Analisa Harga Satuan

No.

Uraian

Kuantitas

1 M3 GALIAN TANAH
pekerja
mandor

Satuan

Total
IDR

Harga
IDR
48,975

0.75
0.025

day
day

62,000
99,000
pos 10%

1 M3 GALIAN CADAS/BATU
pekerja
mandor

297,500
4
0.5

day
day

62,000
99,000
pos 10%

1 M3 URUGAN TANAH/BATU
pekerja
mandor

day
day

62,000
99,000

1 M3 URUGAN PASIR
Pasir
pekerja
mandor

1 M3 PASANGAN BATU KALI 1:3

batu kali
portland cement
pasir beton
pekerja
tukang batu
kepala tukang batu
mandor

m3
day
day

77,500
62,000
99,000

1 M3 PASANGAN BATU KALI 1:4

batu kali
portland cement
pasir pasang
pekerja
tukang batu
kepala tukang batu
mandor

m3
bag
m3
day
day
day
day

60,000
975,000
281,000
62,000
80,000
91,250
99,000

m3
bag
m3
day
day
day
day

60,000
975,000
281,000
62,000
80,000
91,250
99,000

1 M2 PLESTERAN 1:2
portland cement
pasir beton
pekerja
tukang batu
kepala tukang batu
mandor

1 M2 PLESTERAN 1:5
portland cement
pasir pasang
pekerja
tukang batu
kepala tukang batu
mandor

zak
m3
day
day
day
day

975,000
281,000
62,000
80,000
91,250
99,000

1 M2 PEKERJAAN KERAMIK
portland cement
pasir pasang
pekerja
tukang batu
kepala tukang batu
mandor
Keramik

224,250
6,463
24,800
12,000
1,369
1,980
297,949

185,599
0.145
0.0145
0.4
0.15
0.015
0.02

bag
m3
day
day
day
day

975,000
281,000
62,000
80,000
91,250
99,000
pos 10%

72,000
4,020,900
139,236
223,200
96,000
10,950
17,820
5,038,117

270,862
0.23
0.023
0.4
0.15
0.015
0.02

pos 10%
7

72,000
5,031,000
130,496
223,200
96,000
10,950
17,820
6,139,614

4,580,106
1.2
4.124
0.4955
3.6
1.2
0.12
0.18

pos 10%
6

77,500
31,000
990
120,439

5,581,467
1.2
5.16
0.4644
3.6
1.2
0.12
0.18

pos 10%
5

31,000
990
35,189

109,490
1
0.5
0.01

pos 10%
4

248,000
49,500
327,250

31,990
0.5
0.01

pos 10%
3

46,500
2,475
53,873

141,375
4,075
24,800
12,000
1,369
1,980
204,159

225,599
0.145
0.0145
0.4
0.15
0.015
0.02
1

bag
m3
day
day
day
day
m2

975,000
281,000
62,000
80,000
91,250
99,000
40,000
pos 10%

page 1

141,375
4,075
24,800
12,000
1,369
1,980
40,000
248,159

No.
8

Uraian

Kuantitas

1 M3 PASANGAN BATA MERAH 1:3

bata merah (Kelas 1)
portland cement
pasir pasang
pekerja
tukang batu
kepala tukang batu
mandor

Satuan

Total
IDR

Harga
IDR
4,061,118

650
3.148
0.378
4.5
1.5
0.15
0.225

no
bag
m3
day
day
day
day

800
975,000
97,500
62,000
80,000
91,250
99,000
pos 10%

1 M3 BETON COR K-125

portland cement
pasir beton
kerikil beton
pekerja
tukang batu
kepala tukang batu
mandor

5,179,865
4.56
0.56
0.84
6
1
0.1
0.3

bag
m3
m3
day
day
day
day

975,000
281,000
102,000
62,000
80,000
91,250
99,000
pos 10%

10 1 M3 BETON COR K-175

portland cement
pasir beton
kerikil beton
pekerja
tukang batu
kepala tukang batu
mandor

4,446,000
157,360
85,680
372,000
80,000
9,125
29,700
5,697,852

7,350,325
6.8
0.54
0.81
6
1
0.1
0.3

bag
m3
m3
day
day
day
day

975,000
281,000
96,000
62,000
80,000
91,250
99,000
pos 10%

11 1 M3 BETON COR K-225

portland cement
pasir beton
kerikil beton
pekerja
tukang batu
kepala tukang batu
mandor

6,630,000
151,740
77,760
372,000
80,000
9,125
29,700
8,085,358

8,798,775
8.3
0.49
0.81
6
1
0.1
0.3

bag
m3
m3
day
day
day
day

975,000
281,000
96,000
62,000
80,000
91,250
99,000
pos 10%

12 100 KG PEKERJAAN BESI BETON

besi beton
kawat ikat besi beton
pekerja
tukang besi
kepala tukang besi
transportasi

520,000
3,069,300
36,855
279,000
120,000
13,688
22,275
4,467,230

8,092,500
137,690
77,760
372,000
80,000
9,125
29,700
9,678,653

5,517,572
110
2
6.3281
6.3281
2.1093
112

kg
kg
day
day
day
kg

9,000
15,000
62,000
78,500
91,250
30,500
pos 10%
per kg

13 10 M2 CETAKAN BETON (FORMWORK )

kayu rangka cetakan
triplex 4 mm
paku
pekerja
tukang kayu
kepala tukang kayu
tukang bongkar cetakan dan siram beton

990,000
30,000
392,342
496,756
192,474
3,416,000
6,069,330
60,693

540,095
0.2
4.17
4
2
5
0.5
4

m3
lbr
kg
day
day
day
day

510,000
13,500
7,200
62,000
24,000
26,000
24,000
pos 10%
1 M2

14 1 M3 KUSEN
kayu Mahoni balok 8/12 & reng 3/5
paku 8-12 cm
lem fox putih
pekerja
tukang kayu
kepala tukang kayu
mandor

102,000
56,295
28,800
124,000
120,000
13,000
96,000
594,105
59,410

3,758,900
1.1
2.5
1
9
21
2.7
0.5

m3
kg
kg
day
day
day
day

2,320,000
7,200
7,200
62,000
24,000
26,000
99,000
pos 10%

page 2

2,552,000
18,000
7,200
558,000
504,000
70,200
49,500
4,134,790

No.

Uraian

Kuantitas

15 1 M2 DAUN PINTU PANIL TEAKWOOD

rangka kayu
multipleks 4 mm
paku triplex
lem fox putih
pekerja
tukang kayu
kepala tukang kayu
mandor
lain-lain (pemasangan, assesoris, dll)

Satuan

Harga
IDR

m3
lbr
kg
kg
day
day
day
day
ls

2,840,000
13,500
7,200
7,200
62,000
24,000
26,000
99,000
307,900

Total
IDR
516,676

0.025
2
0.2
0.005
0.3
1.5
0.2
0.5
1

pos 10%
16 1 M2 PEKERJAAN CAT TEMBOK (3x)
cat tembok decolilth
plamir tembok
rol cat tembok
steger
hamplas tembok
pekerja
tukang cat
kepala tukang cat
mandor

24,867
0.175
0.16
0.01
1
0.5
0.16
0.28
0.03
0.01

kg
kg
no
ls
lbr
day
day
day
day

10,200
14,400
16,750
1,000
2,400
62,000
24,000
26,000
99,000
pos 10%

17 1 M2 PEKERJAAN CAT KAYU (3x)

meni
plamir kayu
cat kayu
hamplas kayu
tinner
kuas 3"
pekerja
tukang cat
kepala tukang cat
mandor

1,785
2,304
168
1,000
1,200
9,920
6,720
780
990
27,354

35,602
0.167
0.063
0.2
0.4
0.15
0.05
0.2
0.3
0.03
0.01

kg
kg
kg
lbr
ltr
no
day
day
day
day

19,200
14,400
36,000
2,400
10,800
6,750
62,000
24,000
26,000
99,000
pos 10%

30 1 M2 PEKERJAAN CAT BESI (3x)

meni besi zinc chromate
cat besi Seiv
tinner
hamplas besi
pekerja
tukang cat
kepala tukang cat
mandor

29,196
0.167
0.2
0.22
0.4
0.15
0.028
0.025
0.008

kg
kg
ltr
lbr
day
day
day
day

19,200
48,500
10,800
6,250
62,000
24,000
26,000
99,000
pos 10%

18 1 BH SLUICE GATE: WEIR

frame
daun pintu
round bar dia. 42 mm
as draat dia. 42 mm (M40)
bushing kuningan
gigi payung 4:1
gigi payung 1:1
biaya pembuatan
baut M12
baut M16
pengecatan
biaya transport & pemasangan di lokasi

71,000
27,000
1,440
36
18,600
36,000
5,200
49,500
307,900
568,344

3,206
907
7,200
960
1,620
338
12,400
7,200
780
990
39,163
0
3,206
9,700
2,376
2,500
9,300
672
650
792
32,117

2,767,000
110.00
60.00
17.00
2.00
7.00
2.00
1.00
1.00
14.00
6.00
10.69
1.00

kg
kg
kg
m
no
no
no
ls
no
no
m2
ls

3,500
3,500
3,500
150,000
30,000
200,000
50,000
645,800
3,500
4,000
17,000
251,600
pos 10%

page 3

385,000
210,000
59,500
300,000
210,000
400,000
50,000
645,800
49,000
24,000
181,764
251,600
3,044,000

No.

Uraian

Kuantitas

19 1 BH SLUICE GATE: SANDTRAP

frame
daun pintu
round bar dia. 42 mm
as draat dia. 42 mm (M40)
bushing kuningan
gigi payung 4:1
gigi payung 1:1
biaya pembuatan
baut M12
baut M16
pengecatan
biaya transport & pemasangan di lokasi

Satuan

Total
IDR

Harga
IDR
2,686,000

100.00
55.00
17.00
2.00
7.00
2.00
1.00
1.00
14.00
6.00
10.69
1.00

kg
kg
kg
m
no
no
no
ls
no
no
m2
ls

3,500
3,500
3,500
150,000
30,000
200,000
50,000
624,800
3,500
4,000
17,000
244,200
pos 10%

20 1 BH TRASH RACK: SANDTRAP

frame
besi strip
biaya pembuatan
pengecatan
biaya transport & pemasangan di lokasi

350,000
192,500
59,500
300,000
210,000
400,000
50,000
624,800
49,000
24,000
181,730
244,200
2,955,000

2,754,000
25.00
400.00
1.00
8.28
1.00

kg
kg
ls
m2
ls

3,500
4,000
675,000
17,000
250,400
pos 10%

21 Talang Air, L = 20 M
Talang (Maspion)
Tutup Talang (diujung talang)
Corong
Kait
Sambungan
pekerja
mandor

87,500
1,600,000
675,000
140,760
250,400
3,030,000

530,043
5
4
2
40
6
0.27777778
0.18

no
no.
no.
no.
no.
day
day

55,000
5,000
15,000
3,500
5,000
62,000
99,000
pos 10%

23 PEKERJAAN STEEL PIPE WELDING

dia. = 360 mm, t = 5 mm
Pipa
Tukang Las
Pekerja
Electroda
pengecatan
Transportasi

275,000
20,000
30,000
140,000
30,000
17,222
17,820
583,048

17,438,762
1
0.1875
0.375
0.32
6.7824
282.6

no
day
day
pack
m2
kg

4,285,000
92,500
92,500
80,000
32,117
45,500
pos 10%
per m

23 PEKERJAAN PENGELASAN 1 BH STEEL

PIPE BEND (ELBOW), dia. = 360 mm, t = 5
mm
Elbow
Tukang Las
Pekerja
Electroda
pengecatan
Transportasi

4,285,000
17,344
34,688
25,600
217,830
12,858,300
19,182,639
3,197,107

985,716
28.7
0.1875
0.375
0.32
0.75
30.3

kg
day
day
pack
m2
kg

15,163
92,500
62,000
80,000
645,800
0
pos 10%

23 PEKERJAAN PENGELASAN 1 PASANG

FLANGE STEEL PIPE, t =18 mm
Flange
Tukang Las
Electroda
pengecatan
Transportasi

435,172
17,344
23,250
25,600
484,350
0
1,084,288

1,100,075
17
0.1875
0.32
6.7824
18.6

kg
day
pack
m2
kg

16,000
92,500
80,000
32,117
30,500
pos 10%

272,000
17,344
25,600
217,830
567,300
1,210,083

1,520,904

23 PEKERJAAN 1 BH ANCHOR PENSTOCK

Plat besi galvanised tebal 5 mm
Baut Anchor 2 bh
Pasangan batu kali 1:4
Cor beton K-125
Pekerjaan besi beton
Bekisting
Transportasi

2.2
0.6
0.20
0.05
1.57
0.66
2.8

kg
kg
m3
m3
kg
m2
kg

12,000
12,000
5,038,117
5,697,852
60,693
59,410
30,500
pos 10%

23 PEKERJAAN 1 BH ANCHOR PADA BELOKAN

PENSTOCK
Cor beton K-125
Pekerjaan besi beton
Bekisting

2,867,123
0.36
10.80
2.70

m3
kg
m2

5,697,852
60,693
59,410
pos 10%

page 4

26,400
7,200
987,098
299,665
95,536
19,605
85,400
1,672,995

2,051,227
655,488
160,408
3,153,836