Академический Документы
Профессиональный Документы
Культура Документы
In Millions of
Q1INR
2007
except
Q2Per
2007
ShareQ3 2007 Q4 2007 Q1 2008 Q2 2008 Q3 2008 Q4 2008
3 Months Ending
2006-06-302006-09-302006-12-312007-03-312007-06-302007-09-302007-12-312008-03-31
Net Interest Income
55,362.3 55,820.4 56,844.5 64,522.9 63,074.2 52,751.2 58,992.0 60,700.4
Non Interest-- Income -------Net Revenue 80,158.5 82,881.3 89,868.8 91,032.2 84,352.4 96,411.0 118,456.8 123,527.5
Net Revenue,80,158.5
Excluding Commissions
82,881.3 89,868.8
Paid
91,032.2 84,352.4 96,411.0 118,456.8 123,527.5
Prov & contingencies
18,243.3
8,316.9 16,332.8 -6,743.7
3,874.5
3,336.7 11,316.6 24,881.9
Compensation/Salary
26,119.1Expense
26,483.0 27,298.4 26,074.1 27,738.5 27,566.8 29,634.0 19,635.8
Non Interest Expense
42,405.3 47,123.6 48,474.9 55,270.3 50,854.5 57,958.3 69,198.3 61,421.2
Net Income to10,263.9
Common 18,017.6 15,745.7 22,170.8 19,236.4 22,045.6 24,423.1 23,901.0
Basic EPS, GAAP 17.27
31.09
27.32
38.42
33.37
38.55
42.73
47.09
Diluted EPS,--GAAP
---33.37
38.55
42.73
46.93
Basic Weighted594.4
Avg Shares579.6
576.3
577.1
576.4
571.8
571.5
531.4
Diluted Weighted
-Avg--Shares
--576.4
571.8
571.5
531.9
Tot adv to cust
--Net Loans --Earning Assets
--Total Assets--Customer Deposits
--Total Debt --Total Liabilities
--Total Equity--Shares Out--on Balance--Sheet
----------
----------
----------
----------
----------
----------
Book Value/Share
--Tangible Book
-- Value/Share
--
---
---
---
---
---
---
Total Nonperforming
-Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
56.86
53.94
60.72
60.29
60.12
58.42
49.72
---
---
---
---
---
---
----
----
----
----
----
----
Tangible Common
-Equity
-- Ratio (TCE)
-- %
Tangible Equity/RWA
-%---
---
---
---
---
---
Tangible Common
-Equity
--
--
--
--
--
--
Return on Assets
-%
-Return on Common
-Equity
-- %
Return on Equity
-%
--
--
Risk-Weighted
-- Assets ------Source: Bloomberg
Right click to show data transparency (not supported for all values)
--
--------634.9
--------634.9 --
----------
---------
--------634.9
--------634.9
--------634.9
--------634.9
634.9
---
---
---
---
---
---
---
---
---
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
76.25
52.00
47.77
54.64
61.38
61.37
59.59
68.21
51.18
---
---
---
---
---
---
---
---
---
----
----
----
----
----
----
----
----
----
---
---
---
---
---
---
---
---
---
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
---------
---
---
1,314.51 ----
1,430.28 ----
--
--
--
--
--
--
496,487.0 --
607,520.0
--
--
--
--
--
--
--
--
--
50.92
79.92 ---
64.29
########
########
-########
########
########
########
864,484.2
635.0
635.0
57.71
---------
########
########
-########
########
########
########
943,160.7
635.0
635.0
59.18
---------
########
########
########
########
########
########
########
########
635.0
671.0
48.99
---------
########
########
-########
########
########
########
########
671.0
671.0
1,583.05 -1,572.20 --
1,735.01
--
--
---
---
--
65.94
80.16 ---
57.40
82.55 -2.71 --
49.63
58.13
80.86
3.11
----
----
----
----
----
----
---
---
---
---
---
---
5.77 -9.48 --
---
--
--
--
--
--
--
######## --
--
1.03
18.15
18.15
--
--
--
--
--
--
######## --
--
1,819.73
--
########
########
########
########
########
########
########
########
684.0
########
########
-########
########
########
########
########
684.0
########
########
-########
########
########
########
########
684.0
-########
-########
########
########
########
########
684.0
########
########
########
########
########
########
########
########
746.6
-########
-########
########
########
########
########
746.6
1,973.96 2,037.55
1,961.26 --
--
638,725.6 --
--
--
--
--
--
--
62.42
84.02 ---
67.22
---
3.33 -60.58
87.68
2.99 --
----
0.75
12.53
12.53
0.65
10.82
10.82
---
5.83 -12.42 --
---
---
--
--
######## --
--
--
######## --
56.21
57.27
83.59
--
--
--
3.16 -57.04
87.22 --0.63
10.41
10.41
6.11 ---
59.64
0.62
10.10
10.10
--
######## --
--
--
--
--
Book Value/Share
Tangible Book Value/Share
Q4 2007
2007-03-31
13,734.8
51,408.0
51,408.0
6,211.6
5,420.1
36,122.2
7,747.3
8.74
8.66
886.4
-2,083,194.4
2,062,109.1
3,545,727.5
3,943,347.2
2,334,222.2
810,986.4
3,695,101.2
248,246.0
899.3
0.0
---
266.50
266.50
21,031.2
84,544.9
84,544.9
9,181.9
7,858.1
69,431.7
5,576.3
6.23
6.20
895.1
-70.27
82.12
89.25
---
--
Return on Assets %
-Return on Common Equity % -Return on Equity %
--
----
--
6.08
-239,650.4
--Right click to show data transparency (not supported for all values)
Q3 2008
2007-12-31
-------
Q4 2008
2008-03-31
25,730.6
113,172.9
113,172.9
9,895.0
10,403.3
96,671.7
6,361.2
5.72
5.68 -1,112.7
1,119.9 --
11,198.2
10.08
-------------
2,500,139.1
2,460,377.1
4,309,430.1
4,856,165.9
2,639,126.2
1,005,652.6
4,398,131.7
458,034.2
1,112.7
----
Q1 2009
2008-06-30
-------
----------
--
----
--
----
----
----
---
7,280.1
6.51
1,113.1
Q2 2009
2008-09-30
-------
Q3 2009
2008-12-31
-------
Q4 2009
2009-03-31
27,176.5
107,444.0
107,444.0
13,083.7
--
----
---
85,066.3
7,484.4
6.72
6.72
1,113.3
1,113.3
----------
----------
2,696,123.5
2,644,433.5
4,365,924.1
4,826,909.7
2,453,083.7
1,068,069.6
4,346,529.3
480,380.4
1,113.3
---
---
420.19
420.19
--
--
98,030.0
----
----
79.17
109.91
2.03
----
----
0.76
8.06
8.00
---
---
9.69
10.65
---
---
467,775.3
4,393,500.0
6,514.8
5.85
15,597.6
14.01
1,113.3
Q1 2010
2009-06-30
-------
Q2 2010
2009-09-30
------10,352.6
9.30
--
Q3 2010
2009-12-31
------11,445.7
10.28
11,486.6
10.31
--
--
-1,113.4 ---
----------
----------
----------
---
---
---
--
--
--
----
----
----
----
----
----
---
---
---
---
---
---
1,114.2
--
Q4 2010
2010-03-31
Q2 2011
2010-09-30
-------
24,161.7
117,369.4
117,369.4
10,243.6
10,370.7
87,274.2
13,418.0
12.04
11.97
1,114.9 -1,121.0 --
Q3 2011
2010-12-31
------13,949.4
12.31
12.23
20,394.0
17.72
17.57
1,114.2
--
----------
--
460.10 ---
---
--
--
--
--
----
----
---
---
---
---
---
---
--
Q4 2011
2011-03-31
Q1 2012
2011-06-30
-------
29,884.4
129,759.8
129,759.8
4,643.7
12,074.9
103,995.9
15,679.3
13.61
13.58
1,151.8
1,154.6 --
Q2 2012
2011-09-30
------16,667.7
14.47
14.37
1,152.2
19,916.8
17.28
17.20
1,152.5
--
----------
--
480.13 ---
---
--
--
--
--
----
----
----
----
---
---
---
---
---
---
--
Q3 2012
2011-12-31
-------
Q4 2012
2012-03-31
21,742.2
18.87
18.78
1,152.6
-----------
Q1 2013
2012-06-30
-------
37,093.3
126,869.8
126,869.8
3,656.2
15,029.0
97,105.1
18,102.7
15.71
15.69
1,152.8
1,153.8 -3,000,259.6
2,921,099.6
5,603,336.2
6,041,914.1
2,701,121.0
1,650,940.4
5,414,871.9
627,042.2
1,152.7
----------
---
531.58 -531.58 --
--
106,070.0 --
----
----
---
10.14 -13.88 --
---
612,765.0 -4,414,880.0 --
20,765.8
18.01
17.94
1,152.9
Q2 2013
2012-09-30
-------
Q3 2013
2012-12-31
-------
Q4 2013
2013-03-31
--
--
45,253.5
131,851.7
131,851.7
5,475.2
14,581.8
90,628.3
24,920.5
21.61
21.46
1,153.6
1,161.3
----------
----------
3,359,551.0
3,282,061.0
6,234,544.6
6,748,217.1
3,009,624.2
1,772,093.0
6,043,535.4
704,681.7
1,153.6
---
---
596.08
596.08
--
--
106,600.0
----
----
68.74
111.63
1.58
----
----
1.50
14.77
14.77
---
---
10.19
14.16
---
---
687,624.1
4,856,980.0
23,903.7
20.73
20.63
1,153.1
26,446.1
22.93
22.79
1,153.4
Q1 2014
2013-06-30
-------
Q2 2014
2013-09-30
------27,473.9
23.81
23.64
1,154.1
Q3 2014
2013-12-31
------26,974.2
23.37
23.27
1,154.5
28,723.0
24.88
24.76
1,154.6
--
--
--
----------
----------
----------
---
---
---
--
--
--
----
----
----
----
----
----
---
---
---
---
---
---
Q4 2014
2014-03-31
Q1 2015
2014-06-30
-------
52,377.1
140,446.3
140,446.3
8,125.7
16,819.6
91,753.7
27,242.6
23.59
23.47
1,154.8 -1,160.7 -3,940,185.8
3,862,271.1
6,887,596.4
7,475,256.8
3,467,715.0
2,014,991.5
6,690,850.6
784,406.2
1,155.0
----------
661.74 -660.50 -122,512.5 -65.33 -113.62 -1.64 -1.55 -15.21 -15.21 -10.21 -13.99 -762,866.2 -5,452,125.8 --
28,320.1
24.51
24.29
87,233.3
86,470.7
136,632.0
156,220.1
101,523.4
36,770.6
147,927.6
8,292.4
290.3
Book Value/Share
--Tangible Book
-- Value/Share
-Total Nonperforming
-Assets
--
----------
----------
----------
93,489.4
92,750.8
156,701.4
176,225.2
114,319.7
42,671.9
167,564.6
8,660.6
290.3
----------
28.56 -28.56 --
---
---
29.83 -29.83 --
3,205.3 --
--
--
---
--85.92 -2.05 --
-----
-----
Return on Assets
-%
-Return on Common
-Equity
-- %
Return on Equity
-%
--
----
----
----
----
Tangible Common
-Equity
-- Ratio (TCE) % 5.31 -Tangible Equity/RWA
-%----
---
---
4.91 ---
Tangible Common
-Equity
--
--
--
8,292.4 --
--
--
8,660.6 --
Risk-Weighted
-- Assets ------Source: Bloomberg
Right click to show data transparency (not supported for all values)
--
----------
---
111,531.8
110,842.0
186,185.6
209,271.4
160,159.0
24,773.9
198,703.5
10,567.9
319.8
----------
----------
----------
---
33.04 -33.04 --
---
--
--
3,427.3 --
-----
-----
----------
----------
---
42.20 -42.20 --
---
--
--
3,923.1 --
--
-----
-----
-----
----
----
----
----
----
---
---
5.05 ---
---
---
5.80 ---
---
--
--
10,567.9 --
--
--
13,497.1 --
--
--
--
128,917.1
127,904.2
201,775.7
232,618.8
175,914.6
28,587.7
219,121.7
13,497.1
319.8
--
--
--
--
--
--
--
--
--
--
--
157,706.4
157,706.4
-276,146.8
221,102.5
18,564.6
259,502.9
16,643.9
355.2
164,520.0
164,520.0
-277,970.0
216,390.0
23,410.0
260,470.0
17,500.0
355.2
175,831.0
175,831.0
-301,611.3
228,148.7
17,926.3
278,531.2
23,080.1
410.1
190,900.0
190,900.0
-331,900.0
247,550.0
34,140.0
308,050.0
23,850.0
410.1
205,505.9
205,505.9
314,564.3
353,695.2
267,101.7
49,342.9
329,722.9
23,972.3
410.7
216,081.0
216,081.0
-355,055.0
273,824.0
41,854.0
329,866.0
25,189.0
411.1
234,524.6
234,524.6
-407,480.8
312,902.7
36,320.8
369,351.9
38,128.9
461.4
250,010.0
250,010.0
-415,000.0
306,630.0
49,810.0
375,180.0
39,820.0
465.1
46.86
46.86
49.27
56.28
58.15
58.38
61.28
82.64
85.62
--
-2,635.9
--
-2,550.2
-58.34
69.71
1.01
1,665.5
--
51.76
71.33
0.92
----
--
-1,717.7
-48.75
76.03
0.60
2,575.9
--
54.44
77.07
0.57
----
--
-2,554.7
--
-2,752.0
--
-2,864.2
--
3,060.4
--
50.87
77.12
0.78
63.63
76.94
0.72
49.50
78.91
0.78
48.13
74.95
0.70
47.91
81.53
0.74
1.02
14.96
14.96
1.11
17.25
17.25
1.21
17.91
17.91
1.23
14.30
14.30
1.35
15.82
15.82
---
---
---
---
---
---
---
---
---
--
--
--
--
--
--
--
--
--
--
--
183,105.7 --
215,710.0 --
283,840.0
283,840.0
-478,380.0
352,640.0
66,420.0
436,070.0
42,310.0
466.2
301,355.1
301,355.1
-504,561.8
383,671.6
59,853.5
460,278.3
44,283.5
466.8
324,260.0
324,260.0
-551,330.0
405,580.0
81,370.0
504,980.0
46,350.0
466.9
86.92
90.76
94.88
99.27
--
-2,658.6
--
-3,092.8
--
352,560.7
350,036.6
525,238.5
575,960.7
384,937.9
129,219.6
528,543.6
47,417.1
467.5
-3,325.8
--
3,341.8
--
424,260.0
424,260.0
-678,960.0
510,980.0
65,670.0
604,010.0
74,950.0
522.3
446,167.5
442,957.3
678,941.8
733,065.2
520,355.3
118,920.1
656,762.6
76,302.5
522.7
101.42
106.28
111.61
143.51
101.42 ----
145.98
145.98
3,470.8
4,216.2
4,577.8
--
372,450.0
372,450.0
-607,120.0
450,760.0
87,050.0
557,280.0
49,840.0
468.9
394,271.9
394,271.9
-620,614.0
477,645.4
67,452.9
568,189.0
52,425.0
469.7
3,651.2
--
4,095.2
--
--
47.69
76.14
0.58
48.51
80.49
0.65
49.43
78.55
0.66
49.81
79.95
0.61
49.89
91.59
0.60
49.68
82.63
0.60
49.43
82.54
0.66
49.43
83.03
0.62
3.71
47.19
85.74
0.62
1.43
17.91
17.91
1.53
18.93
18.93
1.53
16.96
16.96
1.55
17.43
17.43
1.55
18.26
18.26
1.58
18.64
18.64
1.63
18.94
18.94
1.59
16.11
16.11
1.62
17.15
17.15
---
---
---
---
8.23 -12.10 --
---
---
10.41
14.32
--
--
--
--
47,417.1 --
--
--
76,302.5
--
489,680.6
489,680.6
-774,224.4
530,577.3
139,946.8
691,086.1
83,138.3
524.3
-524,690.0
-817,990.0
562,470.0
147,710.0
731,350.0
86,640.0
524.5
152.26
158.56
165.18
172.10
180.05
172.10 --
6,258.4
6,207.9
--
-5,052.3
--
-5,463.9
-44.21
-0.69
1.73
17.91
17.91
-47.35
92.29 -0.71
46.51
1.78
18.29
18.29
1.76
16.33
16.33
0.77
555,385.3
551,017.9
794,565.6
870,259.3
562,609.7
193,143.7
779,829.7
90,429.6
525.4
586,640.0
586,640.0
-903,550.0
638,930.0
141,960.0
808,780.0
94,770.0
526.3
6,544.2
3.92 -44.86
98.72
0.71
45.59
91.82
0.72
1.76
16.89
16.89
1.82
17.13
17.13
---
---
---
10.39 -13.44 --
--
--
--
90,429.6 --
----------
----------
----------
---------
Book Value/Share
--Tangible Book
-- Value/Share
--
---
---
---
---
---
---
Assets Under
-- Management
-Total Nonperforming
-Assets
--
---
---
---
---
--
--
--
--
--
--
--
70.25
Return on Assets
-%
-Return on Common
-Equity
-- %
Return on Equity
-%
--
80.67
74.01
--------652.9
79.43
--------653.9
688.4
4,524.4
76.05
5,373.1
--
71.04
67.03
---
---
---
---
---
---
----
----
----
----
----
----
---
---
---
---
---
Tangible Common
-Equity
-- Ratio (TCE)
-- %
Tangible Equity/RWA
-%---
Tangible Common
-Equity
------Risk-Weighted
-- Assets ------Source: Bloomberg
Right click to show data transparency (not supported for all values)
---
--------689.3
--------690.1
--------690.7
--------690.9
--------691.3
--------692.6
--------693.6
--------695.4
696.3
---
---
---
---
---
---
---
---
---
--
--
--
--
--
--
--
--
--
5,671.9
--
6,539.8
--
65.23
6,843.2
--
73.19
5,614.1
--
76.37
8,320.8
--
73.75
10,844.8
--
72.70
10,715.6
--
70.10
11,086.5
--
73.30
9,166.7
--
68.24
69.28
---
---
---
---
---
---
---
---
---
----
----
----
----
----
----
----
----
----
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
---
-------0.0
697.2
-------0.0
733.4
-------0.0 -736.3
-------736.9
-------0.0 -737.8
--------738.6
---
---
---
---
---
---
---
--
--
--
--
--
--
--
9,356.6
--
9,043.2
--
70.83
8,637.0
--
75.65
7,119.8
--
69.24
7,173.9
--
68.73
7,052.4
--
63.42
535,699.2
531,436.1
861,752.7
923,493.9
359,976.6
302,278.1
792,534.7
130,959.2
739.6
740.7
--
-60.77
---
---
---
---
---
----
----
----
----
----
----
----
---
---
---
---
---
---
---
-5,608.2
-62.12
---
742.5
174.65 -174.60 --
6,780.0
---
---------
7,703.8
--
75.41
148.82 -0.61 -----
---14.00 -17.41 --
66.47
---
---
---
---
---
---
---
129,324.5 -742,792.9 --
---------
662,576.5
662,576.5
########
########
483,453.2
368,288.7
########
154,760.5
744.2
746.6
188.01 -----
-8,299.5
--
69.59
139.65 -0.81 -----
----
---
---
232.80
239.95
--
--
--
--
4.94 -63.15
137.05 -0.73 --
65.89
710,410.0
710,410.0
-########
530,730.0
288,120.0
986,860.0
184,550.0
769.1
--
8,483.6
--
682,257.3
682,257.3
-########
506,826.0
302,283.8
965,093.9
181,218.8
767.3
768.2
---------
10,896.0
11,180.9
--
59.95
--
13.18 ---
5.10 -70.20
127.68 -0.96 --
66.64
133.86
1.03
---
770.5
---------
247.75 -247.71 --
-55.57
134.61
0.98
716,925.2
716,925.2
########
########
561,484.0
304,990.3
########
193,554.3
770.3
--
15.61 ---
67.66
---
---
152,639.1 ----
---
---
190,811.2 ----
-----
-----
-----
-----
-----
-----
-----
-----
P/Tangible Book
-Average -High
-Low
--
-----
-----
-----
-----
-----
-----
-----
P/Free Cash--Flow
--
--
--
--
--
--
--
Dividend Yield
--
--
--
--
--
--
--
--
Price/Share-High
-Low
--
----
----
-----
-----
--
-----
-----
139.63
147.00
109.05
122.00
200.00
105.00
166.70
174.85
114.50
199.90
209.95
159.00
239.70
264.50
190.45
-----
Source: Bloomberg
Right click to show data transparency (not supported for all values)
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
336.52
339.00
220.95
461.10
469.00
296.50
648.30
699.50
398.10
312.95
719.00
268.27
230.75
443.95
228.00
277.07
364.13
209.28
178.75
288.00
119.50
141.10
205.45
104.00
219,702.4
179,613.4
219,502.0
149,596.0
301,513.3
239,287.2
301,436.5
204,429.2
446,304.0
370,276.4
453,494.4
285,732.6
215,730.8
318,907.6
480,693.8
188,140.5
159,239.5
235,227.2
299,325.9
159,191.1
191,370.9
193,653.9
228,218.2
148,359.9
-----
-----
-----
-----
-----
-----
-----
-----
315.90
368.50
135.90
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
-----
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
389.75
392.00
264.65
403.48
425.00
336.05
374.07
439.90
347.77
385.48
424.00
350.00
476.30
506.00
372.50
453.65
529.50
435.00
457.85
464.85
333.00
479.35
483.50
402.80
459.70
508.95
411.00
270,313.0
237,776.4
270,293.2
192,198.8
280,573.2
273,098.3
287,939.3
236,284.1
260,462.1
269,361.2
304,374.8
245,408.6
268,748.9
263,107.5
276,467.0
248,063.0
349,323.2
299,482.0
360,220.0
261,949.6
334,023.1
352,592.3
382,518.4
326,843.7
337,376.7
303,752.6
338,568.3
248,839.0
353,669.4
322,838.9
353,645.1
301,926.1
339,556.2
341,421.8
369,436.1
306,052.3
-----
-----
-----
-----
-----
-----
-----
-----
-----
3.12 -3.12
3.12
3.12
3.45 -3.45
3.45
3.45
3.23
3.40
3.05
-----
3.12 -3.12
3.12
3.12
-----
3.39
3.58
3.18
3.19 -3.19
3.19
3.19
2.91
2.91
2.91
2.91
3.04
3.13
3.32
2.91
3.53
3.91
3.03
3.19 -3.19
3.19
3.19
-----
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
430.55
520.00
424.60
545.35
584.95
418.10
592.30
603.00
527.40
648.75
650.90
524.10
650.05
677.00
546.90
653.00
697.20
617.45
722.20
807.35
615.00
678.10
779.60
588.00
728.25
787.90
667.00
318,420.7
349,743.8
378,559.8
317,164.3
403,935.0
384,921.1
426,386.0
311,733.9
439,765.0
418,890.7
439,908.0
394,685.0
482,215.9
434,037.1
482,157.6
393,227.9
483,767.2
474,721.4
500,996.9
445,085.4
487,535.7
489,207.6
517,723.4
464,823.0
554,115.2
546,085.9
613,405.3
461,819.2
520,902.6
523,044.5
592,677.5
461,338.3
560,111.6
560,877.3
593,994.3
520,274.3
1.03
1.03
1.03
1.03
1.06
1.11
1.17
1.03
-----
1.12 -1.12
1.12
1.12
1.16
1.22
1.10
1.10 -1.10
1.10
1.10
1.08
1.14
1.01
1.01 -1.01
1.01
1.01
1.13
1.27
0.96
4.32
3.44
3.88
3.05
4.32
3.44
3.88
3.05
--
--
17.39
--
--
0.07
781.05
788.00
630.50
601,651.4
541,655.7
601,579.8
490,206.9
883.55
971.95
711.35
1,069.15
1,072.05
1,057.00
680,746.3 824,208.6
657,711.8
739,841.1
581,592.6
1.07 -1.02
1.13
0.92
1.47
1.17
1.32
1.04
13.90
10.61
1.73
1.45
1.45
1.45
1.43
18.26
14.17
2.90
2.61
2.61
2.61
2.58
---
21.87
17.14
2.61
2.61
2.61
2.61
2.59
---
21.33
15.18
3.10
2.24
2.24
2.24
2.22
---
27.71
20.97
5.28
3.70
3.70
3.70
3.65
36.06
28.71
7.51
5.29
5.29
5.29
5.24
---
---
----
27.02
20.23
4.99
3.49
3.49
3.49
3.43
21.55
14.80
3.37
2.17
2.17
2.17
2.15
26.78
19.38
3.63
2.33
2.33
2.33
2.31
24.38
16.58
2.94
1.90
1.90
1.90
1.86
32.37
25.47
4.78
3.05
3.05
3.05
3.05
33.86
27.54
5.48
3.72
3.72
3.72
3.71
33.35
27.20
6.10
4.32
4.32
4.32
4.29
34.62
28.22
6.92
4.77
4.77
4.77
4.72
42.30
35.64
8.89
6.01
6.01
6.01
5.95
---
---
---
---
---
---
---
---
---
----
----
----
----
----
----
----
----
----
33.37
25.86
6.75
4.71
4.71
4.71
4.66
40.10
31.84
7.10
5.08
5.08
5.08
5.04
36.24
26.32
7.37
5.22
5.22
5.22
5.19
41.09
30.58
9.68
6.67
6.67
6.67
6.63
36.73
23.86
8.17
5.64
5.64
5.64
5.61
37.11
22.62
8.51
5.86
5.86
5.86
5.83
42.23
25.69
9.12
6.26
6.26
6.26
6.23
---
---
---
---
---
---
---
----
----
----
----
----
----
----
58.91
41.37
10.14
7.03
7.03
7.03
7.00
---
44.93
26.46
8.61
5.98
5.98
5.98
5.95
---
Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Est
2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-30
743.3
744.2
746.6
767.3
768.2
769.1
770.3
770.5
747.3
747.7
1,495.7
767.3
769.9
770.9
771.3
771.6
743.3
744.2
745.4
767.3
768.0
769.1
769.5
770.1
54.30
34.80
9.76
6.76
6.76
6.76
6.72
---
55.86
34.63
11.22
7.76
7.76
7.76
7.72
---
58.88
37.06
12.68
8.93
8.93
8.93
8.90
8.90
8.90
56.23
35.34
12.32
8.18
8.18
8.18
8.15
8.15
8.15
--
47.10
26.71
11.50
7.59
7.59
7.59
7.57
7.57
7.57
57.53
36.79
11.53
7.69
7.69
7.69
7.67
7.67
7.67
61.86
41.75
12.73
8.62
8.62
8.62
8.60
8.60
8.60
77.33
232.80
60.20
239.95
--
65.65
44.55
13.39
9.06
9.06
9.06
9.05
9.05
9.05
10.30
10.30
Q3 2015 Est
2014-12-31
10.33
10.33
9,237.8
2,401.4
26.0
1,888.3
20.4
1,137.0
12.3
2.61
11,181.5
2.2
2,300.0
20.6
1,701.5
15.2
1,078.5
9.6
2.61
-68.8
9,908.1
68.2
2,373.1
24.0
2,021.6
20.4
1,395.3
14.1
2.24
37.1
Tier 1 Common
-- Eqty % ------Tier 1 Capital
-- Ratio % ------Total Capital-- Ratio % ----11.30 -Source: Bloomberg
Right click to show data transparency (not supported for all values)
13,709.2
98.8
3,970.3
29.0
3,450.7
25.2
2,340.8
17.1
3.70
155.7
19,766.8
114.0
6,517.5
33.0
5,167.3
26.1
3,581.3
18.1
5.33
104.4
----
10,214.2
3.1
2,738.7
26.8
2,326.2
22.8
1,395.1
13.7
2.18
-2.7
--
-15.10 -18.60
13,387.7
-2.3
3,164.1
23.6
2,504.6
18.7
1,622.9
12.1
2.33
-36.9
11,457.4
-42.0
3,007.1
26.2
2,028.3
17.7
1,333.3
11.6
1.87
-65.0
---
19.00
17,608.4
26.3
4,650.1
26.4
3,303.0
18.8
2,209.8
12.5
3.05
-12.5
---
19.80
19,075.8
86.8
5,703.7
29.9
3,795.7
19.9
2,575.8
13.5
3.72
71.0
--
22.80
18,865.0
40.9
5,037.2
26.7
4,231.2
22.4
3,009.0
16.0
4.33
85.6
--
18.30
20.80
-16.90 -19.20 --
19,622.2
71.3
6,232.5
31.8
4,809.7
24.5
3,364.2
17.1
4.78
156.0
24,814.6
40.9
7,409.7
29.9
6,192.0
25.0
4,301.0
17.3
6.02
97.2
-17.30
19.30
23,349.2
23.8
5,684.9
24.3
5,210.4
22.3
3,676.0
15.7
5.08
17.5
----
-15.20
16.90
19,376.0
-1.3
5,959.3
30.8
5,424.9
28.0
3,897.1
20.1
5.22
9.3
--
15.70
17.20
22,534.3 17,604.1
-9.2
-2.4
7,045.6
6,266.5
31.3
35.6
7,131.3
6,024.9
31.6
34.2
5,098.9
4,281.4
22.6
24.3
6.67
5.64
10.9 ---
18.00
17.60
-18.10
19.50
16,705.5
-28.5
6,553.3
39.2
6,282.6
37.6
4,462.3
26.7
5.86
15.4
--
15.10
18.40
19,002.2
-1.9
7,197.8
37.9
6,745.6
35.5
4,749.0
25.0
6.26
19.9
--
17.20
19.40
-18.20 -20.40
30,642.5
36.0
7,534.7
24.6
7,512.2
24.5
5,358.1
17.5
7.04
5.5
19,624.3
11.5
6,580.6
33.5
6,387.6
32.5
4,518.5
23.0
5.98
6.0
--
17.92
16.20
17.50
Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Est
2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-30
482,215.9 483,767.2 487,535.7 554,115.2 520,902.6 560,111.6 601,651.4 680,746.3
139,746.0 -152,673.3 -178,834.7 184,550.0 190,845.3 -438,645.2 -483,453.2 -506,826.0 530,730.0 561,484.0 -612,548.1 -662,576.5 -682,257.3 710,410.0 716,925.2 -######## -######## -######## ######## ######## -25,866.6
54.8
7,866.9
30.4
7,253.2
28.0
5,143.6
19.9
6.76
15.4
--
25,771.9
35.6
8,790.3
34.1
8,347.0
32.4
5,910.2
22.9
7.76
24.0
--
15.00
16.20
27,623.3
-9.9
9,889.9
35.8
9,453.8
34.2
6,805.6
24.6
8.93
26.8
--
14.20
15.60
27,118.7
38.2
10,861.5
40.1
9,449.9
34.8
6,458.7
23.8
8.29
38.6
--
14.70
16.10
20,512.4
-20.7
9,114.0
44.4
8,835.4
43.1
5,942.6
29.0
7.59
12.3
--
17.60
18.80
28,294.9
9.8
9,235.0
32.6
8,871.0
31.4
6,068.9
21.4
7.69
-0.9
--
18.30
19.30
32,122.9
16.3
9,573.7
29.8
9,798.7
30.5
6,801.4
21.2
8.62
-3.5
--
18.40
19.40
34,304.4
26.5
11,093.5
32.3
10,312.8
30.1
7,111.3
20.7
9.06
9.3
--
18.00
18.87
17.27
18.13
32,122.0
56.6
7,260.7
22.6
10.33
36.1
Q3 2015 Est
2014-12-31
27,189.0
-3.9
7,646.0
28.1
10.65
38.4