Lease Quote

Date: December 2, 2009

To: Chris @ Club Carrera
Quote #73575
Email:
From: Juan Garcia
_____________________________________________________

Thank you for inquiring about our lease plans. Please consider the following quote:

Vehicle: 1954 Jaguar XK120 OTS

Purchase Price: $119,000.00
Down Payment: $23,800.00
Finance Amount: $95,200.00
Term: 60 months @ $1,371.00 plus tax with a purchase option of $45,000.00
Due at inception: Down Payment: $23,800.00
Initial Month’s Rent: $2,742.00
OR Sales Tax @ 0%: $0.00
Title & Registration Fees: $300.00
Acquisition Fee: $795.00
Dealer Fees:
Security Deposit: $0.00

Total: $27,637.00
Important Issues To Consider when Leasing a Vehicle
1. Fast Response - Conditional approvals are issued within several hours in most cases.
2. Tax Benefits - Has the lease been structured in a way that maximizes your tax benefits and/or cash flow?
3. All taxes and fees are estimates. This lease proposal is subject to credit approval.
4. Early Termination - History has proven that a large majority of people do not go full term when leasing an
automobile and wind up paying substantial penalties in order to terminate early. Our Simple Interest
Lease/Purchase Plan allows you the ability to change as frequently as you like.
5. DMV - If you are purchasing a vehicle from an out of state dealer, Premier Financial will arrange for Title
and Registration
Premier Financial Services, LLC
 Amortization Schedule
Quote #: 73575 December 2, 2009 | Page: 1
Vehicle: 1954 Jaguar XK120 OTS

Terms: Purchase Price $119,000.00

Down Payment $23,800.00
Financed Amount $95,200.00
Terms 60 Months
Base Monthly Payment $1,371.00
Purchase Option $45,000.00

__________________________________________________________________________________
Monthly Payment Payment Interest Principal Balance
__________________________________________________________________________________

Loan 12/02/2009 0.00 0.00 0.00 95200.00

1 01/01/2010 1371.00 660.70 710.30 94489.70
2 02/01/2010 1371.00 655.77 715.23 93774.47
3 03/01/2010 1371.00 650.81 720.19 93054.28
4 04/01/2010 1371.00 645.81 725.19 92329.09
5 05/01/2010 1371.00 640.78 730.22 91598.87
6 06/01/2010 1371.00 635.71 735.29 90863.58
7 07/01/2010 1371.00 630.61 740.39 90123.19
8 08/01/2010 1371.00 625.47 745.53 89377.66
9 09/01/2010 1371.00 620.30 750.70 88626.96
10 10/01/2010 1371.00 615.09 755.91 87871.05
11 11/01/2010 1371.00 609.84 761.16 87109.89
12 12/01/2010 1371.00 604.56 766.44 86343.45
2010 Totals 16452.00 7595.45 8856.55

13 01/01/2011 1371.00 599.24 771.76 85571.69

14 02/01/2011 1371.00 593.88 777.12 84794.57
15 03/01/2011 1371.00 588.49 782.51 84012.06
16 04/01/2011 1371.00 583.06 787.94 83224.12
17 05/01/2011 1371.00 577.59 793.41 82430.71
18 06/01/2011 1371.00 572.08 798.92 81631.79
19 07/01/2011 1371.00 566.54 804.46 80827.33
20 08/01/2011 1371.00 560.96 810.04 80017.29
21 09/01/2011 1371.00 555.33 815.67 79201.62
22 10/01/2011 1371.00 549.67 821.33 78380.29
23 11/01/2011 1371.00 543.97 827.03 77553.26
24 12/01/2011 1371.00 538.23 832.77 76720.49
2011 Totals 16452.00 6829.04 9622.96
 Quote #: 73575 December 2, 2009 | Page: 2
Vehicle: 1954 Jaguar XK120 OTS
__________________________________________________________________________________
Monthly Payment Payment Interest Principal Balance
___________________________________________________________________________________
25 01/01/2012 1371.00 532.45 838.55 75881.94
26 02/01/2012 1371.00 526.63 844.37 75037.57
27 03/01/2012 1371.00 520.77 850.23 74187.34
28 04/01/2012 1371.00 514.87 856.13 73331.21
29 05/01/2012 1371.00 508.93 862.07 72469.14
30 06/01/2012 1371.00 502.95 868.05 71601.09
31 07/01/2012 1371.00 496.92 874.08 70727.01
32 08/01/2012 1371.00 490.86 880.14 69846.87
33 09/01/2012 1371.00 484.75 886.25 68960.62
34 10/01/2012 1371.00 478.60 892.40 68068.22
35 11/01/2012 1371.00 472.41 898.59 67169.63
36 12/01/2012 1371.00 466.17 904.83 66264.80
2012 Totals 16452.00 5996.31 10455.69

37 01/01/2013 1371.00 459.89 911.11 65353.69

38 02/01/2013 1371.00 453.57 917.43 64436.26
39 03/01/2013 1371.00 447.20 923.80 63512.46
40 04/01/2013 1371.00 440.79 930.21 62582.25
41 05/01/2013 1371.00 434.33 936.67 61645.58
42 06/01/2013 1371.00 427.83 943.17 60702.41
43 07/01/2013 1371.00 421.29 949.71 59752.70
44 08/01/2013 1371.00 414.69 956.31 58796.39
45 09/01/2013 1371.00 408.06 962.94 57833.45
46 10/01/2013 1371.00 401.37 969.63 56863.82
47 11/01/2013 1371.00 394.64 976.36 55887.46
48 12/01/2013 1371.00 387.87 983.13 54904.33
2013 Totals 16452.00 5091.53 11360.47

49 01/01/2014 1371.00 381.05 989.95 53914.38

50 02/01/2014 1371.00 374.18 996.82 52917.56
51 03/01/2014 1371.00 367.26 1003.74 51913.82
52 04/01/2014 1371.00 360.29 1010.71 50903.11
53 05/01/2014 1371.00 353.28 1017.72 49885.39
54 06/01/2014 1371.00 346.21 1024.79 48860.60
55 07/01/2014 1371.00 339.10 1031.90 47828.70
56 08/01/2014 1371.00 331.94 1039.06 46789.64
57 09/01/2014 1371.00 324.73 1046.27 45743.37
58 10/01/2014 1371.00 317.47 1053.53 44689.84
59 11/01/2014 45000.00 310.16 44689.84 0.00
2014 Totals 58710.00 3805.67 54904.33

Grand Totals 124518.00 29318.00 95200.00

December 2, 2009

Re: 1954 Jaguar XK120 OTS

Please be advised that the payoff on your lease can be determined by using the enclosed amortization schedule plus
a termination fee equal to one month’s lease payment. This formula may be used provided that twelve monthly
payments have been received by our lending institution. The numbers will be adjusted to reflect the actual dates
and does not include any late charges that may have accrued.

This formula will apply provided that all past rentals, taxes, DMV fees or any other miscellaneous charges are
current at that time and all other provisions of the Lease Agreement between the parties have been satisfied.

Sincerely,

Juan Garcia
West Coast Sales Manager

Premier Financial Services, LLC

 LEASE CREDIT APPLICATION
For individual lease, complete left side only. For business lease, complete both sides.

Referred by Club Carrera - Bend, OR