Messrs.

Rey Pedrozo / Jay Chan

Petron Corporation
Podium A, SMC-HOC
40 San Miguel Avenue, Mandaluyong City
PROJECT: LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
OWNER : PETRON CORPORATION
LOCATION: PETRON BATAAN REFINERY, LIMAY, BATAAN
SUBJECT: COMMERCIAL BID FORM LIMESTONE SITE DEVELOPMENT
Mr. Benjamin O. Fallaria / Ms. Wanda R. Buencamino
Archen Technologies Incorporated
151 EDSA, Brgy. Wackwack, Mandaluyong City
PROJECT: LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
OWNER : PETRON CORPORATION
LOCATION: PETRON BATAAN REFINERY, LIMAY, BATAAN
SUBJECT: TECHNICAL BID FORM LIMESTONE SITE DEVELOPMENT
Messrs. Rey Pedrozo / Jay Chan
Petron Corporation
Podium A, SMC-HOC
40 San Miguel Avenue, Mandaluyong City
PROJECT: LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
OWNER : PETRON CORPORATION
LOCATION: PETRON BATAAN REFINERY, LIMAY, BATAAN
SUBJECT: COMMERCIAL BID FORM LIMESTONE SITE DEVELOPMENT
COMMERCIAL BIDS
TECHNICAL BIDS
COMMERCIAL BIDS
Mr. Benjamin O. Fallaria / Ms. Wanda R. Buencamino
Archen Technologies Incorporated
151 EDSA, Brgy. Wackwack, Mandaluyong City
PROJECT: LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
OWNER : PETRON CORPORATION
LOCATION: PETRON BATAAN REFINERY, LIMAY, BATAAN
SUBJECT: TECHNICAL BID FORM LIMESTONE SITE DEVELOPMENT
TECHNICAL BIDS
LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
LIMESTONE PULVERIZING PLANT - SITE DEVELOPMENT WORKS
Project : LIMESTONE PULVERIZING PLANT
Location : PETRON BATAAN REFINERY, LIMAY, BATAAN
Owner : PETRON CORPORATION
Subject : TECHNICAL BID FORM FOR LIMESTONE SITE DEVELOPMENT
1.0 GENERAL REQUIREMENTS
1.1 1.00 lot
1.2 1.00 lot
Surety Bonds, Performance
Bonds, CARI & Warranty Bonds
1.3 1.00 lot
1.4 1.00 lot
1.5 1.00 lot
1.6 Power and Water Utilities 1.00 lot
1.7 Submittals/Plans/As-built 1.00 lot
1.8 75.00 Days
1.9
a.
2.0
2.1 Road Networks (ROAD 1,2,3,4, and 5) including gutter and sidewalks
Base Coarse, Crushed gravel ASTM 1421 type I 1,554.00 cu.m crushed gravel
Sub-Base Course 1,554.00 cu.m
Sub-Grade Compaction,95% MDD ASTM D-1557 7,402.00 sq.m
Concrete, 4000psi 2,168.25 cu.m Concrete, 4000psi
RSB
10mm 20,228.25 kgs 10mm dia. Grade 40
16mm 2,259.13 kgs 10mm dia. Grade 41
20mm 6,516.30 kgs 10mm dia. Grade 42
Asphalt Sealant (for construction joints) 650.00 l.m
Preformed Joint Filler (for expansion joints) 1,260.00 l.m
200mm width Water Stop External type (for expansion joints) 1,260.00 l.m
2.2 Drainage System (excavation, base preparations, concreting, etc.)
RCP Storm Pipe, 300mm 980.00 l.m
RCP Storm Pipe, 375mm 46.00 l.m
RCP Storm Pipe, 460mm 42.00 l.m
Open Canal-1&3 600mm width (with traffic type steel grating) 185.00 l.m
Open Canal-2 600mm width 77.00 l.m
Open Canal-4 800mm width n/a l.m not applicable
Trapezoidal Concrete Lined Ditch 900mm top width 80.00 l.m
Junction Box / Drainage Manhole 3.00 units
Curb Inlet / CHB Catch Basin 51.00 units
2.3 Hauling and Disposal of Unsuitable Materials 1.00 lot
2.4 Others, Pls. specify:
PREPARED BY:
RESTY B. DE CASTRO
PEC Group Head
COMPANY : M-4 Construction & Maintenance Services Inc.
Completion Period
Quantity Unit
Bonds and Insurances
National / Local Government Permits
Preparation of Temporary Facilities
Safety Requirements
SITE DEVELOPMENT WORKS
a.
b.
Specification
Mobilization / Demobilization
Others, Pls. specify:
Item Description
Project : LIMESTONE PULVERIZING PLANT
Location : PETRON BATAAN REFINERY, LIMAY, BATAAN
Owner : PETRON CORPORATION
Subject : COMMERCIAL BID FORM FOR LIMESTONE SITE DEVELOPMENT
1.0 GENERAL REQUIREMENTS
1.1 1.00 lot 272,984.10 272,984.10
1.2 1.00 lot 77,488.99 77,488.99
1.3 1.00 lot 232,377.60 232,377.60
1.4 1.00 lot 96,824.00 96,824.00
1.5 1.00 lot 53,178.72 53,178.72
1.6 Power and Water Utilities 1.00 lot 163,856.00 163,856.00
1.7 Submittals/Plans/As-built 1.00 lot 29,792.00 29,792.00
1.8 75.00 Days
1.9
a.
Sub-total 926,501.41
2.0
2.1 Road Networks (ROAD 1,2,3,4, and 5) including gutter and sidewalks
Base Coarse, Crushed gravel ASTM 1421 type I 1,554.00 cu.m 2,010.96 3,125,031.84
Sub-Base Course 1,554.00 cu.m 1,012.93 1,574,090.11
Sub-Grade Compaction,95% MDD ASTM D-1557 7,402.00 sq.m 275.58 2,039,813.55
Concrete, 4000psi 2,168.25 cu.m 7,150.08 15,503,160.96
RSB
10mm 20,228.25 kgs 66.29 1,340,874.05
16mm 2,259.13 kgs 66.29 149,751.24
20mm 6,516.30 kgs 66.29 431,947.28
Asphalt Sealant (for construction joints) 650.00 l.m 126.62 82,300.40
Preformed Joint Filler (for expansion joints) 1,260.00 l.m 178.75 225,227.52
200mm width Water Stop External type (for expansion joints) 1,260.00 l.m 1,415.12 1,783,051.20
2.2 Drainage System (excavation, base preparations, concreting, etc.)
RCP Storm Pipe, 300mm 980.00 l.m 1,438.21 1,409,444.62
RCP Storm Pipe, 375mm 46.00 l.m 1,512.69 69,583.68
RCP Storm Pipe, 460mm 42.00 l.m 1,624.41 68,225.17
Open Canal-1&3 600mm width (with traffic type steel grating) 185.00 l.m 7,413.14 1,371,431.52
Open Canal-2 600mm width 77.00 l.m 3,689.14 284,064.04
Open Canal-4 800mm width n/a l.m
Trapezoidal Concrete Line Ditch 900mm top width 80.00 l.m 2,636.59 210,927.36
Junction Box / Drainage Manhole 3.00 units 17,130.40 51,391.20
Curb Inlet / CHB Catch Basin 51.00 units 20,035.12 1,021,791.12
2.3 Hauling and Disposal of Unsuitable Materials 1.00 lot 108,740.80 108,740.80
2.4 Others, Pls. specify:
Sub-total 30,850,847.67
NOTE: The Unit Costs for the above-mentioned Items of Work should include Direct and Indirect Labor, Tools and Equipment, Consumables, Interest,
and General Expenses. All Cost VAT-Inclusive.
PREPARED BY: NOTED BY:
RESTY B. DE CASTRO CARLO M. MERCADO
PEC Group Head President
COMPANY : M-4 Construction & Maintenance Services Inc.
TOTAL Amount Item Description Quantity Unit
Mobilization / Demobilization
Unit Cost
GRAND TOTAL COST
Others, Pls. specify:
SITE DEVELOPMENT WORKS
a.
b.
31,777,349.08
ITEM NOS. 1 and 2
AMOUNT IN WORDS :
Thirty One Million Seven Hundred Seventy Seven Thousand Three Hundred Forty Nine & 08/100 Pesos Only (Vat
Included)
Bonds and Insurances
National / Local Government Permits
Preparation of Temporary Facilities
Safety Requirements
Completion Period
Mobilization / Demobilization incl. safety orientation
Qty Description Rate COLA Days
1.00 Project Manager 1,000.00 300.00 3.00
1.00 Project engineer 800.00 120.00 3.00
1.00 safety officer 800.00 120.00 3.00
1.00 foreman 600.00 80.00 3.00
20.00 worker 450.00 80.00 3.00
2.00 service vehicle 1,500.00 - 2.00
2.00 Diesel - service vehicle 2,500.00 - 2.00
4.00 Truck (materials) 3,500.00 - 2.00
4.00 Diesel - truck 5,000.00 - 2.00
4.00 Tollfees - service vehicle 1,500.00 2.00
4.00 Tollfees - Truck 3,000.00 2.00
1.00 Incidental 10,000.00 2.00
Total
Bonds & Insurance
Qty Description Rate
Bonds Cotract Amount
1.00 Surety Bonds 11,520.00 1.00
1.00 CARI 11,250.00 1.00
1.00 Warranty bonds 11,250.00 1.00
*CARI (CA x 0.18% + 25%)
*Assurance Bond / Surety Bond(DP x 0.60% + 28%)
*Guarantee/Warranty Bonds (CA x 0.18% + 25%)
1.00 Liason Officer 600.00 5.00
1.00 Others 15,000.00 1.00
Total
National / Local Government Permits
Municipal Permit fee
1.00 Brgy Permit 25,000.00 1.00
1.00 Zoning 8,000.00 1.00
1.00 Fire 3,500.00 1.00
1.00 Building 12,500.00 1.00
1.00 Electrical 5,000.00 1.00
1.00 Mechanical 3,000.00 1.00
1.00 Sanitary 3,000.00 1.00
1.00 Occupancy 6,500.00 1.00
1.00 CEI 5,000.00 1.00
1.00 FSEC 3,500.00 1.00
1.00 Plans / Professional fee 15,000.00 1.00
1.00 Liason Officer 600.00 10.00
1.00 Others 10,000.00 1.00
1.00 Representation 50,000.00 1.00
Total
Preparation of Temporary Facilities
Qty Description Rate Days
1.00 Lay down area 15,000.00 - 1.00
1.00 Incidental fees 5,000.00 - 1.00
1.00 Tempo site office 25,000.00 - 1.00
1.00 Tempo Warehouse 20,000.00 - 1.00
Total
Safety Requirements
Qty Description Rate Days
20.00 uniform 300.00 - 1.00
10.00 safety signages 400.00 - 1.00
20.00 PPEs Helmet 900.00 - 1.00
20.00 Safety shoes 500.00 - 1.00
20.00 safety glass 150.00 - 1.00
20.00 Vest 150.00 - 1.00
6.00 Harness 2,500.00 - 1.00
1.00 Safety Officer 500.00 - 1.00
Total
60%
Power & Water Utilities
Qty Description Rate Days
1.00 Water consumption 25,000.00 - 1.00
1.00 Electricity 75,000.00 - 1.00
1.00 Others 10,000.00 - 1.00
Total
RCP Storm Pipe, 300mm
Qty Description Rate Days
Labor
1.00 Project Manager 1,000.00 300.00 0.20
1.00 Project engineer 800.00 120.00 0.50
1.00 safety officer 800.00 120.00 0.50
1.00 foreman 600.00 80.00 1.00
2.00 mason / carpenter 500.00 80.00 1.00
4.00 helper 380.00 80.00 1.00
Equipment
1.00 backhoe 4,000.00 - 1.00
1.00 Service vehicle 500.00 - 1.00
1.00 Others 50.00 - 1.00
1.00 diesel 1,500.00 - 1.00
Materials 1.00
20.00 RCP 300 320.00 1.00
1.00 Concrete 1,200.00 1.00
1.00 others 800.00 1.00
Trapezoidal Concrete Line Ditch 900mm top width
Qty Description Rate Days
Labor
0.18 Concrete 4,500.00 1.00
1.00 formworks 420.00 1.00
0.50 excavation 320.00 1.00
0.20 basecourse 800.00 1.00
0.20 conmpaction 300.00 1.00
0.50 plastering 320.00 1.00
Open Canal-2 600mm width
Qty Description Rate Days
Labor
0.27 Concrete 4,500.00 1.00
1.20 formworks 420.00 1.00
0.48 excavation 320.00 1.00
0.20 basecourse 800.00 1.00
0.20 conmpaction 300.00 1.00
1.20 plastering 320.00 1.00
Amount
3,900.00
2,760.00
2,760.00
2,040.00
31,800.00
6,000.00
10,000.00
28,000.00
40,000.00
12,000.00
24,000.00
20,000.00
183,260.00
Amount
5,000,000.00 Surety Bonds
11,520.00 30% DP 1,500,000.00
11,250.00 30% DP x 0.60% 9,000.00
11,250.00 ADD 28% 2,520.00
- Amount 11,520.00
- CARI
- Contract Amount 5,000,000.00
3,000.00 CA x 0.18% 9,000.00
15,000.00 ADD 25% 2,250.00
52,020.00 Amount 11,250.00
Warranty
Contract Amount 5,000,000.00
25,000.00 CA x 0.18% 9,000.00
8,000.00 ADD 25% 2,250.00
3,500.00 Amount 11,250.00
12,500.00
5,000.00
3,000.00
3,000.00
6,500.00
5,000.00
3,500.00
15,000.00
6,000.00
10,000.00
50,000.00
156,000.00
Amount
15,000.00
5,000.00
25,000.00
20,000.00
65,000.00
Amount
6,000.00
4,000.00
18,000.00
10,000.00
3,000.00
3,000.00
15,000.00
500.00
59,500.00
35,700.00
Amount
25,000.00
75,000.00
10,000.00
110,000.00
20lm per day
Amount
260.00
460.00
460.00
680.00
1,160.00
1,840.00
4,000.00
500.00
50.00
1,500.00
-
6,400.00
1,200.00
800.00
19,310.00
965.50
20lm per day
Amount
810.00
420.00
160.00
160.00
60.00
160.00
1,770.00
20lm per day
Amount
1,215.00
504.00
153.60
160.00
60.00
384.00
2,476.60