ESTIMATE FOR PROPOSED RESIDENCE OF

MR. D.K.THILALSIRI,
LOT NO: 328,UNIVERSAL CITY,BATUWANTHUDAWA RD,HAPUGALA,GALLE.
ESTIMATED GROUND FLOOR
(LIVING,MASTER BED ROOM,KITCHEN,DINING & TOILET )

Item

Description

Unit

Qty

EXCAVATION &EARTH WORK

A/ 01 Excavation for column pits, wall foundation not exceeding Cube

5' 0" deep in any soil.

Rate

2,200.00

6,600.00

6,600.00

Excavation & Earth Work Carried to Summary

CONCRETE WORK

B/ 01

Concrete in foundation base of columns 1:2:4

reinforced with 10 mm TS bars at c/c both ways.

B/ 02

Cement concrete 1;2;4 9"x9" beam reinforced with 2 Nos. L.ft

16 mm TS bars at top and 2 Nos. 16 mm TS bars at bottom &
tied with stirrups at 6' C/C (Ditto)

B/ 04

4 2/1" thick cement concrete slab 1:2:4 reinforcement with Sqrs

10 mm tor steel bars 150 mm C/C and 10 mm tor steel bars
150 C/C from work are included.

B/ 05

1:3:6 Cement concrete bed for floor.

(3/4") Cube

Concrete Work Carried To Summary

Amount

BRICK WORK & RUBBLE WORK

Rate shall include for all rough and fair cutting, plumbing
angles forming opening,rabetes,reveals,raking out joints
cleaning down, pointing etc. cutting chases or holes
and making good.

Sqrs

0.2 40,000.00

20

8,000.00

565.00

11,300.00

1 28,000.00

28,000.00

13,950.00

4,650.00

61,250.00

C/ 01

C/02

Random rubble masonry in cement & send 1:5 in of walls up Cube

to DPC level

1 13,250.00

13,250.00

4 1/2" thick brick work in superstructure in 1:5 cement Sqrs

mortar.

2 14,850.00

29,700.00

Brick Work carried To Summary

42,950.00

FINISHES WORK

Internal Plaster
D/ 02 5/8" thick plastering to walls cement lime sand 1:1:5 finished Sqrs
smooth lime putty.

4,000.00

8,000.00

3,650.00

7,300.00

D/ 07 Non skid ceramic floor tiles 18 "x18" paving on screed Sqrs

bedding & pointed with tile grout at toilet.

4 23,075.00

95,000.00

D/ 08 Glazed ceramic wall tiles 8"x12" up to 7' 0" height in toilet Sqrs
with cement grout and joint finished with tile grout.

2 18,500.00

37,000.00

External Plaster
D/ 04 5/8 thick plastering to walls in cement lime sand 1:1:5 finish Sqrs
semi rough.

Tiling work

Finished Work Carried to Summary

147,300.00

DOORS & WINDOWS

E/ 01

Door type D1 size 4' 0" x 8' 6" with 4"x3' door frame and 1" Sq. ft 34.5
thick timber door sash fixed with complete locking
arrangement (Ditto)

585.00

20,182.50

E/ 02

Door type D2 size 3' 0" x 7' 0" with 4"x3" door frame and 1" Sq. ft
thick timber door sash fixed with complete locking
arrangement (Ditto)

21

560.00

11,760.00

E/ 03

Door type D3 size 3' 0" x 7' 0" with 4"x3" door frame and 1" Sq. ft
thick timber door sash 2 Nos. fixed with complete locking
arrangement (Ditto)

84

550.00

46,200.00

E/ 04

Door type D4 size 2' 6" x 7' 0" with 4"x3" door frame and 1" Sq. ft
thick timber door sash 2 Nos. fixed with complete locking
arrangement (Ditto)

35

550.00

19,250.00

E/ 05

Window type W1 size 6' 0" x 8' 6" with 4"x3" door frame Sq. ft
and timber door sash with glass panels fixed with complete
locking arrangement (Ditto)

144

560.00

80,640.00

E/09

Window type W1 size 4' 0" x 7' 6" with 4"x3" door frame Sq. ft
and timber door sash with glass panels fixed with complete
locking arrangement (Ditto)

66

560.00

36,960.00

E/ 10

Fanlight type F1 2' 0"x 1' 6" (Ditto)

540.00

3,240.00

Sq. ft

Total Carried To Summary

218,232.50

DRAINAGE & WATER SUPPLY

F/ 01

Allow for laying a system of drainage and water supply Item

including all necessary 4" SW pipes (including bends) etc.
1/2", 1" 3/4", 1/2" PVC pipes (including bends,tees,elbows
etc.) 2' 0" GI went pipes (including wire dome) 2' 0" x 2' 0" x
2' 0" brick in cement manholes complete) main toilet at
ground floor.

75,000.00

75,000.00

F/ 02

Fixing of commode with cistern

Nos

1 30,000.00

30,000.00

F/ 03

Fixing of shower

Nos

2,500.00

2,500.00

F/ 04

Fixing of bib tab

Nos

2,000.00

4,000.00

F/ 05

Fixing of pedestal type ceramic basin

Nos

2 11,500.00

23,000.00

F/ 06

Construction septic tank & socking pit (Size 8' 0" x 6' 0" )

Item

45,000.00

45,000.00

F/ 07

Fixing of squatting fan

Nos

5,500.00

5,500.00

185,000.00

Drainage & Water Supply Carried TO Summary

ELECTRICITY WORK

G/ 01 All for laying system of electrical lighting including all Item

necessary best quality fittings including wires, main switch,
distribution board, trip switch etc. in conduit system
including other fitting as

75,000.00

75,000.00

G/ 02 Pendent lamp and fitting fixed on complete.

Nos

2,750.00

22,000.00

G/ 03 Ceiling lamp and fitting fixed on complete.

Nos

10

2,200.00

22,000.00

G/ 04 Plug 15 amp. fixed complete.

Nos

2,650.00

5,300.00

G/ 05 Plug 5 amp. fixed complete.

Nos

1,700.00

5,100.00
129,400.00

Electrical Work Carried To Summary

ROOFING

H/ 01 Roof covering corrugated asbestos sheets on local Micro or Sqrs

Balau or treated Kempes timber frame work (living area)

5 18,900.00

94,500.00

94,500.00

Roofing Carried To Summary

SUMMARY
A

EXCAVATION & EARTH WORK

57,900.00

CONCRETE WORK

344,840.00

BRICK WORK & RUBBLE WORK

308,075.00

FINISHES WORK

295,875.00

DOORS & WINDOWS

218,232.50

DRAINAGE & WATER SUPPLY

185,000.00

ELECTRICITY

129,400.00

ROOFING
TOTAL COST OF GROUND FLOOR

* INTERNAL & EXTERNAL PANTING FLOOR TILING ARE NOT INCLUDED IN BOQ

PREPARED BY

94,500.00
1,633,822.50