Академический Документы
Профессиональный Документы
Культура Документы
H, I H
CJ
F Fd
Revenue
Q K F
Rupees in Thousands
Capital
Loan
826,67,69 160,29,96
Total
1 986,97,66
...
...
APPROPRIATION-Charged
G JF
Net Expenditure Rupees in Thousands
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
28,32
35,39
38,87
40,01
2070 G E
2202 M
2225 F FM, J
H H
OTHER ADMINISTRATIVE
SERVICES
GENERAL EDUCATION
WELFARE OF SCHEDULED
2,12,31
3,12,00
3,12,00
3,12,00
613,19,27
697,96,81
780,26,91
816,33,38
59,86
1,28,25
1,60,79
1,28,25
5,11,40
1,94,10
2,03,30
2,29,40
4,18,62
3,11,62
3,13,85
3,24,74
22,59,63
56,64,75
50,04,62
160,29,96
...
7,06
2235
2250 E
H H
P
7610 E L
LOANS TO GOVERNMENT
SERVANTS ETC.
K 9
H, I H
CJ
F Fd
BUDGET ESTIMATE 2014-15
Head of Department
1
09 01
Revenue
Voted
Capital
Loan
8,67,14
...
...
...
62,38,92
...
...
...
87,25,02
...
Total
8,67,15 1 - 9
Secretariat
2
09 02 H H -
Directorate of Backward Classes
Welfare
Charged
09 03 I H H - YH
Charged
Voted
Voted
380,24,91
3
359,17,26
3 1 - 23
442,63,83
3 1 - 28
446,42,28
09 04 H H
Backward Classes Commission
Charged
09 05 CJ
State Minorities Commission
Charged
09 06 CJ
Directorate of Minorities Welfare
Charged
Voted
Voted
Voted
TOTAL : Charged
Voted
...
...
83,05
...
...
...
...
40,00
...
...
1 1-7
83,05
1 1-5
40,00
1 1 - 29
...
...
10,66,02
...
88,01,35
9
...
826,67,69 160,29,96
...
9
1 986,97,66
77,35,33
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
HEAD OF ACCOUNT
(1)
(2)
REVENUE SECTION
2070-00 G E
800
I. FF
Charged
Voted
2070
I. FF
35,38
38,86
40,00
Charged
Voted
G
2070
F
G
...
28,32
2070
- FH L
2070
F
2070
2202 M
05 N C
102 F N
I. FF
Charged
1
40,00
...
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2070
Charged
Voted
GRAND TOTAL MAJOR HEAD 2070
...
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2202
I. FF
I.Non-Plan
2202
1
38,86
Voted
I.Non-Plan
- FH L
1
35,38
2202.05
FF
I.
G
2202
...
28,32
K 9
H, I H
CJ
JF
SUMMARY
(1)
2225 F FM, J
H H
03 H H
P
G
001
FF
I.
(2)
102
II. G F
190 G
G
GFM
I. FF
II. G F
VI. F G
F
277 M
I. FF
II. G F
III. F
VI. F G
F
i
F
283
FF
I.
G
F
II.
II. G F
911 N - I
(4)
(5)
(6)
79,49
8,33,83
16,99,30
22,76,97
23,50,69
24,53,50
47,88
21,07
21,07
...
2,49,53
1,67,80
1,67,80
1,67,80
79,44
II.State Plan
...
...
90
45,28,73
56,01,51
57,41,10
65,51,39
II.State Plan
348,17,93
428,67,65
466,68,61
494,75,46
59,07,78
40,93,00
59,53,68
59,53,68
63,36,43
44,23,33
61,15,50
58,41,50
...
III.Centrally Sponsored
VI.Schemes shared between State and
Centre
283 Housing
I.Non-Plan
II.State Plan
F
800
(3)
F
II. G F
RUPEES IN THOUSANDS
Charged
Voted
...
...
4,82
2,35,50
5,25,02
3,00,01
3,00,01
14,35
12,00
12,00
12,00
FH
FF
I.
G
F
II.
I.Non-Plan
- 66
...
...
...
II.State Plan
- 2,76
...
...
...
2225.03
FF
I.
I.Non-Plan
Overpayments
F
II. G F
Charged
Voted
79,49
8,33,83
63,06,81
78,78,52
80,91,83
90,04,93
II.State Plan
Charged
Voted
III. F
III.Centrally Sponsored
VI. F G
...
...
4,82
353,62,43
435,93,55
471,69,50
499,55,28
59,07,78
40,93,00
59,53,68
59,53,68
K 9
H, I H
CJ
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
F
80
Centre
(3)
(4)
(5)
(6)
63,36,43
44,23,34
61,16,40
58,41,51
80 General
101 YH
FF
I.
G
F
II.
800
I. FF
II. G F
63,71,95
82,77,04
81,61,91
92,50,37
II.State Plan
8,14,38
13,31,30
15,44,93
14,77,52
2225.80
I. FF
II. G F
2225
FF
I.
I.Non-Plan
1,40,00
1,00,01
1,00,01
1,00,01
II.State Plan
...
1,00,00
50,00
50,00
65,11,95
83,77,05
82,61,92
93,50,38
II.State Plan
8,14,38
14,31,30
15,94,93
15,27,52
Charged
Voted
II. G F
8,33,83
162,55,57
163,53,75
183,55,31
II.State Plan
Charged
Voted
III. F
III.Centrally Sponsored
VI. F G
F
G
2225
F
G
79,49
128,18,76
2225
- FH L
2225
F
2225
Centre
...
...
4,82
361,76,81
450,24,85
487,64,43
514,82,80
59,07,78
40,93,00
59,53,68
59,53,68
63,36,43
44,23,34
61,16,40
58,41,51
79,49
8,38,65
Voted
612,39,78
697,96,76
771,88,26
816,33,30
613,19,27
697,96,81
780,26,91
816,33,38
3,42
...
...
...
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2225
Charged
Voted
GRAND TOTAL MAJOR HEAD 2225
79,49
8,38,65
612,43,20
697,96,76
771,88,26
816,33,30
613,22,69
697,96,81
780,26,91
816,33,38
K 9
H, I H
CJ
JF
SUMMARY
(1)
(2)
2235
I.Non-Plan
58,36
27,00
59,29
27,00
1,50
1,01,25
1,01,50
1,01,25
59,86
1,28,25
1,60,79
1,28,25
59,86
1,28,25
1,60,79
1,28,25
59,86
1,28,25
1,60,79
1,28,25
59,86
1,28,25
1,60,79
1,28,25
I.Non-Plan
4,44,22
1,90,29
2,00,29
2,00,29
II.State Plan
67,18
3,81
3,01
29,11
4,44,22
1,90,29
2,00,29
2,00,29
67,18
3,81
3,01
29,11
5,11,40
1,94,10
2,03,30
2,29,40
5,11,40
1,94,10
2,03,30
2,29,40
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
2235
I. FF
I.Non-Plan
800
I. FF
II. G F
2250
I. FF
II. G F
G
2250
- FH L
2250
2251-00 -
E
090
I. FF
2251
FF
I.
G
2251
- FH L
2251
F
I. FF
F
II. G F
F
III. F
(6)
Programmes
I.Non-Plan
2250-00 E
(5)
2235.60
FF
I.
2235
(4)
F
200 F E
I. FF
800
I. FF
- FH L
(3)
60 ,
G
2235
RUPEES IN THOUSANDS
Charged
Voted
79,49
8,33,84
139,82,09
172,33,11
173,79,54
193,60,59
II.State Plan
Charged
Voted
...
...
4,82
362,43,99
450,28,66
487,67,44
515,11,91
59,07,78
40,93,00
59,53,68
59,53,68
III.Centrally Sponsored
K 9
H, I H
CJ
JF
SUMMARY
(1)
VI. F G
F
G F
F
G F
- FH L
F
F
F
F
4225 F FM, J
H
H P
03 H H
GO
190
GO
h
G
F
II.
M
277
II. G F
VI. F G
F
4225.03
II. G F
VI. F G
F
4225
G
F
II.
VI. F G
F
G
4225
- FH L
4225
F
II. G F
VI. F G
F
G F
- FH L
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
63,36,43
44,23,34
61,16,40
58,41,51
79,49
8,38,66
624,70,29
707,78,11
782,17,06
826,67,69
625,49,78
707,78,17
790,55,72
826,67,78
3,42
...
...
...
79,49
8,38,66
624,73,71
707,78,11
782,17,06
826,67,69
625,53,20
707,78,17
790,55,72
826,67,78
...
22,59,63
56,64,73
50,04,60
160,29,94
...
22,59,63
56,64,74
50,04,61
160,29,95
...
22,59,63
56,64,74
50,04,61
160,29,95
...
22,59,63
56,64,75
50,04,62
160,29,96
22,59,63
56,64,75
50,04,62
160,29,96
22,59,63
56,64,74
50,04,61
160,29,95
...
22,59,63
56,64,75
50,04,62
160,29,96
CAPITAL SECTION
4225 CAPITAL OUTLAY ON WELFARE
OF SCHEDULED CASTES,
SCHEDULED TRIBES AND OTHER
BACKWARD CLASSES
03 Welfare of Backward Classes
190 Investments in Public Sector and
Other Undertakings
II.State Plan
277 Education
II.State Plan
VI.Schemes shared between State and
Centre
TOTAL SUB MAJOR HEAD 4225 03
II.State Plan
VI.Schemes shared between State and
Centre
TOTAL MAJOR HEAD 4225
II.State Plan
VI.Schemes shared between State and
Centre
TOTAL NET MAJOR HEAD 4225
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 4225
CAPITAL SECTION TOTAL
II.State Plan
VI.Schemes shared between State and
Centre
CAPITAL SECTION NET TOTAL
ADD - RECOVERIES
7
K 9
H, I H
CJ
JF
SUMMARY
(1)
F
7610-00 E
L
i
201
FF
I.
7610
I. FF
G
7610
- FH L
7610
F
I. FF
G F
- FH L
F
G K
F
G K
- FH L
K
F
K
RUPEES IN THOUSANDS
(2)
CAPITAL SECTION GROSS TOTAL
(3)
(4)
(5)
22,59,63
56,64,75
50,04,62
160,29,96
(6)
...
7,06
...
7,06
...
7,06
...
7,06
...
7,06
...
7,06
...
7,06
LOAN SECTION
7610-00 LOANS TO GOVERNMENT
SERVANTS ETC.
201 House Building Advances
I.Non-Plan
TOTAL MAJOR HEAD 7610
I.Non-Plan
TOTAL NET MAJOR HEAD 7610
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 7610
LOAN SECTION TOTAL
I.Non-Plan
LOAN SECTION NET TOTAL
ADD - RECOVERIES
LOAN SECTION GROSS TOTAL
DEMAND TOTAL NET
Charged
Voted
DEMAND TOTAL NET
ADD - RECOVERIES
79,49
8,38,66
647,29,92
764,42,87
832,28,74
986,97,66
648,09,41
764,42,93
840,67,40
986,97,75
3,42
...
...
...
79,49
8,38,66
647,33,34
764,42,87
832,28,74
986,97,66
648,12,83
764,42,93
840,67,40
986,97,75
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
F
2202 M
05 N C
102 F N
A
I. FF
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2202 GENERAL EDUCATION
05 Language Development
102 Promotion of Modern Indian
Languages and Literature
I.Non-Plan
2202.05
FF
I.
I.Non-Plan
2202
I. FF
I.Non-Plan
G
2202
- FH L
2202
2235
60 ,
F E
200
FF
I.
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2202
2235 SOCIAL SECURITY AND WELFARE
60 Other Social Security and Welfare
Programmes
200 Other Programmes
I.Non-Plan
2235
FF
I.
I.Non-Plan
2235
3,12,00
I.Non-Plan
- FH L
3,12,00
2235.60
I. FF
G
2235
2,12,31
K 9
H, I H
CJ
JF
SUMMARY
(1)
2250-00 E
800
I. FF
II. G F
2250
FF
I.
II. G F
G
2250
- FH L
2250
2251-00 -
090
FF
I.
2251
I. FF
G
2251
- FH L
2251
F
I. FF
II. G F
G F
- FH L
F
F
7610-00 E
L
201 i
I. FF
7610
FF
I.
G
7610
- FH L
7610
F
I. FF
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
4,44,22
1,90,29
2,00,29
2,00,29
II.State Plan
67,18
3,81
3,01
29,11
4,44,22
1,90,29
2,00,29
2,00,29
67,18
3,81
3,01
29,11
5,11,40
1,94,10
2,03,30
2,29,40
5,11,40
1,94,10
2,03,30
2,29,40
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
10,78,15
8,14,91
8,30,36
8,38,03
67,18
3,81
3,01
29,11
11,45,33
8,18,72
8,33,37
8,67,14
11,45,33
8,18,72
8,33,37
8,67,14
...
7,06
...
7,06
...
7,06
...
7,06
...
7,06
LOAN SECTION
7610-00 LOANS TO GOVERNMENT
SERVANTS ETC.
201 House Building Advances
I.Non-Plan
TOTAL MAJOR HEAD 7610
I.Non-Plan
TOTAL NET MAJOR HEAD 7610
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 7610
LOAN SECTION TOTAL
I.Non-Plan
K 9
H, I H
CJ
JF
SUMMARY
(1)
G F
- FH L
RUPEES IN THOUSANDS
(2)
(3)
TOTAL NET
(5)
(6)
7,06
...
7,06
11,45,33
8,18,73
8,40,43
8,67,15
11,45,33
8,18,73
8,40,43
8,67,15
ADD - RECOVERIES
- FH L
(4)
...
ADD - RECOVERIES
TOTAL GROSS
K 9
H, I H
CJ
F
Fd
Head of Account
(1)
2202 M
05 N C
102 F N
A
2013-14
(2)
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
D P Code
( 3)
( 4)
( 5)
( 6)
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
2,12,31
3,12,00
3,12,00
3,12,00
( 7)
I. FF
AA GF M
I.Non-Plan
AA Financial Assistance to
2202 05 102 AA 0001
Ulemas
27 F
05 F
I. FF
AA
27 Pensions
05 Social Security Pensions
Total AA
I.Non-Plan Total
102
Total 102
2,12,31
3,12,00
3,12,00
3,12,00
05
Total 05
2,12,31
3,12,00
3,12,00
3,12,00
2202
Total 2202
2,12,31
3,12,00
3,12,00
3,12,00
K 9
H, I H
CJ
2235
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
,
60 ,
F
F E
200
I. FF
AJ vI O
M F GFM
M
09
01 M
I. FF
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
3,00
1,00
4,22
1,00
Expenditure
AJ
Total AJ
I.Non-Plan Total
200
Total 200
3,00
1,00
4,22
1,00
60
Total 60
3,00
1,00
4,22
1,00
2235
Total 2235
3,00
1,00
4,22
1,00
4,04,49
1,00,00
1,00,00
1,00,00
4,04,49
1,00,00
1,00,00
1,00,00
4,04,49
1,00,00
1,00,00
1,00,00
2250-00 E
800
I. FF
AD G
Q-
K
09 M
01 M
I.Non-Plan
AD Other Grants to Religious
2250 00 800 AD 0002
AD
AE x O x
N H
09
01 M
Total AD
AE Deputation of Hajj
Volunteers for the Hajj
Season
09 Grants-in-Aid
01 Grants for Current
19,04
10,29
10,29
10,29
19,04
10,29
10,29
10,29
19,04
10,29
10,29
10,29
Expenditure
AE
Total AE
K 9
H, I H
CJ
AG
H
09 M
02
AG
(2)
( 3)
60,00
60,00
60,00
70
60,00
60,00
60,00
Total AG
70
60,00
60,00
60,00
19,99
20,00
30,00
30,00
19,99
20,00
30,00
30,00
19,99
20,00
30,00
30,00
4,44,22
1,90,29
2,00,29
2,00,29
4,98
81
1,61
4,98
81
1,61
4,98
81
1,61
62,20
3,00
3,00
27,50
62,20
3,00
3,00
27,50
62,20
3,00
3,00
27,50
67,18
3,81
3,01
29,11
Committee
AJ
I. FF
Total AJ
I.Non-Plan Total
JA I x
Q
M
09
09 Grants-in-Aid
01 M
committee
JA
Total JA
KF
JC I
Q
09 M
09 Grants-in-Aid
03 PH F M
II. G
70
Capital Assets
09 Grants-in-Aid
( 7)
2250 00 800 AG 0006
( 6)
Wakf properties
09 Grants-in-Aid
Q
09 M
( 5)
AJ I x
01 M
(Rupees in Thousands)
( 4)
Board
JC
Total JC
II.State Plan Total
800
Total 800
5,11,40
1,94,10
2,03,30
2,29,40
00
Total 00
5,11,40
1,94,10
2,03,30
2,29,40
2250
Total 2250
5,11,40
1,94,10
2,03,30
2,29,40
K 9
H, I H
CJ
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
( 7)
1,62,59
1,74,59
1,60,29
1,66,49
1,35,10
1,45,46
1,33,77
1,39,12
37
49
45
45
090
I. FF
(2)
AS H H-
I H H
01
090 Secretariat
I.Non-Plan
AS Backward Classes and Most
Backward Classes Welfare
2251 00 090 AS 0008
Department
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
1,55
1,72
1,72
1,72
04
04 Other Allowances
4,31
2,39
2,39
2,39
06 i
16,98
19,01
17,67
18,38
07
07 Travel Concession
1,23
96
96
96
08
08 City Compensatory
3,05
4,56
3,33
3,47
...
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
94,68
1,13,46
1,20,39
1,39,12
01 Dearness Allowance
94,68
1,13,46
1,20,39
1,39,12
04 Travel Expenses
3,63
1,35
1,35
1,35
01 Tour Travelling
3,55
1,25
1,25
1,25
10
10
10
1,52,69
4,50
4,50
4,50
64
1,00
1,00
1,00
1,52,05
3,50
3,50
3,50
...
...
...
...
1,51
17
1,51
17
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
08 M H
08 Advertising and
Publicity
01 M
19 F
01
01 Advertisement Charges
19 Machinery and Equipments
01 Purchase
K 9
H, I H
CJ
(2)
( 3)
21 Motor Vehicles
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
26
9,50
26
01
01 Purchase
...
9,25
02 FO K
02 Maintenance of
...
25
25
25
72
10,01
10,01
10,01
01 Pleaders Fees
72
10,00
10,00
10,00
04 Contract Payment
...
42
1,41
1,52
1,60
1,14
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
04 F
45 L,
49
Lubricant
49 Festival Advances
01 -
01 Festival Advances-Debit
1,75
5,25
5,25
5,25
02 -
02 Festival Advances-Credit
- 61
- 5,25
- 5,25
- 5,25
K F
59 K
10
10
H
60
60 T.A./D.A.to Non-Official
...
1,21
5,99
5,99
1,27
...
4,73
4,73
1,12
1,16
1,16
1,16
10
10
10
4,18,62
3,11,62
3,13,85
3,24,74
4,18,62
3,11,62
3,13,85
3,24,74
,
76 EQ
Members
76 Computer and Accessories
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
I. FF
AS
Total AS
I.Non-Plan Total
090
Total 090
4,18,62
3,11,62
3,13,85
3,24,74
00
Total 00
4,18,62
3,11,62
3,13,85
3,24,74
2251
Total 2251
4,18,62
3,11,62
3,13,85
3,24,74
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
SERVANTS ETC.
201 i
I. FF
AJ
E i
H, I
H
CJ
I. FF
AJ
Welfare Department
Total AJ
I.Non-Plan Total
...
7,06
...
7,06
...
7,06
201
Total 201
...
7,06
00
Total 00
...
7,06
7610
Total 7610
...
7,06
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
2225 F FM, J
H H
H
H
03
001 P G
I. FF
F
G
F
II.
102
II. G F
190 G
G
GFM
FF
I.
G
F
II.
277 M
I. FF
II. G F
III. F
VI. F G
F
283 i F
II. G F
F
N
I
911
FH
I. FF
2225.03
FF
I.
F
II. G F
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2225 WELFARE OF SCHEDULED
CASTES, SCHEDULED TRIBES
AND OTHER BACKWARD CLASSES
03 Welfare of Backward Classes
001 Direction and Administration
I.Non-Plan
Charged
Voted
II.State Plan
...
13,61,93
18,20,52
18,91,01
19,58,61
47,88
20,09
20,09
...
98,75
40,00
40,00
40,00
79,44
II.State Plan
...
277 Education
I.Non-Plan
30,93,49
37,59,79
40,76,97
46,75,13
II.State Plan
201,12,46
247,70,26
267,89,35
288,72,04
15,76,84
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
...
...
1,09,60
3,00,01
2,00,01
2,00,01
-5
...
...
...
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
283 Housing
II.State Plan
Charged
Voted
911 Deduct - Recoveries of
Overpayments
I.Non-Plan
TOTAL SUB MAJOR HEAD 2225 03
I.Non-Plan
Charged
Voted
...
45,34,81
55,80,33
59,68,00
66,33,76
II.State Plan
Charged
Voted
18
...
...
203,68,69
251,30,37
270,49,46
291,12,06
K 9
H, I H
CJ
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
(3)
III. F
III.Centrally Sponsored
VI. F G
F
2225
FF
I.
F
G
F
II.
F
III. F
VI. F G
F
G
2225
F
G
2225
- FH L
2225
F
2225
2235
60 ,
F
800
I. FF
Centre
Charged
Voted
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
...
45,34,81
55,80,33
59,68,00
66,33,76
...
...
203,68,69
251,30,37
270,49,46
291,12,06
15,76,84
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
...
Voted
267,90,00
322,08,20
354,32,30
380,23,66
267,90,00
322,08,22
354,32,33
380,23,69
...
...
...
Charged
Voted
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
TOTAL NET MAJOR HEAD 2225
Charged
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2225
Charged
Voted
GRAND TOTAL MAJOR HEAD 2225
...
267,90,05
322,08,20
354,32,30
380,23,66
267,90,05
322,08,22
354,32,33
380,23,69
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
I.Non-Plan
F
I. FF
F
G
F
II.
15,76,84
II.State Plan
2235
FF
I.
2235
(6)
I.Non-Plan
I.Non-Plan
- FH L
(5)
2235.60
I. FF
G
2235
(4)
...
45,36,31
55,81,58
59,69,50
66,35,01
K 9
H, I H
CJ
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
(3)
F
III. F
III.Centrally Sponsored
VI. F G
F
G F
F
G F
- FH L
F
F
F
F
4225 F FM, J
H
H P
03 H H
M
277
II. G F
Charged
Voted
Centre
Charged
Voted
REVENUE SECTION NET TOTAL
ADD - RECOVERIES
Charged
Voted
REVENUE SECTION GROSS TOTAL
G F
- FH L
270,49,46
291,12,06
15,76,84
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
...
267,91,50
322,09,45
354,33,80
380,24,91
267,91,50
322,09,47
354,33,83
380,24,94
...
...
...
...
267,91,55
322,09,45
354,33,80
380,24,91
267,91,55
322,09,47
354,33,83
380,24,94
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
11,28,91
35,48,16
26,11,15
62,38,92
OF SCHEDULED CASTES,
SCHEDULED TRIBES AND OTHER
BACKWARD CLASSES
03 Welfare of Backward Classes
277 Education
II.State Plan
TOTAL SUB MAJOR HEAD 4225 03
TOTAL NET
F
G
251,30,37
II.State Plan
F
II. G F
203,68,69
CAPITAL SECTION
4225
G
F
II.
4225
(6)
1
II.State Plan
- FH L
(5)
...
4225.03
II. G F
G
4225
(4)
...
Charged
Voted
TOTAL NET
20
...
279,20,41
357,57,61
380,44,95
442,63,83
279,20,41
357,57,63
380,44,98
442,63,86
K 9
H, I H
CJ
JF
SUMMARY
(1)
- FH L
(2)
(3)
ADD - RECOVERIES
(4)
(5)
(6)
...
...
...
...
279,20,46
357,57,61
380,44,95
442,63,83
279,20,46
357,57,63
380,44,98
442,63,86
TOTAL GROSS
RUPEES IN THOUSANDS
Charged
Voted
GRAND TOTAL
21
K 9
H, I H
CJ
Head of Account
(1)
2225 F FM, J
H
H
2013-14
F
Fd
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
64,60
96,00
93,19
93,54
53,91
82,04
80,00
80,00
(2)
D P Code
( 7)
03 H H
03 Welfare of Backward
Classes
001 P G
I. FF
AA J E-
H H
01
I.Non-Plan
AA Headquarters staff Directorate of Backward
2225 03 001 AA 0000
Classes
01 Salaries
01
01 Pay
02
02 Medical Allowance
26
83
40
50
03
03 Medical Charges
40
89
89
89
04
04 Other Allowances
1,61
1,00
1,50
1,50
06 i
6,19
8,08
8,00
8,25
07
07 Travel Concession
53
61
60
60
08
08 City Compensatory
1,70
2,55
1,80
1,80
...
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
38,80
64,30
72,00
73,00
01 Dearness Allowance
38,80
64,30
72,00
73,00
04 Travel Expenses
2,12
1,60
3,10
3,10
01 Tour Travelling
1,96
1,50
3,00
3,00
16
10
10
10
8,84
6,05
11,92
15,64
2,10
1,98
2,50
11,56
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
01 C
05 Office Expenses
01 Telephone Charges
22
K 9
H, I H
CJ
(2)
02 C
02 Other Contingencies
04 E M
05
( 3)
( 5)
(Rupees in Thousands)
( 6)
( 7)
6,14
3,46
7,31
3,46
60
60
2,10
60
...
13,85
16,13
16,13
16,72
12,89
16,12
16,12
16,12
96
60
...
...
...
52
Expenditure
05 Furniture
08 M H
( 4)
08 Advertising and
Publicity
01 M
01 Advertisement Charges
02 C
02 Exhibition
19 F
01
01 Purchase
...
...
...
51
02 H P
...
...
...
16
11
18,12
21
21 Motor Vehicles
01
01 Purchase
...
18,02
02 FO K
02 Maintenance of
15
10
10
01 Pleaders Fees
04 Contract Payment
97
1,75
1,75
1,85
38
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
04 F
45 L,
49
Lubricant
49 Festival Advances
01 -
01 Festival Advances-Debit
94
2,50
1,75
2,00
02 -
02 Festival Advances-Credit
- 56
- 2,50
- 1,75
- 2,00
...
...
51 d
51 Compensation
01 IM
HK
-
Charged
01 Claims under no fault
liability - principal
charges
Charged
23
K 9
H, I H
CJ
(2)
( 3)
K F
59 K
76 EQ
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
- 25
...
4,57
01
01 Purchase
...
2,82
02 K
02 Maintenance
...
...
...
75
03
03 Stationery
...
...
...
1,00
...
1,29,43
1,86,13
1,98,28
2,27,15
AA
Total AA
Charged
Voted
AB E-
H H
01
6,91,66
8,95,58
8,73,48
8,96,78
6,32,06
8,18,22
8,00,00
8,20,00
4,43
5,82
4,70
5,00
16
67
67
67
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
12,43
13,75
13,75
13,75
06 i
39,06
51,58
50,00
53,00
07
07 Travel Concession
39
1,66
1,66
1,66
08
08 City Compensatory
3,13
3,88
2,70
2,70
12,57
11,20
22,05
22,00
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
4,36,31
6,51,92
7,18,00
7,32,00
01 Dearness Allowance
4,36,31
6,51,92
7,18,00
7,32,00
04 Travel Expenses
14,60
16,21
16,24
16,24
01 Tour Travelling
14,07
15,40
15,40
15,40
53
80
83
83
...
27,11
29,00
29,30
31,10
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
03 G
03 Fixed Travelling
Allowances
05
05 Office Expenses
24
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
01 C
01 Telephone Charges
5,59
6,50
6,50
8,30
02 C
02 Other Contingencies
7,29
7,50
7,80
7,80
03 I
03 Electricity Charges
10,45
11,00
11,00
11,00
04 E M
3,78
4,00
4,00
4,00
...
12
19
19
...
12
19
19
...
...
1,99
...
...
1,99
17,55
1,11
1,16
1,16
16,78
77
1,10
1,15
1,15
2,08
60
60
60
11
10
10
10
04 Contract Payment
1,97
50
50
50
16,96
23,21
24,27
25,94
8,32
...
...
...
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
02 K
08 M H
02 Property tax
08 Advertising and
Publicity
02 C
21
02 Exhibition
21 Motor Vehicles
01
01 Purchase
02 FO K
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
49
Lubricant
49 Festival Advances
01 -
01 Festival Advances-Debit
15,52
20,00
20,00
22,00
02 -
02 Festival Advances-Credit
- 7,20
- 20,00
- 20,00
- 22,00
...
...
...
51 d
51 Compensation
01 IM
HK
-
K F
59 K
Charged
01 Claims under no fault
liability - principal
charges
Charged
59 Prizes and Awards
25
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
5,34
5,39
5,39
5,39
02 K
02 Maintenance
3,56
3,55
3,55
3,55
03
03 Stationery
1,78
1,84
1,84
1,84
AB
I. FF
Total AB
Charged
Voted
Charged
Voted
F
H H
05
16,34,39
16,92,73
17,31,46
I.Non-Plan Total
JB J E -
...
12,32,50
...
13,61,93
18,20,52
18,91,01
19,58,61
11,74
8,51
8,51
...
Classes
05 Office Expenses
01 C
01 Telephone Charges
5,29
8,50
8,50
...
05
05 Furniture
6,45
...
18,18
8,81
8,81
...
18,18
8,80
8,80
...
...
...
...
...
...
...
17,96
2,76
2,76
...
16,50
1,01
1,01
...
15
75
75
...
19 F
01
01 Purchase
02 H P
21
01
21 Motor Vehicles
01 Purchase
76 EQ
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
1,31
1,00
1,00
...
Total JB
47,88
20,09
20,09
...
47,88
20,09
20,09
...
II. G
JB
F
001
Total 001
Charged
Voted
26
...
14,09,81
18,40,61
19,11,10
19,58,61
K 9
H, I H
CJ
(2)
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
( 7)
98,75
40,00
40,00
40,00
01 Purchase
98,75
40,00
40,00
40,00
Total KD
98,75
40,00
40,00
40,00
98,75
40,00
40,00
40,00
98,75
40,00
40,00
40,00
79,44
79,44
79,44
...
...
...
79,44
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
KD H H
19 F
01
II. G
KD
102
190 G
G GFM
II.State Plan
KD Free supply of sewing
machines to Backward
2225 03 102 KD 0000
Classes
19 Machinery and Equipments
Total 102
190 Assistance to Public
Sector and Other
Undertakings
I. FF
AA C G
I H
H
F GFM
I.Non-Plan
AA Assistance to Tamil Nadu
Backward Classes Economic
Development Corporation
Limited for paying service
charges to certain
2225 03 190 AA 0001
institutions
09 M
01 M
09 Grants-in-Aid
01 Grants for Current
Expenditure
AA
AC F
I
H H
F GFM
Total AA
AC Assistance to Tamil Nadu
Backward Classes Economic
Development Corporation
Limited for implementing
the scheme of mobile
laundary
09 M
01 M
I. FF
09 Grants-in-Aid
01 Grants for Current
Expenditure
AC
Total AC
I.Non-Plan Total
27
K 9
H, I H
CJ
H, I
H
MJ F
Q I
H H
F GFM
M
09
03 PH F M
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
...
...
...
79,44
16,55,99
19,83,23
19,07,11
19,95,74
15,13,47
18,26,96
17,51,21
18,36,46
Schemes
II. G
(2)
JA
190
277 M
I. FF
Total JA
II.State Plan Total
Total 190
277 Education
AA H H
I.Non-Plan
AA Backward Classes Hostels
01
01
01 Pay
02
02 Medical Allowance
13,63
15,48
15,77
16,21
04
04 Other Allowances
42,25
46,31
45,81
45,81
06 i
80,87
87,85
89,22
91,86
07
07 Travel Concession
1,17
2,20
2,20
2,20
08
08 City Compensatory
4,60
4,43
2,90
3,20
...
10
10
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
10,18,89
13,17,10
15,78,09
19,31,46
01 Dearness Allowance
10,18,89
13,17,10
15,78,09
19,31,46
04 Travel Expenses
12,53
13,33
13,80
13,80
01 Tour Travelling
11,85
13,00
13,50
13,50
68
33
30
30
79,58
95,83
95,53
95,53
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
28
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
02 C
02 Other Contingencies
3,70
4,33
4,03
4,03
03 I
03 Electricity Charges
75,88
91,50
91,50
91,50
50,01
53,78
53,71
53,71
28,34
31,70
31,70
31,70
...
21,67
22,00
22,00
22,00
14,25
15,00
15,00
15,00
14,25
15,00
15,00
15,00
06 , i,
K
01
01 Rent
02 K
02 Property tax
03 a
03 Water Charges
19 F
03 K
03 Maintenance
24
...
...
1,32,90
34
34 Other Charges
...
...
...
19,00
01 Other Items
...
...
...
19,00
52,40
1,50,00
2,45,73
2,45,73
17,82
...
...
...
01
46 , ,
49
01 -
01 Festival Advances-Debit
42,33
55,20
70,00
96,55
02 -
02 Festival Advances-Credit
- 24,51
- 55,20
- 70,00
- 96,55
K F
59 K
64
74
74
74
73
73 Transport Charges
18,06
20,00
20,00
20,00
99
99 Miscellaneous
17,56
19,00
19,00
29,37,73
36,68,07
39,48,82
45,23,72
AA
Total AA
29
K 9
H, I H
CJ
AH H
Y
A
C
C JC G
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Communities
01 Salaries
27,67
...
...
...
24,45
...
...
...
01
01 Pay
02
02 Medical Allowance
10
...
...
...
03
03 Medical Charges
10
...
...
...
04
04 Other Allowances
47
...
...
...
06 i
2,00
...
...
...
07
07 Travel Concession
...
...
...
08
08 City Compensatory
47
...
...
...
76
...
...
...
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
17,56
...
...
...
01 Dearness Allowance
17,56
...
...
...
04 Travel Expenses
51
...
...
...
01 Tour Travelling
51
...
...
...
6,12
...
...
...
24
...
...
...
01 M
04
01
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
1,24
...
...
...
03 I
03 Electricity Charges
4,64
...
...
...
71
...
...
...
71
...
...
...
...
...
2,97
...
...
...
2,97
...
...
...
42
...
...
...
06 , i,
K
01
01 Rent
24
C
33 N, C
33 Payments for
02 F
49
02 Remuneration
49 Festival Advances
30
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
01 -
01 Festival Advances-Debit
60
...
...
...
02 -
02 Festival Advances-Credit
- 18
...
...
...
67 Feeding/Dietary Charges
7,67
...
...
...
7,67
...
...
...
98
...
...
...
65,45
...
...
38,60
39,20
42,00
39,20
38,60
39,20
42,00
39,20
67 O /
09
99
09 Others
99 Miscellaneous
AH
Total AH
BP C
K G K
K
K F
59 K
BP
,
BR 8- ,
v.v..C., G
A O I
F F
K
K
K F
59 K
BR
BX K
F M
Total BP
BR Award of Prizes for pupils
who secure highest
percentage of marks in
Standard VIII , S.S.L.C.
and Higher Secondary
Total BR
22,01
22,51
23,30
22,51
22,01
22,51
23,30
22,51
I. FF
BX
BX Chief Minister's
Meritorious Awards for
2225 03 277 BX 0000
Students
K F
59 K
Total BX
I.Non-Plan Total
JA H H
K
01
01 Salaries
29,70
30,00
62,85
89,70
29,70
30,00
62,85
89,70
30,93,49
37,59,79
40,76,97
46,75,13
9,98,35
12,31,02
15,06,67
16,26,14
9,21,63
11,47,05
14,02,85
15,19,20
8,77
8,32
11,09
11,53
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
18,97
22,17
23,43
23,43
06 i
45,80
48,96
64,85
67,44
07
07 Travel Concession
1,04
2,30
2,30
2,30
08
08 City Compensatory
2,14
2,22
2,15
2,24
Allowance
31
K 9
H, I H
CJ
(2)
( 5)
(Rupees in Thousands)
( 3)
( 4)
( 6)
03 Dearness Allowance
6,38,17
7,97,11
12,62,57
14,58,96
( 7)
01 Dearness Allowance
6,38,17
7,97,11
12,62,57
14,58,96
04 Travel Expenses
2,54
2,00
2,00
2,00
01 Tour Travelling
2,54
2,00
2,00
2,00
72,47
52,11
52,11
52,11
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
30,44
7,10
7,10
7,10
03 I
03 Electricity Charges
39,19
45,00
45,00
45,00
05
05 Furniture
2,84
77,25
97,68
97,68
1,03,68
69,50
91,68
91,68
97,68
7,75
6,00
6,00
6,00
36
36
12,00
...
3,75
69,25
...
3,75
69,25
3,50,65
1,38,37
2,55,35
45,55
...
01 Pleaders Fees
...
02 F
02 Remuneration
...
04 F
04 Contract Payment
...
3,80
55,31
2,93,93
...
...
...
2,93,92
06 , i,
K
01
01 Rent
03 a
03 Water Charges
08 M H
08 Advertising and
Publicity
01 M
01 Advertisement Charges
17 C E
17 Minor Works
19 F
01
01 Purchase
24
C
33 N, C
33 Payments for
01
34
01
34 Other Charges
01 Other Items
32
K 9
H, I H
CJ
, P
Of ,
46 , ,
49
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
3,80
55,31
...
5,89
...
...
...
Periodicals to Libraries
etc.,
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
22,05
35,00
50,00
60,00
02 -
02 Festival Advances-Credit
- 16,16
- 35,00
- 50,00
- 60,00
67 Feeding/Dietary Charges
24,35,29
35,69,30
42,76,75
41,49,48
24,35,29
35,69,30
42,76,75
41,49,48
1,05
...
1,18,86
1,18,86
67 O /
09
68 ,
, C
LP
09 Others
68 Cost of Books/Note
Books/Slates, etc.
72 JC
72 Training
73
73 Transport Charges
8,20
9,50
9,50
9,50
76 EQ
1,78
2,31
2,31
2,31
...
1,78
2,30
2,30
2,30
2,82,00
2,89,24
2,89,24
48,89,80
63,11,33
79,97,67
77,43,76
59,72
72,22
72,22
72,22
59,72
72,22
72,22
72,22
59,72
72,22
72,22
72,22
01
01 Purchase
03
03 Stationery
99
99 Miscellaneous
JA
Total JA
JC H
Q
09 M
09 Grants-in-Aid
01 M
Classes
JC
Total JC
33
K 9
H, I H
CJ
O J
H
M JC
12
M
09
68 ,
, C
LP
JE
JF K
O J
H
M JC
12
M
09
JF
(2)
( 3)
12 Scholarships and
09 Others
68 Cost of Books/Note
1,15,00
1,15,00
1,43,45
44,37
1,15,00
1,15,00
1,43,45
18,79
14,99
14,99
14,99
63,16
1,29,99
1,29,99
1,58,44
29,90,75
30,10,06
36,51,27
46,38,16
29,90,75
30,10,06
36,51,27
46,38,16
29,90,75
30,10,06
36,51,27
46,38,16
...
...
...
...
...
...
...
...
...
55,20
55,60
55,60
55,60
55,20
55,60
55,60
55,60
Books/Slates, etc.
Total JE
JF Post-Matric Scholarship to
Backward Classes
Total JF
Total JI
JL C P
G K
K
K F
59 K
JL
44,37
Stipends
12 Scholarships and
( 7)
JI
(Rupees in Thousands)
( 6)
Backward Classes
12 M JC
M
( 5)
JE Pre-Matric Scholarship to
JI K JC
09
( 4)
Total JL
34
K 9
H, I H
CJ
M J
JO
H
MO
M JC
12
M
09
JO
JY H H
F
M
N JC
O F
M JC
12
M
09
JY
KI H H
JC F
M JC
12
M
09
72 JC
KI
KO N M J
H H
M
c
M JC
12
M
09
KO
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
12,00,00
12,00,00
12,00,00
6,64,78
12,00,00
12,00,00
12,00,00
6,64,78
12,00,00
12,00,00
12,00,00
2,01,01
5,00,00
5,00,00
6,10,94
2,01,01
5,00,00
5,00,00
6,10,94
2,01,01
5,00,00
5,00,00
6,10,94
- 28
...
...
...
09 Others
- 28
...
...
...
72 Training
28
19,66
19,66
19,66
Total KI
...
19,66
19,66
19,66
24,81,26
38,00,00
38,00,00
51,67,91
24,81,26
38,00,00
38,00,00
51,67,91
24,81,26
38,00,00
38,00,00
51,67,91
12 Scholarships and
Stipends
09 Others
Total JO
JY Free Education Scheme for
First Generation BC
students for Polytechnic
Diploma Course
Total JY
KI Job Oriented Training
Courses to Backward Classes
professional courses
12 Scholarships and
Stipends
09 Others
Total KO
35
K 9
H, I H
CJ
/CI
/CI Q M
KS /
QOO 11
12
O
A H
M
IF
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
Schools
09 M
03 PH F M
09 Grants-in-Aid
03 Grants for Specific
47,75,98
45,82,00
48,23,20
47,25,33
47,75,98
45,82,00
48,23,20
47,25,33
47,75,98
45,82,00
48,23,20
47,25,33
37,37,82
35,81,85
37,32,20
36,72,48
37,37,82
35,81,85
37,32,20
36,72,48
37,37,82
35,81,85
37,32,20
36,72,48
Schemes
KS
/
Q
KU
O GF
J F
Q
Q
OO F
Q H J
H
IF
09 M
03 PH F M
Total KS
KU Free Supply of Bicycles to
Backward Classes boy
Students studying in
Standard XI and XII in the
Government / Government
Aided Higher Secondary
Schools and Government
Aided Schools in which +1
and +2 courses are
conducted on self financing
basis
09 Grants-in-Aid
03 Grants for Specific
Schemes
KU
KW FI H
CJ
C OO
GF M
Total KU
KW Educational Assistance for
Meritorious Backward
Classes/Minorities Welfare
Students to study in
reputed schools
09 M
03 PH F M
( 7)
09 Grants-in-Aid
03 Grants for Specific
87,94
1,07,52
1,07,52
1,07,52
87,94
1,07,52
1,07,52
1,07,52
87,94
1,07,52
1,07,52
1,07,52
Schemes
KW
Total KW
36
K 9
H, I H
CJ
C N 10-
LB C
H GJ
H
M
68 ,
, C
LP
LB
C N
LC C
H
/M 12-
H GJ
68 ,
, C
LP
LC
LF H H
MF
H
K
18 K
02 C K
II. G
LF
SA K H
O J
H
M
- H
H CJ
K
W
M JC
12
M
09
III. F
SA
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
45,07
45,07
Books/Slates, etc.
Total LB
LC Special guide book for the
students of BC in
Post-Matric Level
59,97
59,97
...
14,00,00
7,00,00
7,00,00
...
14,00,00
7,00,00
7,00,00
...
14,00,00
7,00,00
7,00,00
201,12,46
247,70,26
267,89,35
288,72,04
15,76,84
7,96,50
15,76,84
15,76,84
15,76,84
7,96,50
15,76,84
15,76,84
15,76,84
7,96,50
15,76,84
15,76,84
15,76,84
7,96,50
15,76,84
15,76,84
Books/Slates, etc.
Total LC
LF Renovation of BC Hostel
Buildings
Total LF
II.State Plan Total
SA Post-Matric scholarships to
OBCs students - controlled
by Director of Backward
Classes and Minorities
Welfare
Total SA
III.Centrally Sponsored Total
37
K 9
H, I H
CJ
(2)
UB H - I
UB Pre-matric Scholarship to
H H
C
K H
H
M
JC
12
M
01 K
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Department
3,09,66
7,01,00
8,38,00
7,01,00
01 Pre-Matric
3,09,66
7,01,00
8,38,00
7,01,00
Total UB
3,09,66
7,01,00
8,38,00
7,01,00
3,09,66
7,01,00
8,38,00
7,01,00
250,92,45
300,27,55
332,81,16
358,25,01
12 Scholarships and
Stipends
VI. F
UB
277
283 i F
Total 277
283 Housing
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
II.State Plan
JF H H,
JF House sites /
C
K G
W
-AO
W
H H
i
F
M
09
03 PH F M
Infrastructure facilities
to all Communities of
Backward Classes who live
in the villages below
poverty line under the
control of Director of
Backward Classes and
09 Grants-in-Aid
03 Grants for Specific
JF
Charged
Voted
...
...
4,55
...
...
...
...
...
1,05,05
3,00,01
2,00,01
2,00,01
Total JF
Charged
Voted
...
...
1,09,60
3,00,01
2,00,01
2,00,01
Charged
Voted
...
...
1,09,60
3,00,01
2,00,01
2,00,01
Charged
...
...
Voted
1,09,60
3,00,01
2,00,01
2,00,01
...
64 Lands
II. G
4,55
Schemes
64 G
Minorities Welfare
283
Total 283
38
K 9
H, I H
CJ
FH
I. FF
BR N - I
L
77 N - FH L
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
-5
...
...
...
-4
...
...
...
-1
...
...
...
-5
...
...
...
-5
...
...
...
-5
...
...
...
Remittance of excess
drawals
03
I. FF
BR
03 Other Recoveries
Total BR
I.Non-Plan Total
911
Total 911
03
Total 03
Charged
Voted
2225
...
267,90,00
322,08,20
354,32,30
380,23,66
...
267,90,00
322,08,20
354,32,30
380,23,66
Total 2225
Charged
Voted
39
K 9
H, I H
CJ
2235
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
,
60 ,
F
800
I. FF
AK cF K
M
K
F
K
59
AK
I. FF
Social Justice
59 Prizes and Awards
Total AK
I.Non-Plan Total
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
1,50
1,25
800
Total 800
1,50
1,25
1,50
1,25
60
Total 60
1,50
1,25
1,50
1,25
2235
Total 2235
1,50
1,25
1,50
1,25
11,28,91
35,48,15
15,00,00
48,23,79
11,28,91
35,48,15
15,00,00
48,23,79
16 Major Works
...
11,11,15
14,15,13
Total KA
...
11,11,15
14,15,13
...
11,11,15
14,15,13
4225 F FM, J
H H
P
03 H H
03 Welfare of Backward
Classes
277 M
277 Education
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
JY H H
II.State Plan
JY Construction of Buildings
for Hostels for Backward
4225 03 277 JY 0006
Class students
16 E
JY
KA M
H H
K
16 Major Works
Total JY
KA Consturction of Hostel
Buildings for Backward
Class Students with Loan
II. G
KA
277
Total 277
11,28,91
35,48,16
26,11,15
62,38,92
03
Total 03
11,28,91
35,48,16
26,11,15
62,38,92
4225
Total 4225
11,28,91
35,48,16
26,11,15
62,38,92
40
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
2225 F FM, J
H H
H
H
03
001 P G
I. FF
F
II. G F
102
II. G F
277 M
I. FF
II. G F
III. F
VI. F G
F
283 i F
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2225 WELFARE OF SCHEDULED
CASTES, SCHEDULED TRIBES
AND OTHER BACKWARD CLASSES
03 Welfare of Backward Classes
001 Direction and Administration
I.Non-Plan
Charged
Voted
II.State Plan
8,33,79
2,43,37
2,67,24
...
98
98
...
II.State Plan
1,50,78
1,27,80
1,27,80
1,27,80
277 Education
I.Non-Plan
14,35,24
18,41,72
16,64,13
18,76,26
II.State Plan
146,22,26
179,63,76
197,05,18
204,28,22
15,75,50
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
...
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
283 Housing
I.Non-Plan
II. G F
II.State Plan
2225.03
FF
I.
F
G
F
II.
F
III. F
1
2,49,72
I. FF
F
800
II. G F
911 N - I
FH
FF
I.
G
F
II.
79,49
1,66,66
Charged
...
...
4,81
1,25,90
2,25,01
1,00,00
1,00,00
14,35
12,00
12,00
12,00
I.Non-Plan
- 61
...
...
...
II.State Plan
- 2,76
...
...
...
Voted
800 Other Expenditure
II.State Plan
911 Deduct - Recoveries of
Overpayments
79,49
8,33,79
16,01,29
20,91,45
19,07,51
21,43,51
II.State Plan
Charged
Voted
III.Centrally Sponsored
41
...
...
4,81
149,10,53
183,29,55
199,45,96
206,68,02
K 9
H, I H
CJ
JF
SUMMARY
(1)
VI. F G
F
80
101 YH
FF
I.
G
F
II.
800
I. FF
2225.80
FF
I.
II. G F
2225
I. FF
F
G
F
II.
F
III. F
VI. F G
F
G
2225
F
G
2225
- FH L
2225
F
2225
F
I. FF
F
II. G F
F
F
III.
VI. F G
F
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
15,75,50
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
63,71,95
82,77,04
81,61,91
92,50,37
II.State Plan
8,14,38
13,31,30
15,44,93
14,77,52
1,40,00
1,00,00
1,00,00
1,00,00
65,11,95
83,77,04
82,61,91
93,50,37
II.State Plan
8,14,38
13,31,30
15,44,93
14,77,52
79,49
8,33,79
81,13,24
104,68,49
101,69,42
114,93,88
II.State Plan
Charged
Voted
...
...
4,81
157,24,91
196,60,85
214,90,89
221,45,54
15,75,50
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
TOTAL NET MAJOR HEAD 2225
79,49
8,38,60
Voted
257,23,31
316,26,84
340,75,15
359,17,26
258,02,80
316,26,85
349,13,75
359,17,29
3,37
...
...
...
Charged
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2225
Charged
Voted
GRAND TOTAL MAJOR HEAD 2225
79,49
8,38,60
257,26,68
316,26,84
340,75,15
359,17,26
258,06,17
316,26,85
349,13,75
359,17,29
79,49
8,33,79
81,13,24
104,68,49
101,69,42
114,93,88
...
...
4,81
157,24,91
196,60,85
214,90,89
221,45,54
15,75,50
7,96,50
15,76,84
15,76,84
3,09,66
7,01,00
8,38,00
7,01,00
II.State Plan
Charged
Voted
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
42
K 9
H, I H
CJ
JF
SUMMARY
(1)
G F
F
G F
- FH L
F
F
F
F
4225 F FM, J
H
H P
03 H H
277 M
II. G F
VI. F G
F
4225.03
II. G F
VI. F G
F
4225
II. G F
VI. F G
F
G
4225
- FH L
4225
F
II. G F
VI. F G
F
G F
- FH L
RUPEES IN THOUSANDS
(2)
(3)
Charged
Voted
REVENUE SECTION NET TOTAL
ADD - RECOVERIES
(5)
(6)
79,49
8,38,60
257,23,31
316,26,84
340,75,15
359,17,26
258,02,80
316,26,85
349,13,75
359,17,29
3,37
...
...
...
79,49
8,38,60
257,26,68
316,26,84
340,75,15
359,17,26
258,06,17
316,26,85
349,13,75
359,17,29
11,30,72
21,16,56
22,78,45
87,25,01
...
11,30,72
21,16,56
22,78,45
87,25,01
...
11,30,72
21,16,56
22,78,45
87,25,01
...
11,30,72
21,16,57
22,78,46
87,25,02
11,30,72
21,16,57
22,78,46
87,25,02
11,30,72
21,16,56
22,78,45
87,25,01
...
11,30,72
21,16,57
22,78,46
87,25,02
11,30,72
21,16,57
22,78,46
87,25,02
79,49
8,38,60
268,54,03
337,43,41
363,53,61
446,42,28
CAPITAL SECTION
4225 CAPITAL OUTLAY ON WELFARE
OF SCHEDULED CASTES,
SCHEDULED TRIBES AND OTHER
BACKWARD CLASSES
03 Welfare of Backward Classes
277 Education
II.State Plan
VI.Schemes Shared between State and
Centre
TOTAL SUB MAJOR HEAD 4225 03
II.State Plan
VI.Schemes Shared between State and
Centre
TOTAL MAJOR HEAD 4225
II.State Plan
VI.Schemes Shared between State and
Centre
TOTAL NET MAJOR HEAD 4225
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 4225
CAPITAL SECTION TOTAL
II.State Plan
VI.Schemes Shared between State and
Centre
CAPITAL SECTION NET TOTAL
ADD - RECOVERIES
TOTAL NET
(4)
Charged
Voted
43
K 9
H, I H
CJ
JF
SUMMARY
(1)
(2)
(3)
TOTAL NET
- FH L
ADD - RECOVERIES
(4)
(5)
(6)
269,33,52
337,43,42
371,92,21
446,42,31
3,37
...
...
...
TOTAL GROSS
RUPEES IN THOUSANDS
Charged
Voted
GRAND TOTAL
44
79,49
8,38,60
268,57,40
337,43,41
363,53,61
446,42,28
269,36,89
337,43,42
371,92,21
446,42,31
K 9
H, I H
CJ
Head of Account
(1)
2225 F FM, J
H
H
2013-14
F
Fd
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
49,50
71,97
63,37
68,78
41,34
57,65
50,74
56,02
(2)
D P Code
( 7)
03 H H
03 Welfare of Backward
Classes
001 P G
I. FF
BA J E- I
H H- Y
H
I.Non-Plan
BA Headquarters
Staff-Directorate of Most
Backward Classes and
2225 03 001 BA 0009
Denotified Communities
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
21
30
24
24
03
03 Medical Charges
32
1,11
1,11
1,11
04
04 Other Allowances
66
93
93
93
06 i
5,23
8,87
7,68
7,81
07
07 Travel Concession
28
67
67
67
08
08 City Compensatory
1,46
2,44
2,00
2,00
03 Dearness Allowance
33,35
55,44
49,00
52,92
01 Dearness Allowance
33,35
55,44
49,00
52,92
04 Travel Expenses
46
1,05
3,05
3,05
01 Tour Travelling
46
1,00
3,00
3,00
...
3,83
6,08
7,92
6,81
1,51
2,08
2,20
2,81
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
01 C
05 Office Expenses
01 Telephone Charges
45
K 9
H, I H
CJ
(2)
02 C
02 Other Contingencies
04 E M
Expenditure
08 M H
08 Advertising and
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
1,72
3,20
4,92
3,20
60
80
80
80
9,01
21,96
22,44
21,01
9,01
21,00
21,00
21,00
...
96
1,44
1,93
1,93
...
21
5,66
21
Publicity
01 M
01 Advertisement Charges
02 C
02 Exhibition
19 F
01
01 Purchase
21
21 Motor Vehicles
01
01 Purchase
...
5,46
02 FO K
02 Maintenance of
...
20
20
20
5,32
50
50
50
5,32
50
50
50
70
1,80
1,80
2,25
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
45 L,
49
01 -
01 Festival Advances-Debit
52
2,00
1,50
1,50
02 -
02 Festival Advances-Credit
- 49
- 2,00
- 1,50
- 1,50
79,49
8,33,78
79,49
8,33,78
...
...
...
51 d
51 Compensation
01 IM
HK
-
Charged
01 Claims under no fault
liability - principal
charges
Charged
K F
59 K
64 G
64 Lands
Charged
46
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
4,37
2,16
2,16
5,54
3,29
2,41
01
01 Purchase
02 K
02 Maintenance
11
65
65
65
03
03 Stationery
97
1,50
1,50
2,48
BA
Total BA
Charged
Voted
BB E-I
H H
YH
79,49
8,33,79
1,08,50
1,61,19
1,55,95
1,61,12
35,47
50,07
47,99
44,60
31,63
44,35
44,10
40,48
Department
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
20
48
24
28
04
04 Other Allowances
62
59
59
59
06 i
1,88
2,84
2,30
2,49
07
07 Travel Concession
80
08
08 City Compensatory
34
1,75
70
70
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
18,93
33,26
34,22
32,08
01 Dearness Allowance
18,93
33,26
34,22
32,08
04 Travel Expenses
1,00
95
95
95
01 Tour Travelling
1,00
90
90
90
...
1,69
2,60
2,60
2,66
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
35
50
50
56
02 C
02 Other Contingencies
55
60
60
60
03 I
03 Electricity Charges
69
1,40
1,40
1,40
47
K 9
H, I H
CJ
19 F
01
(2)
( 3)
02 FO K
( 5)
(Rupees in Thousands)
( 6)
( 7)
10
10
10
10
...
...
10
55
55
55
01 Pleaders Fees
10
04 Contract Payment
...
50
50
50
80
82
82
99
-3
...
...
...
Expenditure
19 Machinery and Equipments
01 Purchase
21
( 4)
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
04 F
45 L,
49
Lubricant
49 Festival Advances
01 -
01 Festival Advances-Debit
28
1,55
1,55
1,55
02 -
02 Festival Advances-Credit
- 31
- 1,55
- 1,55
- 1,55
76 EQ
15
16
16
24,16
01
01 Purchase
...
24,01
02 K
02 Maintenance
15
15
15
15
58,16
88,53
87,42
1,06,12
79,49
8,33,79
1,66,66
2,49,72
2,43,37
2,67,24
I. FF
BB
Total BB
I.Non-Plan Total
Charged
Voted
48
K 9
H, I H
CJ
I H H
- YH
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Denotified Communities
76 EQ
03
II. G
JC
001
...
98
98
...
03 Stationery
...
98
98
...
Total JC
...
98
98
...
...
98
98
...
Total 001
Charged
Voted
102
79,49
8,33,79
1,66,66
2,50,70
2,44,35
2,67,24
65,80
42,80
42,80
42,80
01 Purchase
65,80
42,80
42,80
42,80
Total KE
65,80
42,80
42,80
42,80
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
KE I H
H, YH
A
F
19 F
01
KE
KF I H
H M
20
01
II. G
KF
F
102
II.State Plan
KE Free supply of sewing
machine to Most Backward
Classes and Denotified
2225 03 102 KE 0008
Communities
19 Machinery and Equipments
85,00
85,00
85,00
01 Purchase
84,98
85,00
85,00
85,00
Total KF
84,98
85,00
85,00
85,00
1,50,78
1,27,80
1,27,80
1,27,80
1,50,78
1,27,80
1,27,80
1,27,80
Total 102
49
K 9
H, I H
CJ
(2)
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
( 7)
7,92,81
9,12,31
7,92,20
8,20,07
7,26,76
8,37,45
7,27,13
7,53,28
6,66
7,28
6,46
6,48
277 Education
BC I H H
01
I.Non-Plan
BC Most Backward Classes
2225 03 277 BC 0002
Hostels
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
17,22
16,31
16,31
16,31
06 i
39,00
47,34
38,34
39,84
07
07 Travel Concession
40
1,16
1,16
1,16
08
08 City Compensatory
2,77
2,77
2,80
3,00
...
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
4,96,12
6,92,94
6,54,72
7,55,10
01 Dearness Allowance
4,96,12
6,92,94
6,54,72
7,55,10
04 Travel Expenses
5,17
8,10
8,10
8,10
01 Tour Travelling
4,97
7,90
7,90
7,90
20
20
20
20
32,93
40,50
40,50
40,50
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
1,55
2,50
2,50
2,50
03 I
03 Electricity Charges
31,38
38,00
38,00
38,00
16,65
34,01
21,51
21,51
8,60
25,00
12,50
12,50
...
8,05
9,00
9,00
9,00
52
8,50
8,50
8,50
06 , i,
K
01
01 Rent
02 K
02 Property tax
03 a
03 Water Charges
K
18 K
18 Maintenance
01 P K
01 Periodical Maintenance
52
8,50
8,50
8,50
24
10,22
12,95
12,95
96,82
50
K 9
H, I H
CJ
C
33 N, C
E
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
21
4,50
4,50
4,50
21
4,50
4,50
4,50
34 Other Charges
...
...
...
26,83
01 Other Items
...
...
...
26,83
15,84
22,71
22,71
5,11
...
...
...
33 Payments for
Professional and Special
Services
04 F
34
01
46 , ,
49
04 Contract Payment
01 -
01 Festival Advances-Debit
16,39
25,10
29,50
30,00
02 -
02 Festival Advances-Credit
- 11,28
- 25,10
- 29,50
- 30,00
57
45
60
60
22,15
26,83
26,83
13,82,47
17,56,94
15,93,13
18,05,26
...
29,98
9,99
9,99
...
29,98
9,99
9,99
37,70
38,85
43,40
43,40
37,70
38,85
43,40
43,40
K F
59 K
99
99 Miscellaneous
BC
BL I H H
YH A
JC
Total BC
BL Job Oriented Training
Courses to Most Backward
Classes/Denotified
Communities
72 JC
72 Training
BL
BT C
K G K
K
K F
59 K
BT
Total BL
Total BT
51
K 9
H, I H
CJ
,
BU 8- ,
v.v..C., G
A O I
F F
K
K
K F
59 K
BU
BW PJ KO J
H H /
I H H
/ YH
CJ
A
F JC O
JC
72
I. FF
BW
KA I H H
K
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Total BU
15,07
15,94
17,60
17,60
15,07
15,94
17,60
17,60
...
...
14,35,24
18,41,72
16,64,13
18,76,26
6,27,10
8,22,95
8,56,39
9,37,93
5,82,56
7,72,80
8,00,00
8,81,52
5,18
5,16
6,23
6,23
Total BW
I.Non-Plan Total
Hostels
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
10,37
15,08
13,42
13,44
06 i
27,80
28,42
35,00
35,00
07
07 Travel Concession
30
74
74
74
08
08 City Compensatory
89
75
1,00
1,00
34
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
4,05,70
4,63,65
7,11,60
8,45,04
01 Dearness Allowance
4,05,70
4,63,65
7,11,60
8,45,04
04 Travel Expenses
2,92
3,88
3,93
3,93
01 Tour Travelling
2,84
3,68
3,68
3,68
20
25
25
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
52
K 9
H, I H
CJ
(2)
05 Office Expenses
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
43,52
42,51
42,51
42,51
( 7)
02 C
02 Other Contingencies
6,66
6,50
6,50
6,50
03 I
03 Electricity Charges
32,80
36,00
36,00
36,00
05
05 Furniture
4,06
58,65
79,82
79,82
83,42
51,43
71,32
71,32
74,92
7,22
8,50
8,50
8,50
06 , i,
K
01
01 Rent
03 a
03 Water Charges
17 C E
17 Minor Works
10,06
1,25
1,25
1,25
K
18 K
18 Maintenance
1,09
2,00
2,00
2,00
1,09
2,00
2,00
2,00
...
1,88
39,63
...
1,88
39,63
1,46,12
1,60,48
2,23,85
1,01,33
50
78,00
78,00
78,00
50
78,00
78,00
78,00
4,80
33,76
1,21,62
...
...
...
1,21,61
4,80
33,76
28,56
56,58
78,62
78,62
4,28
...
...
...
01 P K
19 F
01
01 Periodical Maintenance
19 Machinery and Equipments
01 Purchase
24
C
33 N, C
33 Payments for
04 F
34
04 Contract Payment
34 Other Charges
01
01 Other Items
02 LP
, P
Of ,
46 , ,
49
Periodicals to Libraries
etc.,
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
12,89
24,40
24,40
28,00
02 -
02 Festival Advances-Credit
- 8,61
- 24,40
- 24,40
- 28,00
67 Feeding/Dietary Charges
12,52,76
17,97,98
22,14,31
21,37,95
12,52,76
17,97,98
22,14,31
21,37,95
67 O /
09
09 Others
53
K 9
H, I H
CJ
, C
LP
(2)
( 3)
68 Cost of Books/Note
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
...
50,96
50,96
7,00
9,00
9,00
9,00
...
1,02
1,02
1,02
Books/Slates, etc.
72 JC
72 Training
73
73 Transport Charges
76 EQ
01
01 Purchase
...
02 K
02 Maintenance
...
1,00
1,00
1,00
03
03 Stationery
...
63,58
1,18,81
1,18,81
26,56,98
36,90,80
45,45,48
44,43,67
43,46
54,41
54,41
54,41
43,46
54,41
54,41
54,41
43,46
54,41
54,41
54,41
99
99 Miscellaneous
KA
KC I H H
Q
09 M
01 M
Backward Classes
09 Grants-in-Aid
01 Grants for Current
Expenditure
KC
KE K
O J I
H
M JC
12
M
09
68 ,
, C
LP
Total KA
KE
Total KC
KE Pre-Matric Scholarships to
Most Backward Classes
31,00
31,00
31,00
31,00
31,00
31,00
31,00
31,00
23,93
23,93
23,93
23,93
54,93
54,93
54,93
54,93
Stipends
09 Others
68 Cost of Books/Note
Books/Slates, etc.
Total KE
54
K 9
H, I H
CJ
O J I
H
M JC
12
M
09
KF
O A
I H H
YH
M
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
18,64,46
19,19,00
22,52,64
27,74,38
18,64,46
19,19,00
22,52,64
27,74,38
18,64,46
19,19,00
22,52,64
27,74,38
3,06,54
9,15,00
9,15,00
9,15,00
3,06,54
9,15,00
9,15,00
9,15,00
3,06,54
9,15,00
9,15,00
9,15,00
Stipends
09 Others
Total KF
KG Free Education to Students
of Most Backward
Classes/Denotified
Communities studying
B.A.,B.Sc.,B.Com Degree
Courses
M JC
12
M
09
KG
KK I H
YH F
M
N JC
O F
M JC
12
M
09
KK
( 7)
KF Post-Matric Scholarships to
12 Scholarships and
Stipends
09 Others
Total KG
KK Free Education Scheme for
First Generation of MBC/DNC
Students for Polytechnic
Diploma Course
70,33
2,75,00
2,75,00
3,39,61
70,33
2,75,00
2,75,00
3,39,61
70,33
2,75,00
2,75,00
3,39,61
Stipends
09 Others
Total KK
55
K 9
H, I H
CJ
KM 1
I
H, Y
M
K
K, F
F
39
KM
KP A NM J
M JC
12
M
01 K
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
KM Rewards-Incentive Scheme
for Rural MBC/DNC Girls
Students of Std.I to VI
2225 03 277 KM 0003
39 Rewards
Total KM
14,14,26
14,34,50
14,34,50
14,34,50
14,14,26
14,34,50
14,34,50
14,34,50
KP Reimbursement of Tuition
fees to English Medium
2225 03 277 KP 0007
Students
90,63
1,49,00
1,49,00
1,49,00
01 Pre-Matric
30,21
75,00
75,00
75,00
02 Post-Matric
60,42
74,00
74,00
74,00
90,63
1,49,00
1,49,00
1,49,00
14,07,46
24,89,00
24,89,00
31,06,69
14,07,46
24,89,00
24,89,00
31,06,69
14,07,46
24,89,00
24,89,00
31,06,69
34,51,61
30,79,39
37,59,75
35,12,55
34,51,61
30,79,39
37,59,75
35,12,55
34,51,61
30,79,39
37,59,75
35,12,55
12 Scholarships and
Stipends
02 K
KP
KQ N M J
I H,
YH
M
M JC
12
M
09
KQ
/CI
/CI Q M
KR /
QOO 11
12
O J
I H
YH
M IF
Total KP
KQ Free Education to Most
Backward Classes/Denotified
Communities for
Professional Courses
12 Scholarships and
Stipends
09 Others
Total KQ
KR Free Supply of Bicycles to
Most Backward Classes and
Denotified Communities Girls Students studying in
Standard XI and XII in the
Government / Government
Aided Higher Secondary
Schools
09 M
03 PH F M
09 Grants-in-Aid
03 Grants for Specific
Schemes
KR
Total KR
56
K 9
H, I H
CJ
/
Q
KT
O GF
J F
Q
Q
OO F
Q H J
I H H
YH
IF
09
03 PH F M
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
30,09,33
26,98,91
31,11,65
29,79,66
30,09,33
26,98,91
31,11,65
29,79,66
30,09,33
26,98,91
31,11,65
29,79,66
57,06
67,20
67,20
67,20
57,06
67,20
67,20
67,20
57,06
67,20
67,20
67,20
Schemes
KT
Total KT
KX FI I H
YH
C OO
GF M
09 Grants-in-Aid
03 Grants for Specific
Schemes
KX
KZ I H
YH HK
P F I
P G M
K
F
K
59
( 7)
KZ
Total KX
KZ Perarignar Anna Memorial
Awards to Most Backward
Classes and Denotified
Total KZ
57
53,24
56,60
56,60
56,60
53,24
56,60
56,60
56,60
K 9
H, I H
CJ
C N 10-
LD C
H GJ
I H
YH M
68 ,
, C
LP
LD
C N I
LE C
H YH
M 12-
H GJ
68 ,
, C
LP
LE
LG I H H
MF
H
K
18 K
02 C K
II. G
LG
SB K H
O J
H
M
-I H
H Y H
K
W
M JC
12
M
09
III. F
SB
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
65,53
65,53
76,44
76,44
...
10,80,00
5,40,00
5,40,00
...
10,80,00
5,40,00
5,40,00
...
10,80,00
5,40,00
5,40,00
146,22,26
179,63,76
197,05,18
204,28,22
15,75,50
7,96,50
15,76,84
15,76,84
15,75,50
7,96,50
15,76,84
15,76,84
15,75,50
7,96,50
15,76,84
15,76,84
15,75,50
7,96,50
15,76,84
15,76,84
Books/Slates, etc.
Total LD
LE Special guide book for the
MBC & DNC student in
Post-Matric Level
Books/Slates, etc.
Total LE
LG Renovation of MBC Hostel
Buildings
Total LG
II.State Plan Total
SB Post-Matric scholarships to
OBCs students - controlled
by Director of Most
Backward Classes and
Denotified Communities
Total SB
III.Centrally Sponsored Total
58
K 9
H, I H
CJ
(2)
UA H - I
UA Pre-matric Scholarship to
H H
Y H
K H
H
M
JC
12
M
01 K
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Welfare Department
3,09,66
7,01,00
8,38,00
7,01,00
01 Pre-Matric
3,09,66
7,01,00
8,38,00
7,01,00
Total UA
3,09,66
7,01,00
8,38,00
7,01,00
3,09,66
7,01,00
8,38,00
7,01,00
179,42,66
213,02,98
237,84,15
245,82,32
...
...
...
...
12 Scholarships and
Stipends
VI. F
UA
277
283 i F
I. FF
Total 277
283 Housing
AA I H
H i
08 M H
I.Non-Plan
AA House sites for Most
2225 03 283 AA 0004
Backward Classes
08 Advertising and
Publicity
01 M
AA
I. FF
JB I H H
Y H
K G
W W
I H
H, YH
i
F
G
64
01 Advertisement Charges
Total AA
I.Non-Plan Total
JB House sites/Infrastructure
facilities for all
Communities of the Most
Backward Classes and
Denotified Communities
below poverty line under
the control of the Director
of Most Backward Classes
64 Lands
II. G
JB
Charged
Voted
Charged
Voted
...
...
4,81
1,25,90
2,25,01
1,00,00
1,00,00
Total JB
...
...
4,81
1,25,90
2,25,01
1,00,00
1,00,00
...
...
4,81
1,25,90
2,25,01
1,00,00
1,00,00
59
K 9
H, I H
CJ
283
(2)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Total 283
Charged
Voted
800
( 3)
...
...
4,81
1,25,90
2,25,02
1,00,01
1,00,01
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JC Q
K
M
09
01 M
Welfare Board
09 Grants-in-Aid
01 Grants for Current
14,35
12,00
12,00
12,00
14,35
12,00
12,00
12,00
14,35
12,00
12,00
12,00
14,35
12,00
12,00
12,00
14,35
12,00
12,00
12,00
- 61
...
...
...
- 61
...
...
...
- 61
...
...
...
- 61
...
...
...
- 30
...
...
...
Expenditure
II. G
II.State Plan
JC
800
911 N - I
FH
I. FF
AA N - I
L -
Total JC
II.State Plan Total
Total 800
911 Deduct - Recoveries of
Overpayments
I.Non-Plan
AA Deduct - Recoveries of
Overpayments -Backward
Classes Hostels
77 N - FH L
01 L
77 Deduct-Recoveries
01 Recoveries of Festival
Advances
I. FF
AA
JA N - I
L -
Total AA
I.Non-Plan Total
JA Deduct - Recoveries of
Overpayments - Pre-Matric
Scholarship to Backward
Classes
24
77 N - FH L
77 Deduct-Recoveries
- 2,01
...
...
...
03 Other Recoveries
- 2,01
...
...
...
- 2,31
...
...
...
03
JA
Total JA
60
K 9
H, I H
CJ
K
05
03 I
II. G
KA
(2)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2225 03 911 KA 0001
Hostels
05 Office Expenses
03 Electricity Charges
Total KA
II.State Plan Total
911
Total 911
03
Total 03
Charged
Voted
- 45
...
...
...
- 45
...
...
...
- 45
...
...
...
- 2,76
...
...
...
- 3,37
...
...
...
79,49
8,38,60
183,96,98
219,18,50
242,68,31
250,89,37
31,29,59
39,51,38
36,58,07
39,19,07
28,78,67
36,50,58
33,89,60
36,41,85
80 General
101 YH
I. FF
( 4)
80
( 3)
AE YH O
Schools
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
14,58
19,37
15,67
15,69
04
04 Other Allowances
31,58
39,03
39,03
39,03
06 i
1,91,45
2,29,36
1,99,07
2,07,50
07
07 Travel Concession
89
1,00
1,00
1,00
08
08 City Compensatory
12,42
12,04
13,70
14,00
03 Dearness Allowance
20,02,78
27,11,37
30,52,22
36,50,13
01 Dearness Allowance
20,02,78
27,11,37
30,52,22
36,50,13
04 Travel Expenses
3,65
3,65
3,65
3,65
01 Tour Travelling
3,57
3,50
3,50
3,50
15
15
15
12,22
12,06
12,06
12,06
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
4,56
3,00
3,00
3,00
03 I
03 Electricity Charges
7,44
8,90
8,90
8,90
61
K 9
H, I H
CJ
05
06 , i,
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
22
15
15
15
...
...
...
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
02 K
02 Property tax
17 C E
17 Minor Works
9,80
K
18 K
18 Maintenance
98,80
1,00,00
1,00,00
1,00,00
98,80
1,00,00
1,00,00
1,00,00
2,31
22,55
2,31
22,55
3,93
3,50
3,50
3,50
01 P K
19 F
01
01 Periodical Maintenance
19 Machinery and Equipments
01 Purchase
24
34
34 Other Charges
...
...
...
3,13
01 Other Items
...
...
...
3,13
...
39,38
1,01,84
1,01,84
8,74
...
...
...
01
42 E
46 , ,
49
42 Service or Commitment
Charges
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
37,41
69,80
69,80
70,00
02 -
02 Festival Advances-Credit
- 28,67
- 69,80
- 69,80
- 70,00
72
1,20
1,20
1,20
54 FI P
54 Expenses on Conducted
Tours
K F
59 K
2,21
2,23
3,83
3,32
68 ,
68 Cost of Books/Note
45,09
88,00
60,00
60,00
2,02
1,20
1,20
76,95
...
...
...
75,75
1,01
20
20
20
, C
LP
76 EQ
Books/Slates, etc.
01
01 Purchase
02 K
02 Maintenance
62
K 9
H, I H
CJ
(2)
( 3)
03 Stationery
99 Miscellaneous
AE
AF YH
01
Total AE
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
1,01
1,00
1,00
1,00
3,14
3,13
3,13
53,62,08
69,81,95
70,23,33
78,33,12
AF Denotified Communities
2225 80 101 AF 0005
5,81,84
6,59,01
5,67,30
6,66,45
5,33,70
6,02,04
5,17,75
6,16,00
4,55
5,04
4,25
4,37
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
11,71
13,24
13,24
13,24
06 i
30,02
34,90
28,27
29,05
07
07 Travel Concession
19
1,24
1,24
1,24
08
08 City Compensatory
1,67
2,55
2,55
2,55
03 Dearness Allowance
3,70,67
5,32,18
4,66,23
6,17,40
01 Dearness Allowance
3,70,67
5,32,18
4,66,23
6,17,40
04 Travel Expenses
3,25
4,35
4,85
4,85
01 Tour Travelling
3,15
4,20
4,70
4,70
10
15
15
15
19,56
27,80
27,80
27,80
42
70
70
70
19,14
27,10
27,10
27,10
11,88
23,00
15,50
15,50
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
03 I
03 Electricity Charges
06 , i,
K
01
01 Rent
7,00
15,00
7,50
7,50
03 a
03 Water Charges
4,88
8,00
8,00
8,00
1,70
2,50
2,50
2,50
K
18 K
18 Maintenance
01 P K
01 Periodical Maintenance
1,70
2,50
2,50
2,50
24
5,05
7,75
7,75
36,09
63
K 9
H, I H
CJ
C
33 N, C
E
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
3,00
3,00
3,00
...
3,00
3,00
3,00
34 Other Charges
...
...
...
17,39
01 Other Items
...
...
...
17,39
...
18,10
26,22
26,22
2,93
...
...
...
33 Payments for
Professional and Special
Services
04 F
34
01
46 , ,
49
04 Contract Payment
01 -
01 Festival Advances-Debit
10,26
21,25
33,50
33,50
02 -
02 Festival Advances-Credit
- 7,33
- 21,25
- 33,50
- 33,50
...
12,99
17,39
17,39
10,09,87
12,95,09
11,38,58
14,17,25
63,71,95
82,77,04
81,61,91
92,50,37
76,66
1,16,46
87,91
1,19,98
71,27
1,10,26
80,00
1,11,42
63
69
70
70
K F
59 K
99
99 Miscellaneous
I. FF
AF
Total AF
I.Non-Plan Total
JH YH K
JH Denotified Communities
01
01 Salaries
Hostels
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
1,28
1,55
1,31
1,56
06 i
3,48
3,66
5,60
6,00
07
07 Travel Concession
...
30
30
30
03 Dearness Allowance
50,55
88,70
80,40
99,88
01 Dearness Allowance
50,55
88,70
80,40
99,88
4,13
5,33
5,33
5,33
03 M
01 M
05
05 Office Expenses
02 C
02 Other Contingencies
1,65
2,32
2,32
2,32
03 I
03 Electricity Charges
2,48
3,00
3,00
3,00
05
05 Furniture
...
64
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
5,85
8,60
8,60
9,80
K
01
01 Rent
3,95
6,60
6,60
7,80
03 a
03 Water Charges
1,90
2,00
2,00
2,00
...
62
13,37
...
62
13,37
55,80
78,70
1,09,41
57,63
...
25,44
25,44
25,44
...
25,44
25,44
25,44
34 Other Charges
20,46
52,95
01
01 Other Items
...
...
...
52,94
02 LP
20,46
2,49
33,94
47,18
47,18
56
...
...
...
19 F
01
01 Purchase
24
C
33 N, C
33 Payments for
04 F
34
, P
Of ,
46 , ,
49
04 Contract Payment
Periodicals to Libraries
etc.,
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
1,81
2,60
3,05
3,20
02 -
02 Festival Advances-Credit
- 1,25
- 2,60
- 3,05
- 3,20
67 Feeding/Dietary Charges
6,04,13
9,07,69
10,81,02
10,55,57
6,04,13
9,07,69
10,81,02
10,55,57
...
...
10,08
10,08
2,71
3,50
3,50
3,50
...
22
22
22
...
67 O /
09
68 ,
, C
LP
09 Others
68 Cost of Books/Note
Books/Slates, etc.
72 JC
72 Training
73
73 Transport Charges
76 EQ
01
01 Purchase
65
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
02 K
02 Maintenance
...
20
20
20
03
03 Stationery
...
11,49
52,00
52,00
8,14,38
13,31,30
15,44,93
14,77,52
8,14,38
13,31,30
15,44,93
14,77,52
71,86,33
96,08,34
97,06,84
107,27,89
1,40,00
1,00,00
1,00,00
1,00,00
1,40,00
1,00,00
1,00,00
1,00,00
1,40,00
1,00,00
1,00,00
1,00,00
1,40,00
1,00,00
1,00,00
1,00,00
1,40,00
1,00,00
1,00,00
1,00,00
73,26,33
97,08,34
98,06,84
108,27,89
99
II. G
99 Miscellaneous
JH
101
800
I. FF
AD K K.
09 M
03 PH F M
I. FF
Total JH
II.State Plan Total
Total 101
800 Other Expenditure
I.Non-Plan
AD
Total AD
I.Non-Plan Total
800
Total 800
80
Total 80
2225
Total 2225
Charged
Voted
66
79,49
8,38,60
257,23,31
316,26,84
340,75,15
359,17,26
K 9
H, I H
CJ
H H
P
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
03 H H
03 Welfare of Backward
Classes
277 M
277 Education
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JZ I H H
Y H K
II.State Plan
JZ Construction of Buildings
for Most Backward Classes
and Denotified Communities
4225 03 277 JZ 0004
Students
16 E
JZ
KB M I
H H
K
16 Major Works
11,30,72
21,16,55
15,00,00
62,55,49
11,30,72
21,16,55
15,00,00
62,55,49
16 Major Works
...
7,78,45
14,69,52
Total KB
...
7,78,45
14,69,52
16 Major Works
...
...
...
10,00,00
Total KE
...
...
...
10,00,00
11,30,72
21,16,56
22,78,45
87,25,01
Total JZ
KB Consturction of Hostel
Buildings for Most Backward
Class Students with Loan
KB
KE F
GFF W
M Y
Y
OO
F
16 E
II. G
KE
UB I H
YH
E
16
VI. F
UB
KE Upgrading infrastructure
facilities in Kallar
Reclamation Schools with
loan assistance of NABARD
4225 03 277 KE 0005
under RIDF
...
Total UB
...
...
277
Total 277
11,30,72
21,16,57
22,78,46
87,25,02
03
Total 03
11,30,72
21,16,57
22,78,46
87,25,02
67
K 9
H, I H
CJ
4225
(2)
( 3)
11,30,72
Total 4225
68
( 4)
21,16,57
( 5)
22,78,46
(Rupees in Thousands)
( 6)
87,25,02
( 7)
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
2225 F FM, J
H H
H
H
03
001 P G
I. FF
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2225 WELFARE OF SCHEDULED
CASTES, SCHEDULED TRIBES
AND OTHER BACKWARD CLASSES
03 Welfare of Backward Classes
001 Direction and Administration
I.Non-Plan
Charged
Voted
2225.03
I. FF
I.Non-Plan
2225
I. FF
I.Non-Plan
2225
F
G
2225
- FH L
2225
F
2225
F
I. FF
F
G F
F
G F
- FH L
...
61,09
90,88
78,04
83,05
...
61,09
90,88
78,04
83,05
...
61,09
90,88
78,04
83,05
Voted
61,09
90,88
78,04
83,05
61,09
90,89
78,05
83,06
...
61,09
90,88
78,04
83,05
61,09
90,89
78,05
83,06
Charged
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2225
Charged
Voted
GRAND TOTAL MAJOR HEAD 2225
REVENUE SECTION TOTAL
I.Non-Plan
Charged
Voted
...
61,09
90,88
78,04
83,05
...
61,09
90,88
78,04
83,05
61,09
90,89
78,05
83,06
K 9
H, I H
CJ
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
(3)
Charged
Voted
TOTAL NET
F
G
(5)
(6)
Voted
...
61,09
90,88
78,04
83,05
61,09
90,89
78,05
83,06
...
61,09
90,88
78,04
83,05
61,09
90,89
78,05
83,06
ADD - RECOVERIES
TOTAL GROSS
Charged
TOTAL NET
- FH L
(4)
Charged
Voted
GRAND TOTAL
70
...
61,09
90,88
78,04
83,05
61,09
90,89
78,05
83,06
K 9
H, I H
CJ
Head of Account
(1)
2225 F FM, J
H
H
2013-14
F
Fd
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
30,57
48,49
39,04
40,14
24,06
36,09
27,39
28,49
11
10
10
(2)
D P Code
( 7)
03 H H
03 Welfare of Backward
Classes
001 P G
I. FF
AD I H
H M
E
01
I.Non-Plan
AD Tamil Nadu Backward Classes
Commission Staff
2225 03 001 AD 0004
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
48
1,37
1,37
1,37
04
04 Other Allowances
71
1,92
1,71
1,71
06 i
4,03
6,21
5,76
5,76
07
07 Travel Concession
16
35
35
35
08
08 City Compensatory
66
72
64
64
38
1,72
1,72
1,72
...
Allowance
09 FF
09 Honorarium
02 F
02 Wages
03 M
03 Dearness Allowance
18,21
28,15
24,65
28,49
01 Dearness Allowance
18,21
28,15
24,65
28,49
04 Travel Expenses
93
1,00
1,00
1,00
01 Tour Travelling
93
1,00
1,00
1,00
2,66
3,95
3,95
3,95
22
60
60
60
01 M
04
01
Allowances
05
01 C
05 Office Expenses
01 Telephone Charges
71
K 9
H, I H
CJ
(2)
02 C
02 Other Contingencies
03 I
03 Electricity Charges
04 E M
06 , i,
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
1,82
2,00
2,00
2,00
57
1,25
1,25
1,25
10
10
10
6,33
6,75
6,75
6,75
6,33
6,75
6,75
6,75
...
...
13
16
16
16
Expenditure
06 Rent, Rates and Taxes
K
01
01 Rent
08 M H
08 Advertising and
Publicity
01 M
19 F
01 Advertisement Charges
19 Machinery and Equipments
01
01 Purchase
...
03 K
03 Maintenance
13
15
15
15
21 Motor Vehicles
24
26
26
26
21
01
01 Purchase
...
02 FO K
02 Maintenance of
24
25
25
25
...
01 Pleaders Fees
...
34 Other Charges
...
...
...
01 Other Items
...
...
...
1,32
1,41
1,52
1,60
11
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
34
01
45 L,
49
01 -
01 Festival Advances-Debit
30
80
45
80
02 -
02 Festival Advances-Credit
- 19
- 80
- 45
- 80
...
51 d
51 Compensation
Charged
72
K 9
H, I H
CJ
HK
-
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Charged
...
K F
59 K
...
76 EQ
59
66
66
66
01
01 Purchase
...
02 K
02 Maintenance
19
25
25
25
03
03 Stationery
40
40
40
40
I. FF
AD
Total AD
Charged
Voted
78,04
83,05
Charged
Voted
...
61,09
90,88
78,04
83,05
Charged
...
Voted
61,09
90,88
78,04
83,05
1
90,88
I.Non-Plan Total
...
61,09
001
03
Total 001
Total 03
Charged
Voted
2225
...
61,09
90,88
78,04
83,05
Total 2225
Charged
Voted
73
...
61,09
90,88
78,04
83,05
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
2070-00 G E
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2070-00 OTHER ADMINISTRATIVE
SERVICES
800
I. FF
F
2070
FF
I.
F
G
2070
F
G
2070
- FH L
2070
F
2070
F
I. FF
F
G F
F
G F
- FH L
F
Charged
Voted
35,38
38,86
40,00
...
28,32
35,38
38,86
40,00
Voted
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
Charged
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2070
Charged
Voted
GRAND TOTAL MAJOR HEAD 2070
...
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
...
28,32
35,38
38,86
40,00
...
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
...
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
ADD - RECOVERIES
REVENUE SECTION GROSS TOTAL
Charged
Voted
TOTAL NET
...
28,32
Charged
Voted
74
...
28,32
35,38
38,86
40,00
K 9
H, I H
CJ
JF
SUMMARY
(1)
(2)
(3)
TOTAL NET
- FH L
(4)
28,32
(5)
35,39
(6)
38,87
40,01
ADD - RECOVERIES
TOTAL GROSS
RUPEES IN THOUSANDS
Charged
Voted
GRAND TOTAL
75
...
28,32
35,38
38,86
40,00
28,32
35,39
38,87
40,01
K 9
H, I H
CJ
F
Fd
Head of Account
(1)
2070-00 G E
2013-14
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
11,74
15,07
15,19
15,68
9,74
11,24
12,18
12,67
(2)
D P Code
( 7)
800
I. FF
BM J E G CJ
01
Minorities Commission
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
18
10
10
04
04 Other Allowances
32
34
34
34
06 i
1,05
1,66
1,41
1,41
07
07 Travel Concession
08
08 City Compensatory
32
54
42
42
16
99
60
60
...
Allowance
09 FF
09 Honorarium
02 F
02 Wages
03 M
03 Dearness Allowance
6,87
8,77
10,96
12,67
01 Dearness Allowance
6,87
8,77
10,96
12,67
04 Travel Expenses
32
50
46
46
01 Tour Travelling
32
45
45
45
...
2,28
2,67
2,67
2,67
19
25
25
25
1,39
1,62
1,62
1,62
70
80
80
80
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
03 I
03 Electricity Charges
76
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
5,94
7,00
7,00
7,00
5,94
7,00
7,00
7,00
...
...
...
40
...
40
25
K
01
01 Rent
08 M H
08 Advertising and
Publicity
01 M
19 F
01
01 Advertisement Charges
19 Machinery and Equipments
01 Purchase
21
21 Motor Vehicles
01
01 Purchase
...
02 FO K
02 Maintenance of
25
...
10
...
10
43
62
80
85
-3
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
45 L,
49
01 -
01 Festival Advances-Debit
...
55
50
50
02 -
02 Festival Advances-Credit
-3
- 55
- 50
- 50
...
...
51 d
51 Compensation
01 IM
HK
-
Charged
01 Claims under no fault
liability - principal
charges
Charged
K F
59 K
...
H
60
60 T.A./D.A.to Non-Official
52
55
55
55
...
...
73
,
76 EQ
Members
76 Computer and Accessories
77
K 9
H, I H
CJ
I. FF
(2)
01 Purchase
BM
Charged
Voted
Charged
Voted
Charged
Voted
( 7)
...
...
73
...
28,32
35,38
38,86
40,00
...
28,32
35,38
38,86
40,00
...
28,32
35,38
38,86
40,00
Total 00
Charged
Voted
2070
(Rupees in Thousands)
( 6)
Total 800
00
( 5)
I.Non-Plan Total
F
800
( 4)
Total BM
( 3)
...
28,32
35,38
38,86
40,00
...
28,32
35,38
38,86
40,00
Total 2070
Charged
Voted
78
K 9
H, I H
CJ
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
2225 F FM, J
H H
H
H
03
001 P G
I. FF
G
190
G
GFM
I. FF
VI. F G
F
M
277
II. G F
III. F
VI. F G
F
2225.03
I. FF
F
G
F
II.
III. F
VI. F G
F
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2225 WELFARE OF SCHEDULED
CASTES, SCHEDULED TRIBES
AND OTHER BACKWARD CLASSES
03 Welfare of Backward Classes
001 Direction and Administration
I.Non-Plan
Charged
Voted
...
1,09,62
1,15,85
1,38,27
1,44,60
...
...
90
83,21
1,33,63
1,74,08
1,75,20
27,55,44
25,00,00
28,00,00
28,00,00
57,17,11
30,21,33
44,39,50
44,39,50
...
1,09,62
1,15,86
1,38,28
1,44,61
83,21
1,33,63
1,74,08
1,75,20
27,55,44
25,00,00
28,00,00
28,00,00
57,17,11
30,21,34
44,40,40
44,39,51
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
79
K 9
H, I H
CJ
JF
SUMMARY
(1)
80
800
I. FF
II. G F
2225.80
FF
I.
II. G F
2225
I. FF
F
G
F
II.
III. F
VI. F G
F
G
2225
F
G
2225
- FH L
2225
F
2225
2235
60 ,
F E
200
FF
I.
800
I. FF
(2)
(6)
I.Non-Plan
...
...
1,00,00
50,00
50,00
...
II.State Plan
...
1,00,00
50,00
50,00
...
1,09,62
1,15,87
1,38,29
1,44,62
83,21
2,33,63
2,24,08
2,25,20
27,55,44
25,00,00
28,00,00
28,00,00
57,17,11
30,21,34
44,40,40
44,39,51
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
TOTAL NET MAJOR HEAD 2225
...
Voted
86,65,38
58,70,84
76,02,77
76,09,33
86,65,38
58,70,85
76,02,78
76,09,34
Charged
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2225
Charged
Voted
GRAND TOTAL MAJOR HEAD 2225
...
86,65,38
58,70,84
76,02,77
76,09,33
86,65,38
58,70,85
76,02,78
76,09,34
55,36
26,00
55,07
26,00
...
1,00,00
1,00,00
1,00,00
55,36
1,26,00
1,55,07
1,26,00
55,36
1,26,00
1,55,07
1,26,00
55,36
1,26,00
1,55,07
1,26,00
55,36
1,26,00
1,55,07
1,26,00
I.Non-Plan
F
I. FF
(5)
II.State Plan
2235
I. FF
2235
(4)
80 General
I.Non-Plan
- FH L
(3)
2235.60
FF
I.
G
2235
RUPEES IN THOUSANDS
K 9
H, I H
CJ
JF
SUMMARY
(1)
F
II. G F
III. F
VI. F G
F
G F
F
G F
- FH L
F
F
F
F
4225 F FM, J
H
H P
03 H H
GO
190
GO
h
II. G F
277 M
II. G F
4225.03
G
F
II.
4225
G
F
II.
G
4225
- FH L
4225
F
II. G F
G F
- FH L
RUPEES IN THOUSANDS
(2)
(3)
Charged
Voted
II.State Plan
(4)
(5)
(6)
...
1,64,98
2,41,87
2,93,36
2,70,62
83,21
2,33,63
2,24,08
2,25,20
27,55,44
25,00,00
28,00,00
28,00,00
57,17,11
30,21,34
44,40,40
44,39,51
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
REVENUE SECTION NET TOTAL
Charged
Voted
REVENUE SECTION NET TOTAL
...
87,20,74
59,96,84
77,57,84
77,35,33
87,20,74
59,96,85
77,57,85
77,35,34
ADD - RECOVERIES
REVENUE SECTION GROSS TOTAL
Charged
Voted
REVENUE SECTION GROSS TOTAL
...
87,20,74
59,96,84
77,57,84
77,35,33
87,20,74
59,96,85
77,57,85
77,35,34
...
...
1,15,00
10,66,01
...
1,15,01
10,66,02
...
1,15,01
10,66,02
...
1,15,01
10,66,02
...
1,15,01
10,66,02
...
1,15,01
10,66,02
...
1,15,01
10,66,02
CAPITAL SECTION
4225 CAPITAL OUTLAY ON WELFARE
OF SCHEDULED CASTES,
SCHEDULED TRIBES AND OTHER
BACKWARD CLASSES
03 Welfare of Backward Classes
190 Investments in Public Sector and
Other Undertakings
II.State Plan
277 Education
II.State Plan
TOTAL SUB MAJOR HEAD 4225 03
II.State Plan
TOTAL MAJOR HEAD 4225
II.State Plan
TOTAL NET MAJOR HEAD 4225
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 4225
CAPITAL SECTION TOTAL
II.State Plan
CAPITAL SECTION NET TOTAL
ADD - RECOVERIES
81
K 9
H, I H
CJ
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
(3)
TOTAL NET
F
G
Voted
TOTAL NET
- FH L
(5)
(6)
1,15,01
10,66,02
...
87,20,74
59,96,86
78,72,85
88,01,35
87,20,74
59,96,87
78,72,86
88,01,36
ADD - RECOVERIES
TOTAL GROSS
Charged
(4)
...
Charged
Voted
GRAND TOTAL
82
...
87,20,74
59,96,86
78,72,85
88,01,35
87,20,74
59,96,87
78,72,86
88,01,36
K 9
H, I H
CJ
Head of Account
(1)
2225 F FM, J
H
H
2013-14
F
Fd
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
40,21
43,38
53,33
53,19
33,04
35,59
43,54
45,28
(2)
D P Code
( 7)
03 H H
03 Welfare of Backward
Classes
001 P G
I. FF
AE CJ
I.Non-Plan
AE Directorate of Minorities
2225 03 001 AE 0002
Welfare
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
16
17
17
17
03
03 Medical Charges
36
45
2,58
45
04
04 Other Allowances
44
52
55
55
06 i
5,13
5,22
5,34
5,55
07
07 Travel Concession
22
35
35
35
08
08 City Compensatory
86
1,08
80
84
...
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
23,14
27,76
39,19
45,28
01 Dearness Allowance
23,14
27,76
39,19
45,28
04 Travel Expenses
93
2,31
2,31
2,31
01 Tour Travelling
91
2,21
2,21
2,21
10
10
10
6,40
6,68
6,68
6,97
2,37
3,25
3,25
3,54
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
01 C
05 Office Expenses
01 Telephone Charges
83
K 9
H, I H
CJ
(2)
02 C
02 Other Contingencies
03 I
03 Electricity Charges
04 E M
05
( 3)
( 5)
(Rupees in Thousands)
( 6)
( 7)
99
1,00
1,00
1,00
1,36
2,12
2,12
2,12
30
30
30
30
1,38
2,89
2,90
2,90
2,90
2,89
2,90
2,90
2,90
5,31
11,00
11,00
11,00
5,31
11,00
11,00
11,00
10
10
10
10
10
10
18
18
12
21
21
21
Expenditure
05 Furniture
06 , i,
( 4)
K
01
01 Rent
08 M H
08 Advertising and
Publicity
01 M
K
18 K
01 Advertisement Charges
18 Maintenance
01 P K
19 F
01
01 Periodical Maintenance
19 Machinery and Equipments
01 Purchase
21
21 Motor Vehicles
01
01 Purchase
...
02 FO K
02 Maintenance of
12
20
20
20
1,35
2,17
2,22
2,34
...
...
...
Functional Vehicles
45 L,
49
01 -
01 Festival Advances-Debit
31
90
90
90
02 -
02 Festival Advances-Credit
- 29
- 90
- 90
- 90
...
...
17,55
17,76
17,76
17,76
51 d
51 Compensation
01 IM
HK
-
K F
59 K
Charged
01 Claims under no fault
liability - principal
charges
Charged
59 Prizes and Awards
84
K 9
H, I H
CJ
(2)
( 3)
73
73 Transport Charges
76 EQ
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
AE
Charged
Voted
F
K
K
K
F
K
59
I. FF
BC
10
10
11,48
1,46
1,46
1,46
10,06
25
25
25
25
1,17
1,20
1,20
1,20
...
1,09,62
1,15,85
1,37,28
1,43,64
Total BC
...
...
99
96
...
...
99
96
I.Non-Plan Total
Charged
Voted
...
1,09,62
1,15,85
1,38,27
1,44,60
Total 001
Charged
Voted
G GFM
10
High Marks
190 G
( 7)
...
F
001
(Rupees in Thousands)
( 6)
( 5)
Total AE
BC N J I F
( 4)
...
1,09,62
1,15,85
1,38,27
1,44,60
I. FF
AD C G K
I CJ
C
F M
M
09
03 PH F M
I. FF
I.Non-Plan
AD Assistance to Tamil Nadu
Minorities Economic
Development Corporation for
paying service charges to
2225 03 190 AD 0005
certain institutions
09 Grants-in-Aid
03 Grants for Specific
...
...
...
...
Schemes
AD
Total AD
I.Non-Plan Total
85
K 9
H, I H
CJ
C
F M .
09 M
03 PH F M
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Development Corporation.
09 Grants-in-Aid
03 Grants for Specific
...
90
...
90
...
90
...
90
...
91
...
...
25,93
40,21
42,15
55,79
23,60
37,52
38,67
52,22
Schemes
VI. F
(2)
UA
190
277 M
Total UA
VI.Schemes shared between State
and Centre Total
Total 190
277 Education
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
KY CJ
A JC
72 JC
KY
LA CJ K
01
II.State Plan
KY Job Oriented Training
Courses to Minorities
2225 03 277 KY 0009
72 Training
Total KY
LA Minorities Hostels
01 Salaries
01
01 Pay
02
02 Medical Allowance
20
26
27
27
04
04 Other Allowances
56
50
1,08
1,08
06 i
1,37
1,72
1,92
2,00
08
08 City Compensatory
20
21
21
22
03 Dearness Allowance
16,57
18,46
34,80
40,22
01 Dearness Allowance
16,57
18,46
34,80
40,22
2,50
1,73
1,73
1,73
59
12
12
12
1,01
1,60
1,60
1,60
90
Allowance
03 M
01 M
05
05 Office Expenses
02 C
02 Other Contingencies
03 I
03 Electricity Charges
05
05 Furniture
86
K 9
H, I H
CJ
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
5,34
8,57
8,57
9,77
5,32
8,54
8,54
9,74
...
...
3,00
...
...
3,00
K
01
01 Rent
03 a
03 Water Charges
19 F
01
01 Purchase
24
9,07
1,55
3,30
2,95
34
34 Other Charges
1,30
2,40
4,61
...
...
...
4,60
1,30
2,40
...
...
11
...
...
...
01
01 Other Items
02 LP
, P
Of ,
46 , ,
49
Periodicals to Libraries
etc.,
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
44
90
1,50
1,50
02 -
02 Festival Advances-Credit
- 33
- 90
- 1,50
- 1,50
67 Feeding/Dietary Charges
19,95
35,40
50,46
56,41
19,95
35,40
50,46
56,41
...
67 O /
09
68 ,
, C
LP
09 Others
68 Cost of Books/Note
Books/Slates, etc.
72 JC
72 Training
...
3,50
3,50
3,50
73
73 Transport Charges
11
15
15
15
76 EQ
...
...
2,33
3,98
3,98
83,21
1,13,62
1,54,07
1,75,18
01
01 Purchase
99
99 Miscellaneous
LA
Total LA
87
K 9
H, I H
CJ
MF H
K
18 K
II. G
( 3)
LH
SC CJ
M M
(Rupees in Thousands)
( 4)
( 5)
( 6)
( 7)
...
20,00
20,00
...
20,00
20,00
...
20,00
20,00
83,21
1,33,63
1,74,08
1,75,20
27,55,44
25,00,00
28,00,00
28,00,00
19,64,38
17,00,00
20,00,00
20,00,00
7,91,06
8,00,00
8,00,00
8,00,00
27,55,44
25,00,00
28,00,00
28,00,00
27,55,44
25,00,00
28,00,00
28,00,00
LH Renovation of Minority
2225 03 277 LH 0002
02 C K
(2)
02 Special Maintenance
Total LH
II.State Plan Total
SC Scholarship to Students
belonging to Minority
Communities
M JC
12
M
12 Scholarships and
Stipends
02 K
02 Post-Matric
09
09 Others
III. F
SC
Total SC
III.Centrally Sponsored Total
UC CJ
M M
UC Scholarships to students
belonging to Minority
2225 03 277 UC 0003
Communities
M JC
12
M
01 K
57,17,11
30,21,33
44,39,50
44,39,50
01 Pre-Matric
57,17,11
30,21,33
44,39,50
44,39,50
Total UC
57,17,11
30,21,33
44,39,50
44,39,50
57,17,11
30,21,33
44,39,50
44,39,50
85,55,76
56,54,96
74,13,58
74,14,70
...
86,65,38
57,70,83
75,52,76
75,59,32
12 Scholarships and
Stipends
VI. F
UC
277
Total 277
03
Total 03
Charged
Voted
88
K 9
H, I H
CJ
(2)
( 3)
I. FF
(Rupees in Thousands)
( 6)
( 7)
AE vI
OO E
EK
F
IF
09 M
03 PH F M
belonging to Islamic
Communities
2225 80 800 AE 0005
09 Grants-in-Aid
03 Grants for Specific
...
...
...
...
...
1,00,00
50,00
50,00
...
1,00,00
50,00
50,00
...
1,00,00
50,00
50,00
...
1,00,00
50,00
50,00
Schemes
AE
I. FF
Total AE
I.Non-Plan Total
JJ
E K
09 M
09 Grants-in-Aid
01 M
II. G
( 5)
80 General
800
( 4)
Welfare Board
JJ
Total JJ
II.State Plan Total
800
Total 800
...
1,00,01
50,01
50,01
80
Total 80
...
1,00,01
50,01
50,01
2225
Total 2225
Charged
Voted
89
...
86,65,38
58,70,84
76,02,77
76,09,33
K 9
H, I H
CJ
2235
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
,
60 ,
F
F E
200
I. FF
DF vh O .
09 M
01 M
I. FF
DF
200
AV Av Q
09 M
03 PH F M
I. FF
55,36
26,00
55,07
26,00
55,36
26,00
55,07
26,00
55,36
26,00
55,07
26,00
55,36
26,00
55,07
26,00
55,36
26,00
55,07
26,00
...
1,00,00
1,00,00
1,00,00
...
1,00,00
1,00,00
1,00,00
...
1,00,00
1,00,00
1,00,00
...
1,00,00
1,00,00
1,00,00
...
1,00,00
1,00,00
1,00,00
Expenditure
800
I. FF
Total DF
I.Non-Plan Total
Total 200
800 Other Expenditure
I.Non-Plan
AV Grants to Christians for
pilgrimage to Jerusalem
AV
Total AV
I.Non-Plan Total
800
Total 800
60
Total 60
55,36
1,26,00
1,55,07
1,26,00
2235
Total 2235
55,36
1,26,00
1,55,07
1,26,00
90
K 9
H, I H
CJ
H H
P
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
03 H H
03 Welfare of Backward
Classes
190 GO
GO h
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JC I CJ
F
M
h
22
II. G
JC
190
277 M
II.State Plan
JC Share Capital assistance to
Tamil Nadu Minorities
Economic Development
4225 03 190 JC 0004
Corporation
22 Investments
...
Total JC
...
...
...
16 Major Works
...
1,15,00
1,10,30
Total KC
...
1,15,00
1,10,30
16 Major Works
...
...
...
9,55,71
Total KD
...
...
...
9,55,71
...
...
...
9,55,71
Total 190
277 Education
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
KC M
CJ H
K
II.State Plan
KC Consturction of Hostel
Buildings for Minority
Students with Loan
4225 03 277 KC 0009
KC
KD CJ K
KD Construction of Hostel
Buildings for Miniority
4225 03 277 KD 0007
Students
16 E
II. G
KD
277
Total 277
...
1,15,00
10,66,01
03
Total 03
...
1,15,01
10,66,02
4225
Total 4225
...
1,15,01
10,66,02
91