.

WORK
ESTIMATE NO... OF 200 200 FOR......
SL.NO.
Description of Item Quantity Unit
Rate
(In Rs.)
1 P-263,Sl.-14 (a) &(B)
Tacking out old edging / broken portion of concrete
pavements carefully, stacking the materials proper
stacks and depositing the spoils as directed within a
lead of 150m.
(b) Single brick flat soling. 275.50 sqm 6.16
2 P-257,Sl.-1(a)
Box cutting or filling in Road embankment in all sorts of
soil including spreading the spoils properly over the
flank as necessary or on berm to approximate grade &
camber and rolling the sub-grade with power roller to
proper camber and grade as per direction and
satisfaction of Engineer-In-Charge including uprooting
and removing plants and jungles when and where
necessary
(b) Depth above 150mm up to 300mm 356.00 sqm 7.77
3 P-262,Sl.-10(b)
Labour for laying picked Jhama or 1st class brick edging
including cutting necessary trenches in all classes of
soils or road crust, including re-filling the trenches with
spoil and ramming the sides and backing with earthen
bundh (600mm wide and 150mm average depth) all
complete as per specification and direction of Engineer-
In-Charge, Including the cost of bricks. (b)
Brick edging on end (75mm wide and 254mm deep).
290.00 Cum 55.95
4 P-193, Sl.-7
Supplying, spreading and compackting Sand to required
thickness, in layers not exceeding 150mm to proper
gradient and camber, inundating each layer by water
and packing and ramming layer by layer to achieve
desired compaction excluding cost of sand but including
lighting, guarding, barricating and making adequate
earthen bundh where necessary, curing with water as
per direction, mending cracks and depressions by
ramming wherever necessary By silver sand
70 x 2.35 x 0.065 = 10.69
30.50 M 450.82
5 P-191,Sl.-6
Labour for laying single brick flat soling (Thickness
75mm) with picked jhama bricks/1st class bricks with
necessary cushioning over bed and filling up all joints
with powdered earth or local sand including cost of all
materials and ramming, dressing and watering if
necessary complete.
a) With old taking out bricks. 147.00 sqm 25.43
b) With new supplied bricks.
158.20 sqm 219.35
(Rate is inclusive of 1% for labour welfare cess)
ZILLA PARISHAD, SOUTH 24 PARGANAS
Estimate for balance work for construction of concrete road from Mansarhat to Mansarhat High School ,
Harindanga -II GP
Report
Length:- 145.0 M and Width:- 2.25 M.
Sanctioned for Rs..
Z.P. Resolution....d...
..
Chairman
SL.NO.
Description of Item Quantity Unit
Rate
(In Rs.)
6 U.C Bullah walling 5.0mlong driven 3.5m belowG.l
&1.5m av. Above G.L and 750mm c/c including fitting
,fixing 4 nos. 100mm dia eucalyptus bullah runner and
providing 2.5m long U.C bullah as ties of 10cm dia @
2.25mc/c fixed with 12.5cm U.C bullah posts
driven2.25mbelow G.L including cost of all materials
and one coatof coaltarring to all U.C bullahetc.complete
as per direction
18.00 M 2234.45
7 Closed bamboo pilling made of 65 mm./ to 70 mm. in
single line into the ground driven about its half length
a) 2.50 m. to 3.0 m.
54.00 M 689.83
8 Supplying & Labour for filling cement bag with earth &
placing them in position including tying or sewing mouth
incidental charges complete but including cost of gunny
bags
1620.00 bag 5.81
9 Providing form work & staging including hire & labour
charges for the same as required for concrete works of
depth not exceeding 500 mm.and for concrete work for
vertical faces of parapet kerb, road carb,cable tray cavle
tray cover , rail post so as to give good concrete finish
including stripping off and removing after completion of
work as per specification
29.00 sqm 84.84
10 Providing & laying cement concrete , with or without
reinforcement in any part of foundation / sub structure /
super-structure or bridge/ culvert with graded stone
chips of specified nominal sizes including screening
cleaning of course aggregates and sand , cost of curing
with water , including cost & carriage of all materials but
excluding reinforcement work complete.
35.10 cum 4728.27
11 Earth work in excavation from borrow pits. And
depositing in layer of 250 mm. including breaking clods
& to fill up back of abutment depressions and ruts with
an innitial lead upto 50 m. & initial lift upto 1.5 m. making
bundh at top as directed dressing complete.(As per
Analusis rate )
137.61 cum 90.50
P-311,Sl.-20 a,b,c,
Carriage of construction materials by van rickshaw
a) Bricks
6.00 /1000 nos 120.19
b) Sand + Stone
45.00 cum 44.44
c) Cement
11.00 MT 32.32
10 Supplying , fitting & fixing Name plate
1.00 L.S 2500.00
Sub Assistant Engineer Assistant Engineer District Engineer
South 24 Pgs. Zilla Parishad South 24 Pgs. Zilla Parishad South 24 Pgs. Zilla Parishad
S A Y, Rs. =
TOTAL, Rs.=
Amount
(In Rs.)
1697.08
2766.12
16225.50
13750.01
3738.21
34701.17
(Rate is inclusive of 1% for labour welfare cess)
Estimate for balance work for construction of concrete road from Mansarhat to Mansarhat High School ,
Harindanga -II GP
Length:- 145.0 M and Width:- 2.25 M.
Sanctioned for Rs..
Z.P. Resolution....d...
..
Amount
(In Rs.)
40220.10
37250.82
9412.20
2460.36
165962.28
12453.71
721.14
1999.80
355.52
2500.00
346214.01
346214.00
South 24 Pgs. Zilla Parishad South 24 Pgs. Zilla Parishad South 24 Pgs. Zilla Parishad
1 P-263,Sl.-14(a) & (b)Tacking out old edging / broken portion
(b) Single brick flat soling
cost of labour [P-263, It-14.b] Rs. 6.10
Add 1% Labourfare Cess Rs. 0.06
Rate/M
2
, Rs. = 6.16
2
P-257,Sl.-1(b) Box cutting or filling in Road embankment in all sorts
of soil
cost of labour [P-257, It-1.b] Rs. 9.60
Add 1% Labourfare Cess Rs. 0.09
Rate/M
2
, Rs. = 9.69
3 P-193, Sl.-7 Supplying, spreading and compackting Sand
(a) Cost of sand [P- 319, Sl-4] =1/0.835xRs.200.00
Rs. 239.52
(c) Cost of labour [P-193, It-7] Rs. 47.00
286.52
(d) Add 1% Labourfare Cess Rs. 2.87
Rate/M
3
, Rs. = 289.39
4
P-262, Sl.-10(b) Labour for laying picked Jhama or 1st class brick
edging
(a) Cost of Bricks (P-319,Sl-7.a) Rs.5.00x8 Rs. 40.00
(b) cost Vanfare [P-311, It-20.b] Rs. 0.95
(b) cost of labour [P-262, It-10.b] Rs. 7.40
48.35
(g) Add 1% Labourwellfare Cess Rs. 0.48
Rate/M, Rs. = 48.83
5
P-191, It-6, Single brick flat soling (Thickness 75mm) with picked
jhama bricks/1st class bricks
a) With old taking out bricks
cost of labour [P-191, It-6] Rs. 12.00
Add 1% Labourfare Cess Rs. 0.12
Rate/M
2
, Rs. = 12.12
b) With new supplied bricks.
Cost of Bricks (P-319,Sl-7.a) Rs.32.00x8 Rs. 160.00
cost Vanfare [P-311, It-20.b]Rs.0.119x32 Rs. 3.80
cost of labour [P-262, It-10.b] Rs. 12.00
175.80
(g) Add 1% Labourwellfare Cess Rs. 1.76
Rate/M, Rs. = 177.56
6 P-136(bld),Sl.-13 Supplying and laying Polythene Sheet
Cost of Item [P-136, It-13(bldg)] Rs. 10.00
Add 1% Labourfare Cess Rs. 0.10
Rate/M
2
, Rs. = 10.10
7 P-220,Sl.-30(b) Providing & laying cement concrete
(a) Cost of 22.4mm stone chips =0.88x0.7xRs.1174.00 Rs. 723.18
(b) Cost of 11.2mm stone chips =0.88x0.3xRs.1067.00 Rs. 281.69
(d) Cost of carriage(49km from Ballyganj) for stone chips 0.88 x
Rs.482.00 Rs. 424.16
(d) Cost of Van carriage(upto 2km.) for stone chips 0.88 x Rs.44.00 Rs. 38.72
(e) Cost of loading & unloading= 0.88xRs.62.00 Rs. 54.56
(f) cost of labour [P-220, It-30.b] Rs. 2672.00
4194.31
Rate Analysis for Upgradation of Road from Baneswarpur to Kensily at Magrahat - I
(g) Add 1% Labourfare Cess Rs. 41.94
Rate/M
3
, Rs. = 4236.26
8 P-186, Sl.-13(a) Earth work in road embankment in flank
Cost of Item [P-186, It-13a] Rs. 41.70
Cost Carriage 500mtr.[2x5.10+7x5.60] Rs. 49.40
91.10
Add 1% Labourfare Cess Rs. 0.91
Rate/M
3
, Rs. = 92.01
9 P-217, Sl.-23 First class brick work in cement sand mortar
Cost of Item [P-136, It-13(bldg)] Rs. 3441.00
Add 1% Labourfare Cess Rs. 34.41
Rate/M
3
, Rs. = 3475.41
Sub Assistant Engineer Assistant Engineer District Engineer
South 24 Pgs. Zilla Parishad South 24 Pgs. Zilla Parishad South 24 Pgs. Zilla Parishad