Accounts 2009 Montalvo

Page 1 of 25
MONTALVO FAMILY TRUST

ABN 26 338 409 674
DIRECTOR’S REPORT
The director of the trustee company presents the report on the trust for the financial year
ended 30th June 2009.
The name of the director of the trustee company in office at any time during or since the end
of the year is:
GUILLERMO MONTALVO
The net profit/(loss) of the trust for the financial year after providing for income tax was;
$(12,144), [2008 $(4,773)].
No significant changes in the trusts state of affairs occurred during the financial year.
The principal activities of the trust during the financial year was the operation of a travel
agency service.
No significant change in the nature of these activities occurred during the year.
No matters or circumstances have arisen since the end of the financial year which
significantly affected or may significantly affect the operations of the trust, the results of
those operations, or the state of affairs of the trust in future financial years.
Likely developments in the operations of the trust and the expected results of those
operations in future financial years have not been included in this report as the inclusion of
such information is likely to result in unreasonable prejudice to the trust.
The trust’s operations are not regulated by any significant environmental regulation under a
law of the Commonwealth or of a State or Territory.
The accompanying notes form part of these financial statements.

Page 2 of 25
ABN 26 338 409 674
TRUSTEE’S REPORT
Continued:
No indemnities have been given or insurance premiums paid, during or since the end of the
financial year, for any person who is or has been an officer or auditor of the trust.
No person has applied for leave of Court to bring proceedings on behalf of the trust or
intervene in any proceedings to which the trust is a party for the purpose of taking
responsibility on behalf of the trust for all or any part of those proceedings.
The trust was not a party to any such proceedings during the year.
Signed in accordance with a resolution of the director of the trustee company:
Director
GUILLERMO MONTALVO
Dated this 7th December 2009

Page 3 of 25
ABN 26 338 409 674
INDEPENDENT AUDIT REPORT TO

To the trustees of Montalvo Family Trust
(ABN 26 338 409 674)
International Air Transport Association and the Trustees of the Travel
Compensation Fund.
Report on the Financial Report
We have audited the accompanying financial report of Montalvo Family Trust, being a
special purpose financial report which comprises the balance sheet as at 30th June 2009,
and the statement of financial performance for the year then ended, a summary of
significant accounting policies, other explanatory notes and the trustees’ declaration as
set out on pages 6 to 22.
Trustees’ Responsibility for the Financial Report
The trustees of the trust is responsible for the preparation and fair presentation of the
financial report and have determined that the accounting policies described in Note 1 to
the financial statements, which form part of the financial report, are appropriate to meet
the requirements of the Corporations Act 2001 and are appropriate to meet the needs of
the trustees, the Trustees of the Travel Compensation Fund and the International Air
Transport Association (I.A.T.A.). The trustees responsibility also includes establishing
and maintaining internal control relevant to the preparation and fair presentation of the
financial report that is free from material misstatement, whether due to fraud or error;
selecting and applying appropriate accounting policies; and making accounting
estimates that are reasonable in the circumstances.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit.
No opinion is expressed as to whether the accounting policies used, as described in Note
1, are appropriate to meet the needs of the trustees, the Trustees of the Travel
Compensation Fund and the International Air Transport Association (I.A.T.A.),. We
conducted our audit in accordance with Australian Auditing Standards. These Auditing
Standards require that we comply with relevant ethical requirements relating to audit
engagements and plan and perform the audit to obtain reasonable assurance whether the
financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts
and disclosures in the financial report. The procedures selected depend on the auditor’s
judgment, including the assessment of the risks of material misstatement of the financial
report, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the entity’s preparation and fair presentation of the
financial report in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the entity’s internal control.

Page 4 of 25
ABN 26 338 409 674
CONTINUED:
An audit also includes evaluating the appropriateness of accounting policies used and
the reasonableness of accounting estimates made by the trustees, as well as evaluating
the overall presentation of the financial report.
The financial report has been prepared for distribution to trustees of the entity, the
Trustees of the Travel Compensation Fund and the International Air Transport
Association (I.A.T.A.), for the purpose of fulfilling the trustees financial reporting under
the Corporations Act 2001. We disclaim any assumption of responsibility for any
reliance on this report or on the financial report to which it relates to any person other
than the trustees, the Trustees of the Travel Compensation Fund and the International
Air Transport Association (I.A.T.A.), or for any purpose other than that for which it was
prepared.
We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the
Corporations Act 2001.
Auditor’s Opinion
In our opinion, the financial report of Montalvo Family Trust is in accordance with the
Corporations Act 2001, including:
i. giving a true and fair view of the trust’s financial position as at 30th June
2009 and of its performance for the year ended on that date in accordance
with Note 1; and
ii. present a view which is consistent with our understanding of the entity’s
financial position and the results of its operations; and
iii. complying with Australian Accounting Standards to the extent described in
Note 1 and complying with the Corporation Regulations 2001.

Page 5 of 25
ABN 26 338 409 674
CONTINUED:
Qualifications
i. The Trusts 2008 financial report was not audited. This has an impact on our
audit for 2009 by way of restricting our ability to form an unqualified
opinion for 2009 due to not having sufficient audit evidence as to whether
the 2008 comparatives are free from material misstatement,
ii. The liability amount for monies held in Trust as at 30 June 2009 was $7,702
whereas the asset amount in the form of Cash at Bank was only $6,208. It
was not practicable for us to identify the reason for this difference during
our audit review,
iii. The trust has to date been relying on the financial support of the beneficiary.
In our opinion unless there is a significant increase in business operations in
the near future, this support will continue to be required in order for the
Trust’s agency business to be considered a “Going Concern”.
Date: 7th December 2009 Reg No: 10450
Name of Partner: George Carydias
Name of Firm: Michael Harvey & Co Pty Ltd
Address: 49 Stanley Avenue, Mount Waverley, Vic 3149
Signature: .

Page 6 of 25
ABN 26 338 409 674
STATEMENT OF FINANCIAL PERFORMANCE

FOR THE YEAR ENDED 30TH JUNE 2009
Note 2009 2008
$ $
Revenues from ordinary activities 2 95,647 93,691
Depreciation and amortisation expenses 3 11,454 8,492
Other expenses from ordinary activities 96,337 89,972
Total available for distribution (12,144) (4,773)
Distribution to Beneficiaries - -
Retained Earnings & (Accumulated Losses) 12 (12,144) (4,773)

Page 7 of 25
ABN 26 338 409 674
STATEMENT OF FINANCIAL POSITION

AS AT 30TH JUNE 2009
Note 2009 2008
$ $
CURRENT ASSETS
Cash 5 15,863 74,186
Receivables 6 7,045 9,681
Directors Loan 58,361 -
TOTAL CURRENT ASSETS 81,269 83,867
NON-CURRENT ASSETS
Property, plant and equipment 7 45,008 50,371
Intangible assets 8 5,357 11,450
TOTAL NON-CURRENT ASSETS 50,365 61,821
TOTAL ASSETS 131,634 145,688
CURRENT LIABILITIES
Accounts Payable 9 13,289 60,246
Other Liabilities 10 - 64,449
Unpaid Beneficiary Entitlement 11 - 2,650
TOTAL CURRENT LIABILITIES 13,289 127,345
NON CURRENT LIABILITIES

Bank Overdraft 50,244 23,091
Bank Loan 84,993 -
TOTAL CURRENT LIABILITIES 135,237 23,091
TOTAL LIABILITIES 148,526 150,436
NET ASSETS (16,892) (4,748)
TRUST FUNDS
Settlement Funds 25 25
Retained profits(Loss) 12 (16,917) (4,773)
TOTAL TRUST FUNDS (16,892) (4,748)

Page 8 of 25
ABN 26 338 409 674
NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The financial report is a special purpose financial report that has been prepared in
accordance with Australian Accounting Standards except for AASB 1026 and AAS28
Statement of Cash Flows and AASB 112 income taxes (Tax Effect Accounting); in
accordance with Urgent Issues Group Consensus Views and other authoritative
pronouncements of the Australian Accounting Standards Board and the Corporations
Act 2001 as it applies to large proprietary companies.
The financial report is for Montalvo Family Trust as an individual entity. Montalvo
Family Trust is a discretionary trust, with a domiciled in Australia.
These Financial Statements have been prepared in order to satisfy the accounting
requirements, the trustees of the Travel Compensation, the International Air Transport
Association (I.A.T.A.), and for the use by the trustees of the trust.
The financial report has been prepared on an accruals basis and is based on historical
costs and does not take into account changing money values or, except where stated,
current valuations of non-current assets. Cost is based on the fair values of the
consideration given in exchange for assets.
The following is a summary of the material accounting policies adopted by the trust in
the preparation of the financial report. The accounting policies have been consistently
applied, unless otherwise stated.
a. Property, Plant and Equipment

Each class of property, plant and equipment are carried at cost or fair value less,
where applicable, any accumulated depreciation.
Plant and equipment are measured on the cost basis.
The carrying amount of plant and equipment is reviewed annually by directors to

ensure it is not in excess of the recoverable amount from those assets. The
recoverable amount is assessed on the basis of the expected net cash flows which
will be received from the assets employment and subsequent disposal. The
expected net cash flows have not been discounted to present values in determining
the recoverable amount.

Page 9 of 25
ABN 26 338 409 674
NOTES TO THE FINANCIAL STATEMENTS FOR THE

YEAR ENDED 30TH JUNE 2009
The depreciation rates used for each class of depreciable asset are:
Class of Fixed Asset Depreciation Rate
Office Equipment 7.5% to 10% DVM
Furniture & Fittings 7.5% DVM
Motor Vehicle 22.5% DVM
b. Leases
Leases of fixed assets, where substantially all the risks and benefits incidental to
the ownership of the asset, but not legal ownership, are transferred to the trust are
classified as finance leases. Finance leases are capitalized recording an asset and
a liability equal to the present value of the minimum lease payments, including
any guaranteed residual value. Leased assets are depreciated on a straight line
basis over their estimated useful lives where it is likely that the trust will obtain
ownership of the asset or over the term of the lease. Lease payments are allocated
between the reduction of the lease liability and the lease interest expense for the
period.
Lease payments under operating leases, where substantially all the risks and
benefits remain with the lessor, are charged as expenses in the periods in which
they are incurred.
c. Intangibles
Intangibles assets, including initial application fees and licenses are recorded at
costs. Intangible are amortised on a straight line basis over the period of 20 years.
The balance is reviewed annually and any balance representing future benefits for
which realisation is considered to be no longer probable is written off.

Page 10 of 25
ABN 26 338 409 674

d. Revenue
Commissions are recognized once the conditions of travel have been completed
and the principle, on whose behalf money has been collected, and has been paid.
Volume incentives are recognized when target levels have been achieved or are
anticipated to be achieved.
Interest revenue is recognized on a proportional basis taking in to account the

interest rates applicable to the financial assets.
Dividend revenue is recognised when the right to receive a dividend has been
established.
e. Goods and Services Tax (GST)

Revenues, expenses and assets are recognized net of the amount of GST, except
where the amount of GST incurred is not recoverable from the Australian Tax
Office. In these circumstances the GST is recognized as part of the cost of
acquisition of the asset or as part of an item of the expense. Receivables and
payables in the Statement of Financial Position are shown inclusive of GST.

Page 11 of 25
ABN 26 338 409 674

f. Financial Assets and Liabilities

The accounting policies and terms and conditions of financial assets, liabilities
and equity are as follows:-
Accounts Receivable
Accounts receivable are carried at nominal amounts due less any provision for
doubtful debts. A provision for doubtful debts is recognised when collection of
the full nominal amount is no longer considered probable. Accounts receivable
are non-interest bearing.
Accounts Payable and Accruals

Liabilities are recognised for amounts to be paid in the future for goods and
services received, whether or not billed to the trust. Trade liabilities are normally
settled on terms ranging between 7 and 30 days. Accounts payable accruals are
non interest bearing.
Client Deposits
Liabilities are recognised to clients upon receipt of funds on behalf of principles.
These funds are held in a separate client bank account, and are not available to
meet other obligations of the trust. Interest does not accrue to clients on deposits
held by the trust.

Page 12 of 25
ABN 26 338 409 674

NOTE 2: REVENUE Note 2009 2008

$ $
Operating Revenue
- Commission on Sales 67,881 52,431
- Overrides 2,322 992
- Rebates - 4,627
- Travel Insurance 24,157 32,873
Total Operating Revenue 94,360 90,923
Non-Operating revenue
- Interest 427 570
- Other Revenue 860 2,198
Total Non-Operating Revenue 1,287 2,768
Total Revenue 95,647 93,691

Page 13 of 25
ABN 26 338 409 674

NOTE 3: PROFIT FROM ORDINARY ACTIVITIES 2009 2008

$ $
Profit from ordinary activities has been determined after:

a. Expenses
Interest Paid to other persons 13,896 51
Depreciation of Office Equipment 5,363 5,534
Amortisation 6,091 2,958
11,454 8,492
Remuneration of auditor
—Audit or review 3,000 -
—Other services - -
Rental expense on operating leases

—Minimum lease payments 4,320 -
Contingent rentals on finance leases - -

Page 14 of 25
ABN 26 338 409 674

NOTE 4: REMUNERATION AND RETIREMENT BENEFITS 2009 2008

$. $
a. Remuneration of directors of trustee

Remuneration received or receivable by all directors of the trustee
company:
— from the trustee company or any related party in connection - -
with the management of the trustee company
Number of trustee company directors whose income from the

trustee company was within the following bands:-
$0,000 - $9,999 1 1
The name of the director of the trustee company who has held
office during the financial year:
GUILLERMO MONTALVO
b. Retirement Benefits
Amounts paid to a superannuation plan for the provision of
retirement benefits by:
— the trustee or any related party for directors of the trustee - -
company ________ _______

Page 15 of 25
ABN 26 338 409 674

NOTE 5: CASH 2009. 2008.

$. $.
Cash on Hand 25 25
Cash at Bank – Westpac 5 5
Trust monies 6,208 64,531
Term Deposit 9,625 9,625
Total Cash 15,863 74,186
NOTE 6: RECEIVABLES
TFN Tax Paid - 262

Prepayments - 1,880
GST Receivable 7,045 7,539
Total Receivables 7,045 9,681

Page 16 of 25
ABN 26 338 409 674

NOTE 7: PROPERTY, PLANT AND EQUIPMENT 2009. 2008.

$. $.
Office Equipment at cost 26,673 26,673

Less accumulated depreciation (4,673) (2,653)
22,000 24,020
Furniture & Fittings at cost 18,874 18,874

15,946 17,239
Motor vehicle at cost 11,039 11,039

7,062 9,112
Total Property, Plant & Equipment 45,008 50,371
a. Movements in Carrying Amounts

Movement in the carrying amounts for each class of property, plant and
equipment between the beginning and the end of the current financial year
Office Furniture & Motor Total

Equipment Fittings Vehicle
$ $ $ $
Balance at the beginning of year 24,020 17,239 9,112 50,371
Additions - - - -
Disposals - - - -
Revaluation increments/(decrements) - - - -
Depreciation expense (2,020) (1,293) (2,050) (5,363)
Carrying amount at the end of year 22,000 15,946 7,062 45,008

Page 17 of 25
ABN 26 338 409 674

NOTE 8: INTANGIBLES 2009 2008

$ $
Incorporation Costs 926 926

Less: Accumulated amortisation (448) (262)
478 664
TCF Contributions 8,132 8,132

Less: Accumulated amortisation (3,253) (1,626)
4,879 6,506
Initial Franchise Fee 5,350 5,350

Less: Accumulated amortisation (5,350) (1,070)
- 4,280
Total Intangibles 5,357 11,450
NOTE 9: ACCOUNTS PAYABLE
Trust creditors 5,587 26,410

Monies Held in Trust 7,702 33,836
Total Accounts Payable 13,289 60,246

Page 18 of 25
ABN 26 338 409 674

NOTE 10: OTHER LIABILITIES/ (RECEIVABLES) 2009 2008

$ $
Directors Loan Account - 21,449

Loans Related Parties - 43,000
Total Other Liabilities (Other Receivables) - 64,449
NOTE 11: UNPAID BENEFICIARY ENTITLEMENT
Octavio Montalvo - 1,325

Olivia Montalvo - 1,325
- 2,650
NOTE 12: RETAINED PROFITS\(LOSS)
Retained profits (accumulated losses) at the beginning of (4,773) -

the financial year
Accumulated Profits (Losses) for year (12,144) (4,773)
Retained profits at the end of the financial year (16,917) (4,773)

Page 19 of 25
ABN 26 338 409 674

NOTE 13: CAPITAL AND LEASING 2009
COMMITMENTS $
a. Finance Lease Commitments Payable
— not later than 1 year 4,320
— later than 1 year but not later than 5 years 12,960
— later than 5 years -
Minimum lease payments 17,280
b. Operating Lease Commitments

Non-cancellable operating leases contracted for
but not capitalised in the financial statements
Payable
— not later than 1 year -
— later than 1 year but not later than 5 years -
— later than 5 years -
-
The property lease is a non-cancellable lease
with a 5 year term. It commenced on 1/4/2007
An option exists to renew the lease at the end of
the term for an additional 2 term of 5 years.

Page 20 of 25
ABN 26 338 409 674

NOTE 14: CONTINGENT LIABILITIES 2009. 2008

$. $
Estimates of the maximum amounts of contingent liabilities that may - -

become payable:
NOTE 15: RELATED PARTY TRANSACTIONS
a. Sales of travel to related parties are on commercial terms and

conditions no more and no less favourable than those available to
other customers.
NOTE 17: SEGMENT REPORTING

The trust operates in one business and geographical segment, being the operation of a
Travel Agency service in Australia.
NOTE 18: FINANCIAL INSTRUMENTS
a. Interest Rate Risk

The trust’s exposure to interest rate risk was minimal.
b. Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or
other security, at balance date to recognised financial assets is the carrying amount
of those assets, net of any provisions for doubtful debts, as disclosed in the
statement of financial position and notes to the financial report.
The trust does not have any material credit risk exposure to any single debtor or
group of debtors under financial instruments entered into by the trust.

Page 21 of 25
ABN 26 338 409 674

FOR THE YEAR ENDED 30th JUNE 2009
c. Net Fair Values
The net fair values of listed investments have been valued at the quoted market
bid price at balance date adjusted for transaction costs expected to be incurred.
For other assets and other liabilities net fair value approximates their carrying
value. No financial assets and financial liabilities are readily traded on organised
markets in a standardised form other than listed investments. Financial assets
where the carrying amount exceeds net fair values have not been written down as
the company intends to hold these assets to maturity.
The aggregate net fair values and carrying amounts of financial assets and
financial liabilities are disclosed in the statement of financial position and in the
notes to the financial statements.
NOTE 19: TRUSTS DETAILS
The registered office of the trustee is:

La Raza Enterprises Pty Ltd ATF Montalvo Family Trust
5 Everage Street,
Moonee Ponds VIC 3039
The principal place of business is:
Shop 2B Cairnlea Shopping Centre Furlong Road
Cairnlea VIC 3023
The principal activity of the company is a Travel Agency.

Page 22 of 25
ABN 26 338 409 674
DIRECTORS’ DECLARATION
The director of the trustee company has determined that the trust is not a reporting
entity. The director of the trustee has determined that this Special Purpose Financial
Report should be prepared in accordance with the accounting policies outlined in Note 1
to the Financial Statements. The Director of the trustee company declares that:
1. The financial statements and notes, as set out on pages 6 to 21 are in accordance
with the Corporations Act 2001:
a. comply with Accounting Standards as detailed in Note 1 to the Financial
Statements and the Corporations Regulations 2001; and
b. give a true and fair view of the financial position as at 30th June 2009 and
of the performance for the year ended on that date in accordance with the
accounting policies described in Note 1 to the Financial Statements.
2. In the directors opinion there are reasonable grounds to believe that the trust will
be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Director.
Director
GUILLERMO MONTALVO
Dated this 7th December 2009

Page 23 of 25
ABN 26 338 409 674
PRIVATE INFORMATION FOR THE DIRECTOR OF THE TRUSTEE

ON THE 2009 FINANCIAL ACCOUNTS
The Additional Financial Data presented in the following pages is in accordance with
the books and records of Montalvo Family Trust (our client) which have been
subjected to the auditing procedures applied in our Audit of the Trust the period ended
30th June 2009.
It will be appreciated that our Statutory Audit did not cover all details of the Additional
Financial Data.
Accordingly, we do not express an opinion on such Financial Data and no warranty of

accuracy or reliability is given.
Neither the firm, nor any member or employee of the firm, undertakes responsibility in
any way whatsoever to any person (other than our client) in respect of such data,
including any errors or omissions therein however caused.
Date: 5th December 2009
Name of Partner: George Carydias
Name of Firm: Michael Harvey & Co Pty Ltd
Address: 49 Stanley Avenue, Mount Waverley, Vic 3149
Signature: .

Page 24 of 25
ABN 26 338 409 674
Detailed Profit & Loss

For the year ending 30th June 2009
2009 2008
$ $
Income
Commissions 67,881 52,431
CRS Rebates - 1,164
Overrides 2,322 992
Rebates & Incentives - 3,463
Interest 427 570
Travel Insurace 24,157 32,873
Other Revenue 860 2,198
Total Income 95,647 93,691
Less Expenses
Accounting & Audit Fees 3,567 3,645
Advertising 12,918 18,602
Amortisation 6,091 2,958
Bank Charges 2,325 944
Bookkeeping 3,760 3,563
Borrowing Costs 736 -
Credit Card Fees 2,888 1,587
Conferences 600 1,201
Computer Reservation 4,654 5,382
Computer Supplies 142 -
Depreciation 5,363 5,534
Donations 160 110
Electricity 1,312 2,356
Filing Fees 212 212
Franchise Fees 5,500 6,000
General Expense 111 586
Hire of Equipment 240 -
Insurance 359 3,192
Interest Paid 13,896 51
Internet 808 1,440
Leasing Charges 4,320 -
Motor vehicle costs 1,144 1,787
Sub-Total 71,106 59,150

Page 25 of 25
ABN 26 338 409 674
Continued-
B/Forward Balance 71,106 59,150

Postage 436 291
Printing & Stationary 357 1,880
Rates - 120
Rent 31,262 30,944
Staff Amenities 362 3,228
Training, Seminars and Educationals - 1,072
Subscriptions 604 601
Telephone 3,664 1,178
Total Expenses 107,791 98,464
Net Profit / (Loss) before income tax (12,144) (4,773)

Accounts 2009 Montalvo

Загружено:

Сведения о документе

Исходное описание:

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Accounts 2009 Montalvo

Загружено:

Авторское право:

Доступные форматы

Page 1 of 25

MONTALVO FAMILY TRUST

The accompanying notes form part of these financial statements.

Signed in accordance with a resolution of the director of the trustee company:

Dated this 7th December 2009

The accompanying notes form part of these financial statements.

INDEPENDENT AUDIT REPORT TO

Report on the Financial Report

Trustees’ Responsibility for the Financial Report

The accompanying notes form part of these financial statements.

The accompanying notes form part of these financial statements.

Date: 7th December 2009 Reg No: 10450

Name of Partner: George Carydias

Name of Firm: Michael Harvey & Co Pty Ltd

Address: 49 Stanley Avenue, Mount Waverley, Vic 3149

The accompanying notes form part of these financial statements.

STATEMENT OF FINANCIAL PERFORMANCE

Revenues from ordinary activities 2 95,647 93,691

Depreciation and amortisation expenses 3 11,454 8,492

Other expenses from ordinary activities 96,337 89,972

Total available for distribution (12,144) (4,773)

Retained Earnings & (Accumulated Losses) 12 (12,144) (4,773)

The accompanying notes form part of these financial statements.

STATEMENT OF FINANCIAL POSITION

TOTAL ASSETS 131,634 145,688

NON CURRENT LIABILITIES

TOTAL LIABILITIES 148,526 150,436

NET ASSETS (16,892) (4,748)

The accompanying notes form part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

a. Property, Plant and Equipment

Plant and equipment are measured on the cost basis.

The carrying amount of plant and equipment is reviewed annually by directors to

The accompanying notes form part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS FOR THE

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying notes form part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

Interest revenue is recognized on a proportional basis taking in to account the

e. Goods and Services Tax (GST)

The accompanying notes form part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

f. Financial Assets and Liabilities

Accounts Payable and Accruals

The accompanying notes form part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS

NOTE 2: REVENUE Note 2009 2008

Total Operating Revenue 94,360 90,923

Total Non-Operating Revenue 1,287 2,768

Total Revenue 95,647 93,691

The accompanying notes form part of these financial statements.

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3: PROFIT FROM ORDINARY ACTIVITIES 2009 2008

Profit from ordinary activities has been determined after:

Interest Paid to other persons 13,896 51

Depreciation of Office Equipment 5,363 5,534

Amortisation 6,091 2,958

Rental expense on operating leases

Contingent rentals on finance leases - -

The accompanying notes form part of these financial statements.