Ministry of Constructon, Engineering Services, Housing & Common Amenites
Contents Corporate Informaton 4 Board of Directors of the Corporaton 4 Corporate Management 5 Senior Management Team 5
Vision and Mission Statement of the Corporaton 6 Goals & Core Values 7
Chairmans Message 8 Progress Review of the Corporaton 10 Constructon Group Actvites 14 Mechanical & Electrical Group Actvites 18 Constructon Components Group Actvites 22 Consultancy Group Actvites 26
Human Resources & Administraton Division 29
Internal Audit Division 31 Report of the Auditor General 33 Financial Results 43 Constructon Group Mechanical & Electrical Group Constructon Components Group Consultancy Group Buddhasrawaka Bikku University Face-lif of Peoples Bank Head Ofce Building Refurbishment of R. Premadasa Internatonal Cricket Stadium Proposed three Storied Building, Lanka German Technical College Corporate Informaton Name of Corporaton - State Engineering Corporaton of Sri Lanka. Legal Status - Fully owned Enterprise of the Government of the Democratc Socialist Republic of Sri Lanka. Name of Ministry - Constructon, Engineering Services, Housing & Common Amenites. Registered Ofce - 130, W.A.D. Ramanayaka Mawatha, Colombo 02 Tel: 011-2434691 Fax: 011-2421262 E-mail:chairman@secsl.lk www.secsl.lk Board of Directors - 2010 Mr. B.V.S.K.De Silva - Chairman (Jan-May, 2009-2010) Prof. Ashu Marasinghe - Chairman (May-Dec, 2010) Mr. S.A.S.Wickramarathne - Actng Vice Chairman (Jan-May) Mr. Akila Saliya Ellawala - Vice Chairman (May-Dec) Mr. P.L.Dilantha Mahindapala - Working Director (Jan-May) Mr. Eng.Wasantha Ehelapitya - Working Director (May-Sep) Mr. M.F.Mohamad Muzammil - Working Director (Sep-Dec) Mrs. Damitha Rathnayake - Director (Treasury Representatve) Eng. Chandranandana Diunuge - Director Mr. Dennis Fernando - Director Mr K.P.Dias - Director Eng. Wimal Jayawardana - Director Mrs. Achala Samarasekara - Secretary to the Board (Jan-July) Mrs. Indira Wikramanayake Alexander - Secretary to the Board (July-Dec) Corporate Management Mr. Tuder Wigenayake - Actng General Manager Mrs. G.A.L.Nonis - Deputy General Manager - Constructon
Mr. Jayampathy Thennakoon - Deputy General Manager - Mech. & Electrical Mr. A.A. Piyadasa - Deputy General Manager - Const. Component
Mr. P.A.P.A.Panawala - Deputy General Manager - Finance Mr. G.G.P.Abeysekara - Deputy General Manager - H.R & A
Mr. M. W. J. De Silva - Deputy General Manager - Consultancy Senior Management Mrs. P. Karawita - Manager (Constructon) Mr. R.A.M.S.Weerasena - Chief Internal Auditor
Mr. M. D. Pathmasiri - Chief Engineer (Designs) Mr. C.M.S.R. Fernando - Actg. Chief Engineer (Contracts & Planning) Mr. A.P.Thennakoon - Actng Manager (Const. components) Mr. A.P.K. Manamperi - Actng Manager (Constructon) Mr. L.A.L.Liynarachchi - Actng Manager (Const. components)
Mr. K.M.T.B.Jayasundara - Actng Manager (Constructon) Mr. K.A.Shantha Kumara - Actng Manager (Constructon) Mr. A.M.S.T.B.Alahakoon - Actng Manager (Constructon) Mr. W.G.A.Gajasinghe - Actng Manager (Constructon) Goals Achieve highest levels of technical Standards and professionalism To be a commercially focused, fnancially viable and self-sustainable government enterprise To diversify business actvites of the corporaton To develop leading and promote the use of domestc technology and local materials To be the leading partner in Natonal Development Programmes Improve the management and human resources of the Corporaton Core Values Clients Satsfacton Integrity Social Obligaton Employee Satsfacton Safety Quality ENGINEERS TO THE NATION Vision To be the leading Engineering Enterprise Mission To be a provider of innovatve and integrated engineering solutons through excellent consultancy, constructon, manufacturing and project management services supported by research and development, delightng the client, with the actve partcipaton of a competent and motvated workforce within a prosperous enterprise and there by contribute to natonal development 2.2. Turnover & Proftability The year 2010 marked a turnover of Rs 5,921 Million; the highest ever recorded for the SEC. The net proft afer tax was Rs 86.4 Million. Two mega projects, the Ketarama internatonal cricket stadium and the Pallekale inter- natonal cricket stadium contributed immensely to the increase the turnover by 56% compared to 2009. 2.3 Progress & Achievement i. Constructon Group The constructon group recorded a gross proft of Rs 96 Million during the year compared to Rs 203 Million in 2009. The Aluminium factory at Rathmalana performed poorly and recorded a loss of Rs 2 Million compared to a proft of Rs 19 Million during the previous year. Chairmans Review It is with great pleasure that I present the Annual Report of the State Engineering Corporaton of Sri Lanka for the fnancial year ended on 31st December 2010. During the year, the key Focus of the government was the development of roads, besides the other strategic areas such as Ports, power and Energy, Irrigaton and Water Supply and Sanitaton. Furthermore, the government, other than recon- structng the damaged irrigaton facilites and roads due to foods, successfully contnued its rural development initatves such as Gama Naguma and Maga Naguma as well as the development initatves under Uthuru Wasanthaya whereby the capital expenditure was increased. The constructon sector expanded signifcantly by 9.3 per cent in value added terms in 2010 compared to the lower growth rate of 5.6 percent in 2009. Increased actvity in constructon was depicted by the growth of domestc pro- ducton of building materials by 12.0 per cent during the year. Also the, cement availability grew by 18.1 per cent in 2010 compared to the contracton of 11.1 per cent in the previous year. The increased involvement in the private sector was refected by the growth of private sector credit for constructon purposes by 19.3 per cent during the year. Meanwhile, the government constructon projects related to roads, ports, power sector, irrigaton and water resources and housing together with other small scale constructon also contributed favourably to the growth in value added in the constructon sector. The constructon sector expanded with the acceleraton of the ongoing road development projects such as the Colombo Katunayake and Southern Expressways, interregional natonal highways and mega power projects initated to meet the rising demand for electricity. On the other hand, the con- structon actvites were boosted due to Port development projects and the constructon and reconstructon work done in newly liberates areas. 1. Business Backdrop Having hit the record growth of 8.0% in 2010, Sri Lankan economy envisages to boost its growth in the years to come. With this situaton at, the public invest- ment programme of the government progressed with accelerated implementa- ton of many major infrastructure development projects. 2.1. Status of Key Positon Platorm A new Chairman was appointed during the year 2010 and changes were made to the Board of Directors. Many of the vacancies that came over from the previous year for key positons were flled during 2010. The number of employees for the year 2010 totalled 2343 among them 1659 permanent, 610 coming under contract basis and 74 as casual employees. 8 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 9 iii. Constructon Components Group The constructon components group showed a gross proft of Rs 77 Million compared to Rs 32 Million during 2009. It is a signifcant increase of 140% in gross proft, compares to the previous year. iv. Consultancy Group The consultancy group generated a signifcant gross proft of Rs 206 Million for the year 2010, mainly due to the Department of Inland Revenue project. ii. Mechanical & Electrical Group The M & E group contnued to perform poorly, recording a loss of Rs 59 Million for the year 2010. This situaton is expected to improve in future, in line with the restructuring programme related to the group. 3. Acknowledgements I extend my grateful thanks to the Board of Directors for their kind co-operaton in fnalizing a multtude of maters, General Manager, Deputy General Managers of all groups, staf members at all levels, the devoted workforce and Trade Unions, for their commitment in achieving many of the expected results which have sta- bilized the Corporaton to some extent during the year under review. I also wish to take this opportunity to pay my grattude to Hon Minister of Constructon, Engineering Services, Housing and Common Amenites for his valuable guidance and advice for SEC to steer clear of many difcultes; his infuence to have concurrence of the Cabinet, in maters pertaining to SEC and resolving union issues in a manner benefcial to all concerned. I am also thankful to the Secretary to the Ministry of Constructon, Engineering Services and Common Amenites and the Ministry staf for their assistance in maters which SEC was concerned during the year 2010. B.K. Jagath Kumara Perera Chairman State Engineering Corporaton of Sri Lanka Progress Review of the Corporaton Turnover & Proft During the fnancial year 2010, State Engineering Corporaton hit a record turnover (net turnover) of Rs: 5,921 million and a net proft (before tax) of Rs: 133 million. The turnover increased by 56% over the previous year. Over the past 5 years, the corporaton has achieved a turnover growth of 221% and a net proft growth of 568%. 2006 2007 2008 2009 2010 Turnover(Net) 1,844 2,219 2,652 3,794 5,921 Proft/(Loss)From Operaton 3.12 103.17 42.7 281 123 Proft/(Loss)Before Taxaton 19.9 127.86 59.5 313 133 Comparatve Turnover & Proft Figures 2006 - 2010 Turnover & Net Operatng Proft / (Loss) Table I- (Comparatve Turnover & Proft Figures of the Corporaton 2006-2010) Table II - (Turnover & Net Operatng Proft/(Loss) of Constructon group) Table III - (Turnover & Net Operatng Proft / (Loss) of Constructon Components group) Corporaton has gained profts in its operatons. Following are the details of operatons in each secton. Constructon Group During the fnancial year 2010, the Constructon group has gained a (Gross) Turnover of Rs.2,751 Million an increase of 14% compared to the last year. Its stake in the total Turnover of SEC is 46% and it has recorded a Net Operatng Proft of Rs. 96.3Million during the year 2010. Constructon Components Group Constructon Components group has recorded a total turnover (Gross) of Rs.1770 million during the fnancial year 2010 compared with that of Rs.664 million in 2009. In compassion with the last year, its an increase of 167%. This group has also recorded a net operatng proft of Rs.77 million for the year 2010, against the net operatng proft of Rs.33million. for the fnancial year 2009. Turnover & Net Operatng Proft / (Loss) 0 500 1,000 1,500 2,000 2,500 3,000 3,500 R s . M i l l i o n 105.8 1,202 1,408 1,878 2,418 3,101 95 138 249 96 2006 2007 2008 2009 2010 Turnover Net Operatng Proft/(Loss) 0 200 400 600 800 1000 1200 1400 1600 1800 2000 R s : M i l l i o n 84 481 529 633 665 1770 43 51 33 77 2006 2007 2008 2009 2010 Turnover Net Operatng Proft/(Loss) 7,000 6,000 5,000 4,000 3,000 2,000 1,000 2006 2007 2008 2009 2010 0 Turnover(Net) Proft/(Loss)From Operaton Proft/(Loss)Before Taxaton R s . M i l l i o n Consultancy group The consultancy division has recorded a turnover (net) of Rs. 1260 mn. (as compared with Rs.631million in 2009), The division has also increased the net operatng Proft to 206million (As compared with that of Rs.133 million in 2009) Turnover & Net Operatng Proft / (Loss) Table IV- (Turnover & Net Operatng Proft/ (Loss) of Consultancy group) 0 200 400 600 800 1,000 1,200 1,400 R s : M i l l i o n 132 69.9 130 297 128 133 206 631 1260 2006 2007 2008 2009 2010 Turnover Net Operatng Proft/(Loss) 49 10 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 11 Financial Flows Financial fows during the year 2010 in terms of collecton of money from the clients are given below compared with past four years period. Assets The total assets of the corporaton grew by 43% during the year. The corporaton increased its current assets to Rs: 5,447 million from Rs: 3,808 million in 2009. Mechanical & Electrical group
The turnover M & E division has decreased to Rs: 183 million in comparision with that of Rs: 274 million in 2009. The net operatng proft of Rs: 3.9 million of the division in the previous year, reduced to a net operatng loss of Rs:73.5million in 2010. Collecton of Finance Corporaton Growth of Assets Table VI (Cash Collecton of the Corporaton) Table V (Turnover & Net Operatng Proft / (Loss) of Mechanical & Electrical group) Table VII (Growth of Assets) Turnover & Net Operatng Proft/ (Loss) -100 -50 0 50 100 150 200 250 300 R s : M i l l i o n 84 145 274 183 -73 3.9 10.2 -25 -59 120 2006 2007 2008 2009 2010 Turnover Net Operatng Proft/(Loss) 2008 2009 2010 Non-Current Assets 128 120 162 Current Assets 2,689 3,808 5,448 R s : M i l l i o n 0 1,000 2008 2009 2010 2,000 3,000 4,000 5,000 6,000 Non-Current Assets Current Assets 0 1,000 2,000 3,000 4,000 5,000 6,000 R s : M i l l i o n 2006 2007 2008 2009 2010 Cash Collecton 1877 2422 2783 5000 4784 Other Revenues In Comparision with the previous year, other income was decreased from Rs.26.8 million to Rs. 14.2 million where as the rent income was increased by 21% respectvely 2006 (Rs'000) 2007 (Rs'000) 2008 (Rs'000) 2009 (Rs'000) 2010 (Rs'000) Rent 6,024.00
12,770.00 7,122.00
5,938.00 7,208.00 Sales of Fixed Assets (Unserviceable Assets) 8,813.00
495.00 410.00
12,006.00
Advertsement 1,203.00
2,995.00 3,627.00
471.00
Over head Bridge 743.00
680.00 671.00
569.00
Other (Excluding Provision-2004) 1,007.00
8,260.00 644.00
7,835.00 6,816.00 17,790.00 25,200.00 12,474.00 26,819.00 14,025.00 Table VIII (Increase of Other Income) 12 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 13 Constructon Group Key Members of the Management Mrs.G.A.L.Nonis - Deputy General Manager Mrs.P.D.Karawita - Manager Mr.A.P.K.Manamperi - Actg. Manager Mr.K.M.T.B.Jayasundara - Actg. Manager Mr.Ranjan Fernando - Chief Engineer (Actg.) Mr. K.A.Shantha Kumara - Actg. Manager Mr.A.M.S.T.B.Alahakoon - Actg. Manager Mr.W.G.A.Gajasinghe - Actg. Manager Major Actvites Heavy and light Civil Constructon work and Building Constructon work. Review of Progress The total turnover and the Proft of the Constructon Group during year 2010 were Rs.2751 Million and Rs.96.3 Million respectvely. It is an increase of Rs. 333 Million in turnover compared to the previous year. As in the past, S.E.C. Constructon Group was able to keep its positon as the Main Contributor to the existence of S.E.C. contributng Rs. 213.0 Million in year 2010. Constructon Group has contnued the post war rehabilitaton works at Manner District during year 2010 even amidst the other major Constructon works such as Constructon of Cricket Stadium at Pallekele for cricket World Cup 2011,Constructon of Para-Clinical Building at University of Rajarata, Constructon of Mult Storied Building for Disaster Management Centre and etc. Though the turnover of Engineers/Technical Staf of Constructon Group was high during 2010 due to its poor remuneraton compared to other similar organizatons, it could atract Junior Engineers/Technical Staf who gained valuable experience under Senior Engineers. No Site No Name of the Project Contract Sum (In Millions) 1 1527 Library Building at university of Peradeniya 67.40 2 1556 Proposed Boys Hostel Complex ,Hetyawaththa. 87.35 3 1564-I Extra Hostel Complex , University of Moratuwa 69.68 4 1596 Prison Complex, Pallekale 373.66 5 1601-I Proposed Constructon of Grange System--Sainthamarthu 36.87 6 1601-II Proposed Constructon of Water Project-Sainthamarthu 9.19 7 1615 Para-Clinical Building for Faculty of medicine university of Rajarata 219.43 8 1630-III Constructon of Service Building for Natonal Zoological Garden ,Pinnawala 23.57 9 1631 Building of Buddhasrawaka Bikku University 83.34 10 1647 Constructon of Disaster Management Centre, Colombo 07 195.14 11 1671 Proposed Constructon of Chain Link Fence at presidents House, Kandy-Stage I 8.50 12 1671/1 Proposed Constructon of Chain Link Fence at Presidents House,Kandy-Stage II 17.50 13 1643/11 Constructon of one unit of quarters for an employee (house type 01) 5.93 14 1643/111 Constructon of one unit of quarters for an employee (house type 02) 8.15 15 1660 Reconstructon & Refurbishment of Inland Revenue Department Building, Colombo 02. 240.00 16 1674 Proposed Repairs and Rectfcaton works for Lady Lochore Lean Fund Building, Colombo 02. 1.25 17 1680 Rehabilitaton & Reconstructon of Damaged Building in 18 GN Division in Vavuniya District 21.90 18 1683/1700 Repair & Reconstructon of Educaton Sector Buildings in Mannar 49.04 19 1684/1701 Repair & Reconstructon of Local Government Buildings in Mannar 33.23 20 1685/1702 Repair & Reconstructon of Health Sector Buildings in Mannar 54.60 21 1697/1704 Repairs & Reconstructon of Corporatve Sector Buildings in Mannar 12.32 Projects Completed in 2010 Anuradhapura Buddhasrawaka Bikku University Annual Report 2010 | 15 No Site No Name of the Project Contract Sum (In Million) 1 1671/11 Constructon of Chain Link Security Fence Stage III at Presidents House Premises, Kandy 13.69 2 1713/1 Supply & laying of pipe, constructon of wash out chambers, pump house & fxing of specials for Zoological garden at Pinnawala 12.46 3 1713/11 Constructon of Storm Water Collecton & Disposal System for Depart- ment of Natonal Zoological Gardens at Pinnawala 7.40 4 1713/111 Constructon super structure for Zoo service Building for Zoological Garden at Pinnawala 119.57 5 1713/1V Electrical Distributon Network System for Natonal Zoological Garden at Pinnawala 149.48 6 1718 Constructon of Internatonal Cricket Stadium, Kengalla, Pallekele 857.38 7 1615 Para-Clinical Building, Faculty of medicine, university of Rajarata 219.43 8 1723 Proposed Building Complex (stage I) for Sri Lanka Bureau Employment, Yatawata, Godigamuwa, Tangalle 79.50 9 1735 Supply & installaton of Passenger Lif with facilites for Disabled Per- sons at Court Complex, Mount - Lavinia 8.58 10 1739 Constructon of Library Building for Gampaha Wickramarachchi Ayurveda Insttute 68.37 11 1741 Proposed 2 Nos of Hostels, 400 mtrs. Athletc running track & Pavilion for Tholangamuwa Central College, Tholangamuwa 213.80 12 1742 Constructon of Cricket Ground, Pavilion, Three Storied class room block and improvements to Badminton Court at Kegalu Vidyalaya 249.04 13 1745 Proposed Residental Training Center for Migrant workers at Mathugama for Sri Lanka Bureau of Foreign Employment, Mathugama. 25.00 14 1746 Constructon of Building for the Faculty of Buddhist Studies for Buddhasrawaka Bikku University at Anuradhapura 239.37 15 1747 Constructon of Disaster Management & Coordinaton Centre Stage II 385.71 16 1750 Proposed four Storied Building (Block C) for District Secretariat at Matara Fort 139.02 Projects Awarded in 2010 17 1751 Constructon of Bus Stand at Gunasinghepura 13.60 18 1753 Constructon of Animal Nursery at Natonal Zoological Gardens 49.04 19 1753/1 Constructon of Two units of Staf Grade Quarters at Natonal Zoolog- cal Gardens, at Dehiwala 19.20 20 1753/11 Constructon of Water Sump at Natonal Zoological Gardens at Dehiwala 7.00 21 1753/111 Constructon of Reptlian at Natonal Zoological Garden at Dehiwala 14.18 22 1756 Constructon of Administraton Building & Secton I, Remand Building 151.70 23 1757 Constructon of Pola at Nugegoda 72.61 24 1761 Proposed Commercial Complex Stage II at Radampola 21.52 25 1766 Constructon of two storied building including Central Dispensary and Community Medical Centre, Akaragama, Minuwangoda 22.70 26 1796 Proposed Buddashrawaka Bikku University Constructon of Bound- ary Wall from main gate, Stage 1 1.85 27 1796 1 Proposed Buddhashrawaka University- Constructon of Internal Roads Stage 1 5.03 Total 2921.50 No Site No Name of the Project Contract Sum (In Millionn) 1 1648 Head Ofce Building for Provincial Road Passenger Transport Authority, Bataramulla 13.60 2 1753 Constructon of Animal Nursery at Natonal Zoological Gardens 49.04 3 1652 Constructon & Completon of the Proposed Development of Bus Stand at Delgoda 57.44 4 1677 Constructon of Bus Stand & Commercial Complex, Highlevel Road, Homagama 56.71 5 1705 Clinical Building for Faculty of Medicine and Applied Science, Rajarata University, Phase 01 & 02 913 6 1713/1 Supply & laying of pipes ,constructon of washout chambers, pump house & fxing of specials for Zoological Garden at Pinnawala 12.46 7 1713/11 Constructon of Storm Water Collecton & Disposal System for Department of Natonal Zoological Gardens at Pinnawala 7.40 8 1713/111 Constructon of Super Structure for zoo service Building for Natonal Zoological Gardens at Pinnawala 119.57 9 1713/iv Electrical Distributon System for Department of Natonal Zoological Gardens at Pinnawala 149.48 10 1718 Constructon of Internatonal Cricket Stadium at Kengalla,Pallekale 857.38 11 1723 Proposed Building Complex for Sri Lanka Bureau of foreign Employment Yatawata,Godigamuwa,Tangalle 79.50 12 1735 Supply & Installaton of Passenger Lif with Facilites for disabled People at Court Complex, Mount Lavinia 8.58 13 1739 Constructon of Library Building for Gampaha Wickramarachchi Ayurwedha Insttute 68.37 14 1741 Proposed two Hostels, 400m athletc Running Track & Pavilion for Tholangamuwa Central College, Tholangamuwa 213.80 15 1742 Constructon of Cricket Ground, Pavilion, Three Storied class room Block and Improvements to Badminton Court at Kegalu Vidyalaya 249.04 16 1745 Proposed Residental Training centre for Migrant Workers At Mathugama for Sri Lanka Bureau of Foreign Employment 25.00 17 1745/1 Proposed Residental Training centre for Migrant Workers-Class Room Block at Mathugama for Sri Lanka Bureau of Foreign Employment. 13.40 18 1746 Constructon of a Building for the Faculty of Buddhist Studies for Buddasrawaka Bikku University at Anuradhapura 239.37 19 1747 Constructon of Disaster Management & Coordinaton Centre - Stage 11 385.71 20 1750 Proposed Four Storied Building for District Secretariat at Matara Fort 139.02 21 1751 Constructon of a Bus stand at Gunasinghapura 13.16 22 1753 Constructon of Animal Nursery at Natonal Zoological Gardens Dehiwala 23.75 23 1753/1 Constructon of Two Units of Staf Grade Quarters at Natonal Zoologi- cal Gardens, Dehiwala 19.20 24 1753/11 Constructon of Water Sump at Natonal Zoological Gardens, Dehiwala 7.00 25 1753/111 Constructon of Reptlian at Natonal Zoological Gardens, Dehiwala 14.18 26 1756 Constructon of Administraton Building and Secton 1 Remand Building 151.70 27 1757 Constructon of Pola at Nugegoda 72.61 28 1761 Proposed Commercial Complex-Stage11 at Radampola 21.52 Project Started In 2010 16 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 17 Review of Progress The Annual turnover (gross) of the M & E group for the year 2010 is Rs.183 Million. It is decreased by 33% in Comparision with the last years gross turnover of Rs. 274 Million. The Project of the Reconstructon of Peoples Bank Building conducted by M & E Group was commenced in the end of 2010. Restructure Program is presently being implemented in this group with the view to Increase efciency and productvity. Mechanical & Electrical Group Key Members of the Management Mr. Jayampathy Thennakoon - D.G.M. D.I.P. Perera - Chief Engineer Mr. S.H.S.M.J.Hewasiliyen - Works Manager (Peliyagoda) Mr. M.S.Eheliyagoda - Works Manager (Dolamite-Mathale) Mr. M.W.A.H.Wijayasuriya - Works Manager (Rathmalana) Major Actvites Steel Processing & Mechanical Operatons Maintenance of heavy Mechanical & equipment related to constructons
Producton of Dolamite fertlizer lime and watered salt Face-lif of Peoples Bank Head Ofce Building No Site no No Client Project Descripton Contract Sum (Rs.Milion) 1 104 CPC Refnery Sapugaskanda Execute service & necessary repairing jobs of the fare stack unit including 96v1, v2 vessels during MSD-2010 . 0.99 2 1710 Buddhist & Pali University of Sri Lanka Buddhist & Pali University of Sri Lanka Electrical re-wiring at Hostel Building Buddhist & Pali University. 1.15 3 1711 CMC Reconstructon of Sewer manhole at Duplicaton Road/Lorenz Road Juncton 1.9 4 1712 CMC Improvement of storm water drainage system at Saunders Place 8.99 5 1732 Internal-SEC CC Refurbishment of R Premadasa stadium 95 6 - Internal-SEC Constructon Constructon of Cricket Stadium at Pallekale 7 1734 Inland Revenue Department Maintenance of the Inland Revenue Department Head Ofce Building 0.95 8 1736 Sri Lanka Army Repair work of Antenna Tower at Palaly 6.96 9 1743 Road Development Authority Reconstructon of bridge no.5/2 of Marandagahamula-Badalgama Road 4.04 Total 119.98 Projects Started in 2010 Projects Completed in 2010 No Project No Client Project Descripton Contract Sum (Rs.Milion) 1 104 CPC Refnery, Sapugaskanda Execute service & necessary repairing jobs of the fare stack unit including 96v1, v2 vessels during MSD-2010 0.99 2 1710 Buddhist & Pali University of Sri Lanka Electrical re-wiring at Hostel Building,Buddhist & Pali University 1.15 3 1711 Colombo Municipal Council. Reconstructon of Sewer manhole at Duplicaton Road/Lorenz Road Juncton 1.90 Total 4.04 No Site no No Client Project Descripton Project Value (Rs. Milion) 1 104 CPC Refnery, Sapugaskanda Execute service & necessary repairing jobs of the fare stack unit including 96v1, v2 vessels during MSD-2010 . 0.99 2 1710 Buddhist & Pali University of Sri Lanka Electrical re-wiring at Hostel Building Buddhist & Pali University. 1.41 3 1711 Colombo Municipal Council. Reconstructon of Sewer manhole at Duplicaton Road/Lorenz Road Juncton 1.90 4 1712 Colombo Municipal Council Improvement of storm water drain system at Saunders Place 8.99 5 1725 Road Development Authority Raising up of the bridge at Natupana, Agalawata. 3.98 6 1732 Internal-SEC Refurbishment of R Premadasa stadium 95 7 - Internal-SEC Constructon of Cricket Stadium at Pallekale - 8 1734 Inland Revenue Department Maintenance of the Inland Revenue Department Head Ofce Building 0.95 per month 9 1736 Sri Lanka Army Repair work of Antenna Tower at, Palaly 6.96 10 1737 Road Development Authority Constructon of Bridge on Meepe-Ingiriya Road in Kalutara District 4.14 11 1743 Road Development Authority Reconstructon of bridge no.5/2 of Marandagahamula-Badalgama Road 4.04 12 1744 Road Development Authority Reconstructon of Bridge no 7/5 on Nayapamulla-Unanwita- Batuwangala Road 4.34 13 1754 Peoples Bank Head Ofce Face Lifing of Peoples Bank Head Ofce Building 356.54 14 1755 Road Development Authority Constructon of Bridge across Dehiwala Canal at Dehiwala for Dehiwala Marine Drive 15.623 15 1760 Urban Setlement Development Authority Refurbishments of the Damaged canopies in Sahaspura 2 16 1762 CMC Repair of Collapsed Sewer Line, Galle Road Wellawata 21.95 Total 528.813 Projects Awarding in 2010 20 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 21 Review of Progress In year 2010, the Constructon Components Group hit the record turnover of Rs. 1770 million the highest ever turnover that the group has produced so far. In comparision with the previous year, it is an increase of Rs. 1,105 million. The turnovers steadiness arose mainly from Ketharama project, other sub projects and Pre-cast yard. The group generated a net operatng proft of Rs. 77.1 million in the year, which was mainly contributed by the Pre-cast yard at Ekala and Sleeper yard at Dematagoda with 37.5 million and 29 million respectvely, besides the proft of 10.6 million from the other yards including Rathmalana, Peliyagoda and Dankotuwa. Also, the value of successfully completed projects in 2010 amounts to Rs. 72.08 million, which include the projects such as Sri Lanka North Cooperaton Project N.H.D.A, Power Plant Project of the C.E.B and the Constructon of Two Storied Building for Sri Lanka Rupavahini Corporaton. On the other hand, the value of the awarded projects in 2010 which include Ketharama Project for Sri Lanka Cricket, Seruwavila Project for NHDA and Ranaviru Apparels Project for Sri Lanka Army, amount to Rs. 1439.24 million. Constructon Components Group Key Members of the Management Mr. A.A. Piyadasa - Deputy General Manager Mr. A.P. Tennakoon - Actg. Manager (Yards) Mr. L.A.L. Liyanarachchi - Actg. Manager (Projects) Major Actvites Pre Cast Concrete Work Making of Bricks and Blocks Manufacturing of Building Materials Constructon of Pre Cast Building Refurbishment of R.Premadasa Internatonal Cricket Stadium No Site No Client Project Descripton Project cost (Rs.Milion) 1 1650 Sri Lanka Railways Constructon of Twin fats for way and works staf for Sri Lanka Railways at Galle. 7.80 2 1672 Road Development Authority Removal of stores building belonging to Ceylon Fertlizer Company at Hunupitya. 21.45 3 1673 Ceylon Electricity Board Fencing of the site at Mutur East for the Trincomalee coal power project of Ceylon Electricity Board 19.40 4 1682 Milco (Pvt.) Ltd. Constructon of Pre-fabricated building for Regional Manager's ofce at Meepe 3.45 5 1686 Sri Lanka Rupavahini Corporaton Constructon of Two storied building for Sri Lanka Rupavahini Corporaton. 15.35 6 1695 Sri Lanka Cricket Constructon of Restng Shed at RPICS 2.30 7 1708 Sri Lanka Bureau of Foreign Employment Repair and Improvement of existng build- ing for SLBFE Sabaragamuwa provincial ofce Ratnapura 2.33 Total 72.08 No Site No Client Project Descripton Project cost (Rs.Milion) 1 1714 Sri Lanka Cricket Refurbishment of R.Premadasa Stadium under Sri Lanka Cricket. 1,235.04 2 - Aviaton Services (Sri Lanka) Limited Pre Cast yard castng and supply concrete tense posts to the Air Port and Aviaton Service ( Sri Lanka) Limited at Matala 14.03 3 1724 State Engineering corporaton of Sri Lanka Constructon of bridges in Kaluthara District 5.00 4 1728 RDA Constructon of Culverts on Somawathiya Seruwavila Road From (6+900)Km to (13+500)Km
38.13 5 1729 RDA Constructon of Culverts on Somawathiya Seruwavila Road From (13+500)Km to (22+000)Km 40.48 6 1730 RDA Constructon of Culverts on Somawathiya Seruwavila Road From (22+000)Km to (32+100)Km 35.43 7 1733 Sri Lanka Army Constructon of 2 nos of single stores building (ORs mess, Corprals club) and three storied building (ORS billet) for Ranaviru Apparels at Alawwa. 53.11 ** All values are without VAT Projects Completed in 2010 Projects Awarding in 2010 8 1749 NHDA Nawagampura community center renovaton project under Nagamupurawara Program 4.52 9 1748 NHDA Kirulapura community center renovaton project under Nagamupurawara Program 4.27 10 1758 Buddhasrawaka Bikku University Anuradhapura Supply & erecton of 2.4m high precast boundary wall for Buddhasrawaka Bikku University, Anuradhapura 2.20 11 1759 NHDA Constructon of proposed community center for Sri Wickramapura Housing Scheme 7.03 Total 1,439.24 ** All values are without VAT 24 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 25 Review of Progress The turnover during the year was remarkable. Consultancy group undertook the Management Contract of the Refurbishment of the Department of Inland Revenue Building of which the original contract price was Rs. 1041.27 million. Except for the civil constructon component of the project, all specialized items of work were carried out by the consultancy group by sub contractng to specialists. This project was successful and the client has expressed satsfacton on the project. The building was handed over on tme. With this experience, Consultancy Group envisages undertaking similar specialized projects in future. Another major project, for which consultancy services were completed up to tender stage and constructon was commenced towards end of the year is the Clinical Building at Anuradhapura for the University of Rajarata. The est- mated constructon cost of this project is Rs. 736 . 98 million (Excluding VAT). However subsequently due to the clients added requirements, the total cost was increased to Rs.1.28 bil- lion (Excluding VAT & Consultancy fee) for which approval is yet to be obtained. Other projects commenced during the year are as follows Mention the projects. Most of these Consultancy Projects were undertaken was for the provision of consortum Consultancy Services including Architectural, Structural Services, Electrical and Specialist Services such as Air conditioning & Fire fighting and Quantity Surveying. Consultancy Group Key Members of the Management Mr. M.W.J.L. de Silva - Deputy General Manager Mr. M.D. Pathmasiri - Chief Engineer (Designs) Ms. Dharshini Gamage - Chief Architect Mr. L. Ramanayake - Chief Quantty Surveyor Mr. S. Hapuarachchi - Chief Engineer (Electrical) Mr. Hysinth Ranasinghe - Senior Architect Ms. Rangika Alwis - Senior Architect Mr. W.P.Sudharshana - Senior Architect Mr. D.T. Rajasekaran - Senior Engineer Mr. Vernon Fernando - Senior Engineer Ms. Nirmali Jayakody - Senior Engineer Mr. J.C. Kannangara - Senior Engineer Ms. Udeni thalagalaarachchi - Senior Quantty Surveyor Ms. Menaka Jayasinghe - Senior Quantty Surveyor Major Actvites Building and Civil Engineering Consultancy Works No Site No Project Descripton Estmated Cost of Constructon (Rs.Milion) Total Consultancy Fee (Rs.Milion) 1 2007-13 Proposed boys' hostel for 400 students at Mihintale 142 8.5 2 2007-13 Proposed boys' hostel for 400 students at Mihintale 142.7 8.56 3 2007-14 Proposed Student / Staf Canteen & Student Centre at Puliyankulama 37 2.22 4 2007-32 Para Clinical Building Complex at Saliyapura wing I & wing II 219.4 13.16 5 2007-35 Proposed Building Complex, Faculty of Architecture, University of Moratuwa 46 2.76 6 2008-99 Proposed building Complex Ola script, University of Kelaniya 7.9 .4 7 2008-100 Proposed three storied New Canteen Building University of Kelaniya 15.1 .9 8 DM-1288 Proposed three storied Building, Natonal Transport Commission 86.3 5.1 9 2008-82 Proposed three storied Building Lanka German Technical College 51 3 10 2008-05 Proposed Administraton Building, Buddhasrawaka Bikku University 74.8 4.49 11 2007-05 Computer Laboratory & Computer Unit Stage 1 60.1 3.6 12 2007-57 Proposed boundary wall Stage 11, Faculty of Engineering, Hapugala 14.2 .8 13 2009-16 Inland Revenue Building 1,608 80.4 Projects Completed in 2010 Staf on Permanent and Contract Basis in Relaton to the Last Two Years Human Resources & Administraton Division Key Members of the Management Mr. E.A.R. Edirisinghe - Deputy General Manager (HR & A) Mr. E.A.R. Edirisinghe - Manager -Development & Training Mrs. O.D.G.S.Jayaweera - Legal Ofcer Mr. K.L.M. Samarathunga - Assistant Personnel Manager Mr. Gamini Makolage - Administratve Ofcer Ms. Tharukshi Liyanage - Administratve Ofcer Mr. Major.D.N.R.Peiris - Chief Security Ofcer Mr. Nimal Mendis - Public Relatons Ofcer Mr. I.D. Dayananda - Transport Ofcer Mr. K.S. Pushpakumara - Welfare Ofcer In the year 2010 total number of employees of the corporaton was 2346.Among them ,there were1659 permanent employees while 610 were on contract basis. The other 74 employees were on casual basis Comparison of staf on permanent and contract basis in relaton tothe last two years are as follows Descripton 2010 2009 2008 Permanent Contract Permanent Contract Permanent Contract 1 Chairman & Working Director 03 02 - 02 2 Senior Management Team 08 03 06 06 06 06 3 Engineer(Informaton Technology) 01 01 - 01 4 Engineer(Mechanical) 01 01 - 01 5 Engineers (Civil / Mechanical & Elect.) 48 97 53 67 59 40 6 Architects 13 15 14 10 16 08 7 Quantty Surveyors 04 25 04 15 05 04 8 Accountants 03 05 03 05 03 05 9 Administer 03 02 05 03 05 04 10 Other Executve Grades 37 15 34 10 35 04 11 Superintendent (C/M/E) 27 123 29 67 34 38 12 Draughtsman & AQSS 42 34 42 16 36 16 13 Leader of Work 25 31 25 27 20 27 14 Clerical & General 175 142 184 59 182 27 15 Security Services 116 12 126 02 89 02 16 Minor Staf 52 07 52 02 47 - 17 Skilled Staf 419 42 506 00 266 15 18 Unskilled Staf 687 53 689 03 417 03 19 Sub Total 1659 610 1772 293 1,214 193 20 Grand Total 2269 2065 1,407 28 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 29 Actons have been taken in 2010 to discontnue the services of casual employees who were recruited under H&T Nos, with the closing down of the worksite. The following actons were also done by the HR Division in the year 2010. Rs. 2000/- was paid to employees as a special payment for New Year. As in the year 2009, Rs.10,000/-was paid as bonus in the month of December. It was also decided to make a payment of Rs. 5000/- in the next year as a special New Year payment. Technical & Non Technical categories were recruited to the Corporaton as new employees. Actons were taken to implement the public Enterprises Circular No, 44/52, which states that the retrement age is 57 years. Distress loans were duty paid to the employees. Skilled employees served in diferent categories were grated leave to obtain NVQ qulifcatons. The categories of employees in the HR & Administraton Division are as follows 1. Deputy General Manager 2. Manager (Training & Development) 3. Asst. Personnel Manager 4. Legal Ofcer 5. Admin. Ofcer 6. Welfare Ofcer There are 37 HR& Admin. Division Legal Unit The following cases, which have been fled against SEC by 17 workmen who worked in the sites of Sainthmarthu and Periyaneelawani on worksites basis, claiming their wages and reinstatement back, were dismissed in favour of SEC by labour Tribunal, Ampara on 25.05.2010. The cases are LT 522/2009, 523/2009, 524/2009, 525/2009, 526/2009, 527/2009, 528/2009, 529/2009, 530/2009, 531/2009, 532/2009, 533/2009, 534/2009, 535/2009, 536/2009, 537/2009, 539/2009. Civil Appellate case NO CA 1027/96, an appeal by former employees wife against SEC at Civil Appellate court claiming compensaton for her husbands death, have been dismissed on 15.09.2010, in favour of SEC Colombo District Court Case has been setled on 12.11.2010. No. DMR 05865/2010 which has fled by Sri Lanka Telecom against SEC at Colombo District Court, claiming damages for their Telecom cables. By paying Rs. 175,000/- instead of Rs. 216,715.29 SEC have claimed Rs. 175,000/- pertaining to the case, from relevant insurance Company. Training has been provided for 210 students from Universites and Technical Colleges who have been registered with NAITA and Technical Training Authority in the following categories. Engineer (Civil) Quantty Surveyor Superintendent (Civil) Foreman Welder Electrician In additon, as per in the previous year we have sent technical or non- technical ofcers to local universites in order to obtain Post Graduate Degrees. Furthermore Technical Ofcers were sent to foreign and local short training courses. Finance Division Key Members of the Management Mr. P.A.P.A. Panawala - Deputy General Manager (Finance) Mr. P.M.A. Karunasinghe - Accountant (Constructon) Ms. K.W.M.L.D. Keerthiratne - Accountant (Constructon) Mrs. A. Nilupa De Silva - Accountant (Financial Accountng) Mrs. K.M.G.R.W. Kariyawasam - Accountant (Salaries & Wages) Mrs. B.L. Kusum Dayani - Accountant (Payments) Mr. K.B.G.H.N. Kariyawasam - Accountant (Constructon Components) Mr. M.M. Anorathna - Accountant (Consultancy) Mrs. T.S. Apsara Rohan - Accountant (M&E) Review Of Progress Finance Division is serving all Operatonal and Service Groups of the State Engineering Corporaton of Sri Lanka (SEC) The Finance Division contnued to support the operatonal groups of the SEC by providing essental services such as payment of Salaries and Overtme, payment of suppliers and subcontractors and providing monthly manage- ment informaton. Because of the efcient Treasury Management of the Corporaton by the Finance Division, interest income on Fixed Deposits and Repo interest income reached to Rs 15 Million for the year 2010 in spite of cash fow con- straints faced by the SEC SECundertook themassiveKetaramaandPallekaleInternatonal Cricket Stadiumprojects during theyear 2010whichwere completed during a very short period of tme for the Cricket World Cup. The SEC had to employ many sub-Contractors and Labour Contractors to achieve this uphill task. The payments for all those Sub-Contractors atached to these two massive projects were managedby the Finance Divisionwithgreat difculty since a major part of the income was not receivedfrom Sri Lanka Cricket. Thesuccessful performanceof theFinanceDivisionwasmadepossibleduetothesupport extendedbytheChairmanandthe Boardof Directors andespecially, thehardwork andcommitment of theFinanceStafat all levels. 7. Secretarial Asst. 8. Management Asst. 9. Book Binder 10. Lif Operator 11. Messenger 12. Skilled & Unskilled Employees Internal Audit Division Key Members of the Management Mr.R.M.A.S.Weerasena - Chief Internal Auditor Internal Audit Reports Theannual Audit programefor theyear under review, was approvedbytheBoardof Directors, andsubmitedtotheAuditor General for his concurrencewhichwas received. During the year 2010, the Chief Internal Auditor Submited 59 Audit reports to the management. Summarized versions of thosereports weresubmitedevery quarter, totheAudit andManagement CommiteeandalsototheBoardof Directors. Four sesions of theAudit &Management Commiteewereheldduring theyear 2010. Summarized Statements of the Internal Audit Reports were also submited to the Auditor Generals Department. Pre- Audit Checks Final Payment dues to 149 employees, Gravity payment dues to 42 employees, No claim certfcate relevant to 153 Employees and Release of Final Payments on Sub Contracts 205 were checked. Internal Audit Officers also attended at 196 Tender Openings during the year under revies. 30 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 31 1:3 Scope of Audit and Basis of Opinion 1:2 Responsibility of the Management for the Financial Statements My responsibility is to express an opinion on these fnancial statements based on my audit. Audit opinion, com- ments and fndings in this report are based on review of the fnancial statements presented to audit and sub- stantve tests of samples of transactons. The scope and extent of such review and tests were such as to enable as wide an audit coverage as possible within the limitatons of staf, other resources and tme available to me. The audit was carried out in accordance with Sri Lanka Auditng Standards to obtain reasonable assurance as to whether the fnancial statements are free from material misstatements. The audit includes the examinaton on a test basis of evidence supportng the amounts and disclosures in fnan- cial statements and assessment of accountng policies used and signifcant estmates made by the management in the preparaton of fnancial statements as well as evaluatng their overall presentaton. I have obtained suf- cient informaton and explanatons which to the best of my knowledge and belief were necessary for the purpose of my audit. I therefore believe that my audit provides a reasonable basis for my opinion. Sub - sectons (3) and (4) of the Secton 13 of the Finance Act No. 38 of 1971 give discretonary powers to the Auditor General to deter- mine the scope and extent of the audit. Management is responsible for the preparaaton and fair presentaton of these fnancial statements in accord- ance with Sri Lanka Accountng Standards. This responsibility includes : designing, implementng and maintaning internal control relevant to the preparaton and fair presentaton of fnancial statements that are free from mate- rial misstatements, whether due to fraud or error : selectng and applying appropriate accountng policies; and making accountng estmates that are reasonable in the circumstances. The Chairman State Engineering Corporaton of Sri Lanka Report of the Auditor General on the Financial Statements of the State Engineering Corporaton for the year ended 31 December 2010 in terms of secton 14(2)(c) of the Finance Act No.38 of 1971. The audit of Financial Statements of the state Engineering Corporaton of Sri Lanka for the year 31 December 2010 was carried out under my directon in pursuance of provisions in Artcle 154(1) of the consttuton of the Democratc Socialist Republic of Sri Lanka read in conjuncton with secton 13(1) of the Finance Act, No. 38 of 1971 and Secton 29(2) of the State Industrial Corporaton Act, No. 49 of 1957. My omments and observatons which I consider should be published with the Annual Report of the Corporaton in terms of Secton 14(2)(c) of the Finance Act appear in this report. A detailed report in terms of Secton 13(7)(a) of the Finance Act was sent to the Chairman of the Corporaton on 27 October 2011. 32 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 33 Constructon Group Mechanical & Electrical Group Constructon Components Group Consultancy Group Buddhasrawaka Bikku University Face-lif of Peoples Bank Head Ofce Building Refurbishment of R. Premadasa Internatonal Cricket Stadium Proposed three Storied Building, Lanka German Technical College 2. Financial Statements 2:1 Opinion 2:2 Comments on Financial Statements 2:2:1 Non-compliance with Sri Lanka Accountng Standards 2:2:2 Accountng Policies disclosed in the Financial Statements 2:2:3 Accountng Defciencies The following instances of non-compliance with Sri Lanka Accountng Standards were observed. (a) According to the Standard No. 14 and temporary changes in taxes should be shown under the Deferred Tax Account. Nevertheless, the Deferred Tax Account had not been adjusted for the changes in the taxes in the year under review. (b) Even though a provision of Rs.247,918,919 had been made for payment of gratuity in terms of Standard No. 16, a specifc investment or a special fund had not been created for fnancing the responsibility of that provision. (c) According to Standard No. 18, when the book value of fxed assets reaches zero value such assets should be revalued. Nevertheless, fxed assets costng Rs. 255,710,022 had been shown in the fnancial statements at a nominal value of Rs. 1 instead of being revalued. (d) According to Standard No. 28, the assets and liabilites of each Division should be disclosed separately in the fnancial statement relatng to each such Division. Nevertheless the Corporaton had not taken acton accord- ingly. The Corporaton had taken acton in terms of the Accountng Policy No. 1.4(b) in the computaton of profts on contracts in the preceding years to account for the expenditure on contracts with less than 20 per cent work completed as theexpenditure for the year. Nevertheless, profts had been computed on such contracts in the year under review on the basis of the percentage of work completed. The following observatons were made. Even though the provision for slow moving assets as at the end of the year 2010 should have been made in the fnancial statements by carrying out a proper computaton, the provision of Rs.21,217,216 made for the year 2009 had been carried forward. Nevertheless, the value of the slow moving assets for the year 2010 as computed by the Stock Verifcaton Commitee amounted to Rs.3,092,177 Even though the balances of Inter Departmental Current Accounts of each Division of the Corporaton should be reconciled against each other at the end of the year, a diference of Rs.9, 939,086 was observed due to the faulty reconciliaton. Even though the debit/ credit balances of the Inter Departmental Current Accounts should be set of against each other and eliminated from the fnancial statements, the total of the balances of Current Accounts of the respectve Departments totaling Rs.103,082,193 had been shown as debtors and a credit balance of Rs.93,143,107 had been shown as creditors in the fnancial statements. So far as appears from my examinaton and to the best of informaton and according to the explanatons given to me, I am of opinion that the State Engineering Corporaton had maintained proper accountng records for the year ended 31 December 2010 and except for the efects on the fnancial statements of the maters referred to in paragraph 2:2 of this report, the fnancial statements have been prepared in accordance with Sri Lanka Accountng Standards and give a true and fair view of the state of afairs of the State Engineering Corporaton as at 31 December 2010 and the fnancial results of its operaton and cash fows for the year then ended. (a) (b) A balance of Rs.69, 878,678 to be debited as receivable from the sub-contractors had been shown as receivable under the Foreign Purchases Control Account and the Consumer Letters of Credit Account. Instead of accounting for foreign travel expenses, advertisement charges and stamp fees amounting to Rs.838, 355 as revenue expenditure those had been brought to account as sundry debtors An unusual credit balance of Rs.6, 565,121 in the Payment of Cheque with Order Advances Account and an unusual debit balance in the Mobilization Advances from Clients Account amounting to Rs.48,725,004 had not been identified and adjusted appropriately. Bank Charges and commission amountng to Rs.30,520,246 had been shown under the sundry expenses instead of being shown under the fnancial expenses In view of that erroneous adjustment of the Inter - Departmental proft margins in the computaton of the overall proft of the Corporaton, the correct accumulated proft of Rs.131,175,066 on the modernizaton of the Inland Revenue Building had been recognized as Rs.197,706,666. Thus the proft for the year had been overstated by a sum of Rs.66,531,602. Even though the receivables on the Modernizaton of Inland Revenue Building Project amounted to Rs.142.32 million it had been shown in the accounts as Rs.450.61 million, thus overstatng the balance receivable by a sum of Rs.308.29 million. (c) The balance of the Provision Account created for covering the expenditure that may be arisen during the Maintenance Period of construction contracts completed as at 31 December 2010 was amounted to Rs.1, 916,238 and it was not disclosed for which worksites those provisions were related. The diference between the balances of 05 accounts and the balances shown according to the schedules of those accounts was amounted to Rs.57, 502,020. Out of the current and non-current assets of the Corporaton, the debtors represented the highest value and a trade debtors balance amountng to Rs.3,397,632,670 remained as at the end of the year under review. The confrmaton of balances relatng to the amount had not been furnished to the audit. Out of this amount a sum of Rs.214,039,272 had been debtors balances older than 05 years and over 95 per cent of that amount being due from Government Insttutons is a special feature. The progress of recovery of debts had been at a very low level while the trade debtors had increased by 59 percent as compared with the preceding year. Out of the total trade creditors balance of Rs.120,956,415 balance amountng to Rs.2,769,899 had remained outstanding for over 05 years. Efectve courses of acton had not been taken for the setlement of these creditors balances. Even though a sum of Rs. 22,512,074 payable to and as sum of Rs.5,356,353 receivable from the Urban Development Authority, had been brought forward by the Corporaton contnuously since the year 2000, no efectve course of acton whatsoever had been taken for the payment or recovery of those amounts. This insttuton was regularly seen under the trade debtors and trade creditors. The cash fraud of Rs.805,938 commited by the cashier of the Seruwila work site had been shown from the year 2008 as a sum recoverable from him. No recoveries had been made in this connecton even up to the end of the year under review. A case in this connecton is pending in the High Court, Trincomalee. According to the Audit Fee bills, the audit fees payable for the years 1987 to 2008 amounted to Rs.7,826,334 and acton for payment had not been taken even up to the end of the year under review. (d) (f) (h) (a) (b) (c) (e) (g) 2:2:4 Inappropriate Disclosures 2:2:5 Unreconciled Accounts 2:2:6 Accounts Receivable and Payable (d) (e) 34 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 35 Even though a sum of Rs.1,741,893 had been shown as payable since the year 1991 for the assets of the Building Materials Corporaton acquired by the Corporaton, acton had not been taken even up to the end of the year under review either for the payment of the amount or to setle the mater. The amounts payable by the Corporaton to the sub-contractors lapsed for over 05 years had been Rs.41,297,719 and the total payables as at the end of the year amounted to Rs. 125,448,700. Acton had not been taken even in the year under review for the setlement of the amounts totalling Rs.7,466,362 relatng to the Temple of the Tooth Control Account and the Ministry of Buddha Sasana Control Account brought forward in the accounts over a long period as payable. The balance of the Advances to Suppliers Account as at the end of the year under review amounted to Rs.40,286,942 and out of that a sum of Rs.1,246,816 had been older than 05 years. A sum of Rs.1,552,701 represented advances granted between 04 to 05 years The issue of cheques with the Orders placed before the receipt of goods is done on a regular basis and the balance of the Cheque Advances granted with Orders Account as at 31 December 2010 amounted to Rs.167,120,857. An age analysis of the amount had not been presented. Even though cash advances should be paid only to the cashiers of the work sites, cash advances amountng to Rs.4,560,327 had been paid to various other ofcers in additon to the cashiers. The Sub-contracts mobilizaton advances older than 05 years amounted to Rs.17,234,856 and the advances less than 05 years old amounted to Rs.195,105,118. Out of the advances paid to the labour sub-contractors, the unsetled balances of advances as at 31 December 2010 amounted to Rs.142,756,705. An Advance Account had been maintained for the purchase of spare parts and the balance of that account as at 31 December 2010 amounted to Rs.1,445,859. Another Advance Account called Cash Advances for Services had been maintained and the year end balance which had not been supported by an age analysis amounted to Rs. 5,966,611. The Corporaton had granted advances in large extent regularly for various purposes and adequate acton had not been taken to get setled such advances. Details appear below. (g) (b) (d) (f) (f) (a) (c) (e) (h) 2:2:7 Irregular Payment of Advances A sum of Rs.70,890,121 had been remited to the Commissioner General of Inland Revenue as at the end of the year under review as the Withholding Tax on the services procured from the Corporaton by the client insttutons. This situaton had arisen due to the failure to obtain a Tax Directve in terms of Secton 153 of the Inland Revenue act, No. 10 of 2006. The Tax Directve had been obtained with efect from 01 June 2008. he applicaton made by the Corporaton on 16 December 2010 to obtain a Tax Directve on the recovery of Withholding Tax from the interest income from fxed deposits had been rejected due to the failure of the Corporaton to setle its tax liabilites properly. As such, the Bank had deducted a sum of Rs.601,263 as the Withholding Tax on interest income in the year 2010 alone and remited to the Department of Inland Revenue. The accumulated balance of the Withholding Tax on Interest Income Account as at 31 December 2010 amounted to Rs. 5,907,715. Even though a provision of Rs.9.5 million for tax had been made from the year 2003 without correct identfcaton, acton had not been taken up to the end of the year under review to setle the account. The sum of Rs.87,742,509 as at the end of the year under review in the unidentfed debit balance of Value Added Tax and the Goods and Services Tax included the Value Added Tax and Goods and Services Tax amountng to Rs.84,762,685 existng over a number of years and a sum of Rs.172,505,194 being the Value Added Tax receivable on inputs. The Corporaton had not taken afectve course of acton for the setlement of these taxes. A tax liability of Rs.136,049,594 inclusive of the penalty of Rs.41,730,813 had arisen on 20 Assessment Notces issued by the Department of Inland Revenue on the Value Added Tax, Naton Building Tax and Economic Service Tax due to the failure to setle the pasts tax liabilites properly. Acton had not been taken either for the setlement of the amount or for making provision therefore in the accounts. Despite the instructons issued against the creaton of posts or flling of vacancies without the approval of the Department of Management Services, 22 unapproved posts had been created and 156 em- ployees had been recruited to those posts. Salaries amountng to Rs.29,229,345 had been paid to them in the year 2010. The Chief Architect, Chief Estma- tor and the Chief Engineer (Contract Designs) which are essental for the achievement of the objectves of the Corporaton remain vacant since the year 2005 without recruitment. Management Services Circular No. 28(ii) of 01 August 2006 and leter No. PMS/E.3/43/4/265/1 dated 25 November 2009 of the Director General of Management Services. (a) (c) (e) (b) (a) (d) 2:2:8 Weaknesses in the Tax Management 2:2:9 Non-compliance with Laws, Rules, Regulatons and Management Decisions Non-compliances with the following laws, rules etc. were observed. Reference to Laws, Rules etc. Non-compliance The Approved Cadre of the Corporaton as at 01 September 1998 and the Scheme of Recruitment Financial Regulaton 395 of the Democratc Socialist Republic of Sri Lanka Leter No. BD/356/303/23 dated 28 April 2004 of the Department of Natonal Budget. Public Enterprises Circulars Circular No. PED/28 of 31 January 2005 Circular No. 108 of 12 May 1996. According to the approved Cadre and the Re- cruitment Procedure, the permanent unskilled cadre is 500. Nevertheless, 187 unskilled em- ployees in excess of the approved cadre had been given permanent appointments. Those had been paid a sum of Rs. 44,803,498 as sala- ries in the year 2010. Sixteen skilled employees had been recruited in the year in accordance with the restructure pro- posals submited in the year 2009 but not ap- proved. A sum of Rs.4,805,760 had been paid as their salaries. Even though the Bank Reconciliaton Statements should be furnished to the Auditor General on the specifed dates, the partculars of reconciliatons and the Bank Statements relatng to Bank balanc- es of the Corporaton amountng to Rs.6,939,946 had not been furnished to audit. Even though the balance from the money re- ceived under the Voluntary Retrement Scheme in the year 2003 to 2007 remaining afer the pay- ment of compensaton paid should be refunded to the Treasury, the balance as at 31 December 2010 amountng to Rs.20,278,812 had not been refunded to the Treasury. Even though the approval of the Treasury should be obtained for the purchase of motor vehi- cles by the Government Insttutons, such ap- proval had not been obtained for the purchas- es of 07 double cab motor vehicles valued at Rs.10,671,360. The Corporaton had made donatons amountng to Rs.2,782,139 during the year without the ap- proval of the Cabinet of Ministers. (b) (c) (d) (e) (i) (ii) (i) (ii) 36 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 37 Natonal Procurement Agency Circular No. 8 of 25 January 2006 A sum of Rs.2,574,335 had been paid to two insttu- tons supplying hiring car services and for 05 motor vehicles procured on hire basis without calling for bids. The Corporaton had not prepared a Procurement Plan for the year 2010 in terms of Secton 4.2 of the Procurement Guidelines. (f) (i) (ii) 2:2:10 Lack of Evidence for Audit 3. Financial and Operatng Review 3:1 Financial Review
3:1:1 Financial Results The operaton of the Corporaton for the year under review had resulted in a pre-tax net proft of Rs.133,063,356 as compared with the pre tax net proft of Rs.313,065,616 for the preceding year, thus indicatng a decrease of Rs.180,002,260 in the fnancial results for the year under review. The decrease of in the profts earned from the constructon projects in the year under review as compared with the preceding year had been the main reason for the decrease. The evidence indicated against the following items of account had not been furnished to audit. Items in the Financial Statements Cheque with Order Advances Ac- count Advances for Services Special Cash Advance Capital Receipts on the relocaton of the Premix Yard from Narahenpita. Balance of the Account No. 9934 included in the Cash and Cash Equivalents. Cash balance of Sri Lanka State Engineering Corporaton (Qatar) Company Limited. Sundry Expenses Money receivable from Customers to the Corporaton Money Payable by the Corporaton to customers Other Creditors and Accounts Payable. Value Rs. 167,120,857 5,966,611 4,560,327 22,656,456 1,880,176 5,958,715 737,377,194 418,909,383 1,293,651,840 12,897,756 Evidence not made available Age Analysis - do - Age Analysis Source of Receipts and Files containing transfer docments. Bank Account, Bank Statements, Bank Reconciliatons, Confrmaton of Balance. Bank Confrmatons, Bank Statements, Credit Advices. Bank Reconciliatons, Detailed Schedules. - do - - do - Journal Vouchers (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) 3:2 Corporate Plan and Acton Plan (a) Corporate Plan (b) Acton Plan 3:3 Operatng Inefciencies Even though a copies of the detailed Corporate Plan prepared and updated should be furnished 15 days before the commencement of the fnancial year to the Auditor General, the Secretary to the Commitee on Public Enterprises and to the Department of Public Enterprises in terms of the Circular No. PED 47 of 18 December 2007 of the Department of Public Enterprises and Chapter 5 of the Public Enterprises Guidelines on Good Government, the Corporaton had not taken acton accordingly. The Corporate Plan for the years 2010 to 2015 had been prepared in the year 2011. The Corporaton had not prepared and updated Corporate Plan and the Acton Plan annually afer the year 2006. As such it was observed that the Corporaton did not have a clear vision of the targets for achievement in the years 2007, 2008, 2009 and 2010 and how such targets were to be achieved in the respectve years. The complete withdrawal in the year 2010 of the Corporate Plan for the years 2009 to 2013 prepared in the last quarter of the year 2009 can be sited as an example The following observatons are made in this connecton. The Corporaton had paid a sum of Rs.6,944,000 to a private company for the purchase of roofng sheets for the Project for the Constructon of Houses for the Displaced Persons in the Menik Farm, Setkulama before the receipt of goods and a stock of roofng sheets valued at Rs. 3,318,000 only had been supplied. A case had been fled for the recovery of the sum of Rs.3,626,000 overpaid by the corporaton. The amount was being setled in installments and the outstanding balance as at the end of the year under review amounted to Rs.2,466,000 was to be recovered from the company. Even though the Corporaton had cash and cash equivalents and fxed deposits amountng to Rs.171,038,073 as at the end of the year under review the Bank Overdrafs payable as at that date amounted to Rs.110,000,614. The Corporaton had not paid proper atenton for reducing the Bank overdrafs by utlizing such fnancial assets. As such a sum of Rs.2,418,917 had to be paid as over- draf interest. The value of losses and damage that had taken place due to the lack of proper management of the work sites of the Corporaton during the year under review totalled Rs.3,054,088. The Corporaton had spent a sum of Rs.34,391,557 on the motor vehicles procured on hire basis in the year under review due to the lack of an adequate feet of motor vehicles and that represented 40 per cent of the proft afer tax for the year. (a) (b) (c) (d) 3:4 Defciencies in Contract Administraton The following observatons are made in this connectons. Constructon of the Science and Technology Laboratory Building of the Faculty of Agriculture, University of Peradeniya had been commenced before the approval of the Bills of Quanttes by the Technical Evaluaton Commitee. The Bills produced by the Corporaton had been amended considerably by the Technical Evalu- aton Commitee. As such the Corporaton had to forgo a sum of Rs.2,269,446 for the work done in the year under review. The Corporaton had incurred a loss of Rs.188,493,804 as at 31 December 2010 due to incurring costs ex- ceeding in bid values even afer taking into consideraton of the approved price variances in respect of 16 constructon contracts. (a) (b) 38 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 39 3:5 Performance The following observatons are made. The Mechanical and Electrical Division had been running at losses contnuously from the year 2001 to 2008 and earned a proft of Rs.3.8 million in the year 2009. It had incurred a loss of Rs.73.5 million again in the year under review. Accordingly the cumulatve loss from the year 2001 amounted to Rs.277.2 million. Ratmalana Yard of the Mechanical and Electrical Division had not earned any proft whatsoever during the past 10 years and its cumulatve loss amounted to Rs.73.3 million. A review of the operatons of the Matale Dolomite Pre-mix Yard of the Corporaton revealed that except for the year 2006, it had been running at losses in the rest of the past 13 years. A loss of Rs.4.8 million had been incurred in the year under review. The cumulatve loss for the period amounted to Rs.32.6 million. The Brick and Carpentry Products Yard of the Corporaton at Dankotuwa is situated on land 07 acres in extent. A large porton of the land is underutlized. Out of the past 14 years, the operatons of the yard in 12 years, including the year under review, had resulted in losses. The cumulatve loss amounted to Rs.23million. Even though the Brick and Carpentry Products Yard at Dankotuwa had been established for obtaining the brick and wooden products required for the constructon works of the Corporaton, the use of bricks pro- duced by that yard for constructon works had been at a very low level while the bricks required had been purchased from outside. This was one reason for the losses incurred by the Yard. Similarly the consumer demand had decreased due to the prices being fxed at rates higher than those of the compettors. As such the sale of bricks in the year under review had resulted in a loss of Rs.472,221 Even though the Aluminum Workshop of the Constructon Division at Ratmalana had earned a proft of Rs.19.4 million in the preceding year, it had incurred a loss of Rs.2.8 million in the year under review. The labour costs of the Mechanical and Electrical Division and the Constructon Accessories Producton Units of the Constructon Division of the Corporaton had not been managed in a manner to suit the income. The labour costs of the Maligawata Workshop, the Matale Dolamite Pre-mix Yard and the Peliyagoda Pre-mix Yard of that Division ranged between 54 per cent to 65 per cent as compared with the income. The labour cost of the Ratmalana Workshop of the Mechanical and Electrical Division amounted to 388 per cent as com- pared with the income. A sum of Rs.3,159,250 had been paid in the year to 41 Marketng Promoton Ofcers recruited without ap- proval with a view to launching Island wide Marketng Promoton and Publicity Programmes. Nevertheless, the turnover of the Producton Workshop at Matale Dankotuwa, Ratmalana, etc. had not increased by an appreciable level and contnued to remain in the loss incurring status. In additon, expenditure amountng to Rs.4,162,833 had been incurred on business promoton in the year under review. Even though a sum of Rs.6,038,110 contnued to be shown by the Corporaton in the fnancial statements over several years as capital work in-progress, such works had not been completed even by the end of the year under review. (a) (b) (c) (d) (e) (f) (g) (h) (i) 3:6 Identfed Losses The following observatons are made in this connecton. A loss of Rs.158.24 million had been incurred on 31 Constructon contracts executed by the Corporaton in the year 2010. The Value Added Tax amountng to Rs. 168.99 million receivable on the work done amountng to Rs. 1,408 million out of the bill value of Rs. 1,444 million on the Modernizaton of the Khetarama Internatonal Cricket Stadium had not been received by the Corporaton from the Sri Lanka Cricket Board.The reason adduced in this connecton was that the Sri Lanka Cricket Board is enttled to the Value Added Tax exempton. Neverthe- less, the Corporaton had paid Value Added Tax amountng to Rs.26.38 million in making payments to the Sub-contractors. According to the leter No. FP/06/20/03/03/19(SP-Vol ii) dated 01 February 2011 of the Director General of Public Finance of the Ministry of Finance and Planning exempton from tax had been granted to Sri Lanka Cricket Board only for the work done during the 03 months from 01 February 2011 to 01 May 2011. As such it was clear that tax exempton had not been received for the work done prior to that period. As such the Corporaton had been deprived of a sum of Rs.195.37 million comprising the Value Added Tax of Rs.26.38 million paid in the bills of sub-contracts and Value Added Tax of Rs.168.99 million not received on the work done. (a) (b) 3:7 Transactons not supported by Adequate Authority 3:8 Uneconomic Transactons The following observatons are made in this connecton. The approval of the Board of Directors had not been obtained for the write of from books the fnished stocks valued at Rs.32,051,305 and the purchase of 02 double cab motor vehicles valued at Rs.3,048,960 on lease purchase basis Eforts had been made by the Corporaton since the year 2008 to launch constructon projects in foreign countries and earn income and the Chairman had, by his reply No. TH/C/SEC/FA/2009 dated 23 March 2010, informed that the Corporaton was successful in securing constructon projects valued at U.S.$ 3.9 million (Rs.460 million approximately) from the Maldives in the year 2009. Accordingly the Corporaton had spent a sum of Rs.12,338,063 by the end of the year 2009 and sum of Rs.751,520 and Rs.41,120 had been paid in the year under review for the publicaton of a newspaper advertsement for the recruitment of employees for the constructon of a housing complex of the Government of Libya and for obtaining private visas for an ofcer for 02 years in the United Kingdom respectvely. (a) Nevertheless, the Corporaton had failed to launch constructon works in any foreign country, obtain any procurement or earn any income even up to the end of the year under review. All expenditure incurred had become fruitless expenditure. The Corporaton had failed to recover the sum of Rs.5,958,715 deposited in a Bank Account in Doha in the year 2009 for the Bank transactons of Sri Lanka State Engineering Corporaton (Qatar) Company Limited for launching constructon projects in foreign countries. A sum of Rs.2,212,711 had been deposited in an ordinary savings account over a number of years and the annual interest received thereon amounted to Rs.50,036. Had that amount been invested in a fxed deposit at the interest rate of 7 per cent that prevailed in the year under review, an income of Rs.154,890 could have been earned. The Corporaton had to pay a sum of Rs.1,779,433 as liquidated damages in the year under review as a result of the failure to complete the constructon contracts within the contract periods. (b) (c) (d) (a) (b) (c) 3:9 Transactons of Contentous Nature The following observatons are made. Seventeen computers used by other insttutons and fully depreciated had been purchased for Rs.232,050 contrary to the provisions in the Procurement Guidelines. According to the agreement entered into by the Corporaton with a private company on 10 November 2006 for the computerizaton of the Accounts Division, Administraton Division and the Stock Control Division the work should have been completed within 03 months from that date. Nevertheless, only the salary system had been computerized by the end of the year 2010. Even though a sum of Rs.1,325,537 had been paid to that Company, the work had been stopped halfway. A full-tme permanent ofcer of the Corporaton released to a temporary post in the Ministry and receiving the salary from the Ministry, had been paid an allowance by the Corporaton, thus causing a fnancial loss of Rs.270,000 to the Corporaton. Even though the Secretary to the Ministry of Constructons, Engineering Serv- ices, Housing and Common Amenites had informed the Corporaton in October 2010 to recover that amount from the Board of Directors which approved the payment, the Corporaton had failed to take any course of acton whatsoever in that connecton. 40 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 41 (a) (b) 3:10 Human Resources Management The following observatons are made in this connecton. As the Corporaton had failed to prepare the Scheme of Recruitment including the Cadre List and submit for approval under the cadre Restructure Proposals of the year 2009, the Corporaton had not been able to recruit employees and promote employees. The Corporaton had not been able to make 52 promotons relatng to 07 categories of essental services. According to the Scheme of Recruitment approved in the year 1998 the permanent cadre of the Corporaton had stood at 1,991 and the total cadre as at 31 December 2010 stood at 2,283 and comprised 1,671 perma- nent cadre, 517 on contract basis, 44 casual employees and 51 others. 3:11 Internal Audit 3:12 Supply of Resources of the Corporaton to other State Insttuton 3:13 Underutlised, Repairable, Broken Down and Slow Moving Assets 3:14 Budgetary Control 4. Systems and Controls The following observatons are made in this connecton. An internal audit of 41 work sites out of the 100 work sites in operaton in the year under review had not been carried out. An Internal Audit Programme adequate to evaluate the overall performance of the Corporaton had not been implemented. The Corporaton had spent a sum of Rs.3,423,724 contrary to the provisions in Secton 9.4 of the Public Enterpris- es Circular No. PED/12 of 02 June 2003 on behalf of the Ministry in connecton with motor vehicle hire charges, expenditure on the constructon of stages and air travel costs. Even though large quanttes of underutlized, repairable, broken down and slow moving assets, the value of which cannot be determined exist in each and every work site of the Corporaton over a number of years, acton had not been taken even up to the end of the year under review to dispose of those on fnancially favorable terms or to use them efectvely. The existence of those assets in the respectve stores results in incurring heavy overhead costs and congeston of storage space. As such any opportunity of utlizing them efectvely had also been lost. The actual income and the actual operatng proft of Rs.5,921.76 million and Rs.122.97 million respectvely according to the fnancial statements presented by the Corporaton as compared with the budgeted amounts of Rs.5,398.09 million and Rs.1,112.33 million revealed variance of Rs.523.67 million in the income Rs.989.36 million in the operat- ing proft. Thus it was observed that the budget had not been made use of as an efectve instrument of fnancial management control. Defciencies observed during the course of audit were brought to the notce of the Chairman of the Corporaton from tme to tme. Special atenton is needed in the following areas of systems and controls. H.A.S. Samaraweera Auditor General (a) Accountng for Contracts (b) Accounts Receivable and Payable (c) Cash Management (d) Tax Management (e) Budgetary Control and Corporate Plan (f) Procurement Procedures (g) Advances (h) Contract Administraton (a) (b) Financial Reports Balance Sheet Financial Summary Income Statement Statement of Changes in Equity Cash Flow Statement Notes to the Financial Statements & Accountng Policies Balance Sheet as at 31 st December 2010 2010 Actual Rs. 2009 Actual Rs. NOTES Assets Non-current Assets Property, Plant and Equipment 2 155,549,743 112,815,299 Investments in Shares 3 1,200,000 1,200,000 Capital Work in Progress 4 6,038,110 6,038,110 162,787,853 120,053,409 Current Assets Inventories 5 401,616,002 280,905,172 Trade Debtors 6 2,615,772,542 1,577,933,537 Retenton 7 741,493,365 541,221,905 Other Debtors & Receivables 8 907,930,863 547,012,010 Deposits Recoverable 9 10,994,916 8,553,754 Due from Customers 10 418,909,383 292,602,550 Fixed Deposits 11 17,636,174 16,883,505 Cash & Cash Equivalents 12 333,440,330 542,820,741 5,447,793,575 3,807,933,174 Total Assets 5,610,581,428 3,927,986,583 Equity and Liabilites Capital and Reserves Voted Capital 13 70,000,000 70,000,000 Reserves 14 31,373,968 31,373,968 Accumulated Proft/(Loss) 15 385,976,724 319,889,739 Total Equity 487,350,692 421,263,707 Non-Current Liabilites Long Term borrowings 16 30,800,000 30,000,000 Deferred Liabilites 17 247,918,919 245,325,085 278,718,919 275,325,085 42 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 43 Balance Sheet 2010 Actual Rs. 2009 Actual Rs. NOTES Current Liabilites Bank Overdraf 18 110,000,614 66,516,385 Treasury Loan& Interest 19 4,006,293 4,006,293 Bill Discount Facilites 20 - 49,228,698 Trade Creditors 21 683,431,614 456,353,316 Other Creditors & Payables 22 1,291,435,451 530,520,302 Due to Customers 23 1,293,651,840 973,343,424 Mobilizaton Advances 24 1,461,986,005 1,151,429,373 4,844,511,818 3,231,397,791 Total Equity and Liabilites 5,610,581,428 3,927,986,583 Directors certfcate in terms of Public Enterprises Circular No PED 45 The Accountng statements on pages 02- 03 and Notes on pages 04 to 7A from an integral part of these Financial Statements. The Board of Directors is responsible for the preparaton and presentaton of these Financial Statements.These Financials Statements were approved by the Board of Directors and signed on their behalf Chairman Director Page 1 Assets 2010 Audited 2009 Audited 2008 Audited 2007 Audited 2006 Audited 2005 Audited Non-Current Assets Property,Plant & Equipment 155,549 112,815 120,454 128,256 95,447 61,274 Investment in Shares 1,200 1,200 1,200 1,200 1,200 1,200 Capital work in Progress 6,038 6,038 6,024 3,921 162,787 120,053 127,678 133,377 96,647 62,474 Current Assets Inventories 401,616 280,905 357,240 274,594 200,838 132,908 Trade Debtors 2,615,772 1,577,933 1,039,671 1,197,573 722,064 599,431 Retenton 741,493 541,221 422,284 320,649 295,604 227,633 Other Debtors & Receivables 907,930 547,012 380,514 311,634 216,797 106,465 Deposits 10,994 8,553 5,806 6,000 4,085 - Cash & Cash Equivalents 333,440 542,821 542,820 161,135 171,777 157,836 Assets 2010 Audited 2009 Audited 2008 Audited 2007 Audited 2006 Audited 2005 Audited Due from customers 418,909 292,602 363,611 - - - Fixed Deposit 17,636 16,883 - - - - 5,447,790 3,807,930 2,689,915 2,271,585 1,607,081 1,224,273 Total Assets 5,610,577 3,927,983 2,817,594 2,404,962 1,703,728 1,286,747 Equity & Liabilites Capital & Reserves Voted Capital 70,000 70,000 70,000 70,000 70,000 70,000 Reserves 31,374 31,374 31,374 31,374 31,374 31,374 Accumulated Proft / (Loss) 385,976 319,889 (45,280) (5,360) (134,044) (216,161) Total Equity 487,350 421,263 247,153 96,013 (32,670) (216,161) Non-current Liabilites Due to customers Long term borrowings 30,800 30,000 30,800 40,044 59,966 68,921 Deferred Liabilites 247,918 245,325 216,353 170,864 133,120 118,525 278,718 275,325 247,153 210,908 190,086 187,446
Current Liabilites Bank Overdraf 110,000 66,516 32,022 70,550 80,289 68,796 Interest on Treasury Loans 4,006 4,006 3,878 3,750 3,622 - Bill Discount Facilites - 49,228 83,065 80,867 100,000 - Trade Creditors 683,431 456,353 328,170 315,929 287,714 223,102 Other Creditors & Payables 1,291,435 530,520 527,879 682,069 523,909 403,752 Mobilizaton Advances 1,461,986 1,151,429 801,247 741,804 398,718 398,250 Due to customers 1,293,651 973,343 647,523 203,072 155,681 120,186
Total Equity & Liabilites 5,610,577 3,927,983 2,817,594 2,404,962 1,703,728 1,286,747 44 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 45 Revenue 2010 Audited 2009 Audited 2008 Audited 2007 Audited 2006 Audited 2005 Audited Revenue 5,921,760 3,794,483 2,652,217 2,219,047 1,843,109 1,118,663 Net Operatng Proft/ (Loss) Constructon 96,347 203,916 138,174 94,865 105,899 68,831 M & E (59,764) 17,563 1,974 (25,230) (59,010) (58,360) CC 77,101 32,985 51,282 43,103 84,041 2,161 Consultancy 206,495 177,423 48,572 130,442 69,862 31,507 320,179 431,887 240,002 243,180 200,793 44,140 Less: Admin Expenses 197,205 150,330 138,910 85,143 145,593 67,044 Less: Provision for Bad & Doubtul debts 19,357 29,513 58,330 54,863 52,077 19,119 Proft / (Loss) from operatos 103,617 252,044 42,762 103,174 3,123 (42,024) Add: 14,025 26,819 12,114 25,200 17,790 5,638 15,678 34,263 5,471 3,102 4,479 1,481 Less: 256 62,337 769 3,610 5,489 7,191 Proft / (Loss) Before Taxa- ton 133,064 313,064 59,578 127,866 19,903 (42,095) Less: 46,572 38,456 8,936 19,180 Proft / (Loss) Afer Taxaton 86,492 274,608 50,642 108,686 19,903 (42,095) Add: - - - 30,179 83,000 57,077 Less: - - - - 5,976 100 Net Proft / (Loss) For the Year 86,492 212,333 50,642 138,865 96,927 14,882 Income Statement Statement of Changes in Equity as at 31.12.2010 Share Capital Rs. Capital Reserves Rs. General Reserves Rs. Accumu- lated Proft Rs. Total Equity Rs. Balance as at 31 December 2007 70,000,000 27,738,806 3,635,162 (5,360,951) 96,013,017 Net Proft/(Loss) For The Year - - - 50,641,565 50,641,565 Transferred During the Year - - - Balance as at 31 December 2008 70,000,000 27,738,806 3,635,162 45,280,614 146,654,582 Net Proft/(Loss) For The Year - - - 274,609,125 274,609,125
Transferred During the Year - - - Balance as at 31 December 2009 70,000,000 27,738,806 3,635,162 319,889,739 421,263,707 Net Proft/(Loss) For The Year - - - 86,491,181 86,491,181 Transferred During the Year - - - (20,404,197) (20,404,197) Prior year Adjustments Balance as at 31 December 2010 70,000,000 27,738,806 3,635,162 385,976,723 487,350,691 46 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 47 Cash Flow Statement 2010 2010 Rs. 2009 Rs. Cash Flows from Operatng Actvites Net Proft/(Loss) before Taxaton 133,063,356 313,065,617 Interest - Expenses 2,594,831 190,337 Interest - Income (15,678,270) (34,263,052) Proft from Sales of Fixed Assets (20,404,197) Adjustment for : Extraordinary Items Prior Year Adjustment Depreciaton 35,208,931 38,278,584 Provision for Bad & Doubtul debts 19,357,945 29,512,727 Provision for Accrued expenses - 203,457,081 Provision for Obsolete stocks - 17,870,867 Provision for income tax - - Provision for payment of Gratuity 5,204,240 53,503,419 Operatng Proft Before Working Capital Changes 159,346,836 621,615,580 Increase in inventories (120,710,830) 58,464,258 Increase in Trade Debtors & Other Receivables (1,721,946,057) (697,496,887) Increase in Trade Creditors & Other Payables 1,243,068,578 155,918,639 Increase in Mobilizaton Advances 310,556,632 350,182,355 Operatng Proft before payment of gratuity (129,684,841) 488,683,945 Less: Gratuity Paid (2,610,406) (24,531,337) Tax Paid (38,456,493) Net Cash Flows from Operatng Actvites (132,295,247) 425,696,115 Cash Flows from Investng Actvites Capital Work in Progress - (13,238) Acquisiton of Property, Plant & Equipment (55,551,090) (30,652,260) Proceeds from sale of Property, Plant & Equipment - Interest Received 14,053,349 34,497,329 Net Cash Flows from Investng Actvites (41,497,741) 3,831,831 Cash Flows from Financing Actvites Interest Paid (2,594,831) (62,337) Loan Obtained 800,000 Lease Payment (10,411,949) (8,109,107) Repayment of Bill Discount Facilites (49,228,698) (33,816,916) Repayment of Loans - - Net Cash Flows from Financing Actvites (61,435,478) (41,988,360) Net increase in Cash and Cash Equivalents (235,228,466) 387,539,586 Net Cash and Cash Equivalents at the beginning of the year 476,304,357 88,764,771 Net Cash and Cash Equivalents at end of the Period 241,075,891 476,304,357 Net Cash and Cash Equivalents Cash at Bank and in Hand 75,189,546 20,688,616 Fixed Deposits and Call Deposits 188,674,248 258,914,830 Savings at Bank 2,212,711 2,117,295 REPO 85,000,000 261,100,000 Bank Overdraf (110,000,614) (66,516,384) 241,075,891 476,304,357 The State Engineering Corporation was established under the State Industrial Corporation Act No.49 of 1957 on the 1st of January 1962. The State Engineering Corporation was to function under the Ministry of Construction & Engineering Service and provides services in civil engineering construc- tion, mechanical and electrical engineering, architectural and engineering consultancy services, manufacture of pre-cast components and building materials for civil engineering projects The registered office of the State Engineering Corporation is located at No. 130, W.A.D. Ramanayake Mawatha, Colombo 02. 1.2 Significant Accounting Policies 1.2. (A) Accountng Conventon 1.2. (B) Taxation 1.3 Assets and Basis of their valuation 1.3. (A) Property Plant & Equipment The Financial Statements are prepared on the historical cost convention and in accordance with generally accepted Accounting principals and Accounting standards laid down by the institute of Chartered Accountants of Sri Lanka. The Accounting Policies have been consistently applied by the Corporation with those used in the previous year. Property, Plant and Equipment are recorded at cost of purchase or cost together with any incidental expenses thereon. Property, Plant and Equipment are stated at cost less accumulated depreciation.
It is planned to carry out a valuation of all fixed assets during 2011. The charge for depreciation on assets commences in the year of purchase In accordance with the accounting standards, Depreciation is provided proportionally during the year of purchase and the year of disposal. Depreciation is calculated on a straight line basis over the estimated useful life of the assets. Notes to the Financial Statements & Accountng Policies General (i) (i) (ii) (iii) (iv) (ii) 48 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 49 1.4 Income Statement 1.4. (A) Revenue Recogniton 1.5 Liabilities & Provisions 1.5. (A) Retrement Benefts 1.3. (B) Inventories 1.3. (c) Debtors and Receivable 1.4. (B) Constructon Contracts 1.4. (C) Dividend Income Capital Work in Progress - Represents the cost incurred during the year on proposed extension of eighth foor (south wing) of Head Ofce Building. Stock of raw materials and spare parts are valued at costless provision for slow moving, idle and obsolete stocks on a frst in frst out basis. Finished goods are valued at lower of cost or net realizable value. Debtors and receivables are stated at amounts, estmated to be realized. Provision has been made for bad and doubtul debts. The revenue of the corporatons is recognized on an accrual basis and matched with the associ- ated cost and expenses for the period. The depreciaton percentages for the year are given below. Assets Depreciaton % Buildings 2.5% Plant & Machinery 20% Furniture & Fixtures 10% Motor Vehicles 20% Ofce Equipment 20% Computer-Hardware & Sofware 20% Free Hold Land is not depreciated. Revenue &proft from the ongoing constructon Contacts is recognized according to SLAS 13 on the percentage of completon method. The stage of completon is determined on the basis of actual expenses incurred. For this purpose the budgeted contract proft is assumed to be 11% in general. Provision for Retrement Gratuites has been made from the frst year of the service of employees. However, according to the payment of gratuity Act No. 12 of 1983 the liability for gratuity to an employee arises only on completon of 5 years of contnuous service. No Dividend income from shares was received during the year 2010. (V) (i) (Vi) 1.6 Post Balance Sheet Events 1.7 Contingent Liabilities 1.8 Comparative Figures 1.9 Cash Flow Statement 2.0 Due from & Due to Customers 2.1 Disclosure of the Adjustments of the pervious year Sine a sum of Rs 20 million related to the previous year has been deducted from the brought forward proft, the impact on the proft as at 31.12.2009 could be stated as follows. Proft for the year ended on 31st December 2009 Rs.274,609,123 Less. the adjustment of the previous year (Rs.20,404,197) Adjusted Proft as at 31.12.2009 Rs.254,204,926 All material post Balance sheet events have been considered and where necessary adjustment has been made in the fnancial statements. As per the cabinet paper Cp/11/0089/517/004 dated 26/01/2011, all the assets and liabilites of the Natonal Equipment and Machinery Organisaton (NEMO) have been taken over by the State Engineering Corporaton of Sri Lanka. 16 court cases have been fled against the SEC as at 31.12.2010 (a list of the cases are given in note 2e-2g). If the court cases will have been defeated, the loss for the corporaton will be Rs.17,027,361.00 Comparatve fgures applicable for the previous year have been stated to facilitate comparison. The Cash Flow Statement has been prepared by using the Indirect Method. Cash and Cash equiva- lent comprises of net cash balance with banks and other Short Term Funds held by the Banks. Due from Customers and Due to customers are shown separately in accounts under Current Assets and Current Liabilites. 50 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 51 2. Property Plant & Equipment (a) Free Hold Assets: Land & Build- ings Plant &Ma- chinery Computer Hard/Sof ware Furniture& Fitngs Ofce Equip- ment Motor Vehicles Total (RS.) Cost as at 01.01.2010 79,367,626 212,284,113 30,895,910 6,835,985 23,725,893 56,729,030 409,838,557 Additons during the period 508,597 33,623,712 5,800,643 10,826,916 4,791,222 - 55,551,090 Adjustment - - - - - Cost as at 31.12.2010 79,876,223.40 245,907,825 36,696,553 17,662,901 28,517,115 56,729,030 465,389,647 Less - Depre- ciaton Balance as at 01.01.2010 32,985,203 183,216,312 21,455,361 3,045,237 17,695,949 55,109,804 313,507,866 Transferred from L.H. Assets. - - - - - - Deprecia- ton for the period 1,817,174 14,787,564 4,317,413 699,160 2,682,293 458,323 24,761,927 Depreciaton on disposal - - - - - - - 34,802,377 198,003,876 25,772,774 3,744,397 20,378,242 55,568,127 338,269,793 Net Value as at 31.12.2010 45,073,847 47,903,948.97 10,923,779 13,918,504 8,138,873 1,160,902 127,119,855 Net Value as at 31.12.2009 46,382,424 29,067,801 9,440,549 3,790,748 6,029,944 1,619,225 96,330,691 b) Leased Hold Assets: Cost as at 01.01.2010
- 25,885,500
-
-
- 17,704,348 43,589,848 Additons during the period - 8,400,000 - - - 13,992,286 22,392,286 Cost as at 31.12.2010 - 34,285,500 - - - 31,696,634 65,982,134 Less - Depreciaton Balance as at 01.01.2010
- 14,477,657
-
-
- 12,627,584 27,105,241 Transferred to F.H.Assets. - - - - - - - Deprecia- ton for the period
- 5,751,380
-
-
- 4,695,625 10,447,005 Depreciaton on disposal
-
-
-
-
-
-
- 20,229,037 - - - 17,323,209 37,552,246 Net Value as at 31.12.2010
- 14,056,463
-
-
- 14,373,425 28,429,888 Net Value as at 31.12.2009
- 11,407,843
-
-
- 5,076,764 16,484,607 Net Value as at 31.12.2010 45,073,847 61,960,412 10,923,779 13,918,504 8,138,873 15,534,327 155,549,743 Net Value as at 31.12.2009 46,382,424 40,475,644 9,440,549 3,790,748 6,029,944 6,695,990 112,815,299 Disclosure of Leased Assets Details of leased assets are not given with the Accounts and they are given below Details of leased assets Opening Balance as at 01/01/2010 Cost Rs. 43,589,848.00 CTCDLE1000793500 Single Cab 1,361,143.00 CTCDLE1000793600 Single Cab 1,361,143.00 CTCDLE1000794100 Single Cab 1,361,143.00 CTCDLE1000793900 Single Cab 1,361,143.00 CTCDLE1000793800 Single Cab 1,361,143.00 CTCDLE1000793700 Single Cab 1,361,143.00 CTCDLE1000794000 Single Cab 1,361,143.00 CTCDLE1000795800 Single Cab 6,464,286.00 CTCDLE0900806100 Bachoe Loader 8,400,000.00 22,392,287.00 22,392,287.00 65,982,135.00 2010 -Actual Rs. 2009 -Actual Rs. 3 Investment in Shares 12,000 Shares at Rs.100.00 in Housing Development- 1,200,000 1,200,000 Finance Corporaton of Sri Lanka Ltd. 1,200,000 1,200,000 4 Capital Work in Progress (Part of the SEC H/O Building) 6,038,110 6,038,110 5 Inventories Materials 300,537,300 204,385,316 Finished Goods 122,295,918 97,737,072 Spare parts - - 422,833,218 302,122,388 Less: Provisions for Slow Moving & Obsolete items 21,217,216 21,217,216 401,616,002 280,905,172 6 Trade Debtors Constructon Group 1,800,921,838 1,259,536,741 Mechanical & Electrical Group 84,811,803 89,272,421 Constructon Components Group 594,650,614 212,165,510 Consultancy Group 870,141,807 507,064,654 Services 18,229,869 14,819,397 Central Workshop 28,876,739 48,539,749 3,397,632,670 2,131,398,472 52 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 53 2010 -Actual Rs. 2009 -Actual Rs. Less: G.S.T / V A.T 484,689,536 275,652,288 N.S.L 3,541,485 3,541,485 Provision for Bad & Doubtul Debts 293,629,107 274,271,162 2,615,772,542 1,577,933,537 7 Retenton / T.C. 741,493,365 541,221,905 8 Other Debtors & Receivables Other Debtors Foreign Purchase Control A/C 18,523,918 16,582 L/C 's Opended on Behalf of customer 51,354,760 Receivable Income from Overhead Bridge 664,836 611,100 Interest in Suspense - ( Leasing) 7,845,884 1,165,110 Salaries & Wages Rounding Of Recoveries 5,251 1,707 Withholding Tax 70,890,121 93,649,459 Prepayments 1,939,391 2,011,012 W.H.T on Interest Income 5,907,715 5,306,452 Naton Building Tax 13,265,476 3,303,376 Cash Lost ( Recoverable) at Seruwavila Site 805,938 805,938 Funds Transfer 14,754,231 2,104,385 Receivable from Employees 20,410 20,410 Interest on Bank Deposits 2,392,876 767,955 Economic Service Tax Recoverable 19,167,364 14,446,327 Natonal Buddhist Centre - Pallekale - - Receivable from Site No 1576 - (UDA) 5,356,353 5,356,353 Investment in SEC (Quarter) LLC 5,958,715 5,966,738 Receivable from SEC (Qatar ) LLC 838,355 838,355 L/C Margin Account 1,810,963 1,810,963 Inter Group Current Debtors 103,082,193 103,082,193 REPO Interest Receivable 89,423 Welfare Advance 500,000 - 325,084,749 241,353,838 Advances Wages Advances 61,730 55,740 Advance Payments to Suppliers 40,286,942 3,864,577 Advances for Services 5,966,611 2,427,266 Salary Advances 5,500 5,500 Advances to Staf 121,500 251,990 Festval Advances to Employees 1,834,694 1,715,994 Distress Loans 6,182,533 3,200,954 Cheque with Order Advances 2010 -Actual Rs. 2009 -Actual Rs. Less: Provision for C.W.O. Advances 167,120,857 88,014,032 Special Cash Advances 4,560,327 528,153 Travelling Advances (3,136) (50,536) Advance Account pallekale 64,395 - Mobilizaton Advances to Sub Contractors 212,339,974 101,855,397 Special Cash Advances (Sal.& Wages) 69,045 240,200 Traveling Imprest 16,429 10,000 Labour Sub Contract Advances 142,756,705 102,958,795 Purchase Cash / Spare Parts Imprests 1,445,859 63,960 Wages Piece Rate Imprest 16,150 16,150 Co-op Society Loan - 500,000 582,846,114 305,658,172 TOTAL 907,930,863 547,012,010 9 Deposits Refundable Deposits 10,994,916 8,553,754 10 Due from Customers 418,909,383 292,602,550 11 Fixed Deposits at Bank 17,636,174 16,883,505 12 Cash & Cash Equivalents Cash at Bank and in Hand 75,189,546 20,688,616 Fixed Deposits at Bank - Short tme 171,038,073 258,914,830 Savings at Bank 2,212,711 2,117,295 R.E.P.O 85,000,000 261,100,000 333,440,330 542,820,741 13 Share Capital Authorized Contributon by the Government 70,000,000 70,000,000 Voted Capital Contributon by the Government 70,000,000 70,000,000 14 Reserves (a) Capital Reserves Machinary Gifed From U.S.S.R 5,082,350 5,082,350 Capital Gain on N'pita Shifing 22,656,456 22,656,456 27,738,806 27,738,806 (b) General Reserves Machinary Repair Funds 2,635,162 2,635,162 Bonus Shares Issued - H.D.F.C. 1,000,000 1,000,000 3,635,162 3,635,162 TOTAL 31,373,968 31,373,968 54 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 55 2010 - Actual Rs. 2009 - Actual Rs. 15 Accumulated Proft / (Loss) Balance Brought Forward 319,889,739 45,280,616 Previous Year Adjustments (20,404,197) - Net Proft/(Loss) for the Year 86,491,181 274,609,123 Balance Carried Forward 385,976,724 319,889,739 16 Long Term Borrowings Treasury Loans 30,800,000 30,000,000 17 Deferred Liabilites Retrement Beneft Obligatons 247,918,919 245,325,085 18 Bank Overdraf People's Bank 106,494,507 42,732,102 Bank of Ceylon 3,506,107 23,784,282 110,000,614 66,516,384 19 Interest on Treasury Loans 4,006,293 4,006,293 20 Bill Discount Facilites - 49,228,698 21 Trade Creditors 120,956,415 58,887,828 Sub Contractors Sub Contracts 125,448,700 51,180,243 Sub Contract Retenton 186,425,561 121,779,021 Sub Contract Accruals 190,254,254 159,978,794 502,128,515 332,938,058 U.D.A U.D.A. Control A/C 22,512,074 22,512,074 Ministry Pool Vehicles 37,834,609 42,015,356 TOTAL 683,431,614 456,353,316 22 Other Creditors & Payables Other Creditors Treasury Loans - 800,000 Payee Tax 1,068,753 1,016,193 Specifed Fees Payable - WHT 2,026,594 98,771 Acquisiton of Assets - B.M.M.C. 1,741,893 1,741,893 Remitances on Salaries 260,811 3,805,857 Final Payments to Staf 2,612,167 1,095,787 Unclaimed Wages & Casual O.T. 633,585 385,544 Unclaimed Salaries & O.T. 2,630,977 1,715,494 Unclaimed Car Mileage & Subsistence 3,437 3,437 Tender Deposits 1,467,661 1,580,574 Securites Deposits 634,500 584,500 Other Deposits 55,000 55,000 Payable to I.R.D 1,289,114 1,190,864 Building Department 549,640 549,640 Final Payments to Casual Employees - 184,436 2010 - Actual Rs. 2009 - Actual Rs. Dalada Maligawa Control A/C 993,816 993,816 Buddha Sasana My/ Control A/C. 6,472,546 6,472,546 G.S.T / VAT (87,742,509) 122,067,065 N.S.L 500,542 500,542 Debtors of on Account Payment 315,439,088 95,605,081 Volunteer Retrement Scheme - (Treasury) 20,278,812 20,302,292 Leasing - People's Leasing Co. Ltd 24,503,909 5,842,798 Inter Group Creditors 93,143,107 101,692,388 Cancel Cheque A/C 42,860 57,482 Pre Income 3,250 565,264 N.B.T. 4,538,878 1,153,334 393,148,432 370,060,598 Provisions & Accrued Expenses Constructon Group 245,383,189 8,858,692 Mechanical & Electrical Group 5,084,988 8,352,655 Constructon Components Group 292,051,758 1,014,619 Consultancy Group 197,789,260 - Services 2,717,612 3,254,095 Accrual - Sundry - - Stamp Fees 126,640 228,215 Death Donatons - - E.P.F. 8,212,944 7,412,892 Surcharges on Delayed EPF E.T.F 1,116,355 1,027,507 Audit Fees 8,903,585 8,553,585 Provision for Budgetary Allowance 10,210,582 17,511,262 Tax In Default 3,739,236 3,739,236 Tax 9,500,000 9,500,000 Payment of EPF Arrears - Before 1984 7,515,874 8,151,034 Salaries 98,843 911,815 Overtme 17,761,160 12,446,220 Wages 3,218,636 1,882,878 Provision for Medical Leave Bonus 3,619,136 3,619,136 Provision for Completed Constructon Projects 1,916,238 6,030,421 Provision for Labour Subcontract Advances 9,614,881 9,614,881 Ketharama Refreshment A/C (150,000) - Provision for E.S.T 23,283,928 9,894,068 Provision for Income Tax 46,572,175 38,456,493 Contngent Liabilites - - 898,287,019 160,459,704 - TOTAL 1,291,435,451 530,520,302 56 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 57 2010 -Actual Rs. 2009 -Actual Rs. 23 Due To Customers 1,293,651,840 973,343,424 24 Mobilizaton Advances 1,461,986,005 1,151,429,373 25 Revenue Constructon Group 3,101,829,140 2,417,648,672 Mechanical & Electrical Group 182,877,069 274,032,270 Constructon Components Group 1,769,779,520 664,649,635 Consultancy Group 1,260,918,503 631,440,379 6,315,404,231 3,987,770,956 Inter Group Transactons Constructon Group 43,786,647 Mechanical & Electrical Group 150,763,262 132,786,073 Constructon Components Group 109,809,328 54,257,098 Consultancy Group 89,284,850 6,244,147 393,644,087 193,287,318 Net Revenue Constructon Group 3,058,042,493 2,417,648,672 Mechanical & Electrical Group 32,113,807 141,246,197 Constructon Components Group 1,659,970,192 610,392,537 Consultancy Group 1,171,633,653 625,196,232 5,921,760,145 3,794,483,638 26 Constructon Group Income Statement for the period ended on 31.12.2010 Group Revenue 26.1 3,101,829,140 2,417,648,672
Operatng Proft/ (Loss) Ongoing Projects 26.2 198,610,248 260,576,881 Plant Hiring - Maligawata 26.3 1,687,576 2,307,376 Aluminum Factory - Ratmalana 26.4 (2,864,650) 19,446,920 Special Project - IRD 26.5 - - 197,433,174 282,331,177 Add - Other Income Group Income 15,551,840 19,928,800 Ministry Pool Management Fees 64,300 Less: Group Overheads 116,640,429 98,343,497 Ministry Pool Management Fees 61,313 Net Operatng Proft / ( Loss ) 96,347,571 203,916,480
Less: Administratve Expenses 92,807,269 70,684,610 Group Proft / (Loss ) 3,540,303 133,231,870 Less: Provision for Bad & Doubtul Debts 15,825,656 Net Group Proft / ( Loss) 3,540,303 117,406,214 2010 -Actual Rs. 2009 -Actual Rs. 27 Mechanical & Electrical Group Operatng Statement for the period ended on 31.12.2010 Group Revenue 27.1 182,877,069 274,032,271 Operatng Proft / ( Loss ) Operaton - Peliyagoda 27.2 574,154 4,483,689 Central Workshop - Peliyagoda 27.3 (16,250,137) 4,778,477 Other Projects 27.4 3,135,980 22,028,729 Workshop - Ratmalana 27.5 (26,048,071) (3,473,015) Dolamite Processing Yard-Matale 27.6 (4,877,964) (4,676,566) Ongoing Projects 27.7 (4,961,792) 11,965,506 (48,427,830) 35,106,820 Add: Other Income 1,322,710 (48,427,830) 36,429,530 Less: Group Overheads 11,336,712 18,865,697 Net Operatng Proft / (Loss) (59,764,542) 17,563,833 Less: Administratve Expenses 13,822,359 10,527,495 Group Proft /(Loss) (73,586,901) 7,036,338 Less: Provision for bad & doubtul debts 3,182,199 Net Group Proft / ( Loss ) (73,586,901) 3,854,139 28 Constructon Components Group Income Statement - for the period ended on 31.12.2010 Group Revenue 28.1 1,769,779,520 664,649,635 Operatng Proft /(Loss) Precast Yard - Ekala 28.2 37,569,854 1,164,181 Precast Yard - Ratmalana 28.3 (2,947,216) (9,978,909) Precast Yard - Peliyagoda 28.4 (9,235,998) (5,750,285) Carpentry & Bricks Yard-Dankotuwa 28.5 (3,772,500) (1,625,325) Other Projects 28.6 (2,940,151) 45,131,849 Concrete Sleepers Factory 28.7 29,054,588 22,847,546 Ongoing Projects 28.8 39,922,682 0 87,651,260 51,789,057 Add: Other Income 11,674,534 2,427,920 Less: Group Overheads 22,223,997 21,231,976 Net Operatng Proft /(Loss) 77,101,797 32,985,001 Less: Administratve Expenses 33,568,586 25,566,774 Group Proft / (Loss) 43,533,211 7,418,227 Less:Provision for doubtul Debts 6,187,968 Net Group Proft / ( Loss) 43,533,211 1,230,259 29 Consultancy Group Income Statement for period ended on - 31.12.2010 Revenue Fees - Internal 89,284,850 Fees - External 138,620,771 182,754,074 IRD Project* 805,789,182 448,686,305 58 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 59 2010 -Actual Rs. 2009 -Actual Rs. IIFA Project 225,786,806 Other Income 1,436,894 1,260,918,503 631,440,379 Less: Expenses Salaries, Wages & Personnel Emolument 87,226,967 79,819,689 Sub Contract - Other Projects 2,698,341 Consultancy Fees - Printng & Statonery 4,062,424 3,006,253 Electricity, Water & Telephone 365,397 746,929 Transport 4,087,633 3,655,937 Depreciaton 2,430,848 2,519,291 IRD Expenses* 712,851,561 IIFA Expenses 214,385,268 Other Expenses 26,314,733 4,833,670 1,054,423,173 94,581,769 Operatng Proft 206,495,330 132,858,150 Add- other income Special Projects 43,008,106 Others 1,557,145 Net Operatng Proft 177,423,401 Less: Administratve Expenses 57,264,059 43,613,908 Group proft 149,231,271 133,809,493 Less: Provision for Bad & Doubtul Debts 4,316,903 Net Group Proft / (Loss) 149,231,271 129,492,590 *IRD proft for the year =92,937,621/= 30 Administratve Expenses Emoluments 101,671,680 83,326,755 Welfare 1,485,689 1,572,707 Insurance 993,787 1,072,026 Fuel & Lubricant /Materials 9,830,003 10,027,390 Repairs & Maintenance 5,328,712 4,783,164 Travelling & Subsistance 1,211,675 2,526,893 Foreign Travels 1,892,429 Tranport & Hire Charges 1,318,585 195,880 Sub Contact Labour 203,713 58,179 Professional Charges 4,574,577 Bank Charges & Commission 1,746,773 177,020 Services 5,118,326 5,723,874 Printng & Statonery 1,956,107 2,583,228 Rates & Taxes 6,913,282 15,332,962 Electricity , Water & Telephone 10,858,816 9,692,868 Depreciaton 6,752,043 7,072,091 Rs. 2010 -Actual Rs. 2009 -Actual Advertsing 5,077,486 3,975,392 Local Consultancy Fees 437,925 Audit Fees 734,000 Debit Tax 1,745,838 Training Fees & Subscripton 654,964 488,464 Newspaper 174,550 154,200 Postages & Stamp Fees 295,524 1,952,195 Business Promoton 1,843,100 Other Expenses 5,469,232 Social Service Tax 274,885 Sports & Recreaton 32,969 167,720,243 Less: Over Pro.of EPF Write Back - (17,081,938) 197,205,631 150,638,305 31 Provision for Bad & Doubtul Debts Constructon - 15,825,656 Mechanical & Electrical - 3,182,200 Constructon Components - 6,187,968 Consultancy - 4,316,903 19,357,945 29,512,727 32 Other Income Rent 7,208,525 5,938,265 Circuit Bungalow Room Charges 136,620 Sales of Fixed Assets - Tender Fees 569,545 Sales of Scrap Items 12,005,489 Interest & Other Income from Employees 101,402 Dividend Income - Fine & Surcharges 15,024 Income from Scholarship Bonds - Rent Overhead Bridge 569,104 Advertsing Income 471,429 Sundry Income 6,816,623 7,012,486 14,025,148 26,819,364 33 Interest Income F.D Interest 8,223,026 31,397,840 Savings Interest 120,698 REPO Interest 7,455,245 2,744,514 15,678,270 34,263,052 34 Interest Expenses O.D. Interest 256,643 62,337 Loan Interest - - Treasury Loan Interest - 128,000 256,643 190,337 60 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 61 Notes Notes 62 | State Engineering Corporation of Sri Lanka Annual Report 2010 | 63