Академический Документы
Профессиональный Документы
Культура Документы
CONTENTS
ABSTRACT
Financial analysis is the process of identifying the financial
strengths and weakness of the firm by properly establishing the relations
ship between the items of the balance sheet and profit loss account.
Financial analysis can be undertaken by management of the firm, or by
parties outside the firm, viz. owners, creditors, investors and others. The
nature of analysis will differ depending on the purpose of analyst.
Management, creditors, investors and others to form
judgment about the operating performance and financial position of the
firm use the information contained in this statements can get further
insight about the financial strengths and weakness of the firm to make
their best use and to be able to spot out financial weakness of the firm to
take suitable corrective actions.
Thus financial analysis is the starting point for making
plans, before using any sophisticated forecasting and planning
procedures. Understanding the past is a prerequisite for anticipating
future.
TABLE-NO
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
PARTICULARS
COMPARITIVE INCOME STATEMENT 2003-2004
COMPARITIVE INCOME STATEMENT 2004-2005
COMPARITIVE INCOME STATEMENT 2005-2006
COMPARITIVE INCOME STATEMENT 2006-2007
COMPARITIVE BALANCE SHEET 2003-2004
COMPARITIVE BALANCE SHEET 2004-2005
COMPARITIVE BALANCE SHEET 2005-2006
COMPARITIVE BALANCE SHEET 2006-2007
COMMON SIZE INCOME STATEMENT 2003-2007
COMMON SIZE BALANCE SHEET 2003-2004
COMMON SIZE BALANCE SHEET 2004-2005
COMMON SIZE BALANCE SHEET 2005-2006
COMMON SIZE BALANCE SHEET 2006-2007
CHANGES IN WORKING CAPITAL 2003-2004
CHANGES IN WORKING CAPITAL 2004-2005
CHANGES IN WORKING CAPITAL 2005-2006
CHANGES IN WORKING CAPITAL 2006-2007
CURRENT RATIO
QUICK RATIO
NET WORKING CAPITAL RATIO
DEBT RATIO
DEBT EQUITY RATIO
CAPITAL EMPLOYED TO NET WORTH
INVENTORY TURNOVER RATIO
DEBTORS TURNOVER RATIO
COLLECTION PERIOD
GROSS PROFIT RATIO
NET PROFIT RATIO
BALANCE SHEET OF 2003-2007
PAGE-NO
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
LIST OF CHARTS
TABLE-NO
1.
PARTICULARS
PAGE-NO
LEQUIDITY RATIOS
1.1.CURRENT RATIO
1.2.QUICK RATIO
1.3.NET WORKING CAPITAL RATIO
56
57
58
2.
LEVERAGE RATIOS
59
60
61
3.
2.1.DEBT RATIO
2.2.DEBT EQUITY RATIO
2.3.CAPITAL EMPLOYED TO NET
WORTH
ACTIVITY RATIOS
3.1.INVENTORY TURNOVER RATIO
3.2.DEBTORS TURNOVER RATIO
3.3.COLLECTION PERIOD
62
63
64
4.
PROFITABILITY RATIOS
4.1.GROSS PROFIT RATIO
4.2.NET PROFIT RATIO
65
66
INTRODUCTION
Profit Maximization
2.
Wealth maximization
1. Profit maximization:
Profit earning is the main aim of every economic activity. A business
being an economic institution must earn profit to cover its costs and provide funds
for growth. No business can service without earning profit. Profits are a measure of
efficiency of a business enterprise. Profits also serve as a protection against risks
which cannot be ensured. The accumulated profits enable a business to face risks
like fall in prices, competition from other units, adverse government policies etc.
Thus, profit maximization is considered as the main objective of business:
(i) When profit earning is the aim of business then profit maximization should
be the obvious objective.
(ii) Profitability is a barometer for measuring efficiency and economic prosperity
of a business enterprise, thus, profit maximization is justified on the grounds
of rationality.
10
(iii) Economic and business conditions do not remain same at all the times. There
may be adverse business conditions like recession, depression, severe
competition etc. A business will be able to service under unfavorable situation
only if it has some past earnings to rely upon. Therefore a business should try
to earn more and more when situation is favorable.
(iv) Profits are the main sources of finance for the growth of a business. So, a
business should aim at maximization of profits for enabling its growth and
development.
(v) Profitability is essential for fulfilling social goals also. A firm by pursuing the
objective of profit maximization also maximizes socio- economic welfare.
2. Wealth maximization
Wealth maximization is the appropriate objective of an enterprise
financial theory asserts that wealth maximization is the single substitute for
stockholders utility. When the firm maximizes the stockholders wealth, the
individual stockholder can use this wealth to maximize his individual utility. It
means that by maximizing stockholders wealth firm is operating consistently
towards maximizing stockholders utility.
OBJECTIVES OF STUDY
11
RESEARCH METHODOLOGY
evaluatory research. Since the data collected from the financial statements of the
company is analyzed under various financial and tactical tools.
Data collection;
The study is based on the two types data is obtained from the tata
VEHICLEs ltd., chittoor.
They are:
Secondary data
Secondary Data;
Secondary data is based on the past data i.e. [three years Annual Reports
2011-2014
12
II
13
COMPANY PROFILE
14
III
Tata VEHICLEs Limited (formerly TELCO, short for Tata Engineering and Locomotive
Company) is an Indian multinational automotive manufacturing company headquartered in
Mumbai, Maharashtra, India and a subsidiary of the Tata Group. Its products include passenger
cars, trucks, vans, coaches, buses, construction equipment and military vehicles. It is the world's
seventeenth-largest VEHICLE vehicle manufacturing company, fourth-largest truck
manufacturer and second-largest bus manufacturer by volume.[7]
FINANCIAL PERFORMANCE ANALYSIS
15
Tata VEHICLEs has auto manufacturing and assembly plants in Jamshedpur, Pantnagar,
Lucknow, Sanand, Dharwad and Pune in India, as well as in Argentina, South Africa, Thailand
and the United Kingdom. It has research and development centres in Pune, Jamshedpur,
Lucknow and Dharwad, India, and in South Korea, Spain, and the United Kingdom. Tata
VEHICLEs' principal subsidiaries include the British premium car maker Jaguar Land Rover
(the maker of Jaguar, Land Rover and Range Rover cars) and the South Korean commercial
vehicle manufactuer Tata Daewoo. Tata VEHICLEs has a bus manufacturing joint venture with
Marcopolo S.A. (Tata Marcopolo), a construction equipment manufacturing joint venture with
Hitachi (Tata Hitachi Construction Machinery), and a joint venture with Fiat which manufactures
automotive components and Fiat and Tata branded vehicles.
Founded in 1945 as a manufacturer of locomotives, the company manufactured its first
commercial vehicle in 1954 in a collaboration with Daimler-Benz AG, which ended in 1969.
Tata VEHICLEs entered the passenger vehicle market in 1991 with the launch of the Tata Sierra,
becoming the first Indian manufacturer to achieve the capability of developing a competitive
indigenous automobile.[8] In 1998, Tata launched the first fully indigenous Indian passenger car,
the Indica, and in 2008 launched the Tata Nano, the world's most affordable car. Tata
VEHICLEs acquired the South Korean truck manufacturer Daewoo Commercial Vehicles
Company in 2004 and purchased Jaguar Land Rover from Ford in 2008.
Tata VEHICLEs is listed on the Bombay Stock Exchange, where it is a constituent of the BSE
SENSEX index, the National Stock Exchange of India and the New York Stock Exchange. Tata
VEHICLEs is ranked 314th in the 2012 Fortune Global 500 ranking of the world's biggest
corporations
16
ANALYSIS
AND
INTERPRETATION
17
18
set of statements, and a study of the trend of these factors as shown in series of
statements
4. PROFITABILITY RATIO:
The profitability ratios are used to calculate the efficiency of operating
of the company. Profits are ultimate goal of every company and it should be
continuously evaluated in terms of profits. Generally two major profits are
calculated, they are
i. Gross profit ratio
ii. Net profit ratio
iii. Expense ratio
iv. Return on capital employed
Sales
Gross profit
x 100
19
Net Profit
Expense ratio:
Expense/sales X100
20
COMPARITIVE
INCOME STATEMENT
21
Particulars
Sales
Percentag
e
31-3-2011 31-3-2012 change
201486573 130517437 -70969136
-35.22%
-34.94%
Gross profit/loss
-33.44%
-16.47%
-29.18%
Miscellaneous income
Interest received
9500299
129866
-82.75%
11385
9.61%
-16.77%
118481
1639130 -7861169
7.60%
-7.09%
29.08%
20.93%
22
Particulars
Sales
Percentag
e
31-3-2012 31-3-2013 change
130517437 96920394 -33597043
-25.74%
-34.28%
Gross profit/loss
-78.75%
-25057043
-5323482 19733561
10532587 11133862
601275
5.71%
-53.76%
Miscellaneous income
Interest received
1639130
10.56%
-64.72%
-19.04%
-43.71%
20.93%
143577
167.42%
13711
129866
4383327 2744197
9.74%
23
Particulars
Sales
Percentag
e
31-3-2013 31-3-2014 change
96920394 124629657 27709263
28.59%
-28.72%
Gross profit/loss
-1072.14%
218.57%
-198.94%
Operating profit/loss
Add: Other income
Miscellaneous income
4383327
4664988
281661
6.43%
143577
172981
29404
20.48%
-277.04%
Interest received
25.70%
-8198971 27057645
-76.74%
9.74%
2.06%
24
COMPARITIVE
BALANCE SHEET
25
COMMON SIZE
INCOME
STATEMENT
26
COMMONSIZE
BALANCE
SHEET
27
RATIO
FINANCIAL PERFORMANCE ANALYSIS
28
ANALYSIS
Capital employed
325654257
Net Worth
61201511
Ratio
5.32
2004
260575021
7940102
32.82
2005
287272474
-7955293
-36.11
2006
435610011
245159
1776.85
29
2007
352622327
-88281982
-3.99
Interpretation:
From the above graph it was analyzed that capital employed to net
worth was 5.32%, increased to 32.83% in 2004, became negative in 2005,2007 and
in the year 2006 increased to 1776.85% due to changes in the value of net worth of
the firm.
PROFITABILITY RATIOS
Table1: Gross profit ratio
Years
Gross profit/loss
Sales
Ratio
2011-12
-37645558
201486573
-18.68%
2012-13
-25057043
130517437
-19.20%
30
2013-14
-5323482
96920394
-5.49%
Interpretation:
From the above graph it was analyzed that gross profit ratio was
negative for most of the years except the year 2006 it is due to inefficiency in
producing goods.
Net profit/loss
Sales
Ratio
2011-12
-67413729
201486573
-33.46%
2012-13
-62633704
130517437
-47.99%
2013-14
-35256615
96920394
-36.38%
Source: Annual Reports of TML
31
Interpretation:
From the above graph it was analyzed that in all the years the net
profit ratio is negative due to over all inefficiency in the firm.
32
Balance sheet
33
LIABILITIES
Share
capital
31-3-2011
31-3-2012
31-3-2013
140,958,700
140,960,300
140,961,400
141,140,700
142,553,600
Reserves
219,357,188
228,727,884
248,088,004
264,309,028
268,006,835
U.D.P
Reserves to
be invested
Auditfund
Borrowings
Deposits
64,227
64,227
64,227
64,227
64,227
24,703
9,696
235,616,210
28,836,536
24,703
9,696
223,822,462
28,812,457
24,703
9,696
266,073,588
29,154,179
24,703
9,696
404,340,806
31,024,046
24,703
9,696
405,702,422
35,201,887
Creditors
182,912,074
115,020,074
108,107,592
140,980,325
229,172,905
6,094,478
27,190,688
40,525,798
49,024,989
46,928,301
Outstanding
interest
Total
813,873,812
764,632,491
833,009,187
1,030,918,520
1,127,664,576
250,000
2,250
228,550
228
3,000,000
1,000
Fixed assets
Deficts
Cash on hand
Cash at bank
Deposits with
various agencies
Loans and
advances to
members
Debtors
Interest
receivable
Closing stock
Loss
222,136,732
47,944
1,283,980
4,095,240
222,136
47
22
15,881
1,254,826
1,261
6,461,883
54,412,361
6,386
54,894
1,826,488
219,662,805
299,213,003
1,826
96,849
361,846
Total
813,873,812
764,632
34
findings
35
FINDINGS
Cost of goods sold was more than the sales except the year 2006. So, the tata
VEHICLEs ltd. got gross loss in most of the years.
Operating loss decreased up to the year 2006 and then increased in the year
2007.
The tata VEHICLEs ltd. did not earned net profit in all the years.
It had been maintaining high inventory levels for all the years.
In most of the years debtors collection period was very high.
Most of the funds rose through debts with high interest rates.
Most of the funds were lost in operations.
36
Suggestions
37
SUGGESSIONS
38
Conclusion
39
CONCLUSION
40
BEBLIOGRAP
HY
41
BIBILOGRAPHY
BOOKS
Financial Management I. M. Pandey Ninth Edition Vikash Publishing house
Pvt ltd.
Financial Management Theory and Practice
Sahashi K.
WEBSITES
www.cliffsnotes.com
www.financial-education.com
42
THANK
YOU
43