1040

AM04A2
2BHK
4300
321.98
3,444
3,234
1,108,899
3,363,360
250,000
78,000
-
200,000
10,400
75,000
25,000
20,800
73,827
4,096,387
1,758,555
217,357
50,000
74,155
5,496,798
The following would be additional as applicable :
(1) All registration charges including stamp duty will be extra as applicable
(2) Any other charges on actuals would be applicable at the time of handover
(*) Note :
(3) All statutory expenses are tentative, rates prevailing at that time will be applicable.
(4) Infrastructure charges as per G.O. (MS) # 4 of Housing & Urban Development Department, Government of Tamilnadu
(5) Timely Payment Rebate - On payment of stage dues as per the demand notes and this shall be adjusted in the last stage due.
(1) (2) (3) (1+2)
Payable on Amount Service Tax TPR Total
On Booking / Advance Amount 500,000 500,000
With in 10 Days (Land Cost - Booking Advance) 608,899 - 608,899
With in 30 Days of Booking (12.5% on Total Value of Services & ST + Infra)
536,203 25,316
- 561,519
On Completion of Foundation (12.5% on Total Value of Services + ST ) 512,048 25,316 - 537,364
On Completion of 2nd Floor (12.5% on Total Value of Services + ST ) 512,048 25,316 - 537,364
On Completion of 7th Floor (12.5% on Total Value of Services + ST ) 512,048 25,316 - 537,364
On Completion of 14th Floor (12.5% on Total Value of Services + ST ) 512,048 25,316 - 537,364
On Completion of 19th Floor (12.5% on Total Value of Services + ST ) 512,048 25,316 - 537,364
On Completion of Flooring (12.5% on Total value of Services + ST) 512,048 25,316 - 537,364
PROJECT : OLYMPIA OPALINE
BLOCK : Amber
Apartment size ( in Sq.ft)
No. of UDS (In Sq. Ft.)
Rate per UDS
Land Cost
Other Charges
Total Value of Apartment
Total Value of Services
1. Corpus Deposit
PROJECT : OLYMPIA OPALINE
BLOCK : Amber
PAYMENT SCHEDULE - PLAN B (Stagewise Payment)
During Handover (12.5% on Total Value of Services & ST + Corpus Fund)
562,048 40,148 - 602,196
Note : TPR will apply subject to realisation and not for PDC & Cheque on hold 5,496,798
5,496,798
(0)
COST SHEET ONLY TO EXPLAIN THE CUSTOMER - HOW THE PAY SCHEDULE ARRIVED