Inventory

new
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

Description
Fallout 3
Killzone 2
Killzone 3
Resident 5
metal gear solid 4
mercenaries 2
Orange Box
Infamous
Duke Nukem
Red Faction 2
Bioshock 2
Borderlands
Demon Souls
Fifa 13
La Noire
God of War Saga
Ratchet and Clank : Tools of
Destruction
Killzone : Shadowfall
Arkham City
FF X/X-2
Red Dead Redemption GOTY
Infamous 2
Lost Planet 2
Resistance 2
oblivion goty edition
God of War Collection
Deus Ex Human Revolution
fallout 3 : New Vegas
Killzone Trilogy
Gran Turismo 5
Metal Gear Solid 5: Ground
Zeroes
Street Fighter 4
Yakuza 4
Ico and Shadow of Collosus
Infamous 2
Max Payne 3
Uncharted 2
Arkham Asylum
COD MW
COD 2

used

Buy Price

Base Selling
Price (20%)

Adjusted
Selling Price

x
x
x
x
x
x
x
x
x

x
x
x
x
x

RM35.62
RM27.82
RM81.64
RM33.02
RM40.82
RM27.82
RM33.02
RM25.22
RM14.82
RM22.36
RM22.36
RM28.62
RM39.02
RM39.02
RM31.22
RM62.42

RM42.74
RM33.38
RM97.97
RM39.62
RM48.98
RM33.38
RM39.62
RM30.26
RM17.78
RM26.83
RM26.83
RM34.34
RM46.82
RM46.82
RM37.46
RM74.90

RM45.00
RM45.00
RM97.97
RM45.00
RM48.98
RM45.00
RM45.00
RM45.00
RM45.00
RM45.00
RM45.00
RM45.00
RM46.82
RM46.82
RM45.00
RM74.90

RM41.62

RM49.94

RM49.94

RM98.80
RM44.20
RM119.60
RM54.60
RM54.60
RM26.00
RM31.20
RM45.37
RM72.73
RM28.53
RM33.73
RM80.53
RM33.73

RM118.56
RM53.04
RM143.52
RM65.52
RM65.52
RM31.20
RM37.44
RM54.44
RM87.28
RM34.24
RM40.48
RM96.64
RM40.48

RM118.56
RM53.04
RM143.52
RM65.52
RM65.52
RM45.00
RM45.00
RM54.44
RM87.28
RM45.00
RM45.00
RM96.64
RM45.00

RM101.07

RM121.28

RM121.28

RM55.00
RM62.32
RM52.00
RM39.00
RM29.00
RM23.50
RM41.17
RM41.17

RM66.00
RM74.78
RM62.40
RM46.80
RM34.80
RM28.20
RM49.40
RM49.40

RM66.00
RM74.78
RM62.40
RM46.80
RM45.00
RM45.00
RM49.40
RM49.40

x
x

X
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

32
33
34
35
36
37
38
39
40
41
42
43

Resident Evil 5
Battlefield 3
Devil May Cry 4
Street Fighter X Tekken
MGS 4
Ninja Gaiden Sigma
inFamous
Saints row the third
God of War Ascension
Army of Two: The 40th Day
DBZ Tenkaichi Budokai
Prince of Persia

x
x
x
x
x
x
x
x
x
x
x

RM33.57
RM33.37
RM33.37
RM48.71
RM36.00
RM41.83
RM26.23
RM54.83
RM62.63
RM44.43
RM70.00
RM36.00

RM40.28
RM40.04
RM40.04
RM58.45
RM43.20
RM50.20
RM31.48
RM65.80
RM75.16
RM53.32
RM84.00
RM43.20

RM45.00
RM45.00
RM45.00
RM58.45
RM45.00
RM50.20
RM45.00
RM65.80
RM75.16
RM53.32
RM84.00
RM45.00

Final Selling
Price

Margin

RM40.00
RM40.00
RM120.00
RM45.00
RM50.00
RM45.00
RM40.00
RM45.00
RM45.00
RM45.00
RM45.00
RM45.00
RM50.00
RM45.00
RM45.00
RM80.00

RM4.38
RM12.18
RM38.36
RM11.98
RM9.18
RM17.18
RM6.98
RM19.78
RM30.18
RM22.64
RM22.64
RM16.38
RM10.98
RM5.98
RM13.78
RM17.58

RM50.00

RM8.38

RM90.00

RM130.00
RM60.00
RM150.00
RM70.00
RM70.00
RM45.00
RM45.00
RM60.00
RM110.00
RM45.00
RM45.00
RM125.00
RM45.00

RM745.00
RM31.20
RM15.80
RM30.40
RM15.40
RM15.40
RM19.00
RM13.80
RM14.63
RM37.27 Free Bioshock 2
RM16.47
RM11.27
RM44.47 Free Red Faction 2
RM11.27

RM125.00

RM23.93

RM45.00
RM70.00
RM75.00
RM65.00
RM50.00
RM45.00
RM45.00
RM50.00
RM50.00

RM15.00
RM12.68
RM13.00
RM11.00
RM16.00
RM21.50
RM8.83
RM8.83

RM295.00

RM75.00

15.16
33.8

RM45.00
RM45.00
RM45.00
RM60.00
RM45.00
RM51.00
RM45.00
RM70.00
RM80.00
RM55.00
RM85.00
RM45.00

RM11.43
RM11.63
RM11.63
RM11.29
RM9.00
RM9.17
RM18.77
RM15.17
RM17.37
RM10.57
RM15.00
RM9.00

52

RM460.00

5.2

46.8

49.63

7 2.165714
2.17
35.97

Inventory

new
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Description
Prince of Persia
GTA 4
Super Street Fighter 4
Gran Turismo 5
Devil May Cry 4
Ninja Gaiden Sigma
God of War Collection
GOW 3
Red Dead Redemption
God of War Ascension
Demon Souls
metal gear solid 4
max payne 3
Resident Evil 6
Call of Duty 4: Modern Warfare
Batman Arkham City : GOTY
Mercenaries 2
ICO and The Shadow of Collosus
Cash in Hand

used

Buy Price

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

RM36.00
RM33.48
RM33.48
RM33.73
RM33.37
RM41.83
RM72.73
RM49.24
RM46.48
RM62.63
RM39.02
RM40.82
RM39.00
RM47.30
RM46.46
RM41.55
RM27.82
RM62.32

Base
Selling
Price
(20%)
RM43.20
RM40.18
RM40.18
RM40.48
RM40.04
RM50.20
RM87.28
RM59.09
RM55.78
RM75.16
RM46.82
RM48.98
RM46.80
RM56.76
RM55.75
RM49.86
RM33.38
RM74.78

Adjusted
Selling
Price
RM45.00
RM45.00
RM45.00
RM45.00
RM45.00
RM50.20
RM87.28
RM59.09
RM55.78
RM75.16
RM46.82
RM48.98
RM46.80
RM56.76
RM55.75
RM49.86
RM45.00
RM74.78

Final Selling
Price
RM45.00
RM45.00
RM45.00
RM45.00
RM45.00
RM55.00
RM90.00
RM60.00
RM60.00
RM80.00
RM50.00
RM50.00
RM50.00
RM70.00
RM60.00
RM50.00
RM45.00
RM75.00
RM1,020.00
RM300.00
RM1,320.00

Margin
RM9.00
RM11.52
RM11.52
RM11.27
RM11.63
RM13.17
RM17.27
RM10.76
RM13.52
RM17.37
RM10.98
RM9.18
RM11.00
RM22.70
RM13.54
RM8.45
RM17.18
RM12.68

44.2

RM340.00

5.2
39

2.55

1
2.55

41.55

Inventory

No.

Description
Prince of Persia
GTA 4
Super Street Fighter 4
Gran Turismo 5
Devil May Cry 4
Ninja Gaiden Sigma
God of War Collection
GOW 3
God of War Ascension
metal gear solid 4
Mercenaries 2
ICO and The Shadow of Collosus
Borderlands 2
COD: Black Ops 2
Uncharted 2
COD: MW3
Dark Souls : Prepare to Die Edition
Devil May Cry HD Collection
Mass Effect 2
Mass Effect 3
Uncharted 3 : Drake Deception Steel
21 Case Edition
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Cash in Hand
Total Asset

new

Members
discount

Postal
Charges

x
x
x
x

RM36.00
RM33.48
RM33.48
RM33.73
RM33.37
RM41.83
RM72.73
RM49.24
RM62.63
RM40.82
RM27.82
RM62.32
RM41.60
RM57.20
RM31.20
RM49.40
RM52.00
RM49.40
RM33.80
RM33.80

RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20

RM2.42
RM2.42
RM2.42
RM2.42
RM2.42
RM2.42
RM2.42
RM2.42

RM44.20

RM5.20

RM2.42

used

Buy Price

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

Base
Selling
RM43.20
RM40.18
RM40.18
RM40.48
RM40.04
RM50.20
RM87.28
RM59.09
RM75.16
RM48.98
RM33.38
RM74.78
RM48.53
RM68.03
RM35.53
RM58.28
RM61.53
RM58.28
RM38.78
RM38.78

Adjusted Final Selling

Selling
Price
RM45.00 RM45.00
RM45.00 RM45.00
RM45.00 RM45.00
RM45.00 RM45.00
RM45.00 RM45.00
RM50.20 RM55.00
RM87.28 RM90.00
RM59.09 RM60.00
RM75.16 RM80.00
RM48.98 RM50.00
RM45.00 RM45.00
RM74.78 RM85.00
RM48.53 RM60.00
RM68.03 RM70.00
RM45.00 RM50.00
RM58.28 RM70.00
RM61.53 RM65.00
RM58.28 RM65.00
RM45.00 RM50.00
RM45.00 RM50.00

RM51.78 RM51.78

RM55.00
RM1,225.00
RM234.00
RM1,459.00

Margin
RM9.00
RM11.52
RM11.52
RM11.27
RM11.63
RM13.17
RM17.27
RM10.76
RM17.37
RM9.18
RM17.18
RM22.68
RM18.40
RM12.80
RM18.80
RM20.60
RM13.00
RM15.60
RM16.20
RM16.20
RM10.80

Remarks

Sold

Sold
Sold

Sold

44.2

5.2
39

41.6
21.7
2.411111

2.55

1
2.55

41.55

Inventory

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Description
Prince of Persia
GTA 4
Super Street Fighter 4
Devil May Cry 4
Ninja Gaiden Sigma
God of War Collection
GOW 3
God of War Ascension
metal gear solid 4
Mercenaries 2
COD: Black Ops 2
Uncharted 2
Dark Souls : Prepare to Die Edition
Devil May Cry HD Collection
Mass Effect 2
Mass Effect 3
Uncharted 3 : Drake Deception Steel
Case Edition
Killzone Trilogy
Assasin's Creed Black Flag
GTA V
Resident Evil 5
Uncharted 3 : Drake Deception
Crysis 3
Resident Evil 6
Army of Two : The 40 th day

26 Dragon Age Origins Ultimate Edition

27 Infamous Collection
28 Killzone 2
Cash in Hand
Total Asset

new

Members
discount

Postal
Charges

RM36.00
RM33.48
RM33.48
RM33.37
RM41.83
RM72.73
RM49.24
RM62.63
RM40.82
RM27.82
RM57.20
RM31.20
RM52.00
RM49.40
RM33.80
RM33.80

RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20

RM2.42
RM2.42
RM2.42
RM2.42
RM2.42
RM2.42

RM44.20

RM5.20

RM2.42

x
x
x
x
x
x

RM75.40
RM75.40
RM67.60
RM36.40
RM44.20
RM54.60
RM46.80
RM46.80

RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20

RM2.42
RM2.42
RM2.42
RM2.42
RM3.42
RM3.42
RM3.42
RM3.42

RM57.20

RM5.20

RM3.42

x
x

RM72.80
RM31.20

RM5.20
RM5.20

RM3.42
RM3.42

used

Buy Price

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

x
x

Base
Selling
RM43.20
RM40.18
RM40.18
RM40.04
RM50.20
RM87.28
RM59.09
RM75.16
RM48.98
RM33.38
RM68.03
RM35.53
RM61.53
RM58.28
RM38.78
RM38.78

Adjusted Final Selling

Selling
Price
RM45.00 RM45.00
RM45.00 RM45.00
RM45.00 RM45.00
RM45.00 RM45.00
RM50.20 RM55.00
RM87.28 RM90.00
RM59.09 RM60.00
RM75.16 RM80.00
RM48.98 RM50.00
RM45.00 RM45.00
RM68.03 RM70.00
RM45.00 RM50.00
RM61.53 RM65.00
RM58.28 RM65.00
RM45.00 RM50.00
RM45.00 RM50.00

Margin
RM9.00
RM11.52
RM11.52
RM11.63
RM13.17
RM17.27
RM10.76
RM17.37
RM9.18
RM17.18
RM12.80
RM18.80
RM13.00
RM15.60
RM16.20
RM16.20

RM51.78 RM51.78

RM55.00

RM10.80

RM90.78
RM90.78
RM81.03
RM42.03
RM53.03
RM66.03
RM56.28
RM56.28

RM90.78
RM90.78
RM81.03
RM45.00
RM53.03
RM66.03
RM56.28
RM56.28

RM95.00
RM95.00
RM90.00
RM50.00
RM60.00
RM70.00
RM65.00
RM65.00

RM19.60
RM19.60
RM22.40
RM13.60
RM15.80
RM15.40
RM18.20
RM18.20

RM69.28 RM69.28

RM75.00

RM17.80

RM88.78 RM88.78
RM36.78 RM45.00

RM95.00 RM22.20
RM45.00 RM13.80
RM1,770.00
RM161.50
RM1,931.50

Remarks

#REF!

#REF!

41.6
21.7
2.411111

#REF!

Inventory

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Description
Bayonetta
Fifa Street 2012
Devil Cartel Army of two
Devil May Cry 4
Ninja Gaiden Sigma
God of War Collection
GOW 3
God of War Ascension
metal gear solid 4
Mercenaries 2
COD: Black Ops 2
Uncharted 2
Dark Souls : Prepare to Die Edition
Devil May Cry HD Collection
Mass Effect 2
Mass Effect 3
Uncharted 3 : Drake Deception Steel
Case Edition
Killzone Trilogy
Assasin's Creed Black Flag
GTA V
Resident Evil 5
Uncharted 3 : Drake Deception
Crysis 3
Resident Evil 6
Army of Two : The 40 th day

26 Dragon Age Origins Ultimate Edition

27 Infamous Collection
28 Killzone 2

Cash in Hand
Total Asset

new

x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x

Members
discount
RM46.80 RM5.20
RM41.60 RM5.20
RM49.40 RM5.20
RM33.37
RM41.83
RM72.73
RM49.24
RM62.63
RM40.82
RM27.82
RM57.20 RM5.20
RM31.20 RM5.20
RM52.00 RM5.20
RM49.40 RM5.20
RM33.80 RM5.20
RM33.80 RM5.20

Postal
Charges
RM2.42
RM2.42
RM2.42

RM44.20

RM5.20

RM2.42

x
x
x
x
x
x

RM75.40
RM75.40
RM67.60
RM36.40
RM44.20
RM54.60
RM46.80
RM46.80

RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20
RM5.20

RM2.42
RM2.42
RM2.42
RM2.42
RM3.42
RM3.42
RM3.42
RM3.42

RM57.20

RM5.20

RM3.42

x
x

RM72.80
RM31.20

RM5.20
RM5.20

RM3.42
RM3.42

used

x
x

Buy Price

RM2.42
RM2.42
RM2.42
RM2.42
RM2.42
RM2.42

Base
Selling
RM55.03
RM48.53
RM58.28
RM40.04
RM50.20
RM87.28
RM59.09
RM75.16
RM48.98
RM33.38
RM68.03
RM35.53
RM61.53
RM58.28
RM38.78
RM38.78

Adjusted Final Selling

Selling
Price
RM55.03 RM60.00
RM48.53 RM50.00
RM58.28 RM60.00
RM45.00 RM45.00
RM50.20 RM55.00
RM87.28 RM90.00
RM59.09 RM60.00
RM75.16 RM80.00
RM48.98 RM50.00
RM45.00 RM45.00
RM68.03 RM70.00
RM45.00 RM50.00
RM61.53 RM65.00
RM58.28 RM65.00
RM45.00 RM50.00
RM45.00 RM50.00

Margin
RM13.20
RM8.40
RM10.60
RM11.63
RM13.17
RM17.27
RM10.76
RM17.37
RM9.18
RM17.18
RM12.80
RM18.80
RM13.00
RM15.60
RM16.20
RM16.20

RM51.78 RM51.78

RM55.00

RM10.80

RM90.78
RM90.78
RM81.03
RM42.03
RM53.03
RM66.03
RM56.28
RM56.28

RM90.78
RM90.78
RM81.03
RM45.00
RM53.03
RM66.03
RM56.28
RM56.28

RM95.00
RM95.00
RM90.00
RM50.00
RM60.00
RM70.00
RM65.00
RM65.00

RM19.60
RM19.60
RM22.40
RM13.60
RM15.80
RM15.40
RM18.20
RM18.20

RM69.28 RM69.28

RM75.00

RM17.80

RM88.78 RM88.78
RM36.78 RM45.00

RM95.00
RM45.00

RM22.20
RM13.80

RM1,460.00
RM161.50
RM1,621.50

Remarks

#REF!

#REF!

41.6
21.7
2.411111

#REF!

26

5.2

20.8

12.59

2.518

23.318