You are on page 1of 2

SR NOS.

PARTICULARS LOCATION UNIT QTY RATE AMOUNT REMARKS


A Demolish work 194,776.70
1.00 Removing Existing block work caf Sft 253.26 35.00 8,864.14
2.00 Removing granite counter caf rft 6.00 60.00 360.00
3.00 Removing of existing carpet
reception , all meeting room,
w/s area
Sft 11,471.37 5.00 57,356.87
4.00 Removing of caf table caf nos 10.00 65.00 650.00
5.00 Removing caf table chair 5 nos each table caf nos 40.00 55.00 2,200.00
6.00 Removing 12 seater conference room table near caf nos 1.00 3,500.00 3,500.00
7.00 Removing conference room table chair near caf nos 12.00 70.00 840.00
8.00
Removing existing cabin table with round
discussion table
all 9 cabin nos 9.00 450.00 4,050.00
9.00
Removing existing cabin table with round
discussion table chair
all 9 cabin nos 27.00 450.00 12,150.00
10.00 Removing linear work station existing nos 58.00 255.00 14,790.00
11.00 Removing linear work station chair existing nos 58.00 65.00 3,770.00
12.00 Removing L shape work station existing nos 114.00 225.00 25,650.00
13.00 Removing L shape work station chair existing nos 114.00 65.00 7,410.00
14.00 Removing existing reception table reception area nos 1.00 1,800.00 1,800.00
15.00 Removing existing ceiling caf, server Sft 602.74 25.00 15,068.51
16.00 Removing existing VT flooring caf sft 491.71 50.00 24,585.46
17.00 Removing existing false flooring server room sft 111.03 55.00 6,106.72
18.00 Removing existing urinal gents toilet nos 7.00 675.00 4,725.00
19.00 Removing existing door caf nos 2.00 450.00 900.00
-
B civil work -
-
1.00
providing and fixing 100 mm thk Siporex block
work
caf sft 1,450.00 135.00 195,750.00
2.00 Providing and fixing granite counter in caf rft 12.00 1,650.00 19,800.00
3.00 Providing and fixing 12mm thk gypsum plaster on new block work sft 2,800.00 30.00 84,000.00
-
C Flooring -
1.00
Providing and fixing 1200 x 1200 vt flooring in
reception area
reception area sft 312.06 295.00 92,057.11
2.00
Providing and fixing 600 x 600 vt flooring in
caf
caf sft 1,250.00 135.00 168,750.00
3.00
Providing and fixing false floor in server room
300mm ht
server room sft 250.00 425.00 106,250.00
-
D ceiling -
-
1.00 Providing and fixing modular ceiling 600 x 600
caf / server/Cabin/Meeting
Room
sft 3,500.00 75.00 262,500.00
Replacing the tiles damaged due to
seepage or detoriated due to other
2.00 Providing and fixing Gypsum Ceiling
caf / server/Cabin/Meeting
Room
sft 1,650.00 70.00 115,500.00
E PAINT -
-
1.00 matt emulsion RAL9010 white all wall and partition/ ceiling sft 22,450.00 27.00 606,150.00 ceiling only 30% area consider form
-
F LOOSE FURNITURE -
-
1.00 Fixing existing L shape Work station nos 114.00 650.00 74,100.00
2.00
providing and fixing L shape work station size
of 1500 x 1200
nos 24.00 18,500.00 444,000.00
3.00
Providing and fixing cabin table size of 1800 x
600 X 750
all 9 cabin nos 9.00 28,500.00 256,500.00
5.00 Providing and fixing caf table 900 x 900 caf nos 14.00 6,500.00 91,000.00
6.00
Providing and fixing fixing reception table
2000 x 600 x 750(Considering Veneer with
Corian)
reception nos 1.00 145,000.00 145,000.00
7.00
fixing existing door in caf with necessary
modification. Size of door is 900 x 2100
caf nos 1.00 13,500.00 13,500.00
considering replacing laminate and fixtures
8.00 Reception back drop reception back wall sft 365.00 975.00 355,875.00
Considering 3D board finished with
Duco paint with some Veneer strips
-
-
G CHAIR -
-
1.00 Medium back chair
w/s , meeting
room,visitor,reception
nos 213.00 5,500.00 1,171,500.00
2.00 High Back chair cabin head nos 9.00 7,000.00 63,000.00
3.00 caf chair nos 25.00 3,450.00 86,250.00
4.00 bar stool
only 2 new consider rest 4
existing to be used
nos 2.00 2,900.00 5,800.00
5.00 single seater sofa reception area nos 6.00 13,500.00 81,000.00
6.00 side table reception area nos 2.00 8,000.00 16,000.00
-
H CARPET -
-
1.00 Providing and fixing carpet all cabin, w/s , meeting sft 9,870.00 145.00 1,431,150.00
I Toilet Fixture's
1.00
Providing and fixing Pillar cock for Washbasins
of Jaguar make Code: ARI-39011)
All toilets nos. 8.00 3,200.00 25,600.00
J Electrical Work
Removing and Refixing the existing Ligtht
fixtures ,placing the switch plate on
workstation
All Area Lumsum 1.00 250,000.00 250,000.00
K IT Work All Area Lumsum 1.00 125,000.00 125,000.00
TOTAL 6,286,032.11
Total (Demolition & Interior work) 6,480,808.81