ESTIMATE FOR PROPOSED RESIDENCE OF

MR.L.W. M.GAMAGE,
KONGASHENA WATTA, KAPUHEMPOLA, AKMEEMANA.
ESTIMATED GROUND FLOOR

Item

Description

EXCAVATION &EARTH WORK

Unit

Qty

Rate

A/ 01 Excavation for column pits, wall foundation not exceeding 5' Cube
0" deep in any soil.

54

1,200.00

A/ 02 Filling under floors with gravel or other approved quality of Cube

filling including spreading waiting and compacting in 75 mm
layers.

37

12.00

Excavation & Earth Work Carried to Summary

CONCRETE WORK

B/ 01

Concrete in foundation base of columns 1:2:4

reinforced with 10 mm TS bars at c/c both ways.

B/ 02

1.32

40,000.00

Cement concrete 1;2;4 9"x9" beam reinforced with 2 Nos. 16 L.ft

mm TS bars at top and 2 Nos. 16 mm TS bars at bottom &
tied with stirrups at 6' C/C (Ditto)

192

565.00

B/ 03

4 2/1" thick cement concrete slab 1:2:4 reinforcement with Sqrs

10 mm tor steel bars 150 mm C/C and 10 mm tor steel bars
150 C/C from work are included.

28,000.00

B/ 04

1:3:6 Cement concrete bed for floor.

17

4,650.00

B/ 05

Pre-cat lintel size 9"x6" deep in 1:2:4 (3/4") concrete L.ft

reinforced with 2 No 10 mm dia.Tor steel bars & MS
stirrups of 6 mm @ 8" C/C including necessary for work.

B/ 06

Staircase 1NO Internal

Concrete Work Carried To Summary

(3/4") Cube

Sqrs

Item

120

260.00

35,000.00

BRICK WORK & RUBBLE WORK

Rate shall include for all rough and fair cutting, plumbing
angles forming opening,rabetes,reveals,raking out joints
cleaning down, pointing etc. cutting chases or holes
and making good.

C/ 01

C/02

Random rubble masonry in cement & send 1:5 in of walls up Cube

to DPC level

14.5 13,250.00

4 1/2" thick brick work in superstructure in 1:5 cement Sqrs

mortar.

21.4 14,850.00

Brick Work carried To Summary

FINISHES WORK
Soffit Plastering

D/ 01 Plastering 3/8" thick to soffit of slab and soffit of beams Sqrs

staircases and sides of columns in cement and sand 1:3
floating with lime putty.

18.5

4,250.00

D/ 02 5/8" thick plastering to walls cement lime sand 1:1:5 finished Sqrs
smooth lime putty.

42

4,000.00

D/ 03 Plaster reveals not exceeding 6" wide & 1/2" thick to wall in L.ft
cement, lime & sand 1:1;5 finished smooth with lime putty in
first floor.

270

80.00

23.7

3,650.00

290

75.00

3.5

4,350.00

Internal Plaster

External Plaster
D/ 04 5/8 thick plastering to walls in cement lime sand 1:1:5 finish Sqrs
semi rough.
D/ 05

L.ft
Plaster reveals not exceeding 6" wide & 1/2" thick to walls in
cement, lime & sand 1:1:5 finished semi-rough in First floor.

D/ 06 3/4" thick D.P.C. in cement sand 1:2 finished with 2 coats of Sqrs
D.P.C. tar and blinded with sand.
Tiling work
D/ 07 Non skid ceramic floor tiles 8"x8" paving on screed bedding Sqrs
& pointed with tile grout at toilet.

23,075.00

D/ 08 Glazed ceramic wall tiles 8"x12" up to 7' 0" height in toilet Sqrs
with cement grout and joint finished with tile grout.

18,500.00

Finished Work Carried to Summary

DOORS & WINDOWS

E/ 01

Door type D1 size 4' 0" x 8' 0" with 4"x3' door frame and 1" Sq. ft
thick timber door sash fixed with complete locking
arrangement (Ditto)

32

585.00

E/ 02

Door type D2 size 3' 0" x 7' 0" with 4"x3" door frame and 1" Sq. ft
thick timber door sash 4 Nos fixed with complete locking
arrangement (Ditto)

84

560.00

E/ 03

Door type D3 size 2' 6" x 7' 0" with 4"x3" door frame and 1" Sq. ft
thick timber door sash 2 Nos. fixed with complete locking
arrangement (Ditto)

35

550.00

E/ 03

Door type D4 size 3' 6" x 7' 0" with 4"x3" door frame and 1" Sq. ft
thick timber door sash 2 Nos. fixed with complete locking
arrangement (Ditto)

24

550.00

E/ 05

Window type W1 size 4' 0" x 8' 0" with 4"x3" door frame Sq. ft
and timber door sash 2 nos with glass panels fixed with
complete locking arrangement (Ditto)

64

560.00

E/ 06

Window type W2 size 6' 0" x 8' 0" with 4"x3" door frame Sq. ft
and timber door sash 3 nos with glass panels fixed with
complete locking arrangement (Ditto)

144

560.00

E/ 07

Window type W3 size 6' 0" x 5' 0" with 4"x3" door frame Sq. ft
and timber door sash 3nos with glass panels fixed with
complete locking arrangement (Ditto)

90

560.00

E/ 08

Window type W4 size 8' 0" x 5' 0" with 4"x3" door frame Sq. ft
and timber door sash with glass panels fixed with complete
locking arrangement (Ditto)

40

560.00

E/09

Window type W5 size 4' 0" x 7' 6" with 4"x3" door frame Sq. ft
and timber door sash with glass panels fixed with complete
locking arrangement (Ditto)

30

560.00

E/ 10

Fanlight type F1 2' 0"x 1' 6" (Ditto)

Total Carried To Summary

Sq. ft

540.00

DRAINAGE & WATER SUPPLY

F/ 01

Allow for laying a system of drainage and water supply Item

including all necessary 4" SW pipes (including bends) etc.
1/2", 1" 3/4", 1/2" PVC pipes (including bends,tees,elbows
etc.) 2' 0" GI went pipes (including wire dome) 2' 0" x 2' 0" x
2' 0" brick in cement manholes complete) main toilet at
ground floor.

F/ 02

Fixing of commode with cistern

Nos

30,000.00

F/ 03

Fixing of shower

Nos

2,500.00

F/ 04

Fixing of bib tab

Nos

2,000.00

F/ 05

Fixing of pedestal type ceramic basin

Nos

11,500.00

F/ 06

Construction septic tank & socking pit (Size 8' 0" x 6' 0" )

Item

F/ 07

Fixing of squatting fan

Nos

65,000.00

45,000.00
1

5,500.00

Drainage & Water Supply Carried TO Summary

ELECTRICITY WORK

G/ 01 All for laying system of electrical lighting including all Item

necessary best quality fittings including wires, main switch,
distribution board, trip switch etc. in conduit system
including other fitting as

55,000.00

G/ 02 Pendent lamp and fitting fixed on complete.

Nos

12

2,750.00

G/ 03 Ceiling lamp and fitting fixed on complete.

Nos

16

2,200.00

G/ 04 Plug 15 amp. fixed complete.

Nos

2,650.00

G/ 05 Plug 5 amp. fixed complete.

Nos

1,700.00

Electrical Work Carried To Summary

ROOFING

H/ 01 Roof covering corrugated asbestos sheets on local Micro or Sqrs

Balau or treated Kempes timber frame work (living area)
Roofing Carried To Summary

10.25

18,900.00

SUMMARY
A

EXCAVATION & EARTH WORK

CONCRETE WORK

BRICK WORK & RUBBLE WORK

FINISHES WORK

DOORS & WINDOWS

DRAINAGE & WATER SUPPLY

ELECTRICITY

ROOFING
TOTAL COST OF GROUND FLOOR

* INTERNAL & EXTERNAL PANTING FLOOR TILING ARE NOT INCLUDED IN BOQ

PREPARED BY

NA.

Amount

64,800.00

46,250.00

111,050.00

52,800.00

108,480.00

224,000.00

79,050.00
31,200.00

35,000.00
530,530.00

192,125.00

317,790.00
509,915.00

78,625.00

16,800.00

21,600.00

86,505.00

21,750.00

15,225.00

23,075.00

111,000.00

374,580.00

18,720.00

30,240.00

19,250.00

13,200.00

35,840.00

80,640.00

50,400.00

22,400.00

16,800.00

3,240.00
290,730.00

65,000.00

30,000.00
2,500.00
4,000.00
23,000.00
45,000.00
5,500.00
175,000.00

55,000.00

33,000.00
35,200.00
10,600.00
15,300.00
149,100.00

193,725.00

193,725.00

111,050.00
530,530.00
509,915.00
374,580.00
290,730.00
175,000.00
149,100.00
193,725.00
2,334,630.00