Combined Summary of CERC & SERCs Regulations/Tariff Order-States
Procurement of power from Solar Generation plants
S N Description CERC Chhattisgarh 1. Order dated Regulation, 2009 - 16.9.2009 08.09.2008 2. Tariff period Levelised for 25 years Levelised for 10 years 3. Control period 16.9.2009 to 31.3.2012 8.9.2008 to 31.8.2018 4.. Tariff (Rs. /kWh)
- Solar PV Solar thermal 15.84 13.26
Incentive to solar power developer/ licensees
Solar PV Solar thermal 15.84 13.26
3.84 3.26 (Applicable for plants commissioned up to 31.12.2010) 5. Financial Parameters i) Capital cost (Rs. Crore/MW) a)Solar PV projects - 17 Cr/MW for 2009-10 b)Solar thermal - Rs 13Cr/MW for 2009-10 For project specific tariff, Commission may deviate from norms.
Solar PV Solar thermal 22.00 20.00
ii) Return on equity (%) 19% for 1 st 10 yrs, 24% from 11 th year, Pre-tax 16
iii) Debt equity ratio 70:30 70:30 iv) Interest on term loan(%) &
Loan repayment period Avg. SBI long term PLR plus 150 basis point
10 years 13
- v) Depreciation (%) 7 On straight line method upto 90% of historical cost of assets vi) Interest on working capital (%) Interest rate equivalent to avg. SBI short term PLR plus 100 basis point 14 vii) O&M expenses (% of project cost) &
a)Solar PV projects- 9 Lac/MW for 1 st Year of operation b)Solar thermal- 13 Lac/MW for 1 st
a)Solar PV- 0.3% b) Solar thermal- 0.5%
2
Escalation (%) p.a. Year of operation
5.72
5 6. Normative parameters
i) Capacity Utilization Factor (%) a)Solar PV - 19% b)Solar thermal- 23% For project specific tariff, Commission may deviate from norms. - ii) Aux. Consumption 10% for Solar thermal - 7. Other parameters i) Technology aspects i)Norms for Solar PV power applicable to grid connected PV system ii)Norms for solar thermal power applicable to concentrated solar power technologies. - ii) Useful life - 20 years iii) Rebate xii) Payment of bills through LC -2% ii) Other than LC within 1 month -1% - iv) Late payment surcharge Payment of bills beyond 60 days 1.25% /month - v) Sharing of CDM Benefits 1 st year: 100% by project developer. 2 nd year- 10% to beneficiaries, to be increased @10% p.a. up to 50%.Thereafter, to be shared on equal basis. - vi) Subsidy or incentive by Central/State Govt. To be taken into consideration. - vii) Taxes & Duties Tariff determined shall be exclusive of taxes & duties levied by appropriate Govt. provided the same be allowed as pass through on actual basis. - viii) Dispatch principles All RE power plants except Biomass with capacity 10 MW or above and non-fossil fuel based to be treated as MUST RUN & not subjected to merit order dispatch. - 3
x) Deviation from norms Permitted to conditions that tariff does not exceed on the basis of deviation of norms. - xi) Power to Relax Provision has been made - xii) PPA 20 Years
4
Procurement of power from Solar Generation plants
S N Description Gujarat Haryana 1. Order dated Draft order - 23.07.2009 25.04.2008 2. Tariff period Levelised for 25 years 3. Control period 2008-09 to 2012-13 4.. Tariff (Rs. /kWh)
Year Solar PV Thermal 1-12 14.0 10.0 13-25 4.0 3.50
Applicable for Solar PV plants only commissioned up to i)31.12.2009- Rs. 15.96/ unit ii)31.12.2010- Rs. 15.16/unit
Generation based incentive commissioned up to i)31.12.2009- Rs. 12.00/ unit ii)31.12.2010- Rs. 11.40/unit Only net rate after deducting Incentive amount shall be payable by Discoms.
Tariff to remain constant for a period of 5 years 5. Financial Parameters i) Capital cost (Rs. Crore/MW) Solar PV Solar Thermal 17.0 13.0
- ii) Return on equity (%) 14% for each type 14%
iii) Debt equity ratio 70:30 - iv) Interest on loan(%) &
10.25
- v) Depreciation (%) 6% for 1 st 12 years 1.385% for next 13 years - vi) Interest on working capital (%) a) 1 months receivable b) 1 months O&M 12.5
- vii) O&M expenses (% of project cost
Escalation (%) p.a. 0.5 Solar PV 1.0 Solar Thermal
5%
6. Normative parameters i) Capacity Utilization Solar PV Solar Thermal - 5
Factor (%) 20% 25%
ii) Aux. Consumption 10% for Solar thermal & Nil for Solar PV - 7. Other parameters i) Useful life 25 years - ii) Rebate - - iii) Late payment surcharge - - iv) Sharing of CDM Benefits 1 st year: 100% to developer. 2 nd year- 10% to beneficiaries & to be increased @10% p.a. up to 50%. Thereafter, to be shared on equal basis - v) Subsidy or incentive by Central/State Govt. - Tariff is without any subsidy/ incentive. vi) Taxes & Duties - viii) Wheeling charges (%) 4% - ix) Cross subsidy surcharge exempted -- x) PPA 25 Years -
6
Procurement of power from Solar Generation plants
S N Description Kerala Maharashtra 1. Order dated Draft Regulations, 2008- 27.08.2008 8.5.2009 2. Tariff period Levelised tariff for 10 years 10 years 3.. Tariff (Rs. /kWh)
Tariff- Rs. 15.18/kWh Developer to provide energy to the Discom @ Rs. 3.18/kWh (for 10 years) & collect incentive @ Rs. 12 /kWh from IREDA Tariff under GBI scheme
Solar PV Solar thermal 3.00 3.00
Maximum incentive to the project developer
Solar PV Solar thermal 12.00 10.00
(Applicable for plants commissioned up to 31.03.2010 and under Generation Based Incentive scheme )
5. Financial Parameters i) Capital cost (Rs. Crore/MW) 22.5
- ii) Return on equity (%) 14 iii) Debt equity ratio - - iv) Interest on loan(%)
8 - v) Depreciation (%) 4.5 - vi) Interest on working capital (%) - -
- ii) Aux. Consumption - - 7. Other parameters i) Useful life 20 years 20 years ii) Rebate - - 7
iii) Late payment surcharge - - iv) Sharing of CDM Benefits - - v) Subsidy or incentive by Central/State Govt. - - vi) Taxes & Duties - - vii) Wheeling charges (%) - - viii) RPO 1% -
8
Procurement of power from Solar Generation plants
S N Description Rajasthan Tamil Nadu 1. Order dated Regulations,2009- 23.01.2009 11.07.2008 2. Tariff period 10 years 10 years 3. Control period 4.. Tariff (Rs. /kWh)
S N Description Uttar Pradesh Uttarakhand 1. Order dated Draft Regulation - 09.09.2009 Draft Regulations,2009 - 30.12.2009 2. Tariff period 20 years 20 years 3. Control period 5 Years 2009-10 to 2012-13 4.. Tariff (Rs. /kWh)
(i) For plants covered under MNRE scheme and commissioned up to 31.12.2009, Max. incentive:
Solar PV Solar thermal 12.0 10.00
Projects commissioned after 31.12.2009 Solar PV Solar thermal 11.40 09.50
(ii) For plants NOT covered under GOI incentive scheme Solar PV Solar thermal 15.00 13.00
For plants commissioned up to 31.03.2010:
Solar PV Solar thermal 17.00 13.00
5. Financial Parameters i) Capital cost (Rs. Crore/MW) - i) Solar PV 17.00 ii)Solar Thermal 13.00
( COD falls in FY 2009- 10)
ii) Return on equity (%) - a) Pre-tax, 19% p.a. for 1 st 10 years b) Pre-tax, 24% p.a. 11 th
year onwards iii) Debt equity ratio 70:30 70:30 iv) Interest on loan(%)
12.80 Avg. SBI long term PLR plus 150 basis point
v) Depreciation (%) 7% for 1 st 10 years, from 11 th year onwards the remaining depreciation shall be spread over balance useful life 7% for 1 st 10 years, from 11 th year onwards the remaining depreciation shall be spread over balance useful life 11
vi) Interest on working capital (%) -
Avg. SBI short term PLR plus 100 basis point vii) O&M expenses Lacs/MW - i)Solar PV 9.00 ii)Solar Thermal 13.00
6. Normative parameters i) CUF(%) - i) Solar PV 19% ii) Solar Thermal 23%
ii) Aux. Consumption - 10% (For Solar thermal ) 7. Other parameters i) Useful life - 25 years ii) Rebate For payment of bills through LC, rebate of 2% be allowed. For payment other than LC, rebate of 1% shall be allowed. For payment of bills through LC, rebate of 2% be allowed. For payment other than LC, rebate of 1% shall be allowed. iii) Late payment surcharge - In case of delay in payment beyond 1 month after due, late payment surcharge @1.25% per month to be levied. iv) Sharing of CDM Benefits 1 st year: 100% to be retained by project developer. 2 nd year- 10% to beneficiaries, to be increased @10% p.a. till reaches to 50%.Thereafter, to be shared on equal basis by both. 1 st year: 100% to be retained by project developer. 2 nd year- 10% to beneficiaries, to be increased @10% p.a. till reaches to 50%.Thereafter, to be shared on equal basis by both. v) Subsidy or incentive by Central/State Govt. - Commission to consider these aspects while determining tariff. vi) Wheeling charges (%) - @ 5% of energy injected irrespective of distance & voltage level.