IJM Corporation Bhd

Four Laning of Jhansi-Lakhnadon Section Km 132-187.8 (upto start of Sagar Bypass) of NH-26 in the State of Madhya Pradesh: Civil work
Project: Contract Package No. ADB-II/C-4
Rate
Sno Description Unit BoQ Adnl. Qty VO Qty BoQ VO Diff Amnt Remarks

Providing and laying in position Reinforced

Cement Concrete in open foundations
complete as per drawings and Technical
Specifications Section 1500, 1700 and
2100.
1 6.05 a) a) Grade M 30 Cum 3611 8566 7663.25 2080.132 4698 2617.868 20,061,377

Providing and laying in position Reinforced

Cement Concrete in pier, pier cap,
pedestals, cantilever/ counterfort abutment,
abutment cap, dirt wall, wing wall, retaining
wall, buffer wall etc., complete as per
drawings and Technical Specifications
Sections 1500, 1700 and 2200
2 6.06 i) i) Grade M 30 Cum 3104 7762 6986 2594.536 5064 2469.464 17,251,676

Providing & fixing in position HYSD (TMT)

Fe 415 grade reinforcement bars in
foundations, substructures, superstructures
etc., complete as per drawings and
3 6.08 i) Technical Specifications Section 1600
i) For Foundations MT 670 698.33 530.83 32578.92 61354 28775.08 15,274,676
ii) For Sub Structures MT 599 736.364 586.614 32578.92 61423 28844.08 16,920,341
Construction of embankment with approved
materials from borrow areas complete as
per Technical Specification Clause 305 with
4 2.02 all leads and lifts. Cum 2,241,799 1,000,000 439550.3 96.992 140 43.008 18,904,177

As per JMF for DBM %age of Bitumen is

4.68% as against the 4.25% considered in
Contract, hence the difference in %age of
5 4.03 bitumen shall be paid by NHAI Cum 65,888 21,882,827

110,295,073
IJM Corporation Bhd
Four Laning of Jhansi-Lakhnadon Section Km 132-187.8 (upto start of Sagar Bypass) of NH-26 in the State of Madhya Pradesh: Civil work Contract Package
Project: No. ADB-II/C-4
Rate
VO Rate
VO Qty approved Price
Estimated applicable to by Adjust
Sno Description Unit BoQ Adnl. Qty New rate BoQ IC/NHAI Ment Diff Amnt Remarks
1 2 3 4 5 6 7=(6-5x 25%) 8 9 10 11=(9+10-8) 12=11 x 7 13

Providing and laying in position Reinforced

Cement Concrete in open foundations
complete as per drawings and Technical As per clause 52.2 new
Specifications Section 1500, 1700 and rate applicable for the
2100. qty beyond 25% of BoQ
1 6.05 a) a) Grade M 30 Cum 3611 8566.92 7664.17 2080.132 3,665.00 614.94 2,199.81 16,859,702 Qty.

Providing and laying in position Reinforced

Cement Concrete in pier, pier cap,
pedestals, cantilever/ counterfort abutment,
abutment cap, dirt wall, wing wall, retaining
wall, buffer wall etc., complete as per As per clause 52.2 new
drawings and Technical Specifications rate applicable for the
Sections 1500, 1700 and 2200 qty beyond 25% of BoQ
2 6.06 i) i) Grade M 30 Cum 3104 7762 6986 2594.536 3943 648.11 1,996.57 13,948,066 Qty.

Providing & fixing in position HYSD (TMT)

Fe 415 grade reinforcement bars in
foundations, substructures, superstructures
etc., complete as per drawings and
3 6.08 i) Technical Specifications Section 1600 As per clause 52.2 new
rate applicable for the
i) For Foundations MT 670 698.33 530.83 32578.92 48222 3,777.20 19,420.28 10,308,867 qty beyond 25% of BoQ
4 6.08 ii) ii) For Sub Structures MT 599 736.364 586.614 32578.92 48277 3,783.54 19,481.62 11,428,191 Qty.
Construction of embankment with approved As per clause 52.2 new
materials from borrow areas complete as rate applicable for the
per Technical Specification Clause 305 with qty beyond 25% of BoQ
5 2.02 all leads and lifts. Cum 2,241,799 1,149,799 589349.25 96.992 168 71.008 41,848,512 Qty.

As per JMF for DBM %age of Bitumen is

4.68% as against the 4.25% considered in
Contract, hence the difference in %age of diffrence of Bitumen in
6 4.03 bitumen shall be paid by NHAI Cum 65,888 332.12 21,882,827 JMF

116,276,165
 National Highways Authority of India
ADBII/ C4 MP

Amount of Price Adjustment pursuant to Clause 70

Contract Package: ADB II - C4 Interim Payment Certificate No
Project Commencement Date: 24.10.2005 Month/Year
Base date for initial price indices : Sep' 2005 Schedule Period of Completion : 30months
Consultant : M/s ROUGHTON INTERNATIONAL- CEG JV Scheduled Completion Date
Contractor :M/s IJM CORPORATION BERHAD
M30 Foundation

% of Initial indices Change in Price

Value of material Indicies
Value of work Value of secured Value of 'R' componen value as on index Adjustment
Item no Component Month incorpotd. in the value for Remarks Reference
done (Rs) advance (Rs) (4+5-6) t September, (10-
works (Rs) this month
'P' 05 9)/9 ( 0.85x7x8x11)

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
VL Labour - Pl 10% 572.00 719.67 0.2582 80.21
Vb Bitumen - Pb 0.00% 12944.09 25924.00 1.0028 -
Vf POL - Pf 10% 35.45 33.94 -0.0426 (13.23)
Vc Cement - Pc Feb-09 3,655.00 0.00 3,655.00 32.93% 164.20 221.30 0.3477 355.77
Vs Steel - Ps 0.00% 264.90 284.20 0.0729 -
Vp Plant and Machinery and Spares - Pp 20% 202.80 222.10 0.0952 59.13
Vm Other materials - Pm 27.07% 197.20 228.40 0.1582 133.06
Escalation for the Month of Feb/09 614.94
TOTAL AMOUNT ( Rs ) 3,655.00 - - 3,655.00 614.94

Qty 7,664.17 4,713,004.70

M30 Substructure

% of Initial indices Change in Price

Value of material Indicies
Value of work Value of secured Value of 'R' componen value as on index Adjustment
Item no Component Month incorpotd. in the value for Remarks Reference
done (Rs) advance (Rs) (4+5-6) t September, (10-
works (Rs) this month
'P' 05 9)/9 ( 0.85x7x8x11)

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
VL Labour - Pl 10% 572.00 719.67 0.2582 86.53
Vb Bitumen - Pb 0% 12944.09 25924.00 1.0028 -
Vf POL - Pf 10% 35.45 33.94 -0.0426 (14.28)
Vc Cement - Pc Feb-09 3,943.00 0.00 3,943.00 31% 164.20 221.30 0.3477 355.77
Vs Steel - Ps 0% 264.90 284.20 0.0729 -
Vp Plant and Machinery and Spares - Pp 20% 202.80 222.10 0.0952 63.79
Vm Other materials - Pm 29.48% 197.20 228.40 0.1582 156.30
Escalation for the Month of Feb/09 648.11
TOTAL AMOUNT ( Rs ) 3,943.00 - - 3,943.00 648.11
Qty 6,986.00 4,527,696.46

TMT Reinforcement - Fdn

% of Initial indices Change in Price

Value of material Indicies
Value of work Value of secured Value of 'R' componen value as on index Adjustment
Item no Component Month incorpotd. in the value for Remarks Reference
done (Rs) advance (Rs) (4+5-6) t September, (10-
works (Rs) this month
'P' 05 9)/9 ( 0.85x7x8x11)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
VL Labour - Pl 10% 572.00 719.67 0.2582 1,058.18
Vb Bitumen - Pb 0% 12944.09 25924.00 1.0028 -
Vf POL - Pf 10% 35.45 33.94 -0.0426 (174.59)
Vc Cement - Pc Feb-09 48,222.00 0.00 48,222.00 0% 164.20 221.30 0.3477 -
Vs Steel - Ps 51% 264.90 284.20 0.0729 1,517.26
Vp Plant and Machinery and Spares - Pp 20% 202.80 222.10 0.0952 780.16
Vm Other materials - Pm 9.19% 197.20 228.40 0.1582 596.19
Escalation for the Month of Feb/09 3,777.20
TOTAL AMOUNT ( Rs ) 48,222.00 - - 48,222.00 3,777.20
Qty 530.83 2,005,051.08

TMT Reinforcement - Substructure

% of Initial indices Change in Price

Value of material Indicies
Value of work Value of secured Value of 'R' componen value as on index Adjustment
Item no Component Month incorpotd. in the value for Remarks Reference
done (Rs) advance (Rs) (4+5-6) t September, (10-
works (Rs) this month
'P' 05 9)/9 ( 0.85x7x8x11)

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
VL Labour - Pl 10% 572.00 719.67 0.2582 1,059.39
Vb Bitumen - Pb 0% 12944.09 25924.00 1.0028 -
Vf POL - Pf 10% 35.45 33.94 -0.0426 (174.79)
Vc Cement - Pc Feb-09 48,277.00 0.00 48,277.00 0% 164.20 221.30 0.3477 -
Vs Steel - Ps 51% 264.90 284.20 0.0729 1,517.26
Vp Plant and Machinery and Spares - Pp 20% 202.80 222.10 0.0952 781.05
Vm Other materials - Pm 9.25% 197.20 228.40 0.1582 600.63
Escalation for the Month of Feb/09 3,783.54
TOTAL AMOUNT ( Rs ) 48,277.00 - - 48,277.00 3,783.54
Qty 736.36 2,786,062.65
IJM Corporation Bhd
Four Laning of Jhansi-Lakhnadon Section Km 132-187.8 (upto start of Sagar Bypass) of NH-26 in the State of Madhya Pradesh: Civil work
Project: Contract Package No. ADB-II/C-4
Rate
Sno Description Unit BoQ Adnl. Qty VO Qty BoQ VO Diff Amnt Remarks

Providing and laying in position Reinforced

Cement Concrete in open foundations
complete as per drawings and Technical
Specifications Section 1500, 1700 and
2100. IC recommended and
1 6.05 a) a) Grade M 30 Cum 3611 8566 7663.25 2080.132 4698 2617.868 20,061,377 forwarded to NHAI

Providing and laying in position Reinforced

Cement Concrete in pier, pier cap,
pedestals, cantilever/ counterfort abutment,
abutment cap, dirt wall, wing wall, retaining
wall, buffer wall etc., complete as per
drawings and Technical Specifications
Sections 1500, 1700 and 2200 IC recommended and
2 6.06 i) i) Grade M 30 Cum 3104 7762 6986 2594.536 5064 2469.464 17,251,676 forwarded to NHAI

Providing & fixing in position HYSD (TMT)

Fe 415 grade reinforcement bars in
foundations, substructures, superstructures
etc., complete as per drawings and
3 6.08 i) Technical Specifications Section 1600
IC recommended and
i) For Foundations MT 670 698.33 530.83 32578.92 61354 28775.08 15,274,676 forwarded to NHAI
IC recommended and
ii) For Sub Structures MT 599 736.364 586.614 32578.92 61423 28844.08 16,920,341 forwarded to NHAI
Construction of embankment with approved
materials from borrow areas complete as
per Technical Specification Clause 305 with
4 2.02 all leads and lifts. Cum 2,241,799 1,201,223 640773.3 96.992 156 59.008 37,810,748 In process

As per JMF Bitumen diffrence as

5 4.03 considered in Contract, paynebt by NHAI Cum 65,888 8,016,043 As per contract payable

115,334,860