SL

NO
UNITS NO L W SWD FB
PROCESS UNITS
1 Stilling Chamber 1 2.000 2.000 1.300 0.500
2 Fine Screen Channel 2 4.000 0.700 0.650 0.300
3 Grit Chambers 1 4.000 4.000 0.900 0.300
4 SBR Basins 2 14.000 28.000 5.000 0.500
5 Chlorination Tank 1 18.500 5.000 3.000 0.500
6 Sludge Sump 1 5.000 3.000 2.000 0.500
7 Polyelectrolyte Dosing Tank 2 1.000 1.000 1.000 0.500
BUILDINGS NO L W HEIGHT
1
Chlorination cum Chlorine Tonner
House
1 10.000 5.000 4.500
Above
Chlorination
Tank
2 Sludge Pump House 1 5.000 3.000 4.500
3 Centrifuge House 1 7.000 6.000 9.500 G(Stilt)+1
4
SBR Air Blower / MCC & Control
Building
1 12.000 8.000 10.000 G+1
5 Indoor HT Substation 1 10.00 5.00 4.50
6 DG Set House 1 8.00 5.00 4.50
7 Security Cabins 1 3.000 3.000 3.000
OTHERS
1 Roads 220.000 5.000
2 Pathways 100.000 2.000
3 Compound Wall 250.000
4 Storm Water Drains 220.000 220.000 0.500 0.500 0.300
UNIT SIZES
SL NO UNIT
AMOUNT
Rs.
1 EXCAVATION OF PLOT 910,000.00
2 INLET CHAMBER 338,000.00
3 FINE SCREEN CHAMBERS 462,000.00
4 GRIT CHAMBERS 663,000.00
5 SBR BASINS 22,880,000.00
6
CHLORINE CONTACT TANK + CHLORINATION CUM
CHLORINE TONNER HOUSE
3,774,000.00
7 SLUDGE SUMP + SLUDGE SUMP & BLOWER HOUSE 1,203,000.00
10 CENTRIFUGE HOUSE 1,562,000.00
11
SBR AIR BLOWER CUM ADMINISTRATION CUM
CONTROL BUILDING
5,548,000.00
12 HT SUBSTATION 1,530,000.00
13 DG HOUSE 1,250,000.00
14 SECURITY CABINS 394,000.00
16 ROAD & PATHWAYS 3,645,000.00
17 COMPOUND WALL 2,284,000.00
18 STORM WATER DRAINS 3,297,000.00
TOTAL 49,740,000.00
SUMMARY : CIVIL WORKS
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
1
Earthwork in Excavation by mechanical means
(Hydraulic Excavator) / manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10
Sq. m on plan) including disposal of excavated earth,
lead upto 50 m and lift upto 1.5 m, disposed earth to be
levelled and neatly dressed (For All kinds of soil)
a Up to 1.50 m Cu.m 1 66.00 55.00 1.50 5445.00 119.00 647,955.00
b From 1.50 to 3.00 m Cu.m 1 66.00 55.00 0.50 1815.00 144.00 261,360.00
GRAND TOTAL 909,315.00
SAY 910,000.00
ESTIMATE : CIVIL WORKS
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
A SEWAGE TREATMENT PLANT
1 INLET CHAMBER 1 2.00 2.00 1.80
1
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 4 1.05 1.05 0.10 0.44 7,520.60 3,316.58
2
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 4 0.85 0.85 0.50 1.45
Columns Cu.m 4 0.45 0.45 7.80 6.32
Beams Cu.m 8 2.00 0.23 0.45 1.66
Bottom Slab Cu.m 1 2.60 2.60 0.30 2.03
Vertical Walls Cu.m 2 2.00 0.30 1.80 2.16
Vertical Walls Cu.m 2 2.60 0.30 1.80 2.81
Walkways Cu.m. 1 9.20 1.20 0.20 2.21
Total Cu.m. 18.62 8,320.61 154,954.72
3
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
Bottom Slab Sq.m 1 2.60 2.60 6.76
Vertical Walls Sq.m 4 2.00 1.80 14.40
Vertical Walls Sq.m 4 2.60 1.80 18.72
Walkways Sq.m 1 9.20 1.20 11.04
Extra 20% for Beams/Columns etc. Sq.m 10.18
Total Sq.m 61.10 285.15 17,423.81
4
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 1.86 66,750.00 124,308.53
5
Providing, fabricating and fixing in position of 32 mm
Dia. GI Pipe (C Class) for Hand railing including cost of
conveyance of pipes, and all other material to site and
all labor charges for fixing etc. complete complying with
standard specifications
Rmt 2 9.20 18.40 1,161.27 21,367.35
6
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 4 2.00 1.80 14.40 123.06 1,772.06
7 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 4 2.60 2.10 21.84 181.39 3,961.56
Total Sq.m
8
Providing, fabricating and fixing of MS Ladder of
600mm width with handrail on both sides including
cutting, welding, fixing, hoisting in position, and grinding
the welds completely, duly painted with red oxide primer
coat etc. complete
Rmt 1 6.50 6.50 1,559.85 10,139.00
GRAND TOTAL 337,243.61
SAY 338,000.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
2 FINE SCREEN CHAMBERS 2 4.00 0.70 0.95
1
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 4 2.00 2.00 0.10 1.60 7,520.60 12,032.96
2
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 4 1.80 1.80 0.50 6.48
Columns Cu.m 4 0.45 0.45 8.35 6.76
Beams Cu.m 8 3.10 0.23 0.45 2.57
Bottom Slab Cu.m 1 4.00 2.30 0.30 2.76
Vertical Walls Cu.m 3 4.00 0.30 0.95 3.42
Vertical Walls Cu.m 4 0.70 0.30 0.95 0.80
Walkways Cu.m. 1 13.80 1.20 0.20 3.31
Total Cu.m. 26.10 8,320.61 217,170.42
3
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Foundations,
Footings, Bases of Column
Bottom Slab Sq.m 1 4.00 2.30 9.20
Vertical Walls Sq.m 8 4.00 0.95 30.40
Walkways Sq.m 1 13.80 1.20 16.56
Extra 20% for Beams/Columns etc. Sq.m 11.23
Total Sq.m 67.39 166.90 11,247.72
4
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 2.61 66,750.00 174,219.50
5
Providing, fabricating and fixing in position of 32 mm
Dia. GI Pipe (C Class) for Hand railing including cost of
conveyance of pipes, and all other material to site and
all labor charges for fixing etc. complete complying with
standard specifications
Rmt 2 13.80 27.60 1,161.27 32,051.03
6
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 4 4.00 0.95 15.20 123.06 1,870.51
Internal Walls Sq.m 4 0.70 0.95 2.66 123.06 327.34
7 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 2 4.60 1.25 11.50 181.39 2,085.99
External Walls Sq.m 2 2.30 1.25 5.75 181.39 1,042.99
8
Providing, fabricating and fixing of MS Ladder of
600mm width with handrail on both sides including
cutting, welding, fixing, hoisting in position, and grinding
the welds completely, duly painted with red oxide primer
coat etc. complete
Rmt 1 6.20 6.20
Total Rmt 6.20 1,559.85 9,671.05
GRAND TOTAL 461,719.51
SAY 462,000.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
3 GRIT CHAMBERS 1 4.00 4.00 1.20
1
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 4 2.00 2.00 0.10 1.60 7,520.60 12,032.96
2
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 4 1.80 1.80 0.50 6.48
Columns Cu.m 4 0.45 0.45 8.00 6.48
Beams Cu.m 12 3.55 0.23 0.45 4.41
Bottom Slab Cu.m 1 5.80 7.00 0.30 12.18
Vertical Walls Cu.m 4 4.00 0.30 1.20 5.76
Walkways Cu.m. 1 17.20 1.20 0.20 4.13
Total Cu.m. 39.44 8,320.61 328,140.73
3
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 5.80 7.00 40.60
Vertical Walls Sq.m 4 4.00 1.20 19.20
Walkways Sq.m 2 4.00 1.20 9.60
Extra 20% for Beams/Columns etc. Sq.m 13.88
Total Sq.m 83.28 285.15 23,747.29
4
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 3.94 66,750.00 263,242.64
5
Providing, fabricating and fixing in position of 32 mm
Dia. GI Pipe (C Class) for Hand railing including cost of
conveyance of pipes, and all other material to site and
all labor charges for fixing etc. complete complying with
standard specifications
Rmt 2 8.00 16.00 1,161.27 18,580.31
6
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 4 4.00 1.20 19.20 123.06 2,362.75
7 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 4 4.60 1.50 27.60 181.39 5,006.36
8
Providing, fabricating and fixing of MS Ladder of
600mm width with handrail on both sides including
cutting, welding, fixing, hoisting in position, and grinding
the welds completely, duly painted with red oxide primer
coat etc. complete
Rmt 1 5.80 5.80 1,559.85 9,047.11
GRAND TOTAL 662,160.16
SAY 663,000.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
4 SBR BASINS 2 14.00 28.00 5.50
1
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 64 2.70 2.70 0.20 93.31 7,520.60 701,762.23
2
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 64 2.50 2.50 0.50 200.00
Columns Cu.m 64 0.45 0.45 2.90 37.58
Bottom Slab Cu.m 1 31.50 31.00 0.50 488.25
Vertical Walls Cu.m 3 29.50 0.50 6.05 267.71
Vertical Walls Cu.m. 3 28.00 0.50 6.05 254.10
Vertical Walls Cu.m. 10 4.30 0.30 5.85 75.47
Walkways Cu.m. 2 31.50 1.20 0.20 15.12
Walkways Cu.m. 2 26.60 1.20 0.20 12.77
Total Cu.m. 1351.00 8,320.61 11,241,139.95
3
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 31.50 31.00 976.50
Vertical Walls Sq.m 6 29.50 6.05 1070.85
Vertical Walls Sq.m 6 28.00 6.05 1016.40
Vertical Walls Sq.m 20 4.30 5.85 503.10
Walkways Sq.m 2 31.50 1.20 75.60
Walkways Sq.m 2 26.60 1.20 63.84
Extra 20% for Beams/Columns etc. Sq.m 741.26
Total Sq.m 4447.55 285.15 1,268,218.31
4
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 135.10 66,750.00 9,017,921.66
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
5
Providing, fabricating and fixing in position of 32 mm
Dia. GI Pipe (C Class) for Hand railing including cost of
conveyance of pipes, and all other material to site and
all labor charges for fixing etc. complete complying with
standard specifications
Rmt 2 116.20 232.40 1,161.27 269,878.94
6
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 8 14.00 6.05 677.60 123.06 83,385.46
Internal Walls Sq.m 4 28.00 6.05 677.60 123.06 83,385.46
Internal Walls Sq.m 20 4.30 6.05 520.30 123.06 64,028.12
7 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 2 29.50 6.05 356.95 181.39 64,747.16
External Walls Sq.m 2 31.00 6.05 375.10 181.39 68,039.39
8
Providing, fabricating and fixing of MS Ladder of
600mm width with handrail on both sides including
cutting, welding, fixing, hoisting in position, and grinding
the welds completely, duly painted with red oxide primer
coat etc. complete
Rmt 2 5.50 11.00 1,559.85 17,158.32
GRAND TOTAL 22,879,664.99
SAY 22,880,000.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
5
CHLORINE CONTACT TANK & CHLORINATION &
CHLORINE TONNER HOUSE
A CHLORINE CONTACT TANK 1 18.50 5.00 3.50
1
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 12 2.40 2.40 0.10 6.91 7,520.60 51,982.39
3
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 12 2.20 2.20 0.50 29.04
Columns Cu.m 12 0.45 0.45 0.96 2.33
Bottom Slab Cu.m 1 20.10 6.60 0.30 39.80
Vertical Walls Cu.m 2 19.10 0.30 3.50 40.11
Vertical Walls Cu.m. 2 5.00 0.30 3.50 10.50
Baffle Walls Cu.m. 11 3.50 0.15 3.50 20.21
Total Cu.m. 141.99 8,320.61 1,181,470.87
4
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 20.10 6.60 132.66
Vertical Walls Sq.m 4 19.10 3.50 267.40
Vertical Walls Sq.m 4 5.00 3.50 70.00
Baffle Walls Sq.m 22 3.50 3.50 269.50
Extra 20% for Beams/Columns etc. Sq.m 147.91
Total Sq.m 887.47 285.15 253,062.64
5
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 14.20 66,750.00 947,805.28
6
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 2 18.50 3.50 129.50 123.06 15,936.27
Internal Walls Sq.m 2 5.00 3.50 35.00 123.06 4,307.10
Baffle Walls Sq.m 22 3.50 3.50 269.50 123.06 33,164.67
7 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 2 19.10 1.56 59.59 181.39 10,809.39
External Walls Sq.m 2 5.60 1.56 17.47 181.39 3,169.25
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
B CHLORINATION CUM CHLORINE TONNER HOUSE 1 10.00 5.00 4.50
1
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Columns Cu.m 12 0.45 0.45 6.00 14.58
Plinth Beams Cu.m 4 9.10 0.23 0.45 3.77
Plinth Beams Cu.m 4 5.00 0.23 0.45 2.07
Slab Beams: Roof Cu.m 4 9.10 0.23 0.45 3.77
Slab Beams: Roof Cu.m 4 5.00 0.23 0.45 2.07
Bottom Slab Cu.m 1 10.60 5.60 0.20 11.87
Roof Slab Cu.m 1 10.60 5.60 0.20 11.87
Total Cu.m. 50.00 8,320.61 416,020.52
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 10.60 5.60 59.36
Roof Slab Sq.m 1 10.60 5.60 59.36
Extra 20% for Beams/Columns etc. Sq.m 23.74
Total Sq.m 142.46 285.15 40,623.61
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 5.00 66,750.00 333,741.99
7
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
Vertical Walls Cu.m 2 10.00 0.23 4.50 20.70
Vertical Walls Cu.m 3 5.00 0.23 4.50 15.53
Vertical Walls Cu.m 2 10.00 0.23 1.50 6.90
Vertical Walls Cu.m 3 5.00 0.23 1.50 5.18
Vertical Partition Walls Cu.m 24.15
Total Cu.m. 72.45 4,712.18 341,397.44
8
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 10.00 4.50 90.00
Vertical Walls Sq.m 4 5.00 4.50 90.00
Vertical Walls Sq.m 2 10.00 1.50 30.00
Vertical Walls Sq.m 2 5.00 1.50 15.00
Total Sq.m 225.00 123.06 27,688.50
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 10.60 4.50 95.40
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 10.60 1.50 31.80
Vertical Walls Sq.m 2 5.60 1.50 16.80
Total Sq.m 194.40 181.39 35,262.22
10
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 10.00 4.50 90.00
Vertical Walls Sq.m 4 5.00 4.50 90.00
Vertical Walls Sq.m 2 10.00 1.50 30.00
Vertical Walls Sq.m 2 5.00 1.50 15.00
225.00 68.00 15,300.00
11
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
Vertical Walls Sq.m 2 10.60 4.50 95.40
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 10.60 1.50 31.80
Vertical Walls Sq.m 2 5.60 1.50 16.80
194.40 117.70 22,880.88
12
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 10.00 5.00 50.00
Total Sq.m 50.00 786.70 39,335.00
GRAND TOTAL 3,773,958.01
SAY 3,774,000.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
6 SLUDGE SUMP & PUMP HOUSE 1 5.00 3.00 2.50
A SLUDGE SUMP
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 4 1.40 1.40 0.10 0.78 7,520.60 5,896.15
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 4 1.20 1.20 0.50 2.88
Columns Cu.m 4 0.45 0.45 3.10 2.51
Beams Cu.m 2 5.00 0.23 0.45 1.04
Beams Cu.m 2 3.00 0.23 0.45 0.62
Bottom Slab Cu.m 1 6.60 4.60 0.30 9.11
Vertical Walls Cu.m 2 5.60 2.50 0.30 8.40
Vertical Walls Cu.m. 2 3.00 2.50 0.30 4.50
Walkway Cu.m. 2 6.60 1.20 15.84
Total Cu.m. 37.85 8,320.61 314,918.45
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 6.60 2.50 16.50
Vertical Walls Sq.m 4 5.60 2.50 56.00
Vertical Walls Sq.m 4 3.00 0.00 0.00
Extra 20% for Beams/Columns etc. Sq.m 14.50
Total Sq.m 87.00 285.15 24,808.05
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 3.78
Total MT 3.78 66,750.00 252,635.40
7
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 2 5.00 2.50 25.00 123.06 3,076.50
Internal Walls Sq.m 2 3.00 2.50 15.00 123.06 1,845.90
8 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 2 5.60 2.50 28.00 181.39 5,078.92
External Walls Sq.m 2 4.60 2.50 23.00 181.39 4,171.97
9
Providing, fabricating and fixing of MS Ladder of
600mm width with handrail on both sides including
cutting, welding, fixing, hoisting in position, and grinding
the welds completely, duly painted with red oxide primer
coat etc. complete
Rmt 1 2.50 2.50
Total Rmt 2.50 1,559.85 3,899.62
B PUMP HOUSE 1 5.00 3.00 4.50
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 4 1.40 1.40 0.10 0.78 7,520.60 5,896.15
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 4 1.20 1.20 0.50 2.88
Columns Cu.m 4 0.45 0.45 9.10 7.37
Plinth Beams Cu.m 2 5.00 0.23 0.45 1.04
Plinth Beams Cu.m 2 3.00 0.23 0.45 0.62
Slab Beams: Roof Cu.m 2 5.00 0.23 0.45 1.04
Slab Beams: Roof Cu.m 2 3.00 0.23 0.45 0.62
Bottom Slab Cu.m 1 5.60 3.60 0.20 4.03
Roof Slab Cu.m 1 5.60 3.60 0.20 4.03
Total Cu.m. 21.63 8,320.61 179,949.83
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 5.60 3.60 20.16
Roof Slab Sq.m 1 5.60 3.60 20.16
Extra 20% for Beams/Columns etc. Sq.m 8.06
Total Sq.m 48.38 285.15 13,796.70
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 2.16 66,750.00 144,360.23
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
7
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
Vertical Walls Cu.m 2 5.60 0.23 4.50 11.59
Vertical Walls Cu.m 2 3.00 0.23 4.50 6.21
Vertical Walls Cu.m 2 5.60 0.23 1.50 3.86
Vertical Walls Cu.m 2 3.00 0.23 1.50 2.07
Vertical Partition Walls Cu.m 11.87
Total Cu.m. 35.60 4,712.18 167,772.46
8
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 3.00 4.50 27.00
Vertical Walls Sq.m 2 5.60 1.50 16.80
Vertical Walls Sq.m 2 3.00 1.50 9.00
Vertical Partition Walls Sq.m 51.60
Total Sq.m 154.80 123.06 19,049.69
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 3.60 4.50 32.40
Vertical Walls Sq.m 2 5.60 1.50 16.80
Vertical Walls Sq.m 2 3.60 1.50 10.80
Total Sq.m 110.40 181.39 20,025.46
10
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 3.00 4.50 27.00
Vertical Walls Sq.m 2 5.60 1.50 16.80
Vertical Walls Sq.m 2 3.00 1.50 9.00
Vertical Partition Walls Sq.m 51.60
154.80 68.00 10,526.40
11
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 3.60 4.50 32.40
Vertical Walls Sq.m 2 5.60 1.50 16.80
Vertical Walls Sq.m 2 3.60 1.50 10.80
110.40 117.70 12,994.08
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
12
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 5.00 3.00 15.00
Total Sq.m 15.00 786.70 11,800.50
GRAND TOTAL 1,202,502.44
SAY 1,203,000.00
8 CENTRIFUGE PLATFORM 1 7.00 6.00 9.50
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 8 2.70 2.70 0.10 5.83 7,520.60 43,860.14
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 6 2.50 2.50 0.50 18.75
Columns Cu.m 6 0.45 0.45 13.10 15.92
Plinth Beams Cu.m 2 6.55 0.23 0.45 1.36
Plinth Beams Cu.m 2 6.00 0.23 0.45 1.24
Slab Beams: 1st Floor Cu.m 2 6.55 0.23 0.45 1.36
Slab Beams: 1st Floor Cu.m 2 6.00 0.23 0.45 1.24
Slab Beams: Roof Cu.m 2 6.55 0.23 0.45 1.36
Slab Beams: Roof Cu.m 2 6.00 0.23 0.45 1.24
Bottom Slab Cu.m 1 7.60 6.60 0.20 10.03
Slab: 1st Floor Cu.m 1 7.60 6.60 0.20 10.03
Roof Slab Cu.m 1 7.60 6.60 0.20 10.03
Total Cu.m. 72.56 8,320.61 603,710.60
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 7.60 6.60 50.16
Slab: 1st Floor Sq.m 1 7.60 6.60 50.16
Roof Slab Sq.m 1 7.60 6.60 50.16
Extra 20% for Beams/Columns etc. Sq.m 30.10
Total Sq.m 180.58 285.15 51,491.25
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 7.26 66,750.00 484,311.63
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
7
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
Vertical Walls Cu.m 2 7.60 0.23 4.50 15.73
Vertical Walls Cu.m 2 6.00 0.23 4.50 12.42
Vertical Walls Cu.m 2 7.60 0.23 1.50 5.24
Vertical Walls Cu.m 2 6.00 0.23 1.50 4.14
Vertical Partition Walls Cu.m 18.77
Total Cu.m. 56.30 4,712.18 265,314.58
8
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 7.60 4.50 68.40
Vertical Walls Sq.m 2 6.00 4.50 54.00
Vertical Walls Sq.m 2 7.60 1.50 22.80
Vertical Walls Sq.m 2 6.00 1.50 18.00
Total Sq.m 163.20 123.06 20,083.39
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 7.60 4.50 68.40
Vertical Walls Sq.m 2 6.00 4.50 54.00
Vertical Walls Sq.m 2 7.60 1.50 22.80
Vertical Walls Sq.m 2 6.00 1.50 18.00
Total Sq.m 163.20 181.39 29,602.85
10
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 7.60 4.50 68.40
Vertical Walls Sq.m 2 6.00 4.50 54.00
Vertical Walls Sq.m 2 7.60 1.50 22.80
Vertical Walls Sq.m 2 6.00 1.50 18.00
163.20 68.00 11,097.60
11
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
Vertical Walls Sq.m 2 7.60 4.50 68.40
Vertical Walls Sq.m 2 6.00 4.50 54.00
Vertical Walls Sq.m 2 7.60 1.50 22.80
Vertical Walls Sq.m 2 6.00 1.50 18.00
163.20 117.70 19,208.64
12
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 7.00 6.00 42.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
Total Sq.m 42.00 786.70 33,041.40
GRAND TOTAL 1,561,722.08
SAY 1,562,000.00
9
SBR AIR BLOWER CUM ADMINISTRATION CUM
CONTROL BUILDING
1 12.00 8.00 10.00
1
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 12 3.20 3.20 0.10 12.29 7,520.60 92,413.13
2
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 12 3.00 3.00 0.50 54.00
Columns Cu.m 12 0.60 0.60 14.00 60.48
Plinth Beams Cu.m 3 10.80 0.23 0.60 4.47
Plinth Beams Cu.m 4 7.40 0.23 0.60 4.08
Slab Beams: 1st Floor Cu.m 3 10.80 0.23 0.60 4.47
Slab Beams: 1st Floor Cu.m 4 7.40 0.23 0.60 4.08
Slab Beams: Roof Cu.m 3 10.80 0.23 0.60 4.47
Slab Beams: Roof Cu.m 4 7.40 0.23 0.60 4.08
Bottom Slab Cu.m 1 12.60 8.60 0.20 21.67
Slab: 1st Floor Cu.m 1 12.60 8.60 0.20 21.67
Roof Slab Cu.m 1 12.60 8.60 0.20 21.67
Total Cu.m. 205.16 8,320.61 1,707,089.63
3
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 12.60 8.60 108.36
Slab: 1st Floor Sq.m 1 12.60 8.60 108.36
Roof Slab Sq.m 1 12.60 8.60 108.36
Extra 20% for Beams/Columns etc. Sq.m 43.34
Total Sq.m 368.42 285.15 105,056.10
4
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 20.52 66,750.00 1,369,469.70
5
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
Vertical Walls Cu.m 2 12.60 0.23 10.00 57.96
Vertical Walls Cu.m 3 8.00 0.23 10.00 55.20
Vertical Walls Cu.m 2 12.60 0.23 1.50 8.69
Vertical Walls Cu.m 2 8.00 0.23 1.50 5.52
Vertical Partition Walls Cu.m 63.69
Total Cu.m. 191.06 4,712.18 900,313.82
6
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 12.60 10.00 252.00
Vertical Walls Sq.m 4 8.00 10.00 320.00
Vertical Walls Sq.m 2 12.60 1.50 37.80
Vertical Walls Sq.m 2 8.00 1.50 24.00
Vertical Partition Walls Sq.m 316.90
Total Sq.m 950.70 123.06 116,993.14
7 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 12.60 10.00 252.00
Vertical Walls Sq.m 2 8.60 10.00 172.00
Vertical Walls Sq.m 2 12.60 1.50 37.80
Vertical Walls Sq.m 2 8.60 1.50 25.80
Total Sq.m 487.60 181.39 88,445.76
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
8
Providing and Laying Vetrified Glazed Ceramic Floor
Tiles 300 mm x 300 mm or more (thk. to be specified
by the manufacturer) of 1st quality confirming to IS
15622 of approved make in all colors, shades except
white, ivory, grey, fume red brown, laid on 20mm tkh.
cement mortar 1:4 ( 1 cement : 4 coarse sand)
including pointing the joints with cement and matching
pigmnets etc. complete
Sq.m 2 12.00 8.00 192.00 1,146.88 220,200.96
9
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 12.60 10.00 252.00
Vertical Walls Sq.m 3 8.00 10.00 240.00
Vertical Walls Sq.m 2 12.60 1.50 37.80
Vertical Walls Sq.m 2 8.00 1.50 24.00
Vertical Partition Walls Sq.m 276.90
950.70 68.00 64,647.60
10
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
Vertical Walls Sq.m 2 12.60 10.00 252.00
Vertical Walls Sq.m 2 8.60 10.00 172.00
Vertical Walls Sq.m 2 12.60 1.50 37.80
Vertical Walls Sq.m 2 8.60 1.50 25.80
487.60 117.70 57,390.52
11
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 12.00 8.00 96.00
Total Sq.m 96.00 786.70 75,523.20
12
Rolling Shutters/Doors/Windows/Ventilators,
Plumbing Work & Sanitary Fittings, Electrification
Work & Lighting Fittings and other Interior Works
etc. complete
750,000.00
GRAND TOTAL 5,547,543.58
SAY 5,548,000.00
10 HT SUBSTATION 10.00 5.00 4.50
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 8 2.20 2.20 0.10 3.87 7,520.60 29,119.76
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)

Footings Cu.m 8 2.00 2.00 0.50 16.00
Columns Cu.m 8 0.45 0.45 9.20 14.90
Plinth Beams Cu.m 4 9.10 0.23 0.45 3.77
Plinth Beams Cu.m 8 5.00 0.23 0.45 4.14
Slab Beams: Roof Cu.m 2 9.10 0.23 0.45 1.88
Cu.m 4 5.00 0.23 0.45 2.07
Bottom Slab Cu.m 1 10.60 5.60 0.20 11.87
Roof Slab Cu.m 1 10.60 5.60 0.20 11.87
Total Cu.m. 66.51 8,320.61 553,396.28
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 10.60 5.60 59.36
Roof Slab Sq.m 1 10.60 5.60 59.36
Extra 20% for Beams/Columns etc. Sq.m 23.74
Total Sq.m 142.46 285.15 40,623.61
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 6.65 66,750.00 443,948.24
7
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
Vertical Walls Cu.m 2 10.60 0.23 4.50 21.94
Vertical Walls Cu.m 2 5.00 0.23 4.50 10.35
Vertical Walls Cu.m 2 10.60 0.23 1.50 7.31
Vertical Walls Cu.m 2 5.00 0.23 1.50 3.45
Vertical Partition Walls Cu.m 21.53
Total Cu.m. 64.58 4,712.18 304,331.43
8
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 10.60 4.50 95.40
Vertical Walls Sq.m 2 5.00 4.50 45.00
Vertical Walls Sq.m 2 10.60 1.50 31.80
Vertical Walls Sq.m 2 5.00 1.50 15.00
Vertical Partition Walls Sq.m 93.60
Total Sq.m 280.80 123.06 34,555.25
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 10.60 4.50 95.40
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 10.60 1.50 31.80
Vertical Walls Sq.m 2 5.60 1.50 16.80
Total Sq.m 194.40 181.39 35,262.22
10
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 10.60 4.50 95.40
Vertical Walls Sq.m 2 5.00 4.50 45.00
Vertical Walls Sq.m 2 10.60 1.50 31.80
Vertical Walls Sq.m 2 5.00 1.50 15.00
Vertical Partition Walls Sq.m 93.60
280.80 68.00 19,094.40
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
11
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
Vertical Walls Sq.m 2 10.60 4.50 95.40
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 10.60 1.50 31.80
Vertical Walls Sq.m 2 5.60 1.50 16.80
194.40 117.70 22,880.88
12
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 10.00 5.00 50.00
Total Sq.m 50.00 786.70 39,335.00
GRAND TOTAL 1,522,547.07
SAY 1,530,000.00
11 DG SET HOUSE 1 8.00 5.00 4.50
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 6 2.20 2.20 0.10 2.90 7,520.60 21,839.82
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 6 2.00 2.00 0.50 12.00
Columns Cu.m 6 0.45 0.45 9.10 11.06
Plinth Beams Cu.m 4 7.55 0.23 0.45 3.13
Plinth Beams Cu.m 8 5.00 0.23 0.45 4.14
Slab Beams: Roof Cu.m 2 7.55 0.23 0.45 1.56
Cu.m 4 5.00 0.23 0.45 2.07
Bottom Slab Cu.m 1 8.60 5.60 0.20 9.63
Roof Slab Cu.m 1 8.60 5.60 0.20 9.63
Total Cu.m. 53.22 8,320.61 442,814.96
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 8.60 5.60 48.16
Roof Slab Sq.m 1 8.60 5.60 48.16
Extra 20% for Beams/Columns etc. Sq.m 19.26
Total Sq.m 115.58 285.15 32,958.78
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 5.32 66,750.00 355,237.16
7
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
Vertical Walls Cu.m 2 8.60 0.23 4.50 17.80
Vertical Walls Cu.m 2 5.00 0.23 4.50 10.35
Vertical Walls Cu.m 2 8.60 0.23 1.50 5.93
Vertical Walls Cu.m 2 5.00 0.23 1.50 3.45
Vertical Partition Walls Cu.m 18.77
Total Cu.m. 56.30 4,712.18 265,314.58
8
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 8.60 4.50 77.40
Vertical Walls Sq.m 2 5.00 4.50 45.00
Vertical Walls Sq.m 2 8.60 1.50 25.80
Vertical Walls Sq.m 2 5.00 1.50 15.00
Vertical Partition Walls Sq.m 81.60
Total Sq.m 244.80 123.06 30,125.09
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 8.60 4.50 77.40
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 8.60 1.50 25.80
Vertical Walls Sq.m 2 5.60 1.50 16.80
Total Sq.m 170.40 181.39 30,908.86
10
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 8.60 4.50 77.40
Vertical Walls Sq.m 2 5.00 4.50 45.00
Vertical Walls Sq.m 2 8.60 1.50 25.80
Vertical Walls Sq.m 2 5.00 1.50 15.00
Vertical Partition Walls Sq.m 81.60
244.80 68.00 16,646.40
11
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
Vertical Walls Sq.m 2 8.60 4.50 77.40
Vertical Walls Sq.m 2 5.60 4.50 50.40
Vertical Walls Sq.m 2 8.60 1.50 25.80
Vertical Walls Sq.m 2 5.60 1.50 16.80
170.40 117.70 20,056.08
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
12
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 8.00 5.00 40.00
Total Sq.m 40.00 786.70 31,468.00
GRAND TOTAL 1,247,369.73
SAY 1,250,000.00
12 SECURITY CABIN 1 3.00 3.00 3.00
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 4 1.50 1.50 0.10 0.90 7,520.60 6,768.54
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Footings Cu.m 4 1.30 1.30 0.50 3.38
Columns Cu.m 4 0.45 0.45 6.10 4.94
Plinth Beams Cu.m 2 3.00 0.23 0.45 0.62
Plinth Beams Cu.m 2 3.00 0.23 0.45 0.62
Slab Beams: Roof Cu.m 2 3.00 0.23 0.45 0.62
Cu.m 2 3.00 0.23 0.45 0.62
Bottom Slab Cu.m 1 3.60 3.60 0.20 2.59
Roof Slab Cu.m 1 3.60 3.60 0.20 2.59
Total Cu.m. 15.99 8,320.61 133,038.23
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Retaining Walls,
Walls, Return Walls, Walls including Pilasters,
Buttresses, Plinth and String Courses Fillets etc.
Bottom Slab Sq.m 1 3.60 3.60 12.96
Roof Slab Sq.m 1 3.60 3.60 12.96
Extra 20% for Beams/Columns etc. Sq.m 5.18
Total Sq.m 31.10 285.15 8,869.31
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 1.60
Total MT 1.60 66,750.00 106,726.58
7
Brickwork with machine moulded perforated bricks of
class designation 12.5 confirming to IS 2222 in
superstructure above plinth level upto floor five level in
CM 1:6 (1 cement : 6 coarse sand) - with FPS bricks
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
Vertical Walls Cu.m 2 3.60 0.23 3.00 4.97
Vertical Walls Cu.m 2 3.00 0.23 3.00 4.14
Vertical Walls Cu.m 2 3.60 0.23 1.50 2.48
Vertical Walls Cu.m 2 3.00 0.23 1.50 2.07
Vertical Partition Walls Cu.m 6.83
Total Cu.m. 20.49 4,712.18 96,566.70
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
8
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Vertical Walls Sq.m 2 3.60 3.00 21.60
Vertical Walls Sq.m 2 3.00 3.00 18.00
Vertical Walls Sq.m 2 3.60 1.50 10.80
Vertical Walls Sq.m 2 3.00 1.50 9.00
Vertical Partition Walls Sq.m 29.70
Total Sq.m 89.10 123.06 10,964.65
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
Vertical Walls Sq.m 2 3.60 3.00 21.60
Vertical Walls Sq.m 2 3.00 3.00 18.00
Vertical Walls Sq.m 2 3.60 1.50 10.80
Vertical Walls Sq.m 2 3.00 1.50 9.00
Total Sq.m 59.40 181.39 10,774.57
10
Distempering with oil bound washable distemper of
approved brand and manufacture to give an even shade
- new work (2 or more coats) over and including
primimg coat with cement primer
Vertical Walls Sq.m 2 3.60 3.00 21.60
Vertical Walls Sq.m 2 3.00 3.00 18.00
Vertical Walls Sq.m 2 3.60 1.50 10.80
Vertical Walls Sq.m 2 3.00 1.50 9.00
Vertical Partition Walls Sq.m 29.70
89.10 68.00 6,058.80
11
Finishing walls with textured exterior paint of required
shade - new work (2 or more coats applied @ 3.28
liters/10Sq.m.) over and including base coat of water
proofing cement paint applied @ 2.20 Kg/10 Sq. m
Vertical Walls Sq.m 2 3.60 3.00 21.60
Vertical Walls Sq.m 2 3.00 3.00 18.00
Vertical Walls Sq.m 2 3.60 1.50 10.80
Vertical Walls Sq.m 2 3.00 1.50 9.00
59.40 117.70 6,991.38
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
12
Providing and laying intergal cement based water
proofing including preparation of surface as required for
traetment of roofs, balconies, tarraces, etc. consisting
of following operations - a) applying a slurry coat of neat
cement using 2.75 Kg per Sq.m of cement admixed
with water proofing compound cinfirming to IS 2645 and
approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including
cleaning the surface before treatment b) laying brick
bats with mortar using broken bricks / brick bats 25mm
to 115mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement
mortar 1:5 (1 cement : 5 coarse sand) admixed with
water proofing compound confirming to IS 2645 and
approved by engineer-in-charge to required slope and
treating simillarly the adjoining walls upto 300mm ht.
including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat
of cement slurry using 2.75 Kg per Sq.m of cement
admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge. d) finishing
the surface with 20mm thk. jointless cement mortar 1:4
(1 cement : 4 coarse sand) admixed with water proofing
compound confirming to IS 2645 and approved by
engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally
finishing the surface with trowel with neat cement slurry
and making pattern of 300 x 300mm sq. 3 mm deep e)
the whole tarrace so finished shall be flooded with water
for a minimum period of two weeks for curing and final
test. All above operations to be done in order and as
Sq.m 1 3.00 3.00 9.00
Total Sq.m 9.00 786.70 7,080.30
GRAND TOTAL: 393,839.05
SAY 394,000.00
13 REFILLING OF EXCAVATED EARTH
Supplyng and Laying of Earth (Rate Analysis
attached)
A Units requiring filling of less than 4 m
1 Chlorine Contact Tank cum 1 18.50 5.00 1.76 162.80 #REF! #REF!
2 Sludge Sump cum 1 7.00 2.00 2.00 28.00 #REF! #REF!
3 SBR Basins cum 2 28.00 14.00 5.00 3920.00 #REF! #REF!
B
Area for filling of 4 m Yamuna sand in the
remaining plot
cum 1 4.00 10960.00 #REF! #REF!
GRAND TOTAL: #REF!
SAY #REF!
14 ROADS & PATHWAYS
A ROADS 220.00 5.00
2
Preparation and consolidation of subgrade with power
road roller of 8 to 12 T capacity after excavating earth
to an average of 22.5 cm depth dressing to camber and
consolidating with road roller making good the
undulations etc. and re rolling the subgrade and
disposal of surplus earth lead upto 50 m
Sq.m 1 220.00 5.00 1100.00 61.25 67,375.00
3
Extra for compaction of earth work in embankment
under under optimum moisture conditions to give atleast
90% of the maximum dry density (procter density)
Cu.m 1 220.00 5.00 0.30 330.00 7.75 2,557.50
4 Providing & Laying, spreading & Compacting of:
Providing & laying and consolidation of 45-90 mm size
stone aggregate of (12 cm loose) specific site to water
bound macadam specification including in uniform
thickness, hand packing and rolling with 3 wheeled
steel/vibratory roller 8-10 tonne in stage to proper grade
and camber apply and brooming required type of
screening/binding materials (locally available earth) to
fill up the interstices of coarse aggregate, watering and
compacting to the required density.
Cu.m 1 220.00 5.00 0.30 330.00 2,313.10 763,323.00
2740.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
Providing & laying and consolidation of 45-63 mm size
stone aggregate of (10 cm loose) specific site to water
bound macadam specification including in uniform
thickness, hand packing and rolling with 3 wheeled
steel/vibratory roller 8-10 tonne in stage to proper grade
and camber apply and brooming required type of
screening/binding materials (locally available earth) to
fill up the interstices of coarse aggregate, watering and
compacting to the required density.
Cu.m 1 220.00 5.00 0.30 330.00 2,803.90 925,287.00
S/L WMM providing and laying, spreading and
compacting graded stone aggregate (10 cm thick
loose) wet mix macadam specification including
premixing the material with water at OMC in mechanical
mix plant carriage of mix material by tipper to site,
laying in uniform layers with paver in sub base/base
coarse on well prepared surface and compacting with
vibratory rolller to achieve the desired density
Cu.m 1 220.00 5.00 0.15 165.00 3,329.68 549,397.20
Murum Cu.m 1 220.00 5.00 0.05 55.00 624.45 34,344.75
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
5
Laying, spreading and compacing, stone aggregate of
specified sizes to WBM specifications including
spreading in uniform thk., handpicking, rolling with 3
wheeled road / vibratory roller 8 to 10 T in stages to
proper grade and camber, applying and brooming
requisite type of screening / binding material to fill up
inter stices of coarse aggregate watering and
compacting to the reqd. density
Cu.m 1 220.00 5.00 0.80 880.00 330.15 290,532.00
6
Surface Dressing on new surface in two coats with
bitumen of grade A-90/S-90 of approved quality using
1.8 Kg of bitumen per Sq. m with 1.5 Cu.m of stone
chippings 13.2 mm nominal size per 100 Sq. m of road
surface for 1st coat and 1.1 Kg of bitumen per Sq.m.
With 1.0 Cu.m of stone chippings 11.2 mm nominal size
per 100 Sq.m. of road surface for 2nd coat including
consolidation of each coat separately with road roller of
6 to 8 T capacity etc. complete
Sq.m 1 220.00 5.00 1100.00 197.35 217,085.00
7
Providing and applying tack coat using hot straight run
bitumen of grade 80/100 including heating the bitumen
spraying the bitumen with mechanically operated spray
unit fitted on bitumen boiler, cleaning and preparing the
existing road surface as per specifications - on
bitumenous surface @ 0.5 Kg/Sq. m
Sq.m 1 220.00 5.00 1100.00 29.00 31,900.00
8
Providing and laying and making kerb channel 30 cm
wide and 50 mm thk. of cement mortar of 1:3:6 (1
cement:3 coarse sand : 6 graded stone aggregate 20
mm nominal size) over 75 mm bed of dry brick ballast
40 mm nominal size well rammed and consolidated and
grouted with fine sand including finishing the top smooth
etc. complete and as per direction of engineer-in-charge
Rmt 1 220.00 220.00 291.95 64,229.00
B PATHWAYS 100.00 2.00
2
Preparation and consolidation of subgrade with power
road roller of 8 to 12 T capacity after excavating earth
to an average of 22.5 cm depth dressing to camber and
consolidating with road roller making good the
undulations etc. and re rolling the subgrade and
disposal of surplus earth lead upto 50 m
Sq.m 1 100.00 2.00 200.00 61.25 12,250.00
3 Providing & Laying, spreading & Compacting of:
Providing & laying and consolidation of 45-90 mm size
stone aggregate of (12 cm loose) specific site to water
bound macadam specification including in uniform
thickness, hand packing and rolling with 3 wheeled
steel/vibratory roller 8-10 tonne in stage to proper grade
and camber apply and brooming required type of
screening/binding materials (locally available earth) to
fill up the interstices of coarse aggregate, watering and
compacting to the required density.
Cu.m 1 100.00 2.00 0.30 60.00 2,313.10 138,786.00
Providing & laying and consolidation of 45-63 mm size
stone aggregate of (10 cm loose) specific site to water
bound macadam specification including in uniform
thickness, hand packing and rolling with 3 wheeled
steel/vibratory roller 8-10 tonne in stage to proper grade
and camber apply and brooming required type of
screening/binding materials (locally available earth) to
fill up the interstices of coarse aggregate, watering and
compacting to the required density.
Cu.m 1 100.00 2.00 0.30 60.00 2,803.90 168,234.00
S/L WMM providing and laying, spreading and
compacting graded stone aggregate (10 cm thick
loose) wet mix macadam specification including
premixing the material with water at OMC in mechanical
mix plant carriage of mix material by tipper to site,
laying in uniform layers with paver in sub base/base
coarse on well prepared surface and compacting with
vibratory rolller to achieve the desired density
Cu.m 1 100.00 2.00 0.15 30.00 3,329.68 99,890.40
Murum Cu.m 1 100.00 2.00 0.05 10.00 624.45 6,244.50
4
Laying, spreading and compacing, stone aggregate of
specified sizes to WBM specifications including
spreading in uniform thk., handpicking, rolling with 3
wheeled road / vibratory roller 8 to 10 T in stages to
proper grade and camber, applying and brooming
requisite type of screening / binding material to fill up
inter stices of coarse aggregate watering and
compacting to the reqd. density
Cu.m 1 100.00 2.00 0.80 160.00 330.15 52,824.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
5
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 1 100.00 2.00 0.08 15.00 7,520.60 112,809.00
6
Providing and laying 60 mm thk. Factory made cement
concreteinterlocking paver block of M30 grade made by
block making machine with strong vibratory compaction
and of approved size and design / shape laid in required
colour and pattern over and including 50 mm thk.
compacted bed of coarse sand, filling the joints with
coarse sand etc. all complete as per the directionof
engineer-in-charge
Sq.m 1 100.00 2.00 200.00 536.65 107,330.00
GRAND TOTAL 3,644,398.35
SAY 3,645,000.00
14 COMPOUND WALL 250.00
2
Rubble Soling: Providing rough stone dry packing 300
mm thick including cost and conveyence of all
materials, labour charges and al other incidental and
operational charges, etc complete.
Cu.m. 1 250.00 1.00 0.30 75.00 2,000.00 150,000.00
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m. 1 250.00 1.00 0.10 25.00 7,520.60 188,015.00
4
Random Rubble Masonary with hard stone in foundation
and plinth including leveling up with Cement Concrete
1:6:12 (1 cement : 6 coarse sand : 12 graded stone
aggregate 20mm nominal size) at plinth level - Cement
Mortar 1: 6 (1 cement : 6 coarse sand)
Cu.m. 1 250.00 0.60 1.60 240.00 3,059.20 734,208.00
5
Coarse Rubble Masonary with hard stone (first sort) in
superstructure above plinth level and upto five floor
level in cement mortar 1:6 (1 cement : 6 coarse sand)
Cu.m. 1 250.00 0.45 2.50 281.25 4,017.70 1,129,978.13
6 M.S. Gate 2.5 m Wide No. 2 2.00 25,300.00 50,600.00
7 Wicket Gate No. 2 2.00 15,400.00 30,800.00
GRAND TOTAL 2,283,601.13
SAY 2,284,000.00
15 STORM WATER DRAINS 220.00 0.50 0.80
2
Rubble Soling: Providing rough stone dry packing 300
mm thick including cost and conveyence of all
materials, labour charges and al other incidental and
operational charges, etc complete.
Cu.m 1 220.00 3.50 0.30 231.00 2,000.00 462,000.00
3
Providing and Laying in position specified grade of
cement concrete excluding the cost of centering and
shuttering - All work upto plinth level - 1:1:2 (1 cement :
1 coarse sand : 2 graded stone aggregate 20 mm
nominal size)
Cu.m 1 220.00 3.50 0.10 77.00 7,520.60 579,086.20
4
Reinfocred Cement Concrete work in walls (any
thickness), including attached pilasters, butresses,
plinth and string courses, fillets, columns, piers, pillars,
abutments, posts and sturts etc. upto floor five level
excluding the cost of centering, shuttering, finiching and
reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2
graded stone aggregate 20 mm nominal size)
Bottom Slab Cu.m 1 220.00 0.50 0.30 33.00
Vertical Walls Cu.m 2 220.00 0.30 0.80 105.60
Total Cu.m. 138.60 8,320.61 1,153,236.55
5
Centering and shuttering including sturtting, propping,
etc. and removal of form work for Foundations,
Footings, Bases of Column
Bottom Slab Sq.m 1 220.00 0.30 66.00
Vertical Walls Sq.m 2 220.00 0.80 352.00
Total Sq.m 418.00 166.90 69,764.20
6
Reinforcement for RCC works including straightening,
cutting, bending, placing in position and binding all
complete - Thermo-mechanically treated bars
@ 100 kg/m3 of Concrete MT 13.86
Total MT 13.86 66,750.00 925,155.00
SL
NO
DESCRIPTION UNIT NO L W D QTY RATE AMOUNT
7
12 mm Cement Plaster finished with a folating coat of
neat cement of mix 1:3 (1 cement : 3 fine sand)
Internal Walls Sq.m 2 220.00 0.80 352.00 123.06 43,317.12
8 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust)
External Walls Sq.m 2 220.00 0.80 352.00 181.39 63,849.28
GRAND TOTAL 3,296,408.35
SAY 3,297,000.00
GRAND TOTAL (STP) #REF!
SL
NO
RATES UOM
UNIT RATE
AS PER
CPWD DSR
2012
Rs
REFERENCE
1
Earthwork in Excavation by mechanical means (Hydraulic
Excavator) / manual means over areas (exceeding 30 cm in depth,
1.5 m in width as well as 10 Sq. m on plan) including disposal of
excavated earth, lead upto 50 m and lift upto 1.5 m, disposed earth
to be levelled and neatly dressed (For All kinds of soil)
a Up to 1.50 m Cu.m 119.00
As per UP Jal Nigam
Rate, Lucknow
b From 1.50 to 3.00 m Cu.m 144.00
As per UP Jal Nigam
Rate, Lucknow
c From 3.00 to 4.50 m Cu.m 177.00
As per UP Jal Nigam
Rate, Lucknow
d From 4.50 to 6.00 m Cu.m 235.41
As per UP Jal Nigam
Rate, Lucknow
e From 6.00 to 7.50 m Cu.m 313.04
As per UP Jal Nigam
Rate, Lucknow
f From 7.50 to 9.00 m Cu.m 416.41
As per UP Jal Nigam
Rate, Lucknow
g From 9.00 to 10.50 m Cu.m 553.82
As per UP Jal Nigam
Rate, Lucknow
h From 10.50 to 12.00 m Cu.m 736.58
As per UP Jal Nigam
Rate, Lucknow
i From 12.00 to 13.50 m Cu.m 974.65
As per UP Jal Nigam
Rate, Lucknow
j From 13.50 to 15.00 m Cu.m 1,302.93
As per UP Jal Nigam
Rate, Lucknow
k From 15.00 to 16.50 m Cu.m 1,732.90
As per UP Jal Nigam
Rate, Lucknow
l From 16.50 to 18.00 m Cu.m 2,304.76
As per UP Jal Nigam
Rate, Lucknow
2
Rubble Soling: Providing rough stone dry packing 300 mm thick
including cost and conveyence of all materials, labour charges and
al other incidental and operational charges, etc complete.
Cu.m 2,000.00 M.R.
3
Providing and Laying in position specified grade of cement
concrete excluding the cost of centering and shuttering - All work
upto plinth level - 1:1:2 (1 cement : 1 coarse sand : 2 graded stone
aggregate 20 mm nominal size)
Cu.m 7,520.60
As per U.P.P.W.D. SOR
11-12, Lucknow
4
Reinfocred Cement Concrete work in walls (any thickness),
including attached pilasters, butresses, plinth and string courses,
fillets, columns, piers, pillars, abutments, posts and sturts etc. upto
floor five level excluding the cost of centering, shuttering, finiching
and reinforcement - 1:1:2 (1 cement : 1 coarse sand : 2 graded
stone aggregate 20 mm nominal size)
Cu.m 8,320.61
As per U.P.P.W.D. SOR
11-12, Lucknow
4a
Centering and shuttering including sturtting, propping, etc. and
removal of form work for Foundations, Footings, Bases of Column
Sq.m 166.90
DSR 2012/Code No
4.3.1/Pg No 86
4b
Centering and shuttering including sturtting, propping, etc. and
removal of form work for Retaining Walls, Walls, Return Walls,
Walls including Pilasters, Buttresses, Plinth and String Courses
Fillets etc.
Sq.m 285.15
DSR 2012/Code No
4.3.2/Pg No 86
4c
Centering and shuttering including sturtting, propping, etc. and
removal of form work for Columns, Piers, Abutments, Pillars, Posts
and Struts
Sq.m 365.60
DSR 2012/Code No
4.3.3/Pg No 86
5
Reinforcement for RCC works including straightening, cutting,
bending, placing in position and binding all complete - Thermo-
mechanically treated bars
MT 66,750.00
As per U.P.P.W.D. SOR
11-12, Lucknow
6
Providing, fabricating and fixing of MS Ladder of 600mm width with
handrail on both sides including cutting, welding, fixing, hoisting in
position, and grinding the welds completely, duly painted with red
oxide primer coat etc. complete
Rmt 1,559.85 Rate Analysis Attached
UNIT RATES
SL
NO
RATES UOM
UNIT RATE
AS PER
CPWD DSR
2012
Rs
REFERENCE
7
Providing, fabricating and fixing in position of 32 mm Dia. GI Pipe
(C Class) for Hand railing including cost of conveyance of pipes,
and all other material to site and all labor charges for fixing etc.
complete complying with standard specifications
Rmt 1,161.27 Rate Analysis Attached
8
12 mm Cement Plaster finished with a folating coat of neat cement
of mix 1:3 (1 cement : 3 fine sand)
Sq.m 123.06
As per U.P.P.W.D. SOR
11-12, Lucknow
9 20 mm Cement Plaster 1:2 (1 cement : 2 stone dust) Sq.m 181.39
As per U.P.P.W.D. SOR
11-12, Lucknow
10
Distempering with oil bound washable distemper of approved
brand and manufacture to give an even shade - new work (2 or
more coats) over and including primimg coat with cement primer
Sq.m 68.00
As per U.P.P.W.D. SOR
11-12, Lucknow
11
Finishing walls with textured exterior paint of required shade - new
work (2 or more coats applied @ 3.28 liters/10Sq.m.) over and
including base coat of water proofing cement paint applied @ 2.20
Kg/10 Sq. m
Sq.m 117.70
DSR 2012/Code No
13.45.1/Pg No 225
12
Brickwork with machine moulded perforated bricks of class
designation 12.5 confirming to IS 2222 in superstructure above
plinth level upto floor five level in CM 1:6 (1 cement : 6 coarse
sand) - with FPS bricks
Cu.m 4,712.18
As per U.P.P.W.D. SOR
11-12, Lucknow
13
Providing and Laying Vetrified Glazed Ceramic Floor Tiles 300 mm
x 300 mm or more (thk. to be specified by the manufacturer) of 1st
quality confirming to IS 15622 of approved make in all colors,
shades except white, ivory, grey, fume red brown, laid on 20mm
tkh. cement mortar 1:4 ( 1 cement : 4 coarse sand) including
pointing the joints with cement and matching pigmnets etc.
complete
Sq.m 1,146.88
As per U.P.P.W.D. SOR
11-12, Lucknow
14
Providing and laying intergal cement based water proofing
including preparation of surface as required for traetment of roofs,
balconies, tarraces, etc. consisting of following operations - a)
applying a slurry coat of neat cement using 2.75 Kg per Sq.m of
cement admixed with water proofing compound cinfirming to IS
2645 and approved by engineer-in-charge over the RCC Slab
including adjoining walls upto 300mm ht. including cleaning the
surface before treatment b) laying brick bats with mortar using
broken bricks / brick bats 25mm to 115mm size with 50% of
cement mortar 1:5 (1 cement : 5 coarse sand) admixed with water
proofing compound confirming to IS 2645 and approved by
engineer-in-charge over 20mm thk. layer of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing compound
confirming to IS 2645 and approved by engineer-in-charge to
required slope and treating simillarly the adjoining walls upto
300mm ht. including rounding of junctions of walls and slabs. c)
after two days of proper curing applying a second coat of cement
slurry using 2.75 Kg per Sq.m of cement admixed with water
proofing compound cinfirming to IS 2645 and approved by
engineer-in-charge. d) finishing the surface with 20mm thk.
jointless cement mortar 1:4 (1 cement : 4 coarse sand) admixed
with water proofing compound confirming to IS 2645 and approved
by engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally finishing the
surface with trowel with neat cement slurry and making pattern of
300 x 300mm sq. 3 mm deep e) the whole tarrace so finished shall
be flooded with water for a minimum period of two weeks for curing
and final test. All above operations to be done in order and as
directed and specified by the engineer-in-charge - with average
thk. of 120mm and minimum thk. at khurra as 65mm.
Sq.m 786.70
DSR 2012/Code No
22.7.1/Pg No 365
15
Preparation and consolidation of subgrade with power road roller
of 8 to 12 T capacity after excavating earth to an average of 22.5
cm depth dressing to camber and consolidating with road roller
making good the undulations etc. and re rolling the subgrade and
disposal of surplus earth lead upto 50 m
Sq.m 61.25
DSR 2012/Code No
16.1/Pg No 263
SL
NO
RATES UOM
UNIT RATE
AS PER
CPWD DSR
2012
Rs
REFERENCE
16
Extra for compaction of earth work in embankment under under
optimum moisture conditions to give atleast 90% of the maximum
dry density (procter density)
Cu.m 7.75
DSR 2012/Code No
16.2/Pg No 263
17 Providing & Laying, spreading & Compacting of:
18
Providing & laying and consolidation of 45-90 mm size stone
aggregate of (12 cm loose) specific site to water bound macadam
specification including in uniform thickness, hand packing and
rolling with 3 wheeled steel/vibratory roller 8-10 tonne in stage to
proper grade and camber apply and brooming required type of
screening/binding materials (locally available earth) to fill up the
interstices of coarse aggregate, watering and compacting to the
required density.
Cu.m 2,313.10
MORT & H Specification
No. 404
19
Providing & laying and consolidation of 45-63 mm size stone
aggregate of (10 cm loose) specific site to water bound macadam
specification including in uniform thickness, hand packing and
rolling with 3 wheeled steel/vibratory roller 8-10 tonne in stage to
proper grade and camber apply and brooming required type of
screening/binding materials (locally available earth) to fill up the
interstices of coarse aggregate, watering and compacting to the
required density.
Cu.m 2,803.90
MORT & H Specification
No. 404
20
S/L WMM providing and laying, spreading and compacting graded
stone aggregate (10 cm thick loose) wet mix macadam
specification including premixing the material with water at OMC in
mechanical mix plant carriage of mix material by tipper to site,
laying in uniform layers with paver in sub base/base coarse on well
prepared surface and compacting with vibratory rolller to achieve
the desired density
Cu.m 3,329.68
MORT & H Specification
No. 406
SL
NO
RATES UOM
UNIT RATE
AS PER
CPWD DSR
2012
Rs
REFERENCE
21 Stone screening 13.2 mm nominal size (Type A) Cu.m 1,338.75
DSR 2012/Code No
16.3.6/Pg No 263
22 Stone screening 11.2 mm nominal size (Type B) Cu.m 1,425.85
DSR 2012/Code No
16.3.7/Pg No 263
23 Red Bajari Cu.m 1,147.10
DSR 2012/Code No
16.3.8/Pg No 263
24 Murum Cu.m 624.45
DSR 2012/Code No
16.3.10/Pg No 263
25
Laying, spreading and compacing, stone aggregate of specified
sizes to WBM specifications including spreading in uniform thk.,
handpicking, rolling with 3 wheeled road / vibratory roller 8 to 10 T
in stages to proper grade and camber, applying and brooming
requisite type of screening / binding material to fill up inter stices of
coarse aggregate watering and compacting to the reqd. density
Cu.m 330.15
DSR 2012/Code No
16.4/Pg No 263
26
Surface Dressing on new surface in two coats with bitumen of
grade A-90/S-90 of approved quality using 1.8 Kg of bitumen per
Sq. m with 1.5 Cu.m of stone chippings 13.2 mm nominal size per
100 Sq. m of road surface for 1st coat and 1.1 Kg of bitumen per
Sq.m. With 1.0 Cu.m of stone chippings 11.2 mm nominal size per
100 Sq.m. of road surface for 2nd coat including consolidation of
each coat separately with road roller of 6 to 8 T capacity etc.
complete
Sq.m 197.35
DSR 2012/Code No
16.26/Pg No 265
27
Providing and applying tack coat using hot straight run bitumen of
grade 80/100 including heating the bitumen spraying the bitumen
with mechanically operated spray unit fitted on bitumen boiler,
cleaning and preparing the existing road surface as per
specifications - on bitumenous surface @ 0.5 Kg/Sq. m
Sq.m 29.00
DSR 2012/Code No
16.30.2/Pg No 266
28
Providing and laying and making kerb channel 30 cm wide and 50
mm thk. of cement mortar of 1:3:6 (1 cement:3 coarse sand : 6
graded stone aggregate 20 mm nominal size) over 75 mm bed of
dry brick ballast 40 mm nominal size well rammed and
consolidated and grouted with fine sand including finishing the top
smooth etc. complete and as per direction of engineer-in-charge
Rmt 291.95
DSR 2012/Code No
16.63/Pg No 273
29
Providing and laying 60 mm thk. Factory made cement
concreteinterlocking paver block of M30 grade made by block
making machine with strong vibratory compaction and of approved
size and design / shape laid in required colour and pattern over
and including 50 mm thk. compacted bed of coarse sand, filling the
joints with coarse sand etc. all complete as per the directionof
engineer-in-charge
Sq.m 536.65 DSR 2012/16.68/274
30
Random Rubble Masonary with hard stone in foundation and plinth
including leveling up with Cement Concrete 1:6:12 (1 cement : 6
coarse sand : 12 graded stone aggregate 20mm nominal size) at
plinth level - Cement Mortar 1: 6 (1 cement : 6 coarse sand)
Cu.m 3,059.20
DSR 2012/Code No
7.1/Pg No 119
31
Coarse Rubble Masonary with hard stone (first sort) in
superstructure above plinth level and upto five floor level in cement
mortar 1:6 (1 cement : 6 coarse sand)
Cu.m 4,017.70
DSR 2012/Code No
7.8.1/Pg No 119
32 M.S. Gate 2.5 m Wide No. 25,300.00 LS
33 Wicket Gate No. 15,400.00 LS
1
SL
NO
DESCRIPTION RATE QTY UOM AMOUNT REFERENCE
Analysis for 1 Cu. m Quantity
1.108 Stone: 15 cm x 22.5 cm 420.00 1.000 Cu.m 465.36
DSR 2012/Code No.
1158/Pg No. 18
0.400 Mason: 2nd Class 273.00 1.000 No. 109.20
DSR 2012/Code No.
0125/Pg No. 06
1.350 Coolie 247.00 1.000 No. 333.45
DSR 2012/Code No.
0115/Pg No. 08
SUB TOTAL Cu.m 908.01
All & Sundries 0.12
GRAND TOTAL Cu.m 908.13
2
LENGTH
/NOS.
DESCRIPTION RATE QTY UOM AMOUNT REFERENCE
Analysis for 6 m Length
16
MS Pipe: 50 mm NB
(16 m Long)
86.45 59.158 Kg 5,114.17
DSR 2012/Code No.
10.26/Pg No. 179
4
MS Plate: 100 m x 100 mm x 10 mm
thick
(4 Nos.)
77.90 3.140 Kg 244.61
DSR 2012/Code No.
10.25.2/Pg No. 179
Fabrication, Erection etc. @ 30% of
(1+2)
LS 1,607.63
Total Cost for 6 m 6,966.41
Cost per m 1,161.07
All & Sundries 0.20
Total m 1,161.27
3
LENGTH
/NOS.
DESCRIPTION RATE QTY UOM AMOUNT REFERENCE
Analysis for 6 m Length
12
MS Angle: ISA 65 x 65 x 6 mm thick
(16 m Long)
77.90 69.600 Kg 5,421.84
DSR 2012/Code No.
10.25.2/Pg No. 179
20
MS Rod: 25 mm Dia.
(24 Nos. @ 300 mm C/C)
40.00 77.028 Kg 3,081.13
DSR 2012/Code No.
1003/Pg No. 17
Fabrication, Erection etc. @ 10% of
(1+2)
LS 850.30
Total Cost for 6 m 9,353.26
Cost per m 1,558.88
All & Sundries 0.97
Total m 1,559.85
RATE ANALYSIS FOR MISCELLENEOUS ITEMS
RATE ANALYSIS FOR RUBBLE SOLING
RATE ANALYSIS FOR MS HANDRAILING
RATE ANALYSIS FOR MS LADDER