used as reported in the Pre-Feasibility or Feasibility Study to convert the Mineral Resource to an Ore Reserve (i.e. either by application of appropriate factors by optimisation or by preliminary or detailed design). The choice, nature and appropriateness of the selected mining method(s) and other mining parameters including associated design issues such as pre-strip, access, etc. The assumptions made regarding geotechnical parameters (eg pit slopes, stope sizes, etc), grade control and pre-production drilling. The major assumptions made and Mineral Resource model used for pit and stope optimisation (if appropriate). The mining dilution factors used. The mining recovery factors used. Any minimum mining widths used. The manner in which Inferred Mineral Resources are utilised in mining studies and the sensitivity of the outcome to their inclusion. The infrastructure requirements of the selected mining methods. The previous PFS recommended a longhole stoping method with cemented pastefill. This method has been further analysed in the DFS and was selected as the method for mine design. Based on the geotechnical analysis by Mining One (Hamman and Roe 2013) stope spans were limited to 25 m in height by 20 m in length. Detailed individual stope designs were not conducted. An automated stope design process, the Datamine Minable Shape Optimiser (MSO) was used. A minimum stope width of 3.0 m was selected based on the proposed size of mining equipment, with a maximum stope width of 20 m. Only blocks in the model that were classified as Measured or Indicated were included in the optimization process. Based on the geotechnical data and a dilution analysis conducted by Mining One (Hamman and Roe 2013), dilution between 0.0 m and 0.5 m could be expected for the spans generated. A dilution skin of 0.5 m was added to all stope shapes created within the MSO process. The grade of the dilution is based on the grade within the resource block model, but was nominally 0.05% Sn. This dilution is included in the stope tonnes estimated by MSO. In the mine schedule, a large percentage of the stopes will be mined adjacent to paste fill. A further dilution of 5% of the
35 ASX RELEASE
Criteria JORC Code explanation Commentary stope design tonnes has been applied to take into account dilution from pastefill. Based on the long hole open stoping mining method being used and the mechanized remote loading equipment used, a mining recovery of 95% has been used, that is 95% of stope tonnes plus dilution tonnes. The MSO process has only used Measured and Indicated Resources in the stope delineation process. No Inferred Resources have been used in the mine schedule and cost model to determine the economics of the life of mine schedule. This mining method uses pastefill to fill the voids. A pastefill plant has been designed and costed by CPC Engineering, based on pastefill requirements estimated by Mining One. All capital development for the life of mine has been designed and costed by Mining One, along with the life of mine ventilation and pumping infrastructure. Underground and surface explosive magazines and surface office and maintenance workshops have also been designed and included in the overall costs. Metallurgical factors or assumptions The metallurgical process proposed and the appropriateness of that process to the style of mineralisation. Whether the metallurgical process is well- tested technology or novel in nature. The nature, amount and representativeness of metallurgical test work undertaken, the nature of the metallurgical domaining applied and the corresponding metallurgical recovery factors applied. Any assumptions or allowances made for deleterious elements. The existence of any bulk sample or pilot scale test work and the degree to which such samples are considered representative of the orebody as a whole. For minerals that are defined by a specification, has the ore reserve estimation been based on the appropriate mineralogy to meet the specifications? DRA Pacific have designed a metallurgical process that includes: o Three stage crushing and screening o Primary grinding using an open circuit rod mill feeding a closed circuit ball mill; o Coarse, medium and fine gravity separation using spirals and wet tables; o Gravity middlings regrind and recycle; o Flotation of deslimed fine cassiterite followed by concentrate upgrade using centrifugal concentration; o Gravity concentrates upgrade by sulphide flotation and magnetic separation of susceptible gangue; o Concentrate filtration; o Concentrate packaging in sealed sea containers and despatch; and o Tailings thickening and disposal to an underground paste backfill plant and TMF. The metallurgical process is based on substantial testwork during several testwork campaigns. This test work has been discussed in the Achmmach Tin Project Prefeasibility Study by Kasbah Resources Limited, May 2012, along with additional testwork presented in the Achmmach Tin Project Definitive Feasibility Study by Kasbah Resources Limited, March 2014.
36 ASX RELEASE
Criteria JORC Code explanation Commentary Recovery through the gravity and tin dressing circuit is 58.8% at a concentrate grade of 55% Sn. Recovery through the ultrafine cassiterite flotation circuit is 11.5% at a concentrate grade of 50% Sn. Overall Sn recovery to final concentrate is 70.3% at a concentrate grade of 54.5% Sn. Based on treatment/refinery quotations received from two refineries, a penalty of 1.14% is applied for Fe/WO3 within the concentrate and impurity charges of $69.68 per tonne of concentrate are applied to the Pb, Sb, Bi, As, Zn and S within the concentrate. In the DFS a six tonne bulk sample was taken from crushed rejects from the Mekns zone, which is representative of the ore mined during the life of mine. This sample was split to three tonnes and was used by several internationally renowned metallurgical laboratories to confirm the process flowsheet. The results of this test work is presented in the Achmmach Tin Project Definitive Feasibility Study by Kasbah Resources Limited, March 2014. Physical characterisation of the Mekns Zone and greater Mekns Trend indicate the requirement for a high-powered comminution circuit. The Achmmach ore has a compressive strength typical of basalts, granites and dolomites. Crushing indices indicate a strong to very strong ore while high rod and ball mill work indices indicate large mills capable of significant power draw will be required. Abrasion indices of the altered sandstone material are characteristically high and this will have a bearing on the selection of materials of construction and crusher and mill lining systems for a future ore handling and comminution system. The ore reserve estimation is based on total tin grade. There is no distinction between cassiterite and stannite (trace amounts only). Environmental The status of studies of potential environmental impacts of the mining and processing operation. Details of waste rock characterisation and the consideration of potential sites, status of design options considered and, where applicable, the status of approvals for process residue storage and waste dumps should be reported. An Environmental and Social Impact Assessment (ESIA) scoping report was prepared in 2011 and presented to the National Committee for Environmental Impact Assessments (CNEIE) on the 15 June 2011 and the committee accepted the report and issued Terms of Reference for the Environmental Impact Assessment. The ESIA was carried out during the period May 2011 to June 2013 and included carrying out a two season environmental baseline survey, the first in May 2011 and the second in October 2011. A draft Final ESIA prepared as part of the Preliminary Feasibility Study (PFS) was submitted to the CNEIE in September 2012. A second version of the ESIA has been prepared as part of the Definitive Feasibility Study
37 ASX RELEASE
Criteria JORC Code explanation Commentary (DFS). This includes the findings of the social baseline survey that was carried out in April 2013. The present document integrates the answers to the CNEIE comments raised after its subsequent review in October 2013. The report was prepared by Artelia Eau & Environnement, January 2014. The report was prepared in compliance with Moroccos environmental regulations. The ore contains traces of sulphides, which when discharged to the tailings management facility could be a source of acid seepage. To mitigate acid seepage, the ore treatment process has been designed to remove most of the sulphides, which will be isolated and disposed of to secure zones in exhausted areas of the underground workings in combination with cemented paste backfill. In addition, the tailings will be dosed with an excess of limestone neutralizing agent to ensure acid generation cannot occur. As a matter of standard practice the tailings management facility will be designed with a system to collect and recycle the small quantity of resultant lixiviate (seepage water) to the ore processing unit. Seepage from beneath the TMF is expected to follow natural bedrock downstream of the TMF where it will be captured in a seepage pond. Stockpiles of ore, mine waste dumps and the tailings management facility will be equipped with toe drains and sediment traps to prevent rainwater runoff from transporting sediment and fine rock material into the watercourses situated near the facilities. As a rule drainage from stockpiles will be directed to the TMF or the water storage dam (WSD). In the next stage in the ESIA process, public participation was conducted in line with Moroccan Decree n 2-04-564 regarding public involvement during July 2013. This requires that an ESIA summary document be presented in a public hearing, and that the findings of the public hearing be taken into consideration by the National Committee for Environmental Impact Assessment when approving the report. The findings of the public enquiry were reported to the CNEIE by the Provincial Administration. The CNEIE reviewed the final version of the ESIA on 11 March 2014 and issued its approval of the report at that meeting. Infrastructure The existence of appropriate infrastructure: availability of land for plant development, power, water, transportation (particularly for bulk commodities), labour, accommodation; or the ease with which the infrastructure can be provided, or accessed. Achmmach is covered by two exploitation permits (PE2912 and PE193172) held 100% by Kasbah covering a total area of 32 km 2
Achmmach will be serviced by the cities of Khemisset, El Hajeb and Mekns, with significant freight services and operating
38 ASX RELEASE
Criteria JORC Code explanation Commentary supplies being drawn from within Morocco via Rabat. Key expatriate and some senior Moroccan staff will be accommodated at the project site. Other mining and operations personnel will be bussed on a daily basis from cities and towns including Khemisset, Mekns, El Hajeb, Agourai and Ras Jerri. Past and contemporary forestry activities in the Achmmach area have resulted in the establishment of reasonably good unsealed road access to Achmmach. The early exploration and sampling programmes carried out by the BRPM have established the presence of a ground water source at the depth of the existing mine workings. The existing El Hammam fluorite mine to the west of Achmmach is serviced by a 22 kV aerial power line that runs through the Northern Zone of the Achmmach Project area and parallel to and about 200 m to the north of the identified Mekns structure. A precursor to obtaining permission to develop the Achmmach deposit is the establishment of land rental agreements with the Forestry department. Kasbah has lodged the necessary documentation with both the local Cad and the local Forestry office. A Golder & Associates water balance model in the PFS highlighted that the water from existing bores would only supply 8 L/s or 40% of the project water requirements. Kasbah will develop bore capacity to support start-up water requirements and to provide insurance against extraordinarily dry periods. The Water Storage Dam will provide the bulk of the project water requirements. It will be located directly upstream of the proposed TMF where a cross valley, earthen embankment will be constructed. The WSD will collect run-off during the winter. Golder has estimated water harvesting will normally be sufficient to support year round project operation. Morocco's electrical power supply is generated, distributed and transmitted by the state-owned company, Office National de Electricit et de Eau Potable (ONEE), which will provide power to the Achmmach Project. A 60 kV power line will be constructed, originating at Toulal (225/60 kV) near Mekns and traversing a distance of 44 km via Ras Jerry to Achmmach. This line will be used to provide 20 MVA to the mine, with future allowance of an additional 20 MVA. Local communities will also benefit from this power line. Costs The derivation of, or assumptions made, regarding projected capital costs in the Capital cost estimates for the mine have been made based on quotations and
39 ASX RELEASE
Criteria JORC Code explanation Commentary study. The methodology used to estimate operating costs. Allowances made for the content of deleterious elements. The derivation of assumptions made of metal or commodity price(s), for the principal minerals and co- products. The source of exchange rates used in the study. Derivation of transportation charges. The basis for forecasting or source of treatment and refining charges, penalties for failure to meet specification, etc. The allowances made for royalties payable, both Government and private. include estimations of the relevant establishment costs. Where possible these estimates have been based on quotes from Moroccan suppliers. In the cases where suppliers have failed to provide estimates in a timely manner Australian and South African based suppliers have been used. The cost estimation for the excavation of box-cuts and establishment of portals are based on quotes provided by a specialist civil works contractor based in Morocco. The cost estimation for all underground development was based on first principles approach. Pastefill plant and surface reticulation was designed and estimated by CPC Engineering. CPC utilised vendor quotations for the supply of major equipment items. Civil and construction costs were based on Moroccan rates obtained by DRA. DRA employed vendor equipment quotes and Moroccan based civil and construction rates to prepare the processing plant capital estimate. DRA completed a visit to Morocco in January 2013 to establish contact with relevant contractors and service providers to the mining industry. Where possible, 30 day quotes from Moroccan Suppliers have been used as the basis of the mine operating cost estimate. Mining One conducted two separate trips to Morocco to meet with suppliers in order to assess the capability of suppliers and to obtain firm quotes for key items and consumables. Where pricing information from Moroccan suppliers has not been obtained, Mining One have used an alternative source (usually an Australian supplier) for the purpose of estimation. The mine operating cost have been estimated from first principals. Maintenance costs were provided by the relevant equipment suppliers. These costs were provided in Australian dollars and are the average expected unit costs for each piece of equipment over its expected life. Replacement or rebuild costs were included where relevant. These estimates were audited by an independent maintenance expert. DRA provided inputs to the costs of consumables and maintenance based on vendor quotes. Kasbah Resources Limited provided operating cost inputs for labour, power, concentrate shipping and smelting and in-country corporate costs. An allowance for deleterious elements is based on treatment/refinery quotations received from two refineries, a penalty of 1.14% is applied for Fe/WO3 within the concentrate and impurity charges of
40 ASX RELEASE
Criteria JORC Code explanation Commentary $69.68/t of concentrate are applied to the Pb, Sb, Bi, As, Zn and S within the concentrate. A tin price of US$23 000/t has been used. This figure is based on the LME cash price prevailing on 12 March 2014. All costs have been given in US dollars (USD). Where quotes have been obtained in a different currency the relevant exchange rate was applied. Exchange rates for overall project cost reporting were set by Optimum Capital as at 31 January 2014. Kasbah have stipulated that no inflation on prices be applied. Shipping costs are based on the transport of 20 t containers to an Asian based smelter and a quote provided by Lasry of Agadir, Morocco. Shipping costs are estimated to be US$1928/20 t container. Treatment and refining charges are based on quotations from two refineries, along with the impurity charges. The Moroccan government royalty payment is 3% of net smelter return. There are no private royalties that need to be considered. Revenue factors The derivation of, or assumptions made regarding revenue factors including head grade, metal or commodity price(s) exchange rates, transportation and treatment charges, penalties, net smelter returns, etc. The head grade is based on a cut-off grade of 0.55% Sn for all stope ore and a cut-off grade of 0.3% Sn for low grade development ore which will be stockpiled separately and treated at the end of the mine life. The derivation of metal price, exchange rates transportation and treatment charges and penalties are discussed under Metallurgical factors and Costs above. Market assessment The demand, supply and stock situation for the particular commodity, consumption trends and factors likely to affect supply and demand into the future. A customer and competitor analysis along with the identification of likely market windows for the product. Price and volume forecasts and the basis for these forecasts. For industrial minerals the customer specification, testing and acceptance requirements prior to a supply contract. The following comments are based on a market assessment by Kasbah Resources Limited and are drawn from market assessments published by ITRI, CRU and BNPP. In 2013 total global refined tin production was reported by the CRU in February 2014 as approximately 337 700 t. World consumption was approximately 349 200 t with a market deficit of 11 500 t for 2013. LME stocks at the end of 2013 equated to approximately 3.7 weeks of demand. The CRU expects further growth in demand for tin during 2014 in line with the growth trend in the global electronics industry. Industry consultants Henderson Ventures forecasts a 6.2% increase in Chinese electronic equipment production in 2014, contributing to a 4.7% global growth, with faster increases to be seen in 2015-2016. ITRI has stated that Indonesian production is expected to decline from 97 000 t in 2012 to around 70 000 t/a over the next five years, while Chinese production will probably remain stable at some 95 000 t/a.
41 ASX RELEASE
Criteria JORC Code explanation Commentary Industry analysts such as BNP Paribas (BNPP) follow the tin sector closely. In its most recent note of 30 January 2014, BNPP points to continued tightness in the tin market and forecast a price target of US$25 000/t for the LME price in H2, 2014. Economic The inputs to the economic analysis to produce the net present value (NPV) in the study, the source and confidence of these economic inputs including estimated inflation, discount rate, etc. NPV ranges and sensitivity to variations in the significant assumptions and inputs. The economic analysis is based on a life of mine production schedule compiled by Mining One. This production schedule consists wholly of Proved and Probable Ore Reserves. No Inferred Resources or unclassified material is included in the schedule. Capital costs are based on quotations provided by suppliers and Original Equipment Manufacturers. Operating costs are based on quotations from suppliers and Original Equipment Manufacturers and have been used to estimate mining and processing costs based on first principal estimations. The cost estimates are to the accuracy of 15% in accordance with guidelines published in Cost Estimation Handbook, AusIMM 1993 A project discount rate of 8% annually has been used to estimate the NPV. No inflation is included in the economic analysis. Social The status of agreements with key stakeholders and matters leading to social licence to operate. ESIA has been approved by the CNEIE Tenement licences are current Land rental agreement process is in progress Forestry occupation permit under application Other To the extent relevant, the impact of the following on the project and/or on the estimation and classification of the Ore Reserves: Any identified material naturally occurring risks. The status of material legal agreements and marketing arrangements. The status of governmental agreements and approvals critical to the viability of the project, such as mineral tenement status, and government and statutory approvals. There must be reasonable grounds to expect that all necessary Government approvals will be received within the timeframes anticipated in the Pre-Feasibility or Feasibility study. Highlight and discuss the materiality of any unresolved matter that is dependent on a third party on which extraction of the reserve is contingent. No naturally occurring risks attributable to climatic or seismic conditions have been identified Moroccan Project operating company Atlas Tin SAS has been formed in accordance with Moroccan procedures. JV shareholder agreement currently being finalised Investment convention application has been lodged Government approvals are in progress as above. Kasbah expects all approvals to be received in a timely manner
42 ASX RELEASE
Criteria JORC Code explanation Commentary Classification The basis for the classification of the Ore Reserves into varying confidence categories. Whether the result appropriately reflects the Competent Persons view of the deposit. The proportion of Probable Ore Reserves that have been derived from Measured Mineral Resources (if any). The Ore Reserve estimate is based on the published Mineral Resource estimate dated September 2013, as reported by QG. Based on the Datamine Minable Shape Optimiser process approximately 89% of the Measured Mineral Resource has been converted to a Proved Ore Reserve and approximately 57% of the Indicated Mineral Resource has been converted to a Probable Ore Reserve. This conversion appropriately reflects the Competent Persons view of the Achmmach tin deposit. 100% of the Probable Ore Reserves are derived from Indicated Mineral Resources. Audits or reviews The results of any audits or reviews of Ore Reserve estimates. The ore reserve estimate, along with the mine design and life of mine plan has been peer reviewed by Mining One personnel. Discussion of relative accuracy/ confidence Where appropriate a statement of the relative accuracy and confidence level in the Ore Reserve estimate using an approach or procedure deemed appropriate by the Competent Person. For example, the application of statistical or geostatistical procedures to quantify the relative accuracy of the reserve within stated confidence limits, or, if such an approach is not deemed appropriate, a qualitative discussion of the factors which could affect the relative accuracy and confidence of the estimate. The statement should specify whether it relates to global or local estimates, and, if local, state the relevant tonnages, which should be relevant to technical and economic evaluation. Documentation should include assumptions made and the procedures used. Accuracy and confidence discussions should extend to specific discussions of any applied Modifying Factors that may have a material impact on Ore Reserve viability, or for which there are remaining areas of uncertainty at the current study stage. It is recognised that this may not be possible or appropriate in all circumstances. These statements of relative accuracy and confidence of the estimate should be compared with production data, where available. The ore reserve estimate is based on appropriate geotechnical analysis to derive the mine design factors for creating MSO stope shapes. The life of mine schedule has been created using the Mine 2-4D EPS scheduling software. The scheduling parameters are based on local productivities where available and on the professional opinion / experience of Mining One personnel.