Академический Документы
Профессиональный Документы
Культура Документы
31-122013
30-09-2013
30/06/2013
31-09-2013
%
Holding
30-06-2013
No. Of Shares
% Holding
No. Of
Shares
% Holding
Promoter's holding
Foreign Promoters
780308553
50.48
780308553
50.51
780308553
50.55
Sub total
780308553
50.48
780308553
50.51
780308553
50.55
136240178
8.81
138584776
8.97
142711052
9.24
FII's
471535694
30.5
465247464
30.11
443237758
28.71
Sub total
616718258
39.89
612779725
39.66
601198097
38.94
Other investors
Private Corporate
Bodies
5611483
0.36
7212572
0.47
6396516
0.41
NRI's/OCB's/Foreign
Others
14881830
0.96
14973332
0.97
15213281
0.99
GDR/ADR
24683827
1.6
25725099
1.67
34827481
2.26
868215
0.06
829662
0.05
699168
0.05
45979672
2.97
48740665
3.15
57071563
3.7
General public
102788120
6.65
103017710
6.67
105120190
6.81
Grand total
1.546E+09
100
1544846653
100
1543698403
100
Others
Sub total
100
90
80
70
60
Other Investor
Non Promoter
50
Promoter
40
30
20
10
0
Dec
Sep
July
DEC '13
(Rs. cr.)
SEP '13
No. of
share
JUN '13
No. of share
MAR '13
No. of share
No. of share
1,52,641
1,52,641
4,988
38,813
79,691
12,000
46
85
12,000
12,000
17,631
12,000
0.5
159
0.58%
603
1,171
8,037
6.59
7,613
2.11%
7,021
3,505
5,74,053
21.62
6,865
0.58%
7,409
6,116
8,037
406.19
469,237
2.11%
559,654
557,194
5,74,053
1.2
547
0.68%
548
535
574
87
30,150
29,509
30,150
4,061
4,530
23
28,836
30,615
28,836
33
35
50
1,929
1,794
1,894
69
54
1,894
74
22,960
2,046
2,120
21,968
22,960
1,895
3,50,000
354,906
3,50,000
4.27
1,590
0.68%
1,676
1,724
1,773
0.17
63
0.68%
92
71
1,773
313
313
108
111.6
49,491
0.81%
48,010
45,457
1,25,969
33.3
14,768
0.81%
54,065
71,970
1,25,969
57.8
15,190
0.48%
17,139
18,412
19,141
1.5
394
0.48%
352
249
19,141
371.48
137,230
0.67%
145,834
199,870
1,79,983
0.78
909
2.14%
967
894
669
46.93
17,471
0.68%
22,445
23,062
26,127
1.74
648
0.68%
822
781
26,127
201,493
2,00,000
3,010
2,00,000
62.48
20,850
0.61%
1,420
27,752
34,346
3.59
1,199
0.61%
155
5,140
34,346
6.33
2,323
0.67%
2,435
2,345
520
30,120
35,511
55,588
2,379
11,697
55,588
19,174
15,718
15,718
3,026
2,634
3,273
276
356
3,273
8.88
3,290
0.68%
3,530
4,260
4,980
5.09
1,839
0.66%
2,426
2,977
3,200
0.39
141
0.66%
172
197
3,200
4,018
4,018
12,622
5,166
5,166
297,884
2,96,086
131
2,96,086
39.79
14,710
0.68%
14,551
19,392
18,455
10,000
10,000
77
19,967
19,660
19,967
4.92
997
0.37%
1,019
4,004
4,005
0.37%
4,005
5,200
2,194
5,569
5,200
22.28
8,173
0.67%
10,430
10,783
13,831
2,922
2,870
0.33
121
0.67%
247
837
13,831
15
2,870
71.93
3,938
0.10%
2,168
5,410
5,200
0.07
0.10%
5,200
72
47,283
47,487
500
21.71
2,258
0.19%
2,196
4,519
7,000
5.4
562
0.19%
500
1,382
7,000
2,000
2,000
500
36,000
36,000
10,500
10,500
23,000
23,000
4,946
4,752
4,752
120,163
1,15,000
75
1,15,000
10.54
3,866
0.67%
5,653
6,306
9,132
0.04
15
0.67%
279
1,513
9,132
16
8,546
8,958
8,546
99,351
95,034
70
95,034
2.17
807
0.68%
905
907
916
6.18
1,891
0.56%
1.19
437
0.67%
701
390
20,316
29.16
10,697
0.67%
13,077
14,939
20,316
667
7,745
69
1,920
3,751
2,333
12
12
2,333
3,156
6,095
3,843
12
15
3,843
1,251
26
2,19,508
350
25.71
9,853
0.70%
11,973
11,489
25,305
0.75
287
0.70%
6,087
13,215
25,305
104
13
72,593
112.57
74,574
1.21%
78,088
2.49
1,650
1.21%
812
18.71
2,969
0.29%
52.94
29,548
1.02%
0.02
0.29%
0.01
1.02%
0.46
174
0.69%
154
128
2,611
4.59
1,734
0.69%
2,221
2,468
2,611
413.12
151,541
0.67%
0.07
26
0.67%
3,100
0.97%
1.05
558
0.97%
661.29
351,192
0.97%
0.14
15
0.19%
37.78
3,930
0.19%
13.79
15,000
1.99%
26,970
30,572
30,572
9,530
33,231
33,487
66
142
33,487
343
292
313
343
25,766
35,000
48
35,000
2,942.41
1,738,880
1.08%
2,069,585
3,781,828
49,50,000
33.91
20,040
1.08%
19,891
18,395
49,50,000
2,369.77
298,247
0.23%
338,330
728,086
11,40,000
16.08
2,024
0.23%
1,958
1,192
11,40,000
186,410
2,70,000
559
2,70,000
1.01
326
0.59%
268
210
97,150
305.12
98,561
0.59%
99,487
98,669
97,150
1,405,315
14,00,000
378
14,00,000
40,878
1,26,000
1,26,000
2,226.29
889,298
0.73%
1,164,935
1,643,983
20,25,000
15.22
6,080
0.73%
3,822
3,307
20,25,000
273.87
602,769
4.02%
631,667
644,769
6,12,000
4.75
10,454
4.02%
8,908
3,949
6,12,000
126.84
46,528
0.67%
55,045
53,481
67,756
2.22
0.67%
67,756
814
3,299
12,552
2,206,514
1.17%
2,283,920
2,672,754
44,70,000
118.53
75,885
1.17%
65,964
42,452
44,70,000
23.92
8,774
0.67%
9,064
9,116
9,285
1.05
385
0.67%
397
397
9,285
547.85
371,729
1.24%
395,622
830,957
13,59,000
2.42
1,642
1.24%
319
424
13,59,000
520.23
142,334
0.50%
136,701
142,937
1,37,782
3.17
867
0.50%
705
554
1,37,782
85,25,190
1,52,30,002
3,85,00,784
79,68,604
20,000,000
15,000,000
10,000,000
5,000,000
0
dec
Sep
June
mar
9,26,65,449
5.99
6,04,68,289
3.91
5,38,48,913
3.48
3,81,62,809
2.47
1,65,00,529
1.07
26,16,45,989
16.93
Total
PROMOTER
Total Shares held
As a % of
grand total
Name of the Shareholder
Number
62,96,38,433
40.73
15,06,70,120
9.75
78,03,08,553
50.48
SWOT ANALYSIS
STRENGTHS
Brand name
Most profitable cement co. in
India
Lowest cost producer
Sea transportation
Captive power plant
Fuel efficiency
OPPORTUNITIES
Government infrastructure
spending
Investment in industrial and
commercial projects
Commercial construction activity
WEAKNESSES
Cement industry is highly fragmented
Demand-supply gap, overcapacity
Increasing cost of production
High interest rates
Packaging
THREATS
Imports from Pakistan affecting
markets in North India
Excess overcapacity can hurt margins
as well as prices
Consolidation through Mergers &
Acquisitions
Net sales
Company Name
Last
Price
Change
%
Change
Net Sales
Company Name
(Rs. cr)
UltraTechCement
ACC
1,665.20
-21.65
-1.28
20,174.94
1,010.45
-6.75
-0.66
Ambuja Cements
151.05
-3.2
4,250.00
Prism Cement
India Cements
Net
Sales
(Rs. cr)
20,174.94
11,357.96
UltraTechCement
ACC
-2.07
9,730.30
Ambuja Cements
9,730.30
-52
-1.21
5,590.25
Shree Cements
5,590.25
22.85
-0.15
-0.65
4,768.47
Prism Cement
4,768.47
49.1
4,597.04
India Cements
4,597.04
Ramco Cements
164.5
1.9
1.17
3,273.57
Ramco Cements
3,273.57
J. K. Cement
157.1
-1.4
-0.88
2,911.97
J. K. Cement
2,911.97
Birla Corp
230
2,602.96
Birla Corp
2,602.96
JK Lakshmi Cem
68.4
0.7
1.03
2,054.87
JK Lakshmi Cem
2,054.87
152.05
-3.25
-2.09
1,817.29
OCL India
1,817.29
Orient Cement
37.1
-1.2
-3.13
1,521.84
Orient Cement
1,521.84
Heidelberg Cem
KCP
33.45
-0.2
-0.59
1,103.95
1,103.95
27.25
0.25
0.93
699.71
Heidelberg Cem
KCP
95.4
-4.25
-4.26
631.03
Mangalam Cement
631.03
12.49
0.09
0.73
445.71
445.71
9.01
383.32
Shree Digvijay
383.32
Shree Cements
OCL India
Mangalam
Cement
11,357.96
699.71
Dalmia Bharat
160
-1.65
-1.02
156.79
Dalmia Bharat
156.79
7.52
-0.38
-4.81
108.88
108.88
Burnpur Cement
0.1
1.12
83.76
Burnpur Cement
83.76
36
0.3
0.84
69.09
Rain Industries
69.09
JK Udaipur
4.75
-0.18
-3.65
JK Udaipur
Andhra Cement
5.72
-0.06
-1.04
Andhra Cement
Rain Industries
5,000.00
UltraTechCement
ACC
Ambuja Cements
Shree Cements
Prism Cement
India Cements
Ramco Cements
J. K. Cement
Birla Corp
JK Lakshmi Cem
OCL India
Orient Cement
Heidelberg Cem
KCP
Mangalam Cement
Guj Sidhee Cem
Shree Digvijay
Dalmia Bharat
Barak Vally Cem
Burnpur Cement
Rain Industries
JK Udaipur
Andhra Cement
0.00
Net profit
Company Name
UltraTechCement
Ambuja Cements
ACC
Shree Cements
Ramco Cements
Birla Corp
J. K. Cement
JK Lakshmi Cem
India Cements
Orient Cement
OCL India
Rain Industries
Mangalam
Cement
Shree Digvijay
Guj Sidhee Cem
Dalmia Bharat
Last
Price
Change
%
Change
Net
Profit
Company Name
(Rs. cr)
1,665.20
-21.65
-1.28
2,655.43
151.05
-3.2
-2.07
1,297.06
1,010.45
-6.75
-0.66
1,061.19
4,250.00
-52
-1.21
1,003.97
164.5
1.9
1.17
385.11
230
269.82
157.1
-1.4
-0.88
233.55
68.4
0.7
1.03
175.74
49.1
163.55
37.1
-1.2
-3.13
161.67
152.05
-3.25
-2.09
156.39
36
0.3
0.84
56.37
95.4
-4.25
-4.26
55.99
9.01
41.26
12.49
0.09
0.73
40.31
160
-1.65
-1.02
32.4
Net
Profit
(Rs. cr)
UltraTechCement
Ambuja Cements
ACC
Shree Cements
Ramco Cements
Birla Corp
J. K. Cement
JK Lakshmi Cem
India Cements
Orient Cement
OCL India
Rain Industries
2,655.43
1,297.06
1,061.19
1,003.97
Mangalam
Cement
Shree Digvijay
Guj Sidhee Cem
Dalmia Bharat
385.11
269.82
233.55
175.74
163.55
161.67
156.39
56.37
55.99
41.26
40.31
32.4
FINANCIAL RATIOS
Dec '12
Dec '11
Dec '10
Dec '09
Dec '08
--
--
--
--
--
16.04
12.66
11.83
12.58
11.77
63.51
55.33
48.18
46.49
40.87
--
49.39
44.92
39.32
34.11
63.1
63.42
63.61
63.86
63.91
25.25
23.07
24.55
27.05
28.79
18.77
17.36
18.97
22.3
24.05
19.44
17.86
19.3
22.85
24.61
21.09
19.25
19.88
20.44
20.96
21.07
17.86
19.39
20.44
20.96
12.74
14.12
16.83
16.76
21.82
12.74
13.92
16.83
16.76
21.82
Return On Capital
Employed(%)
25.46
21.9
20.98
27.03
28.08
14.69
15.22
17.24
18.82
24.52
17.83
13.78
14.56
18.33
18.94
57.05
52.35
47.88
42.43
37.22
57.05
52.35
47.88
42.43
37.22
25.49
21.02
21
27.03
28.08
Current Ratio
1.21
1.14
1.07
0.89
1.26
Quick Ratio
0.95
0.87
0.75
0.57
0.74
0.01
0.01
0.01
0.03
0.05
--
0.01
0.01
0.03
0.05
Dec '12
Dec '11
Dec '10
Dec '09
Dec '08
Current Ratio
1.21
1.14
1.07
0.89
1.26
Quick Ratio
0.95
0.87
0.75
0.57
0.74
0.01
0.01
0.01
0.03
0.05
--
0.01
0.01
0.03
0.05
28.72
33.29
31.86
80.08
51.73
0.01
0.01
0.01
0.03
0.05
35.97
40.46
39.82
93.26
59.38
24.73
32.54
34.9
68.57
51.66
9.92
9.24
9.19
11.36
7.59
41.83
45.6
52.58
37.6
34.58
11.21
10.38
9.19
11.36
7.59
0.96
0.89
0.85
1.15
1.1
1.11
1.06
0.93
1.08
1.05
1.15
0.88
0.85
1.15
1.1
--
15.51
19.91
14.69
36.44
--
5.97
5.98
4.57
7.97
29.13
20.53
10.12
-12.72
27.97
13.79
19.49
20.01
23.18
20.3
Imported Composition of
Raw Materials Consumed
--
--
--
--
--
23.47
19.88
20.25
18.58
19.35
--
--
--
--
--
49.86
46.45
36.61
35.15
28.19
34.63
34.06
28.01
28.21
23.72
58.91
48.49
56.65
63.92
63.49
69.84
63.29
68.21
71.19
70.65
0.02
0.04
0.04
0.11
0.22